SlideShare a Scribd company logo
1 of 17
AURORA -Baby Care At Your Doorstep
                             Category –  People  Planet       Profit




                                        A Venture of Synergy Team



Members:
1. Ganesh C B           at IIT Madras                  getganz@gmail.com          +919940621646
2. Minakshee Shukla     at Syntel Inc.                 minakshee05@gmail.com      +918308826652
3. Dr. Rohan Biradar    at Chetana Business School     rohanbiradar30@gmail.com   +919960583808
4. Sanuj krishnan       at XLRI Jamshedpur             sanoojcools@gmail.com      +917209429707
TABLE OF CONTENTS

Executive Summary .......................................................................................................................................................3
Business Problem...........................................................................................................................................................3
Business Solution ...........................................................................................................................................................4
Service Description And Value Proposition ...................................................................................................................4
   Our Core Offerings .....................................................................................................................................................4
   Augmented Services/offerings ..................................................................................................................................4
   Target Audience & Market Size .................................................................................................................................5
       Mumbai .................................................................................................................................................................5

       Delhi .......................................................................................................................................................................5

Revenue Model And Pricing ..........................................................................................................................................7
   Key findings from the survey: ....................................................................................................................................7
Sales And Distribution Model ........................................................................................................................................8
Bird’s Eye View of the Plan ............................................................................................................................................9
Team Structure And Composition ...............................................................................................................................10
   Introducing Our Core Team of 4 members ..............................................................................................................10
   We will recruit: ........................................................................................................................................................10
   Personnel Plan: ........................................................................................................................................................11
Competitive Landscape ...............................................................................................................................................12
Growth And Scalability ................................................................................................................................................13
   Our Strategy.............................................................................................................................................................13
   Associated challenges and issues: ...........................................................................................................................14
   Key points and assumptions : ..................................................................................................................................16




                                                                                                                                                                   2|Pa g e
EXECUTIVE SUMMARY

Idea in 20 words!


      Carrying out entire vaccination course and normal healthcare check-up of
      newborns through a world-class home service model.



We envision revolutionizing baby care in India. Having quality care in the safety and comfort of
home is what we envisage for the newborns. By carrying out the entire vaccination course,
comprehensive check-ups, conduct tests and follow-ups AT HOME we help save the back and
forth trips and coordinating appointments for customers.


BUSINESS PROBLEM

       It is difficult to stay on top of the vaccines schedule for children with new vaccines
       coming and many of them needing multiple/booster doses.
       Regular “well baby” check- ups are essential for baby health and growth. An experienced
       pediatrician must weigh, measure, check the eye sight, hearing and health condition of
       the newborns for the first 3 years – which we frequently miss.
       Performing such activities in traditional manner has become very costly and also
       inconvenient (requiring on an average 25 hospital visits over first two-three years) with
       more and more families having both the parents working.
       Taking babies for a vaccination shot or check-up needs a lot of preparation. You may
       need to feed them regularly, carry nappies, and since it is difficult to drive with babies,
       usually both the parents together make the trip to Hospital and it takes usually between 3
       to 5 hours for the entire trip.




                                                                                        3|Pa g e
BUSINESS SOLUTION

The goal of our business it to meet the above stated in a world-class and cost-effective manner.
The whole idea is to get signups from nursing homes and hospitals for vaccination and
comprehensive periodical checkups of newborns carried out by experienced pediatricians. We
envisage a state of the art mobile vaccination unit with doctor and paramedic to carry out this
activity at the convenience of our customers/patients.


SERVICE DESCRIPTION AND VALUE PROPOSITION

The home delivery of baby healthcare service is carried out with the aid of mobile unit, medical
team (pediatrician& paramedic), cold storage (for drugs) and extensive ERP. Our service is
divided into Core and Augmented Offerings as explained below:

OUR CORE OFFERINGS


          1. Health consultancy
                  20 comprehensive health check-ups for the baby
          2.   Entire Vaccination course



AUGMENTED SERVICES/OFFERINGS


          1. Nutritional advices
          2. Patient referral (referring infants) to hospitals on critical/complicated
               conditions




                                                                                      4|Pa g e
TARGET AUDIENCE & MARKET SIZE


        Target customers for the initial phase are primarily couples having infants and living in
         metro cities of India with annual income of more than 8 lakhs per annum
        The primary target according the socio economic segmentation will be the A & B
         categories, which are in higher managerial, intermediate managerial, administrative and
         professional services.


We are focusing on Mumbai and Delhi as our initial pitching cities. As we target hospitals and
nursing homes for customer acquisition, the number of hospitals and nursing homes will become
a significant factor for our targeting strategy. We have close to 90+ private hospitals (which
accounts to around 20,730 beds) in Mumbai in addition to a large number of private nursing
homes.


MUMBAI


        Current population of Mumbai is 20.5 million, and is expected to grow at the rate of
         about 50% decadal growth rate. With a sex ratio of 774 and literacy rate at 86%
         (according to 2011 census), it promises to be a dominant market to our business
        According to a socio economic survey conducted in Navi-Mumbai the median age of the
         population is close to 28.55 years, with males averaging to 28.3 and females averaging to
         27.9 years. 40% of the population has professionals of which 18% falls in Category A &
         B of socio economic segmentation.


DELHI


        The population of Delhi in 2011 is 16.75 million with 8.97 million males and 7.77
         million females, and is growing at a percentage decadal growth rate of 20.96%. The city
         has a sex ratio 866, literacy rate of 86% and a population density per sq km of 11297.




                                                                                           5|Pa g e
   The total population in the age group of 0-6 is 1.97 million1 . Also about 44.56% of the
          total population in the age group of 20-30 has females who are our potential customers.
         The birth rate2 is 19.35 per thousand in 2007.


The inference from studying the demographics of these two cities is that there is a huge potential
for growth of the proposed business plan in these cities. Going by the birth rates every year there
are 324112 births in Delhi (according to statistics of 2007) and 175298 births in Mumbai
(according to 2009 statistics). The decreasing trends in birth rate in both the cities over the past
decade can be considered as a challenge to the proposed plan. As the targeted segment is the
upper middle class and upper class and since this is a long term relation based business, the
decrease in birth rates will have only a meek effect on the business. The increase in sex ratio and
socio economic growth in these cities will help in the growth in the numbers of the targeted
segment.




1
    Source: http://censusindia.gov.in
2
    Source: The economic survey of Delhi 2008-2009. http://www.delhi.gov.in

                                                                                          6|Pa g e
REVENUE MODEL AND PRICING

For pricing we have bench-marked with the market pricing and the current industry offerings
(cost based pricing) for baby health. The crucial components considered are:
      Cost of vaccines (the MRPs of entire recommended vaccine doses ranges from a max. of
       INR 22835 to min. of 3610)
      Cost of consulting ( number of hospital visits costing INR 750 each in first 3 years range
       from max of 30 visits to a min of 10 visits
      Opportunity cost ( the cost of traveling, paid leaves and time opportunity and
       convenience have been estimated at INR 10000)


We have priced these components optimally at INR 15000 (vaccination), INR 15000
(consulting) and INR 10000 (opportunity cost) all adding to a figure of INR 40000.


We have also carried out a survey to assess demand, willingness to pay, and affordability as we
believe that is a need to communicate with the potential recipients of services, asking them for
their opinions regarding service options, costs, and methods of payment. This survey also helped
us in coming to a rational price based costing. The 16 question survey was carried out on the
target segment with 74 respondents.



KEY FINDINGS FROM THE SURVEY:


       Doctors do not spend enough time consulting the babies (47% of the respondents)
       A high opinion of family and friends is the most important factor (43% of the
       respondents) in deciding the service provider
       Around 68% of the respondents were willing to pay anywhere between INR 30000 and
       INR 40000 for our proposed service, where as 17% of them showed interest in a higher
       range between INR 40000 and INR 50000



                                                                                       7|Pa g e
Around 82% of the respondents preferred early evening after 5 PM for the service or
       anytime in the afternoon option




We will offer services at three price points:

          Basic/Budget Pack      : INR 30000 Only
          Optimum Pack           : INR 40000 Only
          Premium Pack           : INR 50000 Only
          3.


These will be sold to customers across Hospital and Nursing homes based on negotiated
agreements and tie ups.




SALES AND DISTRIBUTION MODEL

We target the hospitals and nursing home for customer acquisition with whom deals are
negotiated for each sign-up. Once we tie up with the hospitals/nursing homes, they become our
point of sales. We plan to deliver the world class baby care by using a state-of-the-art mobile unit
equipped with basic diagnostic kits and cold storage for vaccination. An ERP and Logistics
System - which helps us track customers, vaccines inventory, pediatrician profiles and decide the
optimum route - will be used for effective delivery of services.




                                                                                          8|Pa g e
BIRD’S EYE VIEW OF THE PLAN

The diagram below gives a bird’s eye view of the proposed plan with indicative milestones.The
key miles stones of the plan are acquisition of talent, sourcing of the equipments, buliding
infrastructure and getting the initial clients & customers.We have also identified a 5 step process
flow for the activities that needs to be performed once the milestones are attained.




     Acquisition of                                                                      Technology &
        talent -                                                                        Infrastructure -
     Pediatrician &                                                                    Website, ERP and
      Paramedic                                                                           regulatory
                                                                                        requirements




                                                                                          Acquiring –
       Sourcing –
                                                                                       Initial clients and
      Mobile Units,
                                                                                           customers
    Vaccines and Cold
         storage




                                                                                             9|Pa g e
TEAM STRUCTURE AND COMPOSITION


INTRODUCING OUR CORE TEAM OF 4 MEMBERS


      Dr. Rohan Biradar - Sales and Business Development
       Dr. Rohan is an MBA- MBBS with strong business acumen and subject matter expertise
       with relevant experience.

      Sanuj Krishnan - Business Development and Talent Sourcing
       Sanuj is an MBA from XLRI Jamshedpur with demonstrated capabilities in cross
       functional roles in healthcare industry, talent and ideation.

      Minakshee Shukla - Operations and Talent Sourcing
       Minakshee is an MCA with extensive experience working in IT, networking and resource
       planning domains.

      Ganesh CB - Operations and Finance
       Ganesh is a Mechanical Engineer - gold medalist and an IIT- Madras student with strong
       flair for operations, business and finance.


WE WILL RECRUIT :


      A seasoned Pediatrician with at least 5 years of hospital experience to evaluate, plan and
       administer a variety of baby care therapy activities and growth plans at the customers
       comfort and place.
      An experienced paramedic to accompany the doctor and
      A driver who knows various routes in the city under consideration.




                                                                                      10 | P a g e
PERSONNEL PLAN:


The table below shows our personnel plan we have for the next 5 years. These are numbers have
been arrived at after an initial market inquiry.

                             Year 1         Year 2         Year 3       Year 4       Year 5
Pediatrician             3,000,000      6,000,000       9,000,000   12,000,000   12,000,000
Compounder                 240,000        480,000        720,000      960,000      960,000
Office assistant           120,000        120,000        120,000      240,000      240,000
Driver                     120,000        240,000        360,000      480,000      480,000
Total People                       4               7          10           14            14
Total Payroll (INR)      3,480,000      6,840,000      10,200,000   13,680,000   13,680,000



We believe in multitasking and maximization of resource utilization to increase the chances of
our survival and flourishing.




                                                                                    11 | P a g e
COMPETITIVE LANDSCAPE

     Currently there are no players offering HOME SERVICE FOR BABYCARE in the
      Indian Market. However in the US, there is a similar company called Mobile Doctor,
      based out of Chicago. (http://www.mobiledoctors.com). They primarily target the elderly
      for their home care services.


     Major players like Apollo Hospitals, can become our competitors if they see this as a
      viable business option. We can also expect start-ups based on internet "desktop to
      doorstep model" in the baby healthcare in future to enter into this business model.


     We plan to build an entry barrier by forming industry defining network with major
      players (For example tie-ups with super specialty Children's Hospitals like Suraksha,
      Yashoda and Ladycare). We can grow and make ourselves a household name for home
      delivery of health services and serving as a channel partner for various Hospital Giants in
      the country.


     We define the critical success factor in this industry as - Cost effectiveness, Technology,
      Service orientation and Industry support. These can in course of time become a
      formidable industry barrier in itself.


     Also expanding into the lucrative tier II cities opens up a huge market that can support
      many competing players together




                                                                                      12 | P a g e
GROWTH AND SCALABILITY

We plan to start our operations in Mumbai. We are confident of getting 180 signups from the
first year of operation (averaging 15 signups per month) More details are given in the following
pages. Since this business is highly relationship oriented, we believe that having tie-ups with key
players in the industry will ensure a continuous supply of sign-ups and subsequent revenues.
Hence heavy initial investments will be required in building networks and tie-ups.


The growth we mentioned above comes from two basic means:
       Penetration: We also plan to invite signups directly from the Aurora website (to be
       specifically built for the purpose). The potential customers would be mostly the word of
       mouth driven and also instances where pediatricians have recommended our service. We
       may also consider increasing the bucket of services that we offer and also take care of
       high growth child nutrition services
       Geographical Expansion: Once we establish our stronghold in Mumbai, we will expand
       to other tier I cities like Chennai and Delhi. We are also interested in taking venturing
       into the attractive tier II markets like Ahmadabad and Kochi

OUR STRATEGY


Our objective is to become the leading provider of home based healthcare services for children
below 3 years. We have identified the following 4 strategic vehicles to achieve our goals.


 1.   Boost & adapt menu of offering
          Continuously update the offering taking feedbacks from parents, pediatrician and
          industry trends
          Increase the service menu by adding rare diseases vaccines according to customer
          tastes
 2.   Develop long-term strategic relationships with customers



                                                                                         13 | P a g e
Invest heavily in delivering customer ecstasy by being flexible, by spending more time
          with customers and learning new ways to add value to them


 3.   Exploit strategic relationships to create new distribution channels
          As indicated earlier, probing options for being channel partners for the established
          healthcare institutions in providing extended services, through win-won relationships.


 4.   Web Strategy
          First class interactive website designed to distinguish itself clearly among other
          players, and other traditional informational websites.
          Efforts to engage the customer community by having well maintained discussion
          forums and social media interface.

ASSOCIATED CHALLENGES AND ISSUES:



          1. Getting the initial set of clients is going to be the key challenge for us.
          2. Hiring and retaining the right pediatrician with sufficient experience &
              credibility - for a new home service business model
          3. Establishing SOP for pediatricians that serves the twin purpose of customer
              ecstasy and efficiency of operations in giving truly world beating health
              service to newborns


       4.
We expect the sales to pick up gradually and then get stable over time. The table below gives the
projected sign-ups (closings) for the first year of operations.




                                                                                           14 | P a g e
Projected closings = 60 for the first 6     Projected closings = 120 for the next 6
         months averaging 10 signups per month       months averaging 20 signups per month




We estimate the initial outlay to be INR 30 lakhs (approx.) as shown below:
We have obtained these figures by interviewing people in the corresponding fields. A more
specific value could be arrived at by going for quotations for various services directly from the
providers.



                        Total Initial Outlay : 3,000,000

                         17%
                                          27%                  Cold storage
                                                               Mobile Units
                  10%
                                                               Furniture & fixtures
                                                               Equipments
             3%    10%
                                                               Land & buildings
                                       33%                     ERP, website and database




                                                                                           15 | P a g e
The following table shows the projected sales and net profit for eight years of operation of the
proposed plan. This forms the basis of subsequent calculation of NPV and IRR of the plan. We
have also mentioned the assumptions made in our calculations below the table.


        Year    2011      2012          2013     2014        2015        2016        2017               2018

 Growth %        40         40            40       40          20          20            12               12

   Signups       180       252           353      494         593         711         853               1,024

Sales(‘000) 7,200       10,080     14,112       19,756   23,708.16   28,449.79   34,139.75       40,967.70

 Net Profit
                 325    -2,320         -3,076   622.44   3,198.728   5,705.274   5,047.128       9,025.754
       (‘000)



KEY POINTS AND ASSUMPTIONS :


       We have put the price of each signup at INR 40000.
       Major expenses considered are INR 3,000,000 per year for physician and INR 1,800,000
        for vaccines, 360,000 for conveyance for year I of operation.
       We assumed the growth to be 40% (for first four years), 20 percent (next two years) and
        getting stable at around 12% henceforth.
       Mobile units costs INR 10 lakh each and depreciate at 20% per year for five years
        (straight line depreciation)
       Tax rate is assumed to be 35 percent in the calculation
       We have assumed subsequent outlays of INR 10 lakh each in second, third, fourth and
        seventh year of operation due to proposed purchase of Mobile Units in those years
       We have also assumed outlays of INR 1 lakh per year towards website, database and ERP
        maintenance.
       We assume access to equity capital and financing to support our financial plan



                                                                                         16 | P a g e
   We assume our financial progress based on realistic sales to minimum sales against
       highest expenses.


The following table shows the Projected Cash Flow Estimate for the first 8 years under the
stated assumptions and projections.




Given below are the NPV and IRR of the business plan (assuming 8% as risk free interest rate)
The net present value of the idea works out to just over a 100 lakhs INR. This is based on a
conservative assumption about sales and growth of the business.


                   Initial Outlay                            NPV                   IRR %

                    3,000,000                        10,467,954                    32.4



We thank you for your patient reading and wish your sincere feedback about our business
proposal that would help us bring this dream of ours into reality.


                                                                              Synergy for Aurora




                                                                                     17 | P a g e

More Related Content

Similar to AURORA - BABYCARE AT YOUR DOORSTEP

Small step child care - Business Plan
Small step child care - Business PlanSmall step child care - Business Plan
Small step child care - Business PlanMicha Paramitha
 
PERSOLKELLY_Indonesia_Salary_Guide_2023.pdf
PERSOLKELLY_Indonesia_Salary_Guide_2023.pdfPERSOLKELLY_Indonesia_Salary_Guide_2023.pdf
PERSOLKELLY_Indonesia_Salary_Guide_2023.pdfAuliaMufti2
 
New toothpaste for Rural Rajasthan.pptx
New toothpaste for Rural Rajasthan.pptxNew toothpaste for Rural Rajasthan.pptx
New toothpaste for Rural Rajasthan.pptxNiwinSunilThomas
 
Running Head BUPA ARABIA 1BUPA ARABIA15Inte.docx
Running Head BUPA ARABIA 1BUPA ARABIA15Inte.docxRunning Head BUPA ARABIA 1BUPA ARABIA15Inte.docx
Running Head BUPA ARABIA 1BUPA ARABIA15Inte.docxtoddr4
 
India's Best Child Care Clinics.pdf
India's Best Child Care Clinics.pdfIndia's Best Child Care Clinics.pdf
India's Best Child Care Clinics.pdfinsightssuccess2
 
BALANCED SCORECARD 2Daniel OrtizStrategic .docx
BALANCED SCORECARD 2Daniel OrtizStrategic .docxBALANCED SCORECARD 2Daniel OrtizStrategic .docx
BALANCED SCORECARD 2Daniel OrtizStrategic .docxrock73
 
Baby food in india
Baby food in indiaBaby food in india
Baby food in indiaSophia Jones
 
Concept Paper: Importance of Studying “Economics of Child Care” in the contex...
Concept Paper: Importance of Studying “Economics of Child Care” in the contex...Concept Paper: Importance of Studying “Economics of Child Care” in the contex...
Concept Paper: Importance of Studying “Economics of Child Care” in the contex...divipit
 
Revolutionising HR in Healthcare - a real life example
Revolutionising HR in Healthcare - a real life exampleRevolutionising HR in Healthcare - a real life example
Revolutionising HR in Healthcare - a real life exampleSiddharth S. N.
 
10 Best Healthcare Solution Companies in 2022.pdf
10 Best Healthcare Solution Companies in 2022.pdf10 Best Healthcare Solution Companies in 2022.pdf
10 Best Healthcare Solution Companies in 2022.pdfinsightscare
 
Managerial Policy hypothetical project
Managerial Policy hypothetical projectManagerial Policy hypothetical project
Managerial Policy hypothetical projectgohar Iqbal
 
Naveen final report (1)
Naveen final report (1)Naveen final report (1)
Naveen final report (1)Naveen Kumar
 
Students NameLecturers NameUnit TitleSubmis.docx
Students NameLecturers NameUnit TitleSubmis.docxStudents NameLecturers NameUnit TitleSubmis.docx
Students NameLecturers NameUnit TitleSubmis.docxhanneloremccaffery
 
Bds presentation
Bds presentationBds presentation
Bds presentationdoc_sanaa
 

Similar to AURORA - BABYCARE AT YOUR DOORSTEP (20)

Small step child care - Business Plan
Small step child care - Business PlanSmall step child care - Business Plan
Small step child care - Business Plan
 
PERSOLKELLY_Indonesia_Salary_Guide_2023.pdf
PERSOLKELLY_Indonesia_Salary_Guide_2023.pdfPERSOLKELLY_Indonesia_Salary_Guide_2023.pdf
PERSOLKELLY_Indonesia_Salary_Guide_2023.pdf
 
New toothpaste for Rural Rajasthan.pptx
New toothpaste for Rural Rajasthan.pptxNew toothpaste for Rural Rajasthan.pptx
New toothpaste for Rural Rajasthan.pptx
 
Running Head BUPA ARABIA 1BUPA ARABIA15Inte.docx
Running Head BUPA ARABIA 1BUPA ARABIA15Inte.docxRunning Head BUPA ARABIA 1BUPA ARABIA15Inte.docx
Running Head BUPA ARABIA 1BUPA ARABIA15Inte.docx
 
Accounting For Business 10 October
Accounting For Business 10 OctoberAccounting For Business 10 October
Accounting For Business 10 October
 
Final
FinalFinal
Final
 
India's Best Child Care Clinics.pdf
India's Best Child Care Clinics.pdfIndia's Best Child Care Clinics.pdf
India's Best Child Care Clinics.pdf
 
Earnings_Presentation_Q4_FY2022.pdf
Earnings_Presentation_Q4_FY2022.pdfEarnings_Presentation_Q4_FY2022.pdf
Earnings_Presentation_Q4_FY2022.pdf
 
BALANCED SCORECARD 2Daniel OrtizStrategic .docx
BALANCED SCORECARD 2Daniel OrtizStrategic .docxBALANCED SCORECARD 2Daniel OrtizStrategic .docx
BALANCED SCORECARD 2Daniel OrtizStrategic .docx
 
Baby food in india
Baby food in indiaBaby food in india
Baby food in india
 
Concept Paper: Importance of Studying “Economics of Child Care” in the contex...
Concept Paper: Importance of Studying “Economics of Child Care” in the contex...Concept Paper: Importance of Studying “Economics of Child Care” in the contex...
Concept Paper: Importance of Studying “Economics of Child Care” in the contex...
 
Revolutionising HR in Healthcare - a real life example
Revolutionising HR in Healthcare - a real life exampleRevolutionising HR in Healthcare - a real life example
Revolutionising HR in Healthcare - a real life example
 
10 Best Healthcare Solution Companies in 2022.pdf
10 Best Healthcare Solution Companies in 2022.pdf10 Best Healthcare Solution Companies in 2022.pdf
10 Best Healthcare Solution Companies in 2022.pdf
 
Managerial Policy hypothetical project
Managerial Policy hypothetical projectManagerial Policy hypothetical project
Managerial Policy hypothetical project
 
1
11
1
 
Naveen final report (1)
Naveen final report (1)Naveen final report (1)
Naveen final report (1)
 
Students NameLecturers NameUnit TitleSubmis.docx
Students NameLecturers NameUnit TitleSubmis.docxStudents NameLecturers NameUnit TitleSubmis.docx
Students NameLecturers NameUnit TitleSubmis.docx
 
Bds presentation
Bds presentationBds presentation
Bds presentation
 
TeamPlanB
TeamPlanBTeamPlanB
TeamPlanB
 
Project report / Pre-feasibility report on dairy farming
Project report / Pre-feasibility report on dairy farmingProject report / Pre-feasibility report on dairy farming
Project report / Pre-feasibility report on dairy farming
 

Recently uploaded

9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi
9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi
9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 DelhiCall Girls in Delhi
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Serviceritikaroy0888
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetDenis Gagné
 
HONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsHONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsMichael W. Hawkins
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Delhi Call girls
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageMatteo Carbone
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...anilsa9823
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...noida100girls
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear RegressionRavindra Nath Shukla
 
Unlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdfUnlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdfOnline Income Engine
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxAndy Lambert
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayNZSG
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...Any kyc Account
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLSeo
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfPaul Menig
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...Paul Menig
 

Recently uploaded (20)

9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi
9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi
9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
 
HONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsHONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael Hawkins
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear Regression
 
Unlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdfUnlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdf
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptx
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdf
 
Forklift Operations: Safety through Cartoons
Forklift Operations: Safety through CartoonsForklift Operations: Safety through Cartoons
Forklift Operations: Safety through Cartoons
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...
 

AURORA - BABYCARE AT YOUR DOORSTEP

  • 1. AURORA -Baby Care At Your Doorstep Category –  People  Planet  Profit A Venture of Synergy Team Members: 1. Ganesh C B at IIT Madras getganz@gmail.com +919940621646 2. Minakshee Shukla at Syntel Inc. minakshee05@gmail.com +918308826652 3. Dr. Rohan Biradar at Chetana Business School rohanbiradar30@gmail.com +919960583808 4. Sanuj krishnan at XLRI Jamshedpur sanoojcools@gmail.com +917209429707
  • 2. TABLE OF CONTENTS Executive Summary .......................................................................................................................................................3 Business Problem...........................................................................................................................................................3 Business Solution ...........................................................................................................................................................4 Service Description And Value Proposition ...................................................................................................................4 Our Core Offerings .....................................................................................................................................................4 Augmented Services/offerings ..................................................................................................................................4 Target Audience & Market Size .................................................................................................................................5 Mumbai .................................................................................................................................................................5 Delhi .......................................................................................................................................................................5 Revenue Model And Pricing ..........................................................................................................................................7 Key findings from the survey: ....................................................................................................................................7 Sales And Distribution Model ........................................................................................................................................8 Bird’s Eye View of the Plan ............................................................................................................................................9 Team Structure And Composition ...............................................................................................................................10 Introducing Our Core Team of 4 members ..............................................................................................................10 We will recruit: ........................................................................................................................................................10 Personnel Plan: ........................................................................................................................................................11 Competitive Landscape ...............................................................................................................................................12 Growth And Scalability ................................................................................................................................................13 Our Strategy.............................................................................................................................................................13 Associated challenges and issues: ...........................................................................................................................14 Key points and assumptions : ..................................................................................................................................16 2|Pa g e
  • 3. EXECUTIVE SUMMARY Idea in 20 words! Carrying out entire vaccination course and normal healthcare check-up of newborns through a world-class home service model. We envision revolutionizing baby care in India. Having quality care in the safety and comfort of home is what we envisage for the newborns. By carrying out the entire vaccination course, comprehensive check-ups, conduct tests and follow-ups AT HOME we help save the back and forth trips and coordinating appointments for customers. BUSINESS PROBLEM It is difficult to stay on top of the vaccines schedule for children with new vaccines coming and many of them needing multiple/booster doses. Regular “well baby” check- ups are essential for baby health and growth. An experienced pediatrician must weigh, measure, check the eye sight, hearing and health condition of the newborns for the first 3 years – which we frequently miss. Performing such activities in traditional manner has become very costly and also inconvenient (requiring on an average 25 hospital visits over first two-three years) with more and more families having both the parents working. Taking babies for a vaccination shot or check-up needs a lot of preparation. You may need to feed them regularly, carry nappies, and since it is difficult to drive with babies, usually both the parents together make the trip to Hospital and it takes usually between 3 to 5 hours for the entire trip. 3|Pa g e
  • 4. BUSINESS SOLUTION The goal of our business it to meet the above stated in a world-class and cost-effective manner. The whole idea is to get signups from nursing homes and hospitals for vaccination and comprehensive periodical checkups of newborns carried out by experienced pediatricians. We envisage a state of the art mobile vaccination unit with doctor and paramedic to carry out this activity at the convenience of our customers/patients. SERVICE DESCRIPTION AND VALUE PROPOSITION The home delivery of baby healthcare service is carried out with the aid of mobile unit, medical team (pediatrician& paramedic), cold storage (for drugs) and extensive ERP. Our service is divided into Core and Augmented Offerings as explained below: OUR CORE OFFERINGS 1. Health consultancy  20 comprehensive health check-ups for the baby 2. Entire Vaccination course AUGMENTED SERVICES/OFFERINGS 1. Nutritional advices 2. Patient referral (referring infants) to hospitals on critical/complicated conditions 4|Pa g e
  • 5. TARGET AUDIENCE & MARKET SIZE  Target customers for the initial phase are primarily couples having infants and living in metro cities of India with annual income of more than 8 lakhs per annum  The primary target according the socio economic segmentation will be the A & B categories, which are in higher managerial, intermediate managerial, administrative and professional services. We are focusing on Mumbai and Delhi as our initial pitching cities. As we target hospitals and nursing homes for customer acquisition, the number of hospitals and nursing homes will become a significant factor for our targeting strategy. We have close to 90+ private hospitals (which accounts to around 20,730 beds) in Mumbai in addition to a large number of private nursing homes. MUMBAI  Current population of Mumbai is 20.5 million, and is expected to grow at the rate of about 50% decadal growth rate. With a sex ratio of 774 and literacy rate at 86% (according to 2011 census), it promises to be a dominant market to our business  According to a socio economic survey conducted in Navi-Mumbai the median age of the population is close to 28.55 years, with males averaging to 28.3 and females averaging to 27.9 years. 40% of the population has professionals of which 18% falls in Category A & B of socio economic segmentation. DELHI  The population of Delhi in 2011 is 16.75 million with 8.97 million males and 7.77 million females, and is growing at a percentage decadal growth rate of 20.96%. The city has a sex ratio 866, literacy rate of 86% and a population density per sq km of 11297. 5|Pa g e
  • 6. The total population in the age group of 0-6 is 1.97 million1 . Also about 44.56% of the total population in the age group of 20-30 has females who are our potential customers.  The birth rate2 is 19.35 per thousand in 2007. The inference from studying the demographics of these two cities is that there is a huge potential for growth of the proposed business plan in these cities. Going by the birth rates every year there are 324112 births in Delhi (according to statistics of 2007) and 175298 births in Mumbai (according to 2009 statistics). The decreasing trends in birth rate in both the cities over the past decade can be considered as a challenge to the proposed plan. As the targeted segment is the upper middle class and upper class and since this is a long term relation based business, the decrease in birth rates will have only a meek effect on the business. The increase in sex ratio and socio economic growth in these cities will help in the growth in the numbers of the targeted segment. 1 Source: http://censusindia.gov.in 2 Source: The economic survey of Delhi 2008-2009. http://www.delhi.gov.in 6|Pa g e
  • 7. REVENUE MODEL AND PRICING For pricing we have bench-marked with the market pricing and the current industry offerings (cost based pricing) for baby health. The crucial components considered are:  Cost of vaccines (the MRPs of entire recommended vaccine doses ranges from a max. of INR 22835 to min. of 3610)  Cost of consulting ( number of hospital visits costing INR 750 each in first 3 years range from max of 30 visits to a min of 10 visits  Opportunity cost ( the cost of traveling, paid leaves and time opportunity and convenience have been estimated at INR 10000) We have priced these components optimally at INR 15000 (vaccination), INR 15000 (consulting) and INR 10000 (opportunity cost) all adding to a figure of INR 40000. We have also carried out a survey to assess demand, willingness to pay, and affordability as we believe that is a need to communicate with the potential recipients of services, asking them for their opinions regarding service options, costs, and methods of payment. This survey also helped us in coming to a rational price based costing. The 16 question survey was carried out on the target segment with 74 respondents. KEY FINDINGS FROM THE SURVEY: Doctors do not spend enough time consulting the babies (47% of the respondents) A high opinion of family and friends is the most important factor (43% of the respondents) in deciding the service provider Around 68% of the respondents were willing to pay anywhere between INR 30000 and INR 40000 for our proposed service, where as 17% of them showed interest in a higher range between INR 40000 and INR 50000 7|Pa g e
  • 8. Around 82% of the respondents preferred early evening after 5 PM for the service or anytime in the afternoon option We will offer services at three price points:  Basic/Budget Pack : INR 30000 Only  Optimum Pack : INR 40000 Only  Premium Pack : INR 50000 Only 3. These will be sold to customers across Hospital and Nursing homes based on negotiated agreements and tie ups. SALES AND DISTRIBUTION MODEL We target the hospitals and nursing home for customer acquisition with whom deals are negotiated for each sign-up. Once we tie up with the hospitals/nursing homes, they become our point of sales. We plan to deliver the world class baby care by using a state-of-the-art mobile unit equipped with basic diagnostic kits and cold storage for vaccination. An ERP and Logistics System - which helps us track customers, vaccines inventory, pediatrician profiles and decide the optimum route - will be used for effective delivery of services. 8|Pa g e
  • 9. BIRD’S EYE VIEW OF THE PLAN The diagram below gives a bird’s eye view of the proposed plan with indicative milestones.The key miles stones of the plan are acquisition of talent, sourcing of the equipments, buliding infrastructure and getting the initial clients & customers.We have also identified a 5 step process flow for the activities that needs to be performed once the milestones are attained. Acquisition of Technology & talent - Infrastructure - Pediatrician & Website, ERP and Paramedic regulatory requirements Acquiring – Sourcing – Initial clients and Mobile Units, customers Vaccines and Cold storage 9|Pa g e
  • 10. TEAM STRUCTURE AND COMPOSITION INTRODUCING OUR CORE TEAM OF 4 MEMBERS  Dr. Rohan Biradar - Sales and Business Development Dr. Rohan is an MBA- MBBS with strong business acumen and subject matter expertise with relevant experience.  Sanuj Krishnan - Business Development and Talent Sourcing Sanuj is an MBA from XLRI Jamshedpur with demonstrated capabilities in cross functional roles in healthcare industry, talent and ideation.  Minakshee Shukla - Operations and Talent Sourcing Minakshee is an MCA with extensive experience working in IT, networking and resource planning domains.  Ganesh CB - Operations and Finance Ganesh is a Mechanical Engineer - gold medalist and an IIT- Madras student with strong flair for operations, business and finance. WE WILL RECRUIT :  A seasoned Pediatrician with at least 5 years of hospital experience to evaluate, plan and administer a variety of baby care therapy activities and growth plans at the customers comfort and place.  An experienced paramedic to accompany the doctor and  A driver who knows various routes in the city under consideration. 10 | P a g e
  • 11. PERSONNEL PLAN: The table below shows our personnel plan we have for the next 5 years. These are numbers have been arrived at after an initial market inquiry. Year 1 Year 2 Year 3 Year 4 Year 5 Pediatrician 3,000,000 6,000,000 9,000,000 12,000,000 12,000,000 Compounder 240,000 480,000 720,000 960,000 960,000 Office assistant 120,000 120,000 120,000 240,000 240,000 Driver 120,000 240,000 360,000 480,000 480,000 Total People 4 7 10 14 14 Total Payroll (INR) 3,480,000 6,840,000 10,200,000 13,680,000 13,680,000 We believe in multitasking and maximization of resource utilization to increase the chances of our survival and flourishing. 11 | P a g e
  • 12. COMPETITIVE LANDSCAPE  Currently there are no players offering HOME SERVICE FOR BABYCARE in the Indian Market. However in the US, there is a similar company called Mobile Doctor, based out of Chicago. (http://www.mobiledoctors.com). They primarily target the elderly for their home care services.  Major players like Apollo Hospitals, can become our competitors if they see this as a viable business option. We can also expect start-ups based on internet "desktop to doorstep model" in the baby healthcare in future to enter into this business model.  We plan to build an entry barrier by forming industry defining network with major players (For example tie-ups with super specialty Children's Hospitals like Suraksha, Yashoda and Ladycare). We can grow and make ourselves a household name for home delivery of health services and serving as a channel partner for various Hospital Giants in the country.  We define the critical success factor in this industry as - Cost effectiveness, Technology, Service orientation and Industry support. These can in course of time become a formidable industry barrier in itself.  Also expanding into the lucrative tier II cities opens up a huge market that can support many competing players together 12 | P a g e
  • 13. GROWTH AND SCALABILITY We plan to start our operations in Mumbai. We are confident of getting 180 signups from the first year of operation (averaging 15 signups per month) More details are given in the following pages. Since this business is highly relationship oriented, we believe that having tie-ups with key players in the industry will ensure a continuous supply of sign-ups and subsequent revenues. Hence heavy initial investments will be required in building networks and tie-ups. The growth we mentioned above comes from two basic means: Penetration: We also plan to invite signups directly from the Aurora website (to be specifically built for the purpose). The potential customers would be mostly the word of mouth driven and also instances where pediatricians have recommended our service. We may also consider increasing the bucket of services that we offer and also take care of high growth child nutrition services Geographical Expansion: Once we establish our stronghold in Mumbai, we will expand to other tier I cities like Chennai and Delhi. We are also interested in taking venturing into the attractive tier II markets like Ahmadabad and Kochi OUR STRATEGY Our objective is to become the leading provider of home based healthcare services for children below 3 years. We have identified the following 4 strategic vehicles to achieve our goals. 1. Boost & adapt menu of offering Continuously update the offering taking feedbacks from parents, pediatrician and industry trends Increase the service menu by adding rare diseases vaccines according to customer tastes 2. Develop long-term strategic relationships with customers 13 | P a g e
  • 14. Invest heavily in delivering customer ecstasy by being flexible, by spending more time with customers and learning new ways to add value to them 3. Exploit strategic relationships to create new distribution channels As indicated earlier, probing options for being channel partners for the established healthcare institutions in providing extended services, through win-won relationships. 4. Web Strategy First class interactive website designed to distinguish itself clearly among other players, and other traditional informational websites. Efforts to engage the customer community by having well maintained discussion forums and social media interface. ASSOCIATED CHALLENGES AND ISSUES: 1. Getting the initial set of clients is going to be the key challenge for us. 2. Hiring and retaining the right pediatrician with sufficient experience & credibility - for a new home service business model 3. Establishing SOP for pediatricians that serves the twin purpose of customer ecstasy and efficiency of operations in giving truly world beating health service to newborns 4. We expect the sales to pick up gradually and then get stable over time. The table below gives the projected sign-ups (closings) for the first year of operations. 14 | P a g e
  • 15. Projected closings = 60 for the first 6 Projected closings = 120 for the next 6 months averaging 10 signups per month months averaging 20 signups per month We estimate the initial outlay to be INR 30 lakhs (approx.) as shown below: We have obtained these figures by interviewing people in the corresponding fields. A more specific value could be arrived at by going for quotations for various services directly from the providers. Total Initial Outlay : 3,000,000 17% 27% Cold storage Mobile Units 10% Furniture & fixtures Equipments 3% 10% Land & buildings 33% ERP, website and database 15 | P a g e
  • 16. The following table shows the projected sales and net profit for eight years of operation of the proposed plan. This forms the basis of subsequent calculation of NPV and IRR of the plan. We have also mentioned the assumptions made in our calculations below the table. Year 2011 2012 2013 2014 2015 2016 2017 2018 Growth % 40 40 40 40 20 20 12 12 Signups 180 252 353 494 593 711 853 1,024 Sales(‘000) 7,200 10,080 14,112 19,756 23,708.16 28,449.79 34,139.75 40,967.70 Net Profit 325 -2,320 -3,076 622.44 3,198.728 5,705.274 5,047.128 9,025.754 (‘000) KEY POINTS AND ASSUMPTIONS :  We have put the price of each signup at INR 40000.  Major expenses considered are INR 3,000,000 per year for physician and INR 1,800,000 for vaccines, 360,000 for conveyance for year I of operation.  We assumed the growth to be 40% (for first four years), 20 percent (next two years) and getting stable at around 12% henceforth.  Mobile units costs INR 10 lakh each and depreciate at 20% per year for five years (straight line depreciation)  Tax rate is assumed to be 35 percent in the calculation  We have assumed subsequent outlays of INR 10 lakh each in second, third, fourth and seventh year of operation due to proposed purchase of Mobile Units in those years  We have also assumed outlays of INR 1 lakh per year towards website, database and ERP maintenance.  We assume access to equity capital and financing to support our financial plan 16 | P a g e
  • 17. We assume our financial progress based on realistic sales to minimum sales against highest expenses. The following table shows the Projected Cash Flow Estimate for the first 8 years under the stated assumptions and projections. Given below are the NPV and IRR of the business plan (assuming 8% as risk free interest rate) The net present value of the idea works out to just over a 100 lakhs INR. This is based on a conservative assumption about sales and growth of the business. Initial Outlay NPV IRR % 3,000,000 10,467,954 32.4 We thank you for your patient reading and wish your sincere feedback about our business proposal that would help us bring this dream of ours into reality. Synergy for Aurora 17 | P a g e