The document outlines Cardinal Dr. Elizabeth Samantha Rothschild's salary and savings plans for her church, the Annunciation Holy Catholic and Apostolic Church, from 2015 to 2032. It shows that over the years, decreasing percentages of her salary will go towards church operations each year, with the remainder being invested in US Treasury savings bonds. The bonds will mature between 2016 and 2057, at which point the accumulated interest will be paid to the church while the original bond amounts will be paid back to the US Treasury. The total amounts invested in bonds over the two periods are $206.8 million and $198 million respectively.

1. ANNUNCIATION HOLY CATHOLIC AND APOSTOLIC CHURCH
CARDINAL DR. ELIZABETH SAMANTHA ROTHSCHILD, PASTOR
EIN: 81-1735331
Funds accounted below are appropriated from the Pastor's Salary Total
Year
2015 $ 2,400,000.00 90% at $21,600,000.00
2016 $ 3,000,000.00 80% at $19,200,000.00 $ 1,800,000.00
2017 $ 3,000,000.00 70% at $33,600,000.00 $ 11,400,000.00
2018 $ 3,000,000.00 60% at $32,400,000.00 $ 18,600,000.00
2019 $ 3,000,000.00 50% at $27,000,000.00 $ 24,000,000.00
2020 $ 3,000,000.00 40% at $21,600,000.00 $ 29,400,000.00
2021 $ 3,000,000.00 30% at $16,200,000.00 $ 34,800,000.00
2022 $ 3,000,000.00 20% at $10,800,000.00 $ 40,200,000.00
2023 $ 3,000,000.00 10% at $5,400,000.00 $ 45,600,000.00
TOTALS
Years 2015 - 2023 $ 26,400,000.00 $ 187,800,000.00 $ 206,800,000.00
Pastor's salary disbursement increase forecasted for the year 2024
2024 $ 5,000,000.00 90% at $48,600,000.00 $ 400,000.00
2025 $ 5,000,000.00 80% at $43,200,000.00 $ 5,800,000.00
2026 $ 5,000,000.00 70% at $37,800,000.00 $ 11,200,000.00
2027 $ 5,000,000.00 60% at $32,400,000.00 $ 16,600,000.00
2028 $ 5,000,000.00 50% at $27,000,000.00 $ 22,000,000.00
2029 $ 5,000,000.00 40% at $21,600,000.00 $ 27,400,000.00
2030 $ 5,000,000.00 30% at $16,200,000.00 $ 32,800,000.00
2031 $ 5,000,000.00 20% at $10,800,000.00 $ 38,200,000.00
2032 $ 5,000,000.00 10% at $5,400,000.00 $ 43,600,000.00
TOTALS
Years 2024 - 2032 $ 45,000,000.00 $ 243,000,000.00 $ 198,000,000.00
Pastor’s gross salary 2014 – 15: $24,000,000.00
Pastor’s gross salary 2016 – 2017: $48,000,000.00
Pastor’s gross salary 2018 forward: $54,000,000.00
Pastor's Salary
Stipend for
Disbursement
Church Treasury
Savings
Annunciation HCA
Church Purchases of
US Treasury Savings
Bonds

2. Chart 1.2
Page 2
ANNUNCIATION HOLY CATHOLIC AND APOSTOLIC CHURCH
CARDINAL DR. ELIZABETH SAMANTHA ROTHSCHILD, PASTOR
UNITED STATES TREASURY SAVINGS BONDS
Funds accounted below are appropriated from the Pastor's Salary Total
2016 2041 $1,800,000.00 to be calculated
2017 2042 $11,400,000.00 to be calculated
2018 2043 $18,600,000.00 to be calculated
2019 2044 $24,000,000.00 to be calculated
2020 2045 $29,400,000.00 to be calculated
2021 2046 $34,800,000.00 to be calculated
2022 2047 $40,200,000.00 to be calculated
2023 2048 $45,600,000.00 to be calculated
$206,800,000.00 to be calculated
2024 2049 $400,000.00 to be calculated
2025 2050 $5,800,000.00 to be calculated
2026 2051 $11,200,000.00 to be calculated
2027 2052 $16,600,000.00 to be calculated
2028 2053 $22,000,000.00 to be calculated
2029 2054 $27,400,000.00 to be calculated
2030 2055 $32,800,000.00 to be calculated
2031 2056 $38,200,000.00 to be calculated
2032 2027 $43,600,000.00 to be calculated
$198,000,000.00 to be calculated
Bond
Investment
Annum
Bond Year
Of Maturity
Bond Amount
Payable to the
United States Treasury
At Maturity
Interest Payable
To AHCA
Church at Maturity
TOTAL1
TOTAL2