nSemble International, LLC ‏ Renewable Energy Projects
Company Background nSemble International, LLC Eco-friendly, sustainable, projects providing prosperity and job growth Developing business ventures in the Middle East and Africa Connecting American and European companies with business and government entities in Africa and the Gulf Offices in the USA, Europe, North Africa, and the Gulf
Management Team The nSemble International, LLC, lead by Salah Saleh, J.D., Managing Director Wealth of connections, internationally Networking via new and established channels  Experience to supports endeavors Licensing to conduct line of business Multilingual accommodation
The Opportunity Recycle used oil Socially conscious Job-creator Green Sustainable Regional +
The Challenge Existing processes cause waste.  Presently there is no system for collecting used oil in Morocco.
Our Solution Establish a new standard for oil recycling in Morocco Create a sustainable oil recycling infrastructure Ultimately and cooperatively build a refinery with a proven model and funding from our partner
The Project Create a network of used oil collection service companies Offer competitive pricing to incentivize used oil collection  Collect 3,000 tons per month Sustain a commercially viable oil exchange with our partner Identify recycled oil sellers
Financial Projections   2 nd half 2011 2012 2013 1 st half 2014 3 year total Used oil total (tons) 1,260,000 3,780,000. 3,780,000 1,890,000 10,710,000 Clean oil total (tons) 508,000 2,286,000 3,302,000 2,032,000 8,128,000 Operating cost $105,000 $204,000 $204,000 $99,000 $613,000 Revenue $2,108,000 $7,236,000 $8,425,000 $4,682,000 $22,478,000 Net Profit $234,000 $965,000 $1,165,000 $661,000 $3,026,000
Your Investment Startup investment of $500K Earns you a percentage of profit in nSemble’s oil recycling venture  Returns ≈40% each year over a 3 year term Creates a network of used oil collection and storage facilities in Morocco Facilitates the export of used oil to our partnering refinery in Europe Imports, sells, and distributes recycled oil
Budget Expenses April  May  June  July  Aug  Sep  Oct  Nov  Dec  Jan  Feb  March  12 monts total                             Sales / Biz-Dev Personnel                         Salary/Accounting/Admin $  10,000  $  10,000  $  10,000  $  10,000  $ 10,000  $ 10,000  $ 10,000  $ 10,000  $ 10,000  $ 10,000  $ 10,000  $ 10,000  $  120,000  Office Equipment $  2,500  $  500  $  500  $  500  $  500  $  500  $  500  $  500  $  500  $  500  $  500  $  500  $  8,000  Fax/Phone/Internet Cost $  1,000  $  1,000  $  1,000  $  1,000  $  1,000  $  1,000  $  1,000  $  1,000  $  1,000  $  1,000  $  1,000  $  1,000  $  12,000  Personnel Subtotal $  13,500  $  11,500  $  11,500  $  11,500  $ 11,500  $ 11,500  $ 11,500  $ 11,500  $ 11,500  $ 11,500  $ 11,500  $ 11,500  $  140,000  Travel Cost & Travel Related Cost (Estimate) Air fair & lodging $  3,000  $  -  $  3,000  $  -  $  3,000  $  -  $  3,000  $  -  $  3,000  $  -  $  3,000  $  -  $  18,000  Car /  Gas $  500  $  500  $  500  $  500  $  500  $  500  $  500  $  500  $  500  $  500  $  500  $  500  $  6,000  Meals, Entertainment $  1,500  $  1,500  $  1,500  $  1,500  $  1,500  $  1,500  $  1,500  $  1,500  $  1,500  $  1,500  $  1,500  $  1,500  $  18,000  Travel Cost Subtotal $  5,000  $  2,000  $  5,000  $  2,000  $  5,000  $  2,000  $  5,000  $  2,000  $  5,000  $  2,000  $  5,000  $  2,000  $  42,000                              Used Oil First Shipment (Estimate)   $  95,000  $  95,000  $  95,000                  $  285,000  Storage Oil Rental Fee ( Estimate) $  -  $  5,000  $  5,000  $  5,000  $  -  $  -  $  -  $  -  $  -  $  -  $  -  $  -  $  15,000  Used Oil Subtotal $  -  $  100,000  $ 100,000  $  100,000  $  -  $  -  $  -  $  -  $  -  $  -  $  -  $  -  $  300,000                              Other Cost                         Tax Advisor / Accounting / Business Licenses   $  -  $  2,000  $  -    $  2,000    $  -  $  2,000  $  -  $  -  $  2,000  $  8,000  Legal fees (estimate) $  5,000    $  -  $  -    $  5,000  $  -  $  -  $  -    $  -  $  -  $  10,000  Other Cost Subtotal $  5,000  $  -  $  2,000  $  -  $  -  $  7,000  $  -  $  -  $  2,000  $  -  $  -  $  2,000  $  18,000                              Total $  23,500  $  113,500  $ 118,500  $  113,500  $ 16,500  $ 20,500  $ 16,500  $ 13,500  $ 18,500  $ 13,500  $ 16,500  $ 15,500  $  500,000

nSemble PPPresentation, June 2011

  • 1.
    nSemble International, LLC‏ Renewable Energy Projects
  • 2.
    Company Background nSembleInternational, LLC Eco-friendly, sustainable, projects providing prosperity and job growth Developing business ventures in the Middle East and Africa Connecting American and European companies with business and government entities in Africa and the Gulf Offices in the USA, Europe, North Africa, and the Gulf
  • 3.
    Management Team ThenSemble International, LLC, lead by Salah Saleh, J.D., Managing Director Wealth of connections, internationally Networking via new and established channels Experience to supports endeavors Licensing to conduct line of business Multilingual accommodation
  • 4.
    The Opportunity Recycleused oil Socially conscious Job-creator Green Sustainable Regional +
  • 5.
    The Challenge Existingprocesses cause waste. Presently there is no system for collecting used oil in Morocco.
  • 6.
    Our Solution Establisha new standard for oil recycling in Morocco Create a sustainable oil recycling infrastructure Ultimately and cooperatively build a refinery with a proven model and funding from our partner
  • 7.
    The Project Createa network of used oil collection service companies Offer competitive pricing to incentivize used oil collection Collect 3,000 tons per month Sustain a commercially viable oil exchange with our partner Identify recycled oil sellers
  • 8.
    Financial Projections  2 nd half 2011 2012 2013 1 st half 2014 3 year total Used oil total (tons) 1,260,000 3,780,000. 3,780,000 1,890,000 10,710,000 Clean oil total (tons) 508,000 2,286,000 3,302,000 2,032,000 8,128,000 Operating cost $105,000 $204,000 $204,000 $99,000 $613,000 Revenue $2,108,000 $7,236,000 $8,425,000 $4,682,000 $22,478,000 Net Profit $234,000 $965,000 $1,165,000 $661,000 $3,026,000
  • 9.
    Your Investment Startupinvestment of $500K Earns you a percentage of profit in nSemble’s oil recycling venture Returns ≈40% each year over a 3 year term Creates a network of used oil collection and storage facilities in Morocco Facilitates the export of used oil to our partnering refinery in Europe Imports, sells, and distributes recycled oil
  • 10.
    Budget Expenses April May June July Aug Sep Oct Nov Dec Jan Feb March 12 monts total                             Sales / Biz-Dev Personnel                         Salary/Accounting/Admin $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 120,000 Office Equipment $ 2,500 $ 500 $ 500 $ 500 $ 500 $ 500 $ 500 $ 500 $ 500 $ 500 $ 500 $ 500 $ 8,000 Fax/Phone/Internet Cost $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 12,000 Personnel Subtotal $ 13,500 $ 11,500 $ 11,500 $ 11,500 $ 11,500 $ 11,500 $ 11,500 $ 11,500 $ 11,500 $ 11,500 $ 11,500 $ 11,500 $ 140,000 Travel Cost & Travel Related Cost (Estimate) Air fair & lodging $ 3,000 $ - $ 3,000 $ - $ 3,000 $ - $ 3,000 $ - $ 3,000 $ - $ 3,000 $ - $ 18,000 Car / Gas $ 500 $ 500 $ 500 $ 500 $ 500 $ 500 $ 500 $ 500 $ 500 $ 500 $ 500 $ 500 $ 6,000 Meals, Entertainment $ 1,500 $ 1,500 $ 1,500 $ 1,500 $ 1,500 $ 1,500 $ 1,500 $ 1,500 $ 1,500 $ 1,500 $ 1,500 $ 1,500 $ 18,000 Travel Cost Subtotal $ 5,000 $ 2,000 $ 5,000 $ 2,000 $ 5,000 $ 2,000 $ 5,000 $ 2,000 $ 5,000 $ 2,000 $ 5,000 $ 2,000 $ 42,000                             Used Oil First Shipment (Estimate)   $ 95,000 $ 95,000 $ 95,000                 $ 285,000 Storage Oil Rental Fee ( Estimate) $ - $ 5,000 $ 5,000 $ 5,000 $ - $ - $ - $ - $ - $ - $ - $ - $ 15,000 Used Oil Subtotal $ - $ 100,000 $ 100,000 $ 100,000 $ - $ - $ - $ - $ - $ - $ - $ - $ 300,000                             Other Cost                         Tax Advisor / Accounting / Business Licenses   $ - $ 2,000 $ -   $ 2,000   $ - $ 2,000 $ - $ - $ 2,000 $ 8,000 Legal fees (estimate) $ 5,000   $ - $ -   $ 5,000 $ - $ - $ -   $ - $ - $ 10,000 Other Cost Subtotal $ 5,000 $ - $ 2,000 $ - $ - $ 7,000 $ - $ - $ 2,000 $ - $ - $ 2,000 $ 18,000                             Total $ 23,500 $ 113,500 $ 118,500 $ 113,500 $ 16,500 $ 20,500 $ 16,500 $ 13,500 $ 18,500 $ 13,500 $ 16,500 $ 15,500 $ 500,000