SlideShare a Scribd company logo
Good	
  day,	
  
	
  
For	
  all	
  that	
  have	
  expressed	
  interest	
  I	
  have	
  put	
  together	
  some	
  information	
  and	
  numbers	
  related	
  to	
  the	
  Long	
  Board	
  Surf	
  Loft	
  or	
  Suite	
  19	
  -­‐	
  Strata	
  lot	
  No.	
  21	
  of	
  Strata	
  VIS	
  4810	
  located	
  at	
  1002	
  Peninsula	
  Road	
  	
  
at	
  Terrace	
  beach	
  in	
  Ucluelet.	
  	
  
	
  
The	
  Surf	
  Loft	
  has	
  been	
  under	
  The	
  Cabins	
  at	
  Terrace	
  beach	
  brand	
  and	
  management	
  since	
  2004.	
  The	
  reason	
  for	
  selling	
  the	
  Loft	
  is	
  that	
  I	
  plan	
  to	
  start	
  construction	
  of	
  a	
  new	
  home	
  in	
  Ucluelet	
  spring	
  2015.	
  	
  
Over	
  the	
  past	
  ten	
  years	
  the	
  loft	
  has	
  given	
  a	
  modest	
  Return	
  On	
  Investment	
  and	
  has	
  built	
  a	
  loyal	
  following	
  of	
  return	
  guest.	
  	
  
	
  
All	
  furnishings	
  and	
  appliances	
  are	
  included	
  in	
  the	
  selling	
  price.	
  
	
  
$	
  129,000	
  is	
  firm	
  	
  
	
  
I	
  would	
  be	
  open	
  to	
  the	
  idea	
  of	
  keeping	
  the	
  Loft	
  under	
  The	
  Cabins	
  brand	
  and	
  management	
  pending	
  the	
  situation	
  and	
  a	
  Rental	
  Management	
  Contract.	
  	
  
	
  
The	
  zoning	
  is	
  commercial	
  -­‐	
  nightly	
  rental	
  District	
  of	
  Ucluelet.	
  
	
  
Strata	
  fees	
  cover	
  all	
  common	
  property	
  maintenance,	
  garbage	
  pick	
  up,	
  insurance,	
  parking	
  and	
  hydro.	
  
	
  
Strata	
  fees	
  do	
  not	
  cover	
  cable,	
  Internet	
  or	
  district	
  taxes.	
  
	
  
If	
  you	
  are	
  looking	
  to	
  own	
  a	
  Vacation	
  Rental	
  Property	
  and	
  have	
  access	
  to	
  the	
  lifestyle	
  &	
  wonderful	
  activities	
  of	
  the	
  West	
  Coast…	
  	
  
	
  
	
  
Long	
  Board	
  Surf	
  Loft	
   2004	
   2005	
   2006	
   2007	
   2008	
   2009	
   2010	
   2011	
   2012	
   2013	
  
	
   	
   	
   	
   	
   	
   	
   	
   	
   	
   	
  
	
   	
   	
   	
   	
   	
   	
   	
   	
   	
   	
  Annual	
  Nights	
  Rented	
   195	
   135	
   122	
   161	
   117	
   131	
   158	
   144	
   132	
   149	
  
	
   	
   	
   	
   	
   	
   	
   	
   	
   	
   	
  Annual	
  Occupancy	
  %	
  	
   54.00%	
   37.00%	
   33.00%	
   44.00%	
   32.00%	
   36.00%	
   43.00%	
   39.00%	
   36.00%	
   41.00%	
  
	
   	
   	
   	
   	
   	
   	
   	
   	
   	
   	
  Annual	
  Gross	
  Revenue	
   $22,264.00	
  	
   $17,472.00	
  	
   $16,628.00	
  	
   $20,573.00	
  	
   $16,478.00	
  	
   $20,396.00	
  	
   $24,412.00	
  	
   $21,292.00	
  	
   $19,790.00	
  	
   $22,636.00	
  	
  
	
   	
   	
   	
   	
   	
   	
   	
   	
   	
   	
  Management	
  50%	
   	
  $11,132.00	
  	
   	
  $8,732.00	
  	
   	
  $8,314.00	
  	
   	
  $13,286.50	
  	
   	
  $8,239.00	
  	
   	
  $10,198.00	
  	
   	
  $12,206.00	
  	
   	
  $10,646.00	
  	
   	
  $9,895.00	
  	
   	
  $11,318.00	
  	
  
  	
   	
   	
   	
   	
   	
   	
   	
   	
   	
  Owner	
  50%	
   	
  $11,132.00	
  	
   	
  $8,732.00	
  	
   	
  $8,314.00	
  	
   	
  $13,286.50	
  	
   	
  $8,239.00	
  	
   	
  $10,198.00	
  	
   	
  $12,206.00	
  	
   	
  $10,646.00	
  	
   	
  $9,895.00	
  	
   	
  $11,318.00	
  	
  
	
   	
   	
   	
   	
   	
   	
   	
   	
   	
   	
  Monthly	
  Strata	
  Fees	
   	
  $(284.00)	
   	
  $(284.00)	
   	
  $(284.00)	
   	
  $(284.00)	
   	
  $(284.00)	
   	
  $(284.00)	
   	
  $(284.00)	
   	
  $(333.00)	
   	
  $(333.00)	
   	
  $(333.00)	
  
	
   	
   	
   	
   	
   	
   	
   	
   	
   	
   	
  Annual	
  Strata	
  Fees	
   	
  $3,408.00	
  	
   	
  $3,408.00	
  	
   	
  $3,408.00	
  	
   	
  $3,408.00	
  	
   	
  $3,408.00	
  	
   	
  $3,408.00	
  	
   	
  $3,408.00	
  	
   	
  $3,996.00	
  	
   	
  $3,996.00	
  	
   	
  $3,996.00	
  	
  
	
   	
   	
   	
   	
   	
   	
   	
   	
   	
   	
  District	
  Taxes	
   	
  $886.46	
  	
   	
  $974.22	
  	
   	
  $1,062.32	
  	
   	
  $1,144.69	
  	
   	
  $986.32	
  	
   	
  $944.66	
  	
   	
  $1,026.24	
  	
   	
  $987.65	
  	
   	
  $928.24	
  	
   	
  $1,156.77	
  	
  
	
  

More Related Content

What's hot

Strategic Management - Brooklyn Beaver
Strategic Management - Brooklyn Beaver Strategic Management - Brooklyn Beaver
Strategic Management - Brooklyn Beaver
Yash Abhishek
 
Interview Case - Financial Statements NOW
Interview Case - Financial Statements NOWInterview Case - Financial Statements NOW
Interview Case - Financial Statements NOW
Sumi Allen
 
Profit and loss
Profit and lossProfit and loss
Profit and loss
Santosh Sridharan
 
01.31.2020 Financial Statements (Updated 02.05.2020)
01.31.2020 Financial Statements (Updated 02.05.2020)01.31.2020 Financial Statements (Updated 02.05.2020)
01.31.2020 Financial Statements (Updated 02.05.2020)
LaurelBruening
 
pd_finances_funding_fundamentals_webinar
pd_finances_funding_fundamentals_webinarpd_finances_funding_fundamentals_webinar
pd_finances_funding_fundamentals_webinar
Patrick Ryan
 
Tysons Transportation Service District Rate Options
Tysons Transportation Service District Rate OptionsTysons Transportation Service District Rate Options
Tysons Transportation Service District Rate Options
Fairfax County
 
Graphs 12345 12345
Graphs 12345 12345Graphs 12345 12345
Graphs 12345 12345
blanchardschool
 
Anexo 2
Anexo 2Anexo 2
Copy of van huynh excel homework
Copy of van huynh   excel homeworkCopy of van huynh   excel homework
Copy of van huynh excel homework
rita1988
 
Pago de deuda giz
Pago de deuda gizPago de deuda giz
Pago de deuda giz
gizelarosas
 
Collin county stats updated josh
Collin county stats updated joshCollin county stats updated josh
Collin county stats updated josh
KeithSelf1975
 
Collin county history stats
Collin county history statsCollin county history stats
Collin county history stats
KeithSelf1975
 
Week5businessplan
Week5businessplanWeek5businessplan
Week5businessplan
jeanette_
 
Chap2 case athletics_solution
Chap2 case athletics_solutionChap2 case athletics_solution
Chap2 case athletics_solution
shearerpack
 
brunswick annual reports 2005
brunswick annual reports 2005brunswick annual reports 2005
brunswick annual reports 2005
finance36
 
Q1 2013 earnings call v2
Q1 2013 earnings call v2Q1 2013 earnings call v2
Q1 2013 earnings call v2
Galaxy Gaming, Inc.
 

What's hot (16)

Strategic Management - Brooklyn Beaver
Strategic Management - Brooklyn Beaver Strategic Management - Brooklyn Beaver
Strategic Management - Brooklyn Beaver
 
Interview Case - Financial Statements NOW
Interview Case - Financial Statements NOWInterview Case - Financial Statements NOW
Interview Case - Financial Statements NOW
 
Profit and loss
Profit and lossProfit and loss
Profit and loss
 
01.31.2020 Financial Statements (Updated 02.05.2020)
01.31.2020 Financial Statements (Updated 02.05.2020)01.31.2020 Financial Statements (Updated 02.05.2020)
01.31.2020 Financial Statements (Updated 02.05.2020)
 
pd_finances_funding_fundamentals_webinar
pd_finances_funding_fundamentals_webinarpd_finances_funding_fundamentals_webinar
pd_finances_funding_fundamentals_webinar
 
Tysons Transportation Service District Rate Options
Tysons Transportation Service District Rate OptionsTysons Transportation Service District Rate Options
Tysons Transportation Service District Rate Options
 
Graphs 12345 12345
Graphs 12345 12345Graphs 12345 12345
Graphs 12345 12345
 
Anexo 2
Anexo 2Anexo 2
Anexo 2
 
Copy of van huynh excel homework
Copy of van huynh   excel homeworkCopy of van huynh   excel homework
Copy of van huynh excel homework
 
Pago de deuda giz
Pago de deuda gizPago de deuda giz
Pago de deuda giz
 
Collin county stats updated josh
Collin county stats updated joshCollin county stats updated josh
Collin county stats updated josh
 
Collin county history stats
Collin county history statsCollin county history stats
Collin county history stats
 
Week5businessplan
Week5businessplanWeek5businessplan
Week5businessplan
 
Chap2 case athletics_solution
Chap2 case athletics_solutionChap2 case athletics_solution
Chap2 case athletics_solution
 
brunswick annual reports 2005
brunswick annual reports 2005brunswick annual reports 2005
brunswick annual reports 2005
 
Q1 2013 earnings call v2
Q1 2013 earnings call v2Q1 2013 earnings call v2
Q1 2013 earnings call v2
 

Similar to Long board surf loft 129,000

Financial forecast
Financial forecastFinancial forecast
Financial forecast
MalenaApplewhite
 
Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511
David Fogel
 
Swifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial ProjectionsSwifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial Projections
David Fogel
 
Investment Anemalou Bali
Investment Anemalou BaliInvestment Anemalou Bali
Investment Anemalou Bali
anemalou
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
TravonnLee
 
Investor Relations Site Graphics Placemat
Investor Relations Site Graphics PlacematInvestor Relations Site Graphics Placemat
Investor Relations Site Graphics Placemat
nelnetir
 
Investor Relations Site Graphics Placemat
Investor Relations Site Graphics PlacematInvestor Relations Site Graphics Placemat
Investor Relations Site Graphics Placemat
nelnetir
 
Surrey Real Estate Investors Club - Property Analyis Presentation
Surrey Real Estate Investors Club - Property Analyis PresentationSurrey Real Estate Investors Club - Property Analyis Presentation
Surrey Real Estate Investors Club - Property Analyis Presentation
AspireREI
 
Cleveland Turn Key Rentals Presentation
Cleveland Turn Key Rentals PresentationCleveland Turn Key Rentals Presentation
Cleveland Turn Key Rentals Presentation
Dan Zitofsky
 
Web Hosting M&A - Strategy and Motivation
Web Hosting M&A - Strategy and MotivationWeb Hosting M&A - Strategy and Motivation
Web Hosting M&A - Strategy and Motivation
Tom Millitzer
 
As of June 30, 2017
As of June 30, 2017As of June 30, 2017
As of June 30, 2017
nelnetir
 
Sir thomas circle
Sir thomas circleSir thomas circle
Sir thomas circle
admin_brickmarket
 
Sir thomas circle
Sir thomas circleSir thomas circle
Sir thomas circle
admin_brickmarket
 
Borrw Deck
Borrw DeckBorrw Deck
Borrw Deck
borrw
 
FSAE-A Business Presentation - Redback Racing 2017
FSAE-A Business Presentation - Redback Racing 2017FSAE-A Business Presentation - Redback Racing 2017
FSAE-A Business Presentation - Redback Racing 2017
Albert Chau
 
Grape Leaf Income Statement 040609 050309
Grape Leaf Income Statement 040609 050309Grape Leaf Income Statement 040609 050309
Grape Leaf Income Statement 040609 050309
sasha lugo
 
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
David Fogel
 
Week 5 statements
Week 5 statementsWeek 5 statements
Week 5 statements
boatsnhoes16
 
Business Retention; How to extend the lifetime value of your clients
Business Retention; How to extend the lifetime value of your clientsBusiness Retention; How to extend the lifetime value of your clients
Business Retention; How to extend the lifetime value of your clients
David Faulkner
 
2012 City of Brandon Budget Highlights
2012 City of Brandon Budget Highlights2012 City of Brandon Budget Highlights
2012 City of Brandon Budget Highlights
City Brandon
 

Similar to Long board surf loft 129,000 (20)

Financial forecast
Financial forecastFinancial forecast
Financial forecast
 
Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511
 
Swifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial ProjectionsSwifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial Projections
 
Investment Anemalou Bali
Investment Anemalou BaliInvestment Anemalou Bali
Investment Anemalou Bali
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
 
Investor Relations Site Graphics Placemat
Investor Relations Site Graphics PlacematInvestor Relations Site Graphics Placemat
Investor Relations Site Graphics Placemat
 
Investor Relations Site Graphics Placemat
Investor Relations Site Graphics PlacematInvestor Relations Site Graphics Placemat
Investor Relations Site Graphics Placemat
 
Surrey Real Estate Investors Club - Property Analyis Presentation
Surrey Real Estate Investors Club - Property Analyis PresentationSurrey Real Estate Investors Club - Property Analyis Presentation
Surrey Real Estate Investors Club - Property Analyis Presentation
 
Cleveland Turn Key Rentals Presentation
Cleveland Turn Key Rentals PresentationCleveland Turn Key Rentals Presentation
Cleveland Turn Key Rentals Presentation
 
Web Hosting M&A - Strategy and Motivation
Web Hosting M&A - Strategy and MotivationWeb Hosting M&A - Strategy and Motivation
Web Hosting M&A - Strategy and Motivation
 
As of June 30, 2017
As of June 30, 2017As of June 30, 2017
As of June 30, 2017
 
Sir thomas circle
Sir thomas circleSir thomas circle
Sir thomas circle
 
Sir thomas circle
Sir thomas circleSir thomas circle
Sir thomas circle
 
Borrw Deck
Borrw DeckBorrw Deck
Borrw Deck
 
FSAE-A Business Presentation - Redback Racing 2017
FSAE-A Business Presentation - Redback Racing 2017FSAE-A Business Presentation - Redback Racing 2017
FSAE-A Business Presentation - Redback Racing 2017
 
Grape Leaf Income Statement 040609 050309
Grape Leaf Income Statement 040609 050309Grape Leaf Income Statement 040609 050309
Grape Leaf Income Statement 040609 050309
 
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
 
Week 5 statements
Week 5 statementsWeek 5 statements
Week 5 statements
 
Business Retention; How to extend the lifetime value of your clients
Business Retention; How to extend the lifetime value of your clientsBusiness Retention; How to extend the lifetime value of your clients
Business Retention; How to extend the lifetime value of your clients
 
2012 City of Brandon Budget Highlights
2012 City of Brandon Budget Highlights2012 City of Brandon Budget Highlights
2012 City of Brandon Budget Highlights
 

Recently uploaded

Stark Builders: Where Quality Meets Craftsmanship!
Stark Builders: Where Quality Meets Craftsmanship!Stark Builders: Where Quality Meets Craftsmanship!
Stark Builders: Where Quality Meets Craftsmanship!
shuilykhatunnil
 
Deed 3754 S Honeysuckle Mesa AZ 85212 owner Shawn Freeman - Pamela Brown Nota...
Deed 3754 S Honeysuckle Mesa AZ 85212 owner Shawn Freeman - Pamela Brown Nota...Deed 3754 S Honeysuckle Mesa AZ 85212 owner Shawn Freeman - Pamela Brown Nota...
Deed 3754 S Honeysuckle Mesa AZ 85212 owner Shawn Freeman - Pamela Brown Nota...
olgashriki
 
Anilesh Ahuja Pioneering a Paradigm Shift in Real Estate Success.pptx
Anilesh Ahuja Pioneering a Paradigm Shift in Real Estate Success.pptxAnilesh Ahuja Pioneering a Paradigm Shift in Real Estate Success.pptx
Anilesh Ahuja Pioneering a Paradigm Shift in Real Estate Success.pptx
neilahuja668
 
BEST FARMLAND FOR SALE | FARM PLOTS NEAR BANGALORE | KANAKAPURA | CHICKKABALP...
BEST FARMLAND FOR SALE | FARM PLOTS NEAR BANGALORE | KANAKAPURA | CHICKKABALP...BEST FARMLAND FOR SALE | FARM PLOTS NEAR BANGALORE | KANAKAPURA | CHICKKABALP...
BEST FARMLAND FOR SALE | FARM PLOTS NEAR BANGALORE | KANAKAPURA | CHICKKABALP...
knox groups real estate
 
原版制作(Greenwich毕业证书)格林威治大学毕业证PDF成绩单一模一样
原版制作(Greenwich毕业证书)格林威治大学毕业证PDF成绩单一模一样原版制作(Greenwich毕业证书)格林威治大学毕业证PDF成绩单一模一样
原版制作(Greenwich毕业证书)格林威治大学毕业证PDF成绩单一模一样
a7xjm8n4
 
Living in an UBER World - June '24 Sales Meeting
Living in an UBER World - June '24 Sales MeetingLiving in an UBER World - June '24 Sales Meeting
Living in an UBER World - June '24 Sales Meeting
Tom Blefko
 
Kumar Codename Fireworks at Hadapsar Link Road, Pune - PDF.pdf
Kumar Codename Fireworks at Hadapsar Link Road, Pune - PDF.pdfKumar Codename Fireworks at Hadapsar Link Road, Pune - PDF.pdf
Kumar Codename Fireworks at Hadapsar Link Road, Pune - PDF.pdf
monikasharma630
 
AVRUPA KONUTLARI ESENTEPE - ENGLISH - Listing Turkey
AVRUPA KONUTLARI ESENTEPE - ENGLISH - Listing TurkeyAVRUPA KONUTLARI ESENTEPE - ENGLISH - Listing Turkey
AVRUPA KONUTLARI ESENTEPE - ENGLISH - Listing Turkey
Listing Turkey
 
SVN Live 6.17.24 Weekly Property Broadcast
SVN Live 6.17.24 Weekly Property BroadcastSVN Live 6.17.24 Weekly Property Broadcast
SVN Live 6.17.24 Weekly Property Broadcast
SVN International Corp.
 

Recently uploaded (9)

Stark Builders: Where Quality Meets Craftsmanship!
Stark Builders: Where Quality Meets Craftsmanship!Stark Builders: Where Quality Meets Craftsmanship!
Stark Builders: Where Quality Meets Craftsmanship!
 
Deed 3754 S Honeysuckle Mesa AZ 85212 owner Shawn Freeman - Pamela Brown Nota...
Deed 3754 S Honeysuckle Mesa AZ 85212 owner Shawn Freeman - Pamela Brown Nota...Deed 3754 S Honeysuckle Mesa AZ 85212 owner Shawn Freeman - Pamela Brown Nota...
Deed 3754 S Honeysuckle Mesa AZ 85212 owner Shawn Freeman - Pamela Brown Nota...
 
Anilesh Ahuja Pioneering a Paradigm Shift in Real Estate Success.pptx
Anilesh Ahuja Pioneering a Paradigm Shift in Real Estate Success.pptxAnilesh Ahuja Pioneering a Paradigm Shift in Real Estate Success.pptx
Anilesh Ahuja Pioneering a Paradigm Shift in Real Estate Success.pptx
 
BEST FARMLAND FOR SALE | FARM PLOTS NEAR BANGALORE | KANAKAPURA | CHICKKABALP...
BEST FARMLAND FOR SALE | FARM PLOTS NEAR BANGALORE | KANAKAPURA | CHICKKABALP...BEST FARMLAND FOR SALE | FARM PLOTS NEAR BANGALORE | KANAKAPURA | CHICKKABALP...
BEST FARMLAND FOR SALE | FARM PLOTS NEAR BANGALORE | KANAKAPURA | CHICKKABALP...
 
原版制作(Greenwich毕业证书)格林威治大学毕业证PDF成绩单一模一样
原版制作(Greenwich毕业证书)格林威治大学毕业证PDF成绩单一模一样原版制作(Greenwich毕业证书)格林威治大学毕业证PDF成绩单一模一样
原版制作(Greenwich毕业证书)格林威治大学毕业证PDF成绩单一模一样
 
Living in an UBER World - June '24 Sales Meeting
Living in an UBER World - June '24 Sales MeetingLiving in an UBER World - June '24 Sales Meeting
Living in an UBER World - June '24 Sales Meeting
 
Kumar Codename Fireworks at Hadapsar Link Road, Pune - PDF.pdf
Kumar Codename Fireworks at Hadapsar Link Road, Pune - PDF.pdfKumar Codename Fireworks at Hadapsar Link Road, Pune - PDF.pdf
Kumar Codename Fireworks at Hadapsar Link Road, Pune - PDF.pdf
 
AVRUPA KONUTLARI ESENTEPE - ENGLISH - Listing Turkey
AVRUPA KONUTLARI ESENTEPE - ENGLISH - Listing TurkeyAVRUPA KONUTLARI ESENTEPE - ENGLISH - Listing Turkey
AVRUPA KONUTLARI ESENTEPE - ENGLISH - Listing Turkey
 
SVN Live 6.17.24 Weekly Property Broadcast
SVN Live 6.17.24 Weekly Property BroadcastSVN Live 6.17.24 Weekly Property Broadcast
SVN Live 6.17.24 Weekly Property Broadcast
 

Long board surf loft 129,000

  • 1. Good  day,     For  all  that  have  expressed  interest  I  have  put  together  some  information  and  numbers  related  to  the  Long  Board  Surf  Loft  or  Suite  19  -­‐  Strata  lot  No.  21  of  Strata  VIS  4810  located  at  1002  Peninsula  Road     at  Terrace  beach  in  Ucluelet.       The  Surf  Loft  has  been  under  The  Cabins  at  Terrace  beach  brand  and  management  since  2004.  The  reason  for  selling  the  Loft  is  that  I  plan  to  start  construction  of  a  new  home  in  Ucluelet  spring  2015.     Over  the  past  ten  years  the  loft  has  given  a  modest  Return  On  Investment  and  has  built  a  loyal  following  of  return  guest.       All  furnishings  and  appliances  are  included  in  the  selling  price.     $  129,000  is  firm       I  would  be  open  to  the  idea  of  keeping  the  Loft  under  The  Cabins  brand  and  management  pending  the  situation  and  a  Rental  Management  Contract.       The  zoning  is  commercial  -­‐  nightly  rental  District  of  Ucluelet.     Strata  fees  cover  all  common  property  maintenance,  garbage  pick  up,  insurance,  parking  and  hydro.     Strata  fees  do  not  cover  cable,  Internet  or  district  taxes.     If  you  are  looking  to  own  a  Vacation  Rental  Property  and  have  access  to  the  lifestyle  &  wonderful  activities  of  the  West  Coast…         Long  Board  Surf  Loft   2004   2005   2006   2007   2008   2009   2010   2011   2012   2013                                              Annual  Nights  Rented   195   135   122   161   117   131   158   144   132   149                        Annual  Occupancy  %     54.00%   37.00%   33.00%   44.00%   32.00%   36.00%   43.00%   39.00%   36.00%   41.00%                        Annual  Gross  Revenue   $22,264.00     $17,472.00     $16,628.00     $20,573.00     $16,478.00     $20,396.00     $24,412.00     $21,292.00     $19,790.00     $22,636.00                          Management  50%    $11,132.00      $8,732.00      $8,314.00      $13,286.50      $8,239.00      $10,198.00      $12,206.00      $10,646.00      $9,895.00      $11,318.00    
  • 2.                      Owner  50%    $11,132.00      $8,732.00      $8,314.00      $13,286.50      $8,239.00      $10,198.00      $12,206.00      $10,646.00      $9,895.00      $11,318.00                          Monthly  Strata  Fees    $(284.00)    $(284.00)    $(284.00)    $(284.00)    $(284.00)    $(284.00)    $(284.00)    $(333.00)    $(333.00)    $(333.00)                        Annual  Strata  Fees    $3,408.00      $3,408.00      $3,408.00      $3,408.00      $3,408.00      $3,408.00      $3,408.00      $3,996.00      $3,996.00      $3,996.00                          District  Taxes    $886.46      $974.22      $1,062.32      $1,144.69      $986.32      $944.66      $1,026.24      $987.65      $928.24      $1,156.77