SlideShare a Scribd company logo
1 of 33
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
4TH QUARTER AND
FULL YEAR 2017 RESULTS
THURSDAY FEBRUARY 8, 2018
8:00 AM ET
NYSE: NLSN
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
2
The following discussion contains forward-looking statements, including those about Nielsen’s outlook
and prospects, that relate to the Private Securities Litigation Reform Act of 1995. Forward-looking
statements are those which are not historical facts. These and other statements that relate to future
results and events are based on Nielsen’s current expectations as of February 8, 2018.
Our actual results in future periods may differ materially from those currently expected because of a
number of risks and uncertainties. The risks and uncertainties that we believe are material are outlined in
our disclosure filings and materials, which you can find on http://ir.nielsen.com, such as our most recent
10-K, 10-Q and 8-K reports. Please consult these documents for a more complete understanding of
these risks and uncertainties. We disclaim any intention or obligation to update or revise any forward-
looking statements, whether as a result of new information, future events or otherwise, except as may be
required by law.
Our outlook is provided for the purpose of providing information about current expectations for 2018. This
information may not be appropriate for other purposes.
SAFE HARBOR FOR FORWARD-LOOKING
STATEMENTS
This artwork was created using Nielsen data.
Copyright © 2018 The Nielsen Company (US), LLC. Confidential and proprietary. Do not distribute.
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
4
JAMERE JACKSON
CHIEF FINANCIAL OFFICER
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
5
TOTAL NIELSEN RESULTS – FY 2017
($ in millions, except per share amounts)
U.S. GAAP RESULTS
FY
2017
FY
2016
V%(a)
Revenues $6,572 $6,309 4.2%
Net Income (NI) $429 $502 (14.5%)
*GAAP NI per share (c) $1.20 $1.39 (13.7%)
NON-GAAP RESULTS
FY
2017
FY
2016
V%(b)
Total Revenue $6,572 $6,309 3.8%
Core Revenue $6,322 $5,924 6.2%
Core Revenue
(ex Gracenote)
$6,107 $5,924 2.6%
Adjusted EBITDA $2,035 $1,938 4.3%
Adjusted EBITDA margin % 31.0% 30.7% 15 bps
Free Cash Flow $863 $941 (8.3%)
(a) Growth as reported
(b) Growth in constant currency, excluding Free Cash Flow
(c) Calculated using weighted average shares outstanding of 358.1 million for FY 2017 and 362.2 million for FY 2016
*Excluding impact of Tax Cuts and Jobs Act (“TCJA”),
FY 2017 NI per share was $1.49
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
6
TOTAL NIELSEN RESULTS – 4Q 2017
($ in millions, except per share amounts)
U.S. GAAP RESULTS
4Q
2017
4Q
2016
V%(a)
Revenues $1,761 $1,656 6.3%
Net Income (NI) $81 $159 (49.1%)
*GAAP NI per share (c) $0.23 $0.44 (47.7%)
NON-GAAP RESULTS
4Q
2017
4Q
2016
V%(b)
Total Revenue $1,761 $1,656 4.2%
Core Revenue $1,701 $1,550 7.3%
Core Revenue
(ex Gracenote)
$1,634 $1,550 3.1%
Adjusted EBITDA $579 $548 3.8%
Adjusted EBITDA margin % 32.9% 33.1% (14) bps
Free Cash Flow $350 $476 (26.5%)
(a) Growth as reported
(b) Growth in constant currency, excluding Free Cash Flow
(c) Calculated using weighted average shares outstanding of 357.4 million for 4Q 2017 and 359.7 million for 4Q 2016
*Excluding impact of Tax Cuts and Jobs Act (“TCJA”),
Q4 2017 NI per share was $0.52
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
7
WATCH SEGMENT RESULTS
($ in millions, growth in constant currency)
REVENUE
PROFITABILITY
4Q DYNAMICS
Total Watch
Adjusted EBITDA
Margin
$913
$415
45.5%
4Q’17
$788
$363
46.1%
4Q’16
14.8%
13.4%
(59) bps
V%
‱ Strong total revenue growth: +14.8%
 Audience Measurement (Video/Text): +19.2%
 Ex-Gracenote: +6.5%
 Audio: 9.2%
 Marketing Effectiveness: +32.9%
 Other Watch/Corporate: (33.8%)
‱ Delivering on initiatives and driving growth
 Ongoing momentum in National TV
 DAR campaigns up 51%
 Positive contribution from DCR, DTVR, OOH
‱ Adjusted EBITDA margin: +41 bps ex-Gracenote
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
8
BUY SEGMENT RESULTS
($ in millions, growth in constant currency)
REVENUE
PROFITABILITY
4Q DYNAMICS
Adjusted EBITDA
Margin
$171
20.2%
4Q’17
$193
22.2%
4Q’16
(14.1%)
(206) bps
V%
Total Buy $848 $868 (5.3%) ‱ Total Buy revenue: (5.3%)
 Developed: (6.7%)
 Emerging: +4.8%
 Corporate: (57.5%)
‱ Developed markets
 U.S. remains challenging
 Growth in Europe
‱ Emerging markets
 Strong underlying market environment
 Short-term impacts
‱ Continued investments
 Coverage
 Connected System
 Retailers
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
9
210
40
340
270
150
170
230
190
70
150 160
70 70
110
4Q17 FY17 1Q18E 2Q18E 3Q18E 4Q18E FY18E
Rev (bps) EBITDA (bps)
FOREIGN CURRENCY IMPACT
(a) Projected impact assumes rates in effect at 02/07/18 remain in effect for the balance of 2018.
Note: We report on a constant currency basis to reflect operating performance
59%
10%
3%
3%
3%
22%
USD EUR CAD GBP CNY Other
CURRENCY PROFILE - REVENUE
PROJECTED FX IMPACT(a):
REPORTED VS CONSTANT CURRENCY
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
10
2018 GUIDANCE
(Revenue and adj. EBITDA margin growth in constant currency)
Net Book Interest $385M - $395M
GAAP Tax Rate* 38.0% - 38.5%
Restructuring $85M - $95M
Cash Restructuring $85M - $95M
D&A $640M - $660M
Est. wtd. avg. diluted shares
outstanding for FY 2018 ~358M
Total Revenue ~3%
Adj. EBITDA margin growth ~(60) bps
GAAP Net Income Per Share $1.40 - $1.46
Net Debt Leverage Ratio ~3.8x
Free Cash Flow ~$800M
OTHER FINANCIAL METRICS
*Our 2018 guidance presented above does not include any impact from tax reform legislation. We anticipate that the legislation will result in a 2018
effective tax rate of approximately 32% - 34%.
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
11
MITCH BARNS
CHIEF EXECUTIVE OFFICER
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
12
WATCH: CONTINUED GROWTH AND ADOPTION
Total Audience Measurement: Expanding the C3 / C7 currency
‱ Out-of-home and Digital in TV Ratings
‱ C3 / C7 and Digital Ad Ratings: Crediting linear and dynamic ad loads
‱ More flexibility, unlocks value in ad inventories
On track to be the digital currency
‱ Enhancing Digital Ad Ratings: Duration weighting, viewability, and fraud
‱ Growing coverage of YouTube via mobile apps in Europe
‱ Digital Content Ratings: Secondary crediting for YouTube, Hulu, and Facebook
Investing in growth opportunities
‱ Subscription video-on-demand: Syndicated offering, Turner newly added
‱ Audience-based buying: Strong leadership position
‱ Gracenote: Exceeding expectations, adding value to core Watch
‱ Branded Integration Intel: Addresses emerging measurement need
‱ Local: Renewed Sinclair, Tribune; adding Comcast STB data
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
13
‱ Launched “Walmart One Version of Truth” on February 1st
‱ Positive momentum
‱ Ecommerce solution in 17 markets
‱ Investing in consumer-sourced data
1
3
‱ Engaged with 25 clients in 2017; on track for 100 clients in 2018
‱ Connected Partner Program
43 partners
‱ 170 clients using at least one component of the Connected System
BUY: INVESTING IN GROWTH
‱ U.S. remains challenging
 clients carefully managing spend
‱ Growth in Europe
‱ Global and local clients, global footprint
 key competitive advantages
‱ Ongoing investments in measurement coverage and granularity
Developed Markets: Mixed dynamics
Emerging Markets: +9% in 2017, constant currency
Transformative wins with retailers: Walmart
Total Consumer Measurement: Covering faster growing channels
Connected System: The future of Buy
Returning to growth despite environment:
2
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
14
DRIVING 4 POINTS OF MARGIN EXPANSION BY 2020
Automate Buy
Data Collection
Automate Watch
Operations
Platforms
& Super Hubs
ConsolidateAutomate Automate
TRANSFORMING OPERATIONS
Leveraging Machine Learning
Improved
Capabilities
Better
Quality
Real-Time Reporting
Increased Speed
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
15
AUTOMATING BUY DATA COLLECTION
Initiative
2017 Plan
(% of Markets)
Goal
Met?
2018 Plan
(% of Markets)
On
Track?
Tech Enabled Data Collection Platform 13% 37%
Zero-Touch Validation 70% 83%
Quality Control Tower 13% 37%
E-Collection 11% 26%
Audit to Scan 50% 53%
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
16
Q&A
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
17
APPENDIX
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
18
CERTAIN NON-GAAP MEASURES
Overview of Non-GAAP Presentations
We use the non-GAAP financial measures discussed below to evaluate our results of operations, financial condition, liquidity and
indebtedness. We believe that the presentation of these non-GAAP measures provides useful information to investors regarding
financial and business trends related to our results of operations, cash flows and indebtedness and that when this non-GAAP
financial information is viewed with our GAAP financial information, investors are provided with valuable supplemental
information regarding our results of operations, thereby facilitating period-to-period comparisons of our business performance.
These non-GAAP measures are also consistent with how management evaluates the company’s operating performance and
liquidity. In addition, these non-GAAP measures address questions the Company routinely receives from analysts and investors
and, in order to assure that all investors have access to similar data, the Company has determined that it is appropriate to make
this data available to all investors. None of the non-GAAP measures presented should be considered as an alternative to net
income or loss, operating income or loss, cash flows from operating activities, total indebtedness or any other measures of
operating performance and financial condition, liquidity or indebtedness derived in accordance with GAAP. These non-GAAP
measures have important limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis
of our results as reported under GAAP. Our use of these terms may vary from the use of similarly-titled measures by others in our
industry due to the potential inconsistencies in the method of calculation and differences due to items subject to interpretation.
Constant Currency Presentation
We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation,
which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing
constant currency information provides valuable supplemental information regarding our results of operations, thereby facilitating
period-to-period comparisons of our business performance and is consistent with how management evaluates the company’s
performance. We calculate constant currency percentages by converting our prior-period local currency financial results using the
current period exchange rates and comparing these adjusted amounts to our current period reported results. No adjustment has
been made to foreign currency exchange transaction gains or losses in the calculation of constant currency net income.
Net Debt and Net Debt Leverage Ratio
The net debt leverage ratio is defined as net debt (gross debt less cash and cash equivalents) as of the balance sheet date
divided by Adjusted EBITDA for the twelve months then ended. Net debt and the net debt leverage ratio are commonly used
metrics to evaluate and compare leverage between companies and are not presentations made in accordance with GAAP.
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
19
CERTAIN NON-GAAP MEASURES
Adjusted EBITDA
We define Adjusted EBITDA as net income or loss from our consolidated statements of operations before interest income and
expense, income taxes, depreciation and amortization, restructuring charges, stock-based compensation expense and other non-
operating items from our consolidated statements of operations as well as certain other items that arise outside the ordinary
course of our continuing operations. We use Adjusted EBITDA to measure our performance from period to period both at the
consolidated level as well as within our operating segments, to evaluate and fund incentive compensation programs and to
compare our results to those of our competitors.
Free Cash Flow
We define free cash flow as net cash provided by operating activities, plus contributions to the Nielsen Foundation, less capital
expenditures, net. We believe providing free cash flow information provides valuable supplemental liquidity information regarding
the cash flow that may be available for discretionary use by us in areas such as the distributions of dividends, repurchase of
common stock, voluntary repayment of debt obligations or to fund our strategic initiatives, including acquisitions, if any. However,
free cash flow does not represent residual cash flows entirely available for discretionary purposes; for example, the repayment of
principal amounts borrowed is not deducted from free cash flow. Key limitations of the free cash flow measure include the
assumptions that we will be able to refinance our existing debt when it matures and meet other cash flow obligations from
financing activities, such as principal payments on debt. Free cash flow is not a presentation made in accordance with GAAP.
Measures Excluding Impact of Enactment of Tax Cuts and Jobs Act (“TCJA”):
During the fourth quarter of 2017, the company recorded a provisional non-cash tax charge of $104 million, or $0.29 per share
related to the enactment of the TCJA. The provisional tax charge was incurred as a result of the TCJA and includes a one-time
repatriation tax. This provisional amount is subject to adjustment during a measurement period of one year following the
enactment of TCJA, as provided by recent SEC guidance. Net income, net income per share on a diluted basis, provision for
income taxes and the effective tax rate are all measures for which Nielsen provides the reported GAAP measure and an adjusted
measure. The adjusted measures are not in accordance with, nor are they a substitute for, GAAP measures. The Company
considered these non-GAAP measures in evaluating and managing the Company’s operations and believes that discussion of
results adjusted for this item is meaningful to investors as it provides useful analysis of ongoing underlying operating trends. The
determination of this item may not be comparable to similarly titled measures used by other companies.
(continued)
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
20
ADJUSTED EBITDA RECONCILIATION
Quarter Ended December 31 Year Ended December 31
2017 2016 2017 2016
Net income $ 81 $ 159 $ 429 $ 502
Interest expense, net 96 85 370 329
Provision for income taxes 162 101 388 309
Depreciation and amortization 163 153 640 603
EBITDA 502 498 1,827 1,743
Other non-operating expense, net 18 (4) 38 3
Restructuring charges 32 32 80 105
Stock-based compensation expense 10 14 45 51
Other items(a) 17 8 45 36
Adjusted EBITDA $ 579 $ 548 $ 2,035 $ 1,938
($ in millions)
(a) For the three and twelve months ended December 31, 2017, other items primarily consist of transaction related costs and business optimization costs. For the three and twelve
months ended December 31, 2016, other items primarily consist of business optimization costs.
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
21
Operating
Income
Restructuring
Charges
Depreciation
and
Amortization
Stock-Based
Compensation
Expense
Other
Items(a)
Adjusted
EBITDA
Buy $115 $19 $54 $4 $1 $193
Watch $251 $11 $98 $3 - $363
Corporate $(25) $2 $1 $7 $7 $(8)
Total $341 $32 $153 $14 $8 $548
Operating
Income
Restructuring
Charges
Depreciation
and
Amortization
Stock-Based
Compensation
Expense
Other
Items(a)
Adjusted
EBITDA
Buy $103 $11 $54 $3 - $171
Watch $299 $6 $107 $3 - $415
Corporate $(45) $15 $2 $4 $17 $(7)
Total $357 $32 $163 $10 $17 $579
ADJUSTED EBITDA RECONCILIATION
($ in millions)
(a)For the three months ended December 31, 2017, other items primarily consist of transaction related costs and business optimization costs. For the three months ended December 31,
2016, other items primarily consist of business optimization costs.
QUARTER ENDED DECEMBER 31, 2017
QUARTER ENDED DECEMBER 31, 2016
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
22
Operating
Income
Restructuring
Charges
Depreciation
and
Amortization
Stock-Based
Compensation
Expense
Other
Items(a)
Adjusted
EBITDA
Buy $331 $61 $212 $16 $3 $623
Watch $935 $18 $387 $10 $2 $1,352
Corporate $(123) $26 $4 $25 $31 $(37)
Total $1,143 $105 $603 $51 $36 $1,938
Operating
Income
Restructuring
Charges
Depreciation
and
Amortization
Stock-Based
Compensation
Expense
Other
Items(a)
Adjusted
EBITDA
Buy $322 $42 $210 $13 - $587
Watch $1,033 $15 $425 $12 - $1,485
Corporate $(130) $23 $5 $20 $45 $(37)
Total $1,225 $80 $640 $45 $45 $2,035
ADJUSTED EBITDA RECONCILIATION
($ in millions)
(a) For the year ended December 31, 2017, other items primarily consist of transaction related costs and business optimization costs. For the year ended December 31, 2016, other items
primarily consist of business optimization costs.
YEAR ENDED DECEMBER 31, 2017
YEAR ENDED DECEMBER 31, 2016
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
23
2017
Reported
2016
Reported % V Reported
2016 Constant
Currency
% V Constant
Currency
Buy $587 $623 (5.8%) $633 (7.3%)
Watch $1,485 $1,352 9.8% $1,355 9.6%
Corporate $(37) $(37) NM $(37) NM
Total $2,035 $1,938 5.0% $1,951 4.3%
2017
Reported
2016
Reported % V Reported
2016 Constant
Currency
% V Constant
Currency
Buy $171 $193 (11.4%) $199 (14.1%)
Watch $415 $363 14.3% $366 13.4%
Corporate $(7) $(8) (12.5%) $(7) NM
Total $579 $548 5.7% $558 3.8%
ADJUSTED EBITDA RECONCILIATION
($ in millions)
QUARTER ENDED DECEMBER 31
YEAR ENDED DECEMBER 31
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
24
REVENUE RECONCILIATION
($ in millions)
2017
Reported
2016
Reported
% V
Reported
2016 Constant
Currency
% V Constant
Currency
Developed Markets $527 $545 (3.3%) $565 (6.7%)
Emerging Markets 304 283 7.4% 290 4.8%
Core Buy $831 $828 0.4% $855 (2.8%)
Corporate 17 40 (57.5%) 40 (57.5%)
Buy $848 $868 (2.3%) $895 (5.3%)
Video and Text $626 $519 20.6% $525 19.2%
Audio 131 120 9.2% 120 9.2%
Marketing Effectiveness 113 83 36.1% 85 32.9%
Core Watch $870 $722 20.5% $730 19.2%
Corporate/Other Watch 43 66 (34.8%) 65 (33.8%)
Watch $913 $788 15.9% $795 14.8%
Total Core Buy and Watch $1,701 $1,550 9.7% $1,585 7.3%
Total $1,761 $1,656 6.3% $1,690 4.2%
QUARTER ENDED DECEMBER 31
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
25
REVENUE RECONCILIATION
($ in millions)
2017
Reported
2016
Reported
% V
Reported
2016 Constant
Currency
% V Constant
Currency
Developed Markets $1,999 $2,096 (4.6%) $2,108 (5.2%)
Emerging Markets 1,164 1,063 9.5% 1,070 8.8%
Core Buy $3,163 $3,159 0.1% $3,178 (0.5%)
Corporate 68 163 (58.3%) 163 (58.3%)
Buy $3,231 $3,322 (2.7%) $3,341 (3.3%)
Video and Text $2,308 $1,978 16.7% $1,984 16.3%
Audio 501 500 0.2% 500 0.2%
Marketing Effectiveness 350 287 22.0% 289 21.1%
Core Watch $3,159 $2,765 14.2% $2,773 13.9%
Corporate/Other Watch 182 222 (18.0%) 218 (16.5%)
Watch $3,341 $2,987 11.9% $2,991 11.7%
Total Core Buy and Watch $6,322 $5,924 6.7% $5,951 6.2%
Total $6,572 $6,309 4.2% $6,332 3.8%
YEAR ENDED DECEMBER 31
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
26
FREE CASH FLOW RECONCILIATION
($ in millions)
Quarter Ended
December 31
Year Ended
December 31
2017 2016 2017 2016
Net cash provided by operating activities $506 $543 $1,310 $1,296
Plus: Non-recurring contribution to the Nielsen Foundation - - - 36
Less: Capital expenditures, net (156) (67) (447) (391)
Free cash flow $350 $476 $863 $941
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
27
(Unaudited) Q4’16 GAAP Q4’17 GAAP Q4’17 Adj. for TCJA Q4’17 Adjusted
Operating income $341 $357 - $357
Income before taxes $261 $246 - $246
Provision for income taxes $101 $162 $(104) $58
Effective tax rate 38.7% 65.9% - 23.6%
Net Income attributable to
Nielsen Stockholders $159 $81 $104 $185
NI per share $0.44 $0.23 $0.29 $0.52
Diluted percent change (47.7%) 18.2%
RECONCILIATION OF GAAP AMOUNTS TO MEASURES
EXCLUDING NET IMPACT OF ENACTMENT OF TCJA
($ in millions, except earnings per share)
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
28
(Unaudited) FY 2016 GAAP FY 2017 GAAP
FY 2017 Adj. for
TCJA
FY 2017
Adjusted
Operating income $1,143 $1,225 - $1,225
Income before taxes $816 $828 - $828
Provision for income taxes $309 $388 $(104) $284
Effective tax rate 37.9% 46.9% - 34.3%
Net Income attributable to
Nielsen Stockholders $502 $429 $104 $533
NI per share $1.39 $1.20 $0.29 $1.49
Diluted percent change (13.7%) 7.2%
RECONCILIATION OF GAAP AMOUNTS TO MEASURES
EXCLUDING NET IMPACT OF ENACTMENT OF TCJA
($ in millions, except earnings per share)
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
29
2018 GUIDANCE NON-GAAP RECONCILIATIONS
($ in millions)
ADJUSTED EBITDA RECONCILIATION
2018 Guidance
Range
Net income $500 - $525
Interest expense, net $385 - $395
Provision for income taxes $310 - $330
Depreciation and amortization $640 - $660
Restructuring charges $85 - $95
Stock-based compensation and other(a) $100 - $120
Adjusted EBITDA $2,060 - $2,090
FREE CASH FLOW
Net cash provided by operating activities ~$1,300
Less: Capital expenditures, net ~(500)
Free cash flow ~$800
NET DEBT LEVERAGE RATIO
Gross Debt ~$ 8,440
Cash ~$ 600
Net Debt ~$ 7,840
Adjusted EBITDA $2,060 - $2,090
Net Debt Leverage Ratio ~3.8x
(a) Other represents certain expenses that arise outside the ordinary course of our continuing operations. Such costs primarily include legal settlements, acquisition related
expenses, business optimization costs and other transaction costs.
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
30
2018 GUIDANCE NON-GAAP RECONCILIATIONS
($ in millions)
2018 Guidance % V Constant
Currency
2017 Constant
Currency
Total Revenue ~$6,920 ~3% $6,718
REVENUE RECONCILIATION
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
31
DEBT CAPITAL TABLE($ in millions)
DEBT CAPITAL TABLE
12/31/17 12/31/16 Change
Loan Debt (secured) $4,074 $4,059 $15
4.50% Sr. Notes (10/1/20) 795 794 1
5.50% Sr. Notes (10/1/21) 620 618 2
5.00% Sr. Notes (4/15/22) 2,288 2,285 3
5.00% Sr. Notes (2/1/25) 496 - 496
Capital lease/misc. debt 168 170 (2)
Total Debt $8,441 $7,926 $515
Less Cash 656 754 (98)
Net Debt $7,785 $7,172 $613
Adjusted EBITDA(a) $2,035 $1,938 97
Net Debt Leverage Ratio(b) 3.83x 3.70x 0.13x
Weighted avg. interest rate(c) 4.32% 4.04% 28bps
(a) Adjusted EBITDA calculated based on last twelve months basis
(b) Reflects Net Debt (gross debt minus cash), divided by Adjusted EBITDA calculated on last twelve months basis
(c) Excludes capital leases
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
32
SELECTED FINANCIAL METRICS & BALANCE SHEET ITEMS
($ in millions)
FINANCIAL METRICS
4Q 17
Free Cash Flow $350
Capital Expenditures, net $156
D&A(b) $163
Net Book Interest $96
Cash Taxes $57
Cash Restructuring $25
Wtd. avg. diluted shares 357.4
BALANCE SHEET – 12/31/17
Gross Debt $8,441
Cash $656
Net Debt $7,785
Net Debt Leverage Ratio(c) 3.83x
$28
$1,400
$818
$1,078
$2,326
$2,125
$-
2018 2019 2020 2021 2022 2023 2024 2025
$499
CURRENT DEBT MATURITY PROFILE – 12/31/17(a)
(a) Excludes capital leases ($167M)
(b) Includes $55M of depreciation and amortization associated with tangible and intangible assets acquired in business combinations
(c) Reflects net debt (gross debt minus cash), divided by Adjusted EBITDA calculated on last twelve months basis
Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute.
NIELSEN INVESTOR
RELATIONS
ir@nielsen.com
+1.646.654.4602
http://ir.nielsen.com
Follow @Nielsen

More Related Content

What's hot

2018 Strategic Outlook Presentation - CALGARY
2018 Strategic Outlook Presentation - CALGARY2018 Strategic Outlook Presentation - CALGARY
2018 Strategic Outlook Presentation - CALGARYNicola Wealth Management
 
3Q 2017 ADP Earnings Deck Final
3Q 2017 ADP Earnings Deck Final3Q 2017 ADP Earnings Deck Final
3Q 2017 ADP Earnings Deck Finaladpinvestors
 
Meredith to acquire time inc. ir pres. final
Meredith to acquire time inc. ir pres. finalMeredith to acquire time inc. ir pres. final
Meredith to acquire time inc. ir pres. finalInvestor_Meredith
 
Investor roadshow presentation may 2017 final
Investor roadshow presentation  may 2017 finalInvestor roadshow presentation  may 2017 final
Investor roadshow presentation may 2017 finalTrueBlueInc
 
Final investor day slides 2017 genworth canada
Final   investor day slides 2017 genworth canadaFinal   investor day slides 2017 genworth canada
Final investor day slides 2017 genworth canadagenworth_financial
 
LogMeIn investor presentation q2 2017
LogMeIn investor presentation q2 2017LogMeIn investor presentation q2 2017
LogMeIn investor presentation q2 2017irlogmein
 
General investor presentation september 2017
General investor presentation september 2017General investor presentation september 2017
General investor presentation september 2017irbgcpartners
 
Mic q4 2017_earnings_presentation
Mic q4 2017_earnings_presentationMic q4 2017_earnings_presentation
Mic q4 2017_earnings_presentationgenworth_financial
 
Csod investor deck second quarter final
Csod investor deck second quarter finalCsod investor deck second quarter final
Csod investor deck second quarter finalircornerstone
 
Cno inv pres q12017_final
Cno inv pres q12017_finalCno inv pres q12017_final
Cno inv pres q12017_finalCNOServices
 
2017 investor day presentation final no_animation
2017 investor day presentation final no_animation2017 investor day presentation final no_animation
2017 investor day presentation final no_animationCNOServices
 
Final investor day slides 2016 genworth canada - print version
Final   investor day slides 2016 genworth canada - print versionFinal   investor day slides 2016 genworth canada - print version
Final investor day slides 2016 genworth canada - print versiongenworth_financial
 
TDS - USC Q4 2016 operating results final
TDS - USC Q4 2016 operating results finalTDS - USC Q4 2016 operating results final
TDS - USC Q4 2016 operating results finalTelephoneDataSystems
 
3 q17 presentation final
3 q17 presentation   final3 q17 presentation   final
3 q17 presentation finalaoncorp
 
Adp 1 q_2017_earnings_deck
Adp 1 q_2017_earnings_deckAdp 1 q_2017_earnings_deck
Adp 1 q_2017_earnings_deckadpinvestors
 
June 2017 investor deck final
June 2017 investor deck finalJune 2017 investor deck final
June 2017 investor deck finalInvestorCanadianTire
 
best buy FY '08 Annual Report (includes Form 10-K)
best buy 	FY '08 Annual Report (includes Form 10-K)best buy 	FY '08 Annual Report (includes Form 10-K)
best buy FY '08 Annual Report (includes Form 10-K)finance7
 

What's hot (20)

2018 Strategic Outlook Presentation - CALGARY
2018 Strategic Outlook Presentation - CALGARY2018 Strategic Outlook Presentation - CALGARY
2018 Strategic Outlook Presentation - CALGARY
 
3Q 2017 ADP Earnings Deck Final
3Q 2017 ADP Earnings Deck Final3Q 2017 ADP Earnings Deck Final
3Q 2017 ADP Earnings Deck Final
 
Meredith to acquire time inc. ir pres. final
Meredith to acquire time inc. ir pres. finalMeredith to acquire time inc. ir pres. final
Meredith to acquire time inc. ir pres. final
 
Investor roadshow presentation may 2017 final
Investor roadshow presentation  may 2017 finalInvestor roadshow presentation  may 2017 final
Investor roadshow presentation may 2017 final
 
Final investor day slides 2017 genworth canada
Final   investor day slides 2017 genworth canadaFinal   investor day slides 2017 genworth canada
Final investor day slides 2017 genworth canada
 
LogMeIn investor presentation q2 2017
LogMeIn investor presentation q2 2017LogMeIn investor presentation q2 2017
LogMeIn investor presentation q2 2017
 
General investor presentation september 2017
General investor presentation september 2017General investor presentation september 2017
General investor presentation september 2017
 
March Investor Presentation
March Investor PresentationMarch Investor Presentation
March Investor Presentation
 
Mic q4 2017_earnings_presentation
Mic q4 2017_earnings_presentationMic q4 2017_earnings_presentation
Mic q4 2017_earnings_presentation
 
Csod investor deck second quarter final
Csod investor deck second quarter finalCsod investor deck second quarter final
Csod investor deck second quarter final
 
Cno inv pres q12017_final
Cno inv pres q12017_finalCno inv pres q12017_final
Cno inv pres q12017_final
 
Dvn august-investor-presentation
Dvn august-investor-presentationDvn august-investor-presentation
Dvn august-investor-presentation
 
2017 investor day presentation final no_animation
2017 investor day presentation final no_animation2017 investor day presentation final no_animation
2017 investor day presentation final no_animation
 
Final investor day slides 2016 genworth canada - print version
Final   investor day slides 2016 genworth canada - print versionFinal   investor day slides 2016 genworth canada - print version
Final investor day slides 2016 genworth canada - print version
 
NXGH investor deck January 2017
NXGH investor deck January 2017NXGH investor deck January 2017
NXGH investor deck January 2017
 
TDS - USC Q4 2016 operating results final
TDS - USC Q4 2016 operating results finalTDS - USC Q4 2016 operating results final
TDS - USC Q4 2016 operating results final
 
3 q17 presentation final
3 q17 presentation   final3 q17 presentation   final
3 q17 presentation final
 
Adp 1 q_2017_earnings_deck
Adp 1 q_2017_earnings_deckAdp 1 q_2017_earnings_deck
Adp 1 q_2017_earnings_deck
 
June 2017 investor deck final
June 2017 investor deck finalJune 2017 investor deck final
June 2017 investor deck final
 
best buy FY '08 Annual Report (includes Form 10-K)
best buy 	FY '08 Annual Report (includes Form 10-K)best buy 	FY '08 Annual Report (includes Form 10-K)
best buy FY '08 Annual Report (includes Form 10-K)
 

Similar to Q417 nielsen-earnings 2.7.18 0844pm final

1 q18 nielsen-earnings-4.26.18-final
1 q18 nielsen-earnings-4.26.18-final1 q18 nielsen-earnings-4.26.18-final
1 q18 nielsen-earnings-4.26.18-finalnielsen_holdings
 
1 q18 nielsen-earnings-4.26.18-final
1 q18 nielsen-earnings-4.26.18-final1 q18 nielsen-earnings-4.26.18-final
1 q18 nielsen-earnings-4.26.18-finalnielsen_holdings
 
1 q18 nielsen-earnings 4.26.18 - final
1 q18 nielsen-earnings 4.26.18 - final1 q18 nielsen-earnings 4.26.18 - final
1 q18 nielsen-earnings 4.26.18 - finalnielsen_holdings
 
Q217 nielsen-earnings webcast-final 640 pm
Q217 nielsen-earnings webcast-final 640 pmQ217 nielsen-earnings webcast-final 640 pm
Q217 nielsen-earnings webcast-final 640 pmnielsen_holdings
 
Acxiom live ramp-investor roadshow deck_june_2018
Acxiom live ramp-investor roadshow deck_june_2018Acxiom live ramp-investor roadshow deck_june_2018
Acxiom live ramp-investor roadshow deck_june_2018acxiom2016ir
 
Acxiom live ramp-investor roadshow deck_final_eod 3pm
Acxiom live ramp-investor roadshow deck_final_eod 3pmAcxiom live ramp-investor roadshow deck_final_eod 3pm
Acxiom live ramp-investor roadshow deck_final_eod 3pmacxiom2016ir
 
Q4 2017 atento earnings presentation 03.19.18
Q4 2017 atento earnings presentation 03.19.18Q4 2017 atento earnings presentation 03.19.18
Q4 2017 atento earnings presentation 03.19.18investorsatento
 
Deutsche bank 2016_final_website
Deutsche bank 2016_final_websiteDeutsche bank 2016_final_website
Deutsche bank 2016_final_websitecloroxir2016
 
Clorox investor presentation (fy18 q3)
Clorox investor presentation (fy18 q3)Clorox investor presentation (fy18 q3)
Clorox investor presentation (fy18 q3)cloroxir2016
 
TRNC Q317 earnings presentation
TRNC Q317 earnings presentationTRNC Q317 earnings presentation
TRNC Q317 earnings presentationtribuneIR
 
Q3 2017 atento earnings presentation 11.01.17 v1
Q3 2017 atento earnings presentation 11.01.17 v1Q3 2017 atento earnings presentation 11.01.17 v1
Q3 2017 atento earnings presentation 11.01.17 v1investorsatento
 
Brink's third quarter 2018 results presentation
Brink's third quarter 2018 results presentationBrink's third quarter 2018 results presentation
Brink's third quarter 2018 results presentationinvestorsbrinks
 
Intuit Annual Shareholder Meeting 2017
Intuit Annual Shareholder Meeting 2017Intuit Annual Shareholder Meeting 2017
Intuit Annual Shareholder Meeting 2017investorsintuitinc
 
Q1 2017 atento earnings presentation 5.09.17 vf
Q1 2017 atento earnings presentation 5.09.17 vfQ1 2017 atento earnings presentation 5.09.17 vf
Q1 2017 atento earnings presentation 5.09.17 vfinvestorsatento
 
Q417 earnings slides final 08 feb18
Q417 earnings slides final 08 feb18Q417 earnings slides final 08 feb18
Q417 earnings slides final 08 feb18InvestorBruker
 
Ramp up-investor-overview-master 3-5_final-for-website
Ramp up-investor-overview-master 3-5_final-for-websiteRamp up-investor-overview-master 3-5_final-for-website
Ramp up-investor-overview-master 3-5_final-for-websiteacxiom2016ir
 
Investor deck (fy16 q4) final 9.7.16
Investor deck (fy16 q4) final 9.7.16Investor deck (fy16 q4) final 9.7.16
Investor deck (fy16 q4) final 9.7.16cloroxir2016
 

Similar to Q417 nielsen-earnings 2.7.18 0844pm final (20)

1 q18 nielsen-earnings-4.26.18-final
1 q18 nielsen-earnings-4.26.18-final1 q18 nielsen-earnings-4.26.18-final
1 q18 nielsen-earnings-4.26.18-final
 
1 q18 nielsen-earnings-4.26.18-final
1 q18 nielsen-earnings-4.26.18-final1 q18 nielsen-earnings-4.26.18-final
1 q18 nielsen-earnings-4.26.18-final
 
1 q18 nielsen-earnings 4.26.18 - final
1 q18 nielsen-earnings 4.26.18 - final1 q18 nielsen-earnings 4.26.18 - final
1 q18 nielsen-earnings 4.26.18 - final
 
Q217 nielsen-earnings webcast-final 640 pm
Q217 nielsen-earnings webcast-final 640 pmQ217 nielsen-earnings webcast-final 640 pm
Q217 nielsen-earnings webcast-final 640 pm
 
Acxiom live ramp-investor roadshow deck_june_2018
Acxiom live ramp-investor roadshow deck_june_2018Acxiom live ramp-investor roadshow deck_june_2018
Acxiom live ramp-investor roadshow deck_june_2018
 
Acxiom live ramp-investor roadshow deck_final_eod 3pm
Acxiom live ramp-investor roadshow deck_final_eod 3pmAcxiom live ramp-investor roadshow deck_final_eod 3pm
Acxiom live ramp-investor roadshow deck_final_eod 3pm
 
Q4 2017 atento earnings presentation 03.19.18
Q4 2017 atento earnings presentation 03.19.18Q4 2017 atento earnings presentation 03.19.18
Q4 2017 atento earnings presentation 03.19.18
 
Deutsche bank 2016_final_website
Deutsche bank 2016_final_websiteDeutsche bank 2016_final_website
Deutsche bank 2016_final_website
 
Clorox investor presentation (fy18 q3)
Clorox investor presentation (fy18 q3)Clorox investor presentation (fy18 q3)
Clorox investor presentation (fy18 q3)
 
TRNC Q317 earnings presentation
TRNC Q317 earnings presentationTRNC Q317 earnings presentation
TRNC Q317 earnings presentation
 
Q3 2017 atento earnings presentation 11.01.17 v1
Q3 2017 atento earnings presentation 11.01.17 v1Q3 2017 atento earnings presentation 11.01.17 v1
Q3 2017 atento earnings presentation 11.01.17 v1
 
Brink's third quarter 2018 results presentation
Brink's third quarter 2018 results presentationBrink's third quarter 2018 results presentation
Brink's third quarter 2018 results presentation
 
Intuit Annual Shareholder Meeting 2017
Intuit Annual Shareholder Meeting 2017Intuit Annual Shareholder Meeting 2017
Intuit Annual Shareholder Meeting 2017
 
Q1 2017 atento earnings presentation 5.09.17 vf
Q1 2017 atento earnings presentation 5.09.17 vfQ1 2017 atento earnings presentation 5.09.17 vf
Q1 2017 atento earnings presentation 5.09.17 vf
 
Baml leave behind
Baml leave behindBaml leave behind
Baml leave behind
 
2017 Shareholders Meeting - Management Presentation
2017 Shareholders Meeting - Management Presentation2017 Shareholders Meeting - Management Presentation
2017 Shareholders Meeting - Management Presentation
 
Q417 earnings slides final 08 feb18
Q417 earnings slides final 08 feb18Q417 earnings slides final 08 feb18
Q417 earnings slides final 08 feb18
 
ir-presentation.pdf
ir-presentation.pdfir-presentation.pdf
ir-presentation.pdf
 
Ramp up-investor-overview-master 3-5_final-for-website
Ramp up-investor-overview-master 3-5_final-for-websiteRamp up-investor-overview-master 3-5_final-for-website
Ramp up-investor-overview-master 3-5_final-for-website
 
Investor deck (fy16 q4) final 9.7.16
Investor deck (fy16 q4) final 9.7.16Investor deck (fy16 q4) final 9.7.16
Investor deck (fy16 q4) final 9.7.16
 

More from nielsen_holdings

Q117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast finalQ117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast finalnielsen_holdings
 
3 q16 earnings deck 102416 final
3 q16 earnings deck 102416 final3 q16 earnings deck 102416 final
3 q16 earnings deck 102416 finalnielsen_holdings
 
Nielsen Q2 2016 Results
Nielsen Q2 2016 ResultsNielsen Q2 2016 Results
Nielsen Q2 2016 Resultsnielsen_holdings
 
Q116 nielsen earnings webcast final
Q116 nielsen earnings webcast finalQ116 nielsen earnings webcast final
Q116 nielsen earnings webcast finalnielsen_holdings
 
Q415 nielsen earnings webcast final
Q415 nielsen earnings webcast finalQ415 nielsen earnings webcast final
Q415 nielsen earnings webcast finalnielsen_holdings
 
Q315 nielsen earnings webcast final
Q315 nielsen earnings webcast   finalQ315 nielsen earnings webcast   final
Q315 nielsen earnings webcast finalnielsen_holdings
 
Q215 Nielsen Earnings Presentation
Q215 Nielsen Earnings PresentationQ215 Nielsen Earnings Presentation
Q215 Nielsen Earnings Presentationnielsen_holdings
 

More from nielsen_holdings (7)

Q117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast finalQ117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast final
 
3 q16 earnings deck 102416 final
3 q16 earnings deck 102416 final3 q16 earnings deck 102416 final
3 q16 earnings deck 102416 final
 
Nielsen Q2 2016 Results
Nielsen Q2 2016 ResultsNielsen Q2 2016 Results
Nielsen Q2 2016 Results
 
Q116 nielsen earnings webcast final
Q116 nielsen earnings webcast finalQ116 nielsen earnings webcast final
Q116 nielsen earnings webcast final
 
Q415 nielsen earnings webcast final
Q415 nielsen earnings webcast finalQ415 nielsen earnings webcast final
Q415 nielsen earnings webcast final
 
Q315 nielsen earnings webcast final
Q315 nielsen earnings webcast   finalQ315 nielsen earnings webcast   final
Q315 nielsen earnings webcast final
 
Q215 Nielsen Earnings Presentation
Q215 Nielsen Earnings PresentationQ215 Nielsen Earnings Presentation
Q215 Nielsen Earnings Presentation
 

Recently uploaded

Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024CollectiveMining1
 
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130  Available With RoomVIP Kolkata Call Girl Entally 👉 8250192130  Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Roomdivyansh0kumar0
 
Short-, Mid-, and Long-term gxxoals.pptx
Short-, Mid-, and Long-term gxxoals.pptxShort-, Mid-, and Long-term gxxoals.pptx
Short-, Mid-, and Long-term gxxoals.pptxHenryBriggs2
 
Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024TeckResourcesLtd
 
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In AmritsarCall Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsaronly4webmaster01
 
The exim bank in power point presentation
The exim bank in  power point presentationThe exim bank in  power point presentation
The exim bank in power point presentationsharmahemant3612
 
Russian Call Girls Kolkata Amaira đŸ€Œ 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira đŸ€Œ  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Amaira đŸ€Œ  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira đŸ€Œ 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
Call Girl Kolkata Sia đŸ€Œ 8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia đŸ€Œ  8250192130 🚀 Vip Call Girls KolkataCall Girl Kolkata Sia đŸ€Œ  8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia đŸ€Œ 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 
Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)Methanex Corporation
 
OKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T ShirtsOKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T Shirtsrahman018755
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...aditipandeya
 
VIP Kolkata Call Girl Rishra 👉 8250192130 Available With Room
VIP Kolkata Call Girl Rishra 👉 8250192130  Available With RoomVIP Kolkata Call Girl Rishra 👉 8250192130  Available With Room
VIP Kolkata Call Girl Rishra 👉 8250192130 Available With Roomdivyansh0kumar0
 
CALL ON ➄8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➄8923113531 🔝Call Girls Fazullaganj Lucknow best sexual serviceCALL ON ➄8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➄8923113531 🔝Call Girls Fazullaganj Lucknow best sexual serviceanilsa9823
 
Q3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call PresentationQ3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call PresentationSysco_Investors
 

Recently uploaded (20)

Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No AdvanceRohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
Call Girls đŸ«€ Mukherjee Nagar âžĄïž 9999965857 âžĄïž Delhi đŸ«Š Russian Escorts FULL ...
Call Girls đŸ«€ Mukherjee Nagar âžĄïž 9999965857  âžĄïž Delhi đŸ«Š  Russian Escorts FULL ...Call Girls đŸ«€ Mukherjee Nagar âžĄïž 9999965857  âžĄïž Delhi đŸ«Š  Russian Escorts FULL ...
Call Girls đŸ«€ Mukherjee Nagar âžĄïž 9999965857 âžĄïž Delhi đŸ«Š Russian Escorts FULL ...
 
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130  Available With RoomVIP Kolkata Call Girl Entally 👉 8250192130  Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Room
 
Short-, Mid-, and Long-term gxxoals.pptx
Short-, Mid-, and Long-term gxxoals.pptxShort-, Mid-, and Long-term gxxoals.pptx
Short-, Mid-, and Long-term gxxoals.pptx
 
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCREscort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
 
Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024
 
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In AmritsarCall Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
 
The exim bank in power point presentation
The exim bank in  power point presentationThe exim bank in  power point presentation
The exim bank in power point presentation
 
Russian Call Girls Kolkata Amaira đŸ€Œ 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira đŸ€Œ  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Amaira đŸ€Œ  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira đŸ€Œ 8250192130 🚀 Vip Call Girls Kolkata
 
Call Girl Kolkata Sia đŸ€Œ 8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia đŸ€Œ  8250192130 🚀 Vip Call Girls KolkataCall Girl Kolkata Sia đŸ€Œ  8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia đŸ€Œ 8250192130 🚀 Vip Call Girls Kolkata
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 
Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)
 
OKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T ShirtsOKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T Shirts
 
Call Girls In Vasant Kunj đŸ“± 9999965857 đŸ€© Delhi đŸ«Š HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In Vasant Kunj đŸ“±  9999965857  đŸ€© Delhi đŸ«Š HOT AND SEXY VVIP 🍎 SERVICECall Girls In Vasant Kunj đŸ“±  9999965857  đŸ€© Delhi đŸ«Š HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In Vasant Kunj đŸ“± 9999965857 đŸ€© Delhi đŸ«Š HOT AND SEXY VVIP 🍎 SERVICE
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
 
VIP Kolkata Call Girl Rishra 👉 8250192130 Available With Room
VIP Kolkata Call Girl Rishra 👉 8250192130  Available With RoomVIP Kolkata Call Girl Rishra 👉 8250192130  Available With Room
VIP Kolkata Call Girl Rishra 👉 8250192130 Available With Room
 
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
 
CALL ON ➄8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➄8923113531 🔝Call Girls Fazullaganj Lucknow best sexual serviceCALL ON ➄8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➄8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
 
Q3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call PresentationQ3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call Presentation
 

Q417 nielsen-earnings 2.7.18 0844pm final

  • 2. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 2 The following discussion contains forward-looking statements, including those about Nielsen’s outlook and prospects, that relate to the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those which are not historical facts. These and other statements that relate to future results and events are based on Nielsen’s current expectations as of February 8, 2018. Our actual results in future periods may differ materially from those currently expected because of a number of risks and uncertainties. The risks and uncertainties that we believe are material are outlined in our disclosure filings and materials, which you can find on http://ir.nielsen.com, such as our most recent 10-K, 10-Q and 8-K reports. Please consult these documents for a more complete understanding of these risks and uncertainties. We disclaim any intention or obligation to update or revise any forward- looking statements, whether as a result of new information, future events or otherwise, except as may be required by law. Our outlook is provided for the purpose of providing information about current expectations for 2018. This information may not be appropriate for other purposes. SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS
  • 3. This artwork was created using Nielsen data. Copyright © 2018 The Nielsen Company (US), LLC. Confidential and proprietary. Do not distribute.
  • 5. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 5 TOTAL NIELSEN RESULTS – FY 2017 ($ in millions, except per share amounts) U.S. GAAP RESULTS FY 2017 FY 2016 V%(a) Revenues $6,572 $6,309 4.2% Net Income (NI) $429 $502 (14.5%) *GAAP NI per share (c) $1.20 $1.39 (13.7%) NON-GAAP RESULTS FY 2017 FY 2016 V%(b) Total Revenue $6,572 $6,309 3.8% Core Revenue $6,322 $5,924 6.2% Core Revenue (ex Gracenote) $6,107 $5,924 2.6% Adjusted EBITDA $2,035 $1,938 4.3% Adjusted EBITDA margin % 31.0% 30.7% 15 bps Free Cash Flow $863 $941 (8.3%) (a) Growth as reported (b) Growth in constant currency, excluding Free Cash Flow (c) Calculated using weighted average shares outstanding of 358.1 million for FY 2017 and 362.2 million for FY 2016 *Excluding impact of Tax Cuts and Jobs Act (“TCJA”), FY 2017 NI per share was $1.49
  • 6. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 6 TOTAL NIELSEN RESULTS – 4Q 2017 ($ in millions, except per share amounts) U.S. GAAP RESULTS 4Q 2017 4Q 2016 V%(a) Revenues $1,761 $1,656 6.3% Net Income (NI) $81 $159 (49.1%) *GAAP NI per share (c) $0.23 $0.44 (47.7%) NON-GAAP RESULTS 4Q 2017 4Q 2016 V%(b) Total Revenue $1,761 $1,656 4.2% Core Revenue $1,701 $1,550 7.3% Core Revenue (ex Gracenote) $1,634 $1,550 3.1% Adjusted EBITDA $579 $548 3.8% Adjusted EBITDA margin % 32.9% 33.1% (14) bps Free Cash Flow $350 $476 (26.5%) (a) Growth as reported (b) Growth in constant currency, excluding Free Cash Flow (c) Calculated using weighted average shares outstanding of 357.4 million for 4Q 2017 and 359.7 million for 4Q 2016 *Excluding impact of Tax Cuts and Jobs Act (“TCJA”), Q4 2017 NI per share was $0.52
  • 7. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 7 WATCH SEGMENT RESULTS ($ in millions, growth in constant currency) REVENUE PROFITABILITY 4Q DYNAMICS Total Watch Adjusted EBITDA Margin $913 $415 45.5% 4Q’17 $788 $363 46.1% 4Q’16 14.8% 13.4% (59) bps V% ‱ Strong total revenue growth: +14.8%  Audience Measurement (Video/Text): +19.2%  Ex-Gracenote: +6.5%  Audio: 9.2%  Marketing Effectiveness: +32.9%  Other Watch/Corporate: (33.8%) ‱ Delivering on initiatives and driving growth  Ongoing momentum in National TV  DAR campaigns up 51%  Positive contribution from DCR, DTVR, OOH ‱ Adjusted EBITDA margin: +41 bps ex-Gracenote
  • 8. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 8 BUY SEGMENT RESULTS ($ in millions, growth in constant currency) REVENUE PROFITABILITY 4Q DYNAMICS Adjusted EBITDA Margin $171 20.2% 4Q’17 $193 22.2% 4Q’16 (14.1%) (206) bps V% Total Buy $848 $868 (5.3%) ‱ Total Buy revenue: (5.3%)  Developed: (6.7%)  Emerging: +4.8%  Corporate: (57.5%) ‱ Developed markets  U.S. remains challenging  Growth in Europe ‱ Emerging markets  Strong underlying market environment  Short-term impacts ‱ Continued investments  Coverage  Connected System  Retailers
  • 9. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 9 210 40 340 270 150 170 230 190 70 150 160 70 70 110 4Q17 FY17 1Q18E 2Q18E 3Q18E 4Q18E FY18E Rev (bps) EBITDA (bps) FOREIGN CURRENCY IMPACT (a) Projected impact assumes rates in effect at 02/07/18 remain in effect for the balance of 2018. Note: We report on a constant currency basis to reflect operating performance 59% 10% 3% 3% 3% 22% USD EUR CAD GBP CNY Other CURRENCY PROFILE - REVENUE PROJECTED FX IMPACT(a): REPORTED VS CONSTANT CURRENCY
  • 10. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 10 2018 GUIDANCE (Revenue and adj. EBITDA margin growth in constant currency) Net Book Interest $385M - $395M GAAP Tax Rate* 38.0% - 38.5% Restructuring $85M - $95M Cash Restructuring $85M - $95M D&A $640M - $660M Est. wtd. avg. diluted shares outstanding for FY 2018 ~358M Total Revenue ~3% Adj. EBITDA margin growth ~(60) bps GAAP Net Income Per Share $1.40 - $1.46 Net Debt Leverage Ratio ~3.8x Free Cash Flow ~$800M OTHER FINANCIAL METRICS *Our 2018 guidance presented above does not include any impact from tax reform legislation. We anticipate that the legislation will result in a 2018 effective tax rate of approximately 32% - 34%.
  • 12. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 12 WATCH: CONTINUED GROWTH AND ADOPTION Total Audience Measurement: Expanding the C3 / C7 currency ‱ Out-of-home and Digital in TV Ratings ‱ C3 / C7 and Digital Ad Ratings: Crediting linear and dynamic ad loads ‱ More flexibility, unlocks value in ad inventories On track to be the digital currency ‱ Enhancing Digital Ad Ratings: Duration weighting, viewability, and fraud ‱ Growing coverage of YouTube via mobile apps in Europe ‱ Digital Content Ratings: Secondary crediting for YouTube, Hulu, and Facebook Investing in growth opportunities ‱ Subscription video-on-demand: Syndicated offering, Turner newly added ‱ Audience-based buying: Strong leadership position ‱ Gracenote: Exceeding expectations, adding value to core Watch ‱ Branded Integration Intel: Addresses emerging measurement need ‱ Local: Renewed Sinclair, Tribune; adding Comcast STB data
  • 13. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 13 ‱ Launched “Walmart One Version of Truth” on February 1st ‱ Positive momentum ‱ Ecommerce solution in 17 markets ‱ Investing in consumer-sourced data 1 3 ‱ Engaged with 25 clients in 2017; on track for 100 clients in 2018 ‱ Connected Partner Program
43 partners ‱ 170 clients using at least one component of the Connected System BUY: INVESTING IN GROWTH ‱ U.S. remains challenging
 clients carefully managing spend ‱ Growth in Europe ‱ Global and local clients, global footprint
 key competitive advantages ‱ Ongoing investments in measurement coverage and granularity Developed Markets: Mixed dynamics Emerging Markets: +9% in 2017, constant currency Transformative wins with retailers: Walmart Total Consumer Measurement: Covering faster growing channels Connected System: The future of Buy Returning to growth despite environment: 2
  • 14. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 14 DRIVING 4 POINTS OF MARGIN EXPANSION BY 2020 Automate Buy Data Collection Automate Watch Operations Platforms & Super Hubs ConsolidateAutomate Automate TRANSFORMING OPERATIONS Leveraging Machine Learning Improved Capabilities Better Quality Real-Time Reporting Increased Speed
  • 15. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 15 AUTOMATING BUY DATA COLLECTION Initiative 2017 Plan (% of Markets) Goal Met? 2018 Plan (% of Markets) On Track? Tech Enabled Data Collection Platform 13% 37% Zero-Touch Validation 70% 83% Quality Control Tower 13% 37% E-Collection 11% 26% Audit to Scan 50% 53%
  • 18. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 18 CERTAIN NON-GAAP MEASURES Overview of Non-GAAP Presentations We use the non-GAAP financial measures discussed below to evaluate our results of operations, financial condition, liquidity and indebtedness. We believe that the presentation of these non-GAAP measures provides useful information to investors regarding financial and business trends related to our results of operations, cash flows and indebtedness and that when this non-GAAP financial information is viewed with our GAAP financial information, investors are provided with valuable supplemental information regarding our results of operations, thereby facilitating period-to-period comparisons of our business performance. These non-GAAP measures are also consistent with how management evaluates the company’s operating performance and liquidity. In addition, these non-GAAP measures address questions the Company routinely receives from analysts and investors and, in order to assure that all investors have access to similar data, the Company has determined that it is appropriate to make this data available to all investors. None of the non-GAAP measures presented should be considered as an alternative to net income or loss, operating income or loss, cash flows from operating activities, total indebtedness or any other measures of operating performance and financial condition, liquidity or indebtedness derived in accordance with GAAP. These non-GAAP measures have important limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under GAAP. Our use of these terms may vary from the use of similarly-titled measures by others in our industry due to the potential inconsistencies in the method of calculation and differences due to items subject to interpretation. Constant Currency Presentation We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our results of operations, thereby facilitating period-to-period comparisons of our business performance and is consistent with how management evaluates the company’s performance. We calculate constant currency percentages by converting our prior-period local currency financial results using the current period exchange rates and comparing these adjusted amounts to our current period reported results. No adjustment has been made to foreign currency exchange transaction gains or losses in the calculation of constant currency net income. Net Debt and Net Debt Leverage Ratio The net debt leverage ratio is defined as net debt (gross debt less cash and cash equivalents) as of the balance sheet date divided by Adjusted EBITDA for the twelve months then ended. Net debt and the net debt leverage ratio are commonly used metrics to evaluate and compare leverage between companies and are not presentations made in accordance with GAAP.
  • 19. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 19 CERTAIN NON-GAAP MEASURES Adjusted EBITDA We define Adjusted EBITDA as net income or loss from our consolidated statements of operations before interest income and expense, income taxes, depreciation and amortization, restructuring charges, stock-based compensation expense and other non- operating items from our consolidated statements of operations as well as certain other items that arise outside the ordinary course of our continuing operations. We use Adjusted EBITDA to measure our performance from period to period both at the consolidated level as well as within our operating segments, to evaluate and fund incentive compensation programs and to compare our results to those of our competitors. Free Cash Flow We define free cash flow as net cash provided by operating activities, plus contributions to the Nielsen Foundation, less capital expenditures, net. We believe providing free cash flow information provides valuable supplemental liquidity information regarding the cash flow that may be available for discretionary use by us in areas such as the distributions of dividends, repurchase of common stock, voluntary repayment of debt obligations or to fund our strategic initiatives, including acquisitions, if any. However, free cash flow does not represent residual cash flows entirely available for discretionary purposes; for example, the repayment of principal amounts borrowed is not deducted from free cash flow. Key limitations of the free cash flow measure include the assumptions that we will be able to refinance our existing debt when it matures and meet other cash flow obligations from financing activities, such as principal payments on debt. Free cash flow is not a presentation made in accordance with GAAP. Measures Excluding Impact of Enactment of Tax Cuts and Jobs Act (“TCJA”): During the fourth quarter of 2017, the company recorded a provisional non-cash tax charge of $104 million, or $0.29 per share related to the enactment of the TCJA. The provisional tax charge was incurred as a result of the TCJA and includes a one-time repatriation tax. This provisional amount is subject to adjustment during a measurement period of one year following the enactment of TCJA, as provided by recent SEC guidance. Net income, net income per share on a diluted basis, provision for income taxes and the effective tax rate are all measures for which Nielsen provides the reported GAAP measure and an adjusted measure. The adjusted measures are not in accordance with, nor are they a substitute for, GAAP measures. The Company considered these non-GAAP measures in evaluating and managing the Company’s operations and believes that discussion of results adjusted for this item is meaningful to investors as it provides useful analysis of ongoing underlying operating trends. The determination of this item may not be comparable to similarly titled measures used by other companies. (continued)
  • 20. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 20 ADJUSTED EBITDA RECONCILIATION Quarter Ended December 31 Year Ended December 31 2017 2016 2017 2016 Net income $ 81 $ 159 $ 429 $ 502 Interest expense, net 96 85 370 329 Provision for income taxes 162 101 388 309 Depreciation and amortization 163 153 640 603 EBITDA 502 498 1,827 1,743 Other non-operating expense, net 18 (4) 38 3 Restructuring charges 32 32 80 105 Stock-based compensation expense 10 14 45 51 Other items(a) 17 8 45 36 Adjusted EBITDA $ 579 $ 548 $ 2,035 $ 1,938 ($ in millions) (a) For the three and twelve months ended December 31, 2017, other items primarily consist of transaction related costs and business optimization costs. For the three and twelve months ended December 31, 2016, other items primarily consist of business optimization costs.
  • 21. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 21 Operating Income Restructuring Charges Depreciation and Amortization Stock-Based Compensation Expense Other Items(a) Adjusted EBITDA Buy $115 $19 $54 $4 $1 $193 Watch $251 $11 $98 $3 - $363 Corporate $(25) $2 $1 $7 $7 $(8) Total $341 $32 $153 $14 $8 $548 Operating Income Restructuring Charges Depreciation and Amortization Stock-Based Compensation Expense Other Items(a) Adjusted EBITDA Buy $103 $11 $54 $3 - $171 Watch $299 $6 $107 $3 - $415 Corporate $(45) $15 $2 $4 $17 $(7) Total $357 $32 $163 $10 $17 $579 ADJUSTED EBITDA RECONCILIATION ($ in millions) (a)For the three months ended December 31, 2017, other items primarily consist of transaction related costs and business optimization costs. For the three months ended December 31, 2016, other items primarily consist of business optimization costs. QUARTER ENDED DECEMBER 31, 2017 QUARTER ENDED DECEMBER 31, 2016
  • 22. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 22 Operating Income Restructuring Charges Depreciation and Amortization Stock-Based Compensation Expense Other Items(a) Adjusted EBITDA Buy $331 $61 $212 $16 $3 $623 Watch $935 $18 $387 $10 $2 $1,352 Corporate $(123) $26 $4 $25 $31 $(37) Total $1,143 $105 $603 $51 $36 $1,938 Operating Income Restructuring Charges Depreciation and Amortization Stock-Based Compensation Expense Other Items(a) Adjusted EBITDA Buy $322 $42 $210 $13 - $587 Watch $1,033 $15 $425 $12 - $1,485 Corporate $(130) $23 $5 $20 $45 $(37) Total $1,225 $80 $640 $45 $45 $2,035 ADJUSTED EBITDA RECONCILIATION ($ in millions) (a) For the year ended December 31, 2017, other items primarily consist of transaction related costs and business optimization costs. For the year ended December 31, 2016, other items primarily consist of business optimization costs. YEAR ENDED DECEMBER 31, 2017 YEAR ENDED DECEMBER 31, 2016
  • 23. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 23 2017 Reported 2016 Reported % V Reported 2016 Constant Currency % V Constant Currency Buy $587 $623 (5.8%) $633 (7.3%) Watch $1,485 $1,352 9.8% $1,355 9.6% Corporate $(37) $(37) NM $(37) NM Total $2,035 $1,938 5.0% $1,951 4.3% 2017 Reported 2016 Reported % V Reported 2016 Constant Currency % V Constant Currency Buy $171 $193 (11.4%) $199 (14.1%) Watch $415 $363 14.3% $366 13.4% Corporate $(7) $(8) (12.5%) $(7) NM Total $579 $548 5.7% $558 3.8% ADJUSTED EBITDA RECONCILIATION ($ in millions) QUARTER ENDED DECEMBER 31 YEAR ENDED DECEMBER 31
  • 24. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 24 REVENUE RECONCILIATION ($ in millions) 2017 Reported 2016 Reported % V Reported 2016 Constant Currency % V Constant Currency Developed Markets $527 $545 (3.3%) $565 (6.7%) Emerging Markets 304 283 7.4% 290 4.8% Core Buy $831 $828 0.4% $855 (2.8%) Corporate 17 40 (57.5%) 40 (57.5%) Buy $848 $868 (2.3%) $895 (5.3%) Video and Text $626 $519 20.6% $525 19.2% Audio 131 120 9.2% 120 9.2% Marketing Effectiveness 113 83 36.1% 85 32.9% Core Watch $870 $722 20.5% $730 19.2% Corporate/Other Watch 43 66 (34.8%) 65 (33.8%) Watch $913 $788 15.9% $795 14.8% Total Core Buy and Watch $1,701 $1,550 9.7% $1,585 7.3% Total $1,761 $1,656 6.3% $1,690 4.2% QUARTER ENDED DECEMBER 31
  • 25. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 25 REVENUE RECONCILIATION ($ in millions) 2017 Reported 2016 Reported % V Reported 2016 Constant Currency % V Constant Currency Developed Markets $1,999 $2,096 (4.6%) $2,108 (5.2%) Emerging Markets 1,164 1,063 9.5% 1,070 8.8% Core Buy $3,163 $3,159 0.1% $3,178 (0.5%) Corporate 68 163 (58.3%) 163 (58.3%) Buy $3,231 $3,322 (2.7%) $3,341 (3.3%) Video and Text $2,308 $1,978 16.7% $1,984 16.3% Audio 501 500 0.2% 500 0.2% Marketing Effectiveness 350 287 22.0% 289 21.1% Core Watch $3,159 $2,765 14.2% $2,773 13.9% Corporate/Other Watch 182 222 (18.0%) 218 (16.5%) Watch $3,341 $2,987 11.9% $2,991 11.7% Total Core Buy and Watch $6,322 $5,924 6.7% $5,951 6.2% Total $6,572 $6,309 4.2% $6,332 3.8% YEAR ENDED DECEMBER 31
  • 26. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 26 FREE CASH FLOW RECONCILIATION ($ in millions) Quarter Ended December 31 Year Ended December 31 2017 2016 2017 2016 Net cash provided by operating activities $506 $543 $1,310 $1,296 Plus: Non-recurring contribution to the Nielsen Foundation - - - 36 Less: Capital expenditures, net (156) (67) (447) (391) Free cash flow $350 $476 $863 $941
  • 27. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 27 (Unaudited) Q4’16 GAAP Q4’17 GAAP Q4’17 Adj. for TCJA Q4’17 Adjusted Operating income $341 $357 - $357 Income before taxes $261 $246 - $246 Provision for income taxes $101 $162 $(104) $58 Effective tax rate 38.7% 65.9% - 23.6% Net Income attributable to Nielsen Stockholders $159 $81 $104 $185 NI per share $0.44 $0.23 $0.29 $0.52 Diluted percent change (47.7%) 18.2% RECONCILIATION OF GAAP AMOUNTS TO MEASURES EXCLUDING NET IMPACT OF ENACTMENT OF TCJA ($ in millions, except earnings per share)
  • 28. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 28 (Unaudited) FY 2016 GAAP FY 2017 GAAP FY 2017 Adj. for TCJA FY 2017 Adjusted Operating income $1,143 $1,225 - $1,225 Income before taxes $816 $828 - $828 Provision for income taxes $309 $388 $(104) $284 Effective tax rate 37.9% 46.9% - 34.3% Net Income attributable to Nielsen Stockholders $502 $429 $104 $533 NI per share $1.39 $1.20 $0.29 $1.49 Diluted percent change (13.7%) 7.2% RECONCILIATION OF GAAP AMOUNTS TO MEASURES EXCLUDING NET IMPACT OF ENACTMENT OF TCJA ($ in millions, except earnings per share)
  • 29. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 29 2018 GUIDANCE NON-GAAP RECONCILIATIONS ($ in millions) ADJUSTED EBITDA RECONCILIATION 2018 Guidance Range Net income $500 - $525 Interest expense, net $385 - $395 Provision for income taxes $310 - $330 Depreciation and amortization $640 - $660 Restructuring charges $85 - $95 Stock-based compensation and other(a) $100 - $120 Adjusted EBITDA $2,060 - $2,090 FREE CASH FLOW Net cash provided by operating activities ~$1,300 Less: Capital expenditures, net ~(500) Free cash flow ~$800 NET DEBT LEVERAGE RATIO Gross Debt ~$ 8,440 Cash ~$ 600 Net Debt ~$ 7,840 Adjusted EBITDA $2,060 - $2,090 Net Debt Leverage Ratio ~3.8x (a) Other represents certain expenses that arise outside the ordinary course of our continuing operations. Such costs primarily include legal settlements, acquisition related expenses, business optimization costs and other transaction costs.
  • 30. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 30 2018 GUIDANCE NON-GAAP RECONCILIATIONS ($ in millions) 2018 Guidance % V Constant Currency 2017 Constant Currency Total Revenue ~$6,920 ~3% $6,718 REVENUE RECONCILIATION
  • 31. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 31 DEBT CAPITAL TABLE($ in millions) DEBT CAPITAL TABLE 12/31/17 12/31/16 Change Loan Debt (secured) $4,074 $4,059 $15 4.50% Sr. Notes (10/1/20) 795 794 1 5.50% Sr. Notes (10/1/21) 620 618 2 5.00% Sr. Notes (4/15/22) 2,288 2,285 3 5.00% Sr. Notes (2/1/25) 496 - 496 Capital lease/misc. debt 168 170 (2) Total Debt $8,441 $7,926 $515 Less Cash 656 754 (98) Net Debt $7,785 $7,172 $613 Adjusted EBITDA(a) $2,035 $1,938 97 Net Debt Leverage Ratio(b) 3.83x 3.70x 0.13x Weighted avg. interest rate(c) 4.32% 4.04% 28bps (a) Adjusted EBITDA calculated based on last twelve months basis (b) Reflects Net Debt (gross debt minus cash), divided by Adjusted EBITDA calculated on last twelve months basis (c) Excludes capital leases
  • 32. Copyright©2018TheNielsenCompany(US),LLC.Confidentialandproprietary.Donotdistribute. 32 SELECTED FINANCIAL METRICS & BALANCE SHEET ITEMS ($ in millions) FINANCIAL METRICS 4Q 17 Free Cash Flow $350 Capital Expenditures, net $156 D&A(b) $163 Net Book Interest $96 Cash Taxes $57 Cash Restructuring $25 Wtd. avg. diluted shares 357.4 BALANCE SHEET – 12/31/17 Gross Debt $8,441 Cash $656 Net Debt $7,785 Net Debt Leverage Ratio(c) 3.83x $28 $1,400 $818 $1,078 $2,326 $2,125 $- 2018 2019 2020 2021 2022 2023 2024 2025 $499 CURRENT DEBT MATURITY PROFILE – 12/31/17(a) (a) Excludes capital leases ($167M) (b) Includes $55M of depreciation and amortization associated with tangible and intangible assets acquired in business combinations (c) Reflects net debt (gross debt minus cash), divided by Adjusted EBITDA calculated on last twelve months basis