SlideShare a Scribd company logo
1 of 11
Download to read offline
3Q Fiscal 2017
ADP Earnings Call & Webcast
May 3, 2017
2
Forward Looking Statements
This presentation and other written or oral statements made from time to time by ADP may contain “forward-looking
statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Statements that are not historical in
nature and which may be identified by the use of words like “expects,” “assumes,” “projects,” “anticipates,” “estimates,” “we
believe,” “could” “is designed to” and other words of similar meaning, are forward-looking statements. These statements are
based on management’s expectations and assumptions and depend upon or refer to future events or conditions and are
subject to risks and uncertainties that may cause actual results to differ materially from those expressed. Factors that could
cause actual results to differ materially from those contemplated by the forward-looking statements or that could contribute to
such difference include: ADP's success in obtaining and retaining clients, and selling additional services to clients; the pricing
of products and services; compliance with existing or new legislation or regulations; changes in, or interpretations of, existing
legislation or regulations; overall market, political and economic conditions, including interest rate and foreign currency trends;
competitive conditions; our ability to maintain our current credit ratings and the impact on our funding costs and profitability;
security or privacy breaches, fraudulent acts, and system interruptions and failures; employment and wage levels; changes in
technology; availability of skilled technical associates; and the impact of new acquisitions and divestitures. ADP disclaims any
obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise,
except as required by law. These risks and uncertainties, along with the risk factors discussed under “Item 1A. - Risk Factors”
in our Annual Report on Form 10-K for the fiscal year ended June 30, 2016 should be considered in evaluating any forward-
looking statements contained herein.
3
CEO’s Perspective
• Solid revenue and EPS growth during the
quarter
• Quarterly retention decline of 170 basis points
concentrated in legacy platforms in mid and
upmarket; continued strong retention on
strategic platforms
• Softer new business bookings mainly due to
strong demand for ACA-related solutions in
fiscal 2016
• Continue to invest in product, service, and
sales
4
Q3 Fiscal 2017 Financial Highlights
Total Revenues (unaudited)
Pretax Earnings from Continuing
Operations (unaudited) (b)
Diluted EPS from Continuing
Operations (unaudited)
$1.17
$1.31
$3.2B
$3.4B
5% Reported
6% Organic(a)
$0.79B
$0.83B
12%4%(c)
(a) “Organic” growth rates exclude the results of our fiscal 2017 acquisitions and the fiscal 2016 results of the CHSA and COBRA businesses which were disposed of in fiscal 2017. See
supplemental schedule to the earnings release for the reconciliation of organic growth rates to their comparable reported growth rates.
(b) “Pretax Earnings from Continuing Operations” reflects “Earnings from continuing operations before income taxes” on the Statements of Consolidated Earnings.
(c) Includes two percentage points of combined pressure from the disposition of the CHSA and COBRA businesses and fiscal 2017 acquisitions.
5
3Q Fiscal 2017 New Business Bookings and Segment Results
PEO Services
Worldwide New
Business Bookings
• Revenues h 2% Reported
h 3% Organic (a)
• Client revenue retention
 170 basis points
• U.S. pays per control h 2.5%
• Average client funds balances h 2%
• Margin  40 basis points
Employer Services
•  7% compared with 3Q FY16
representing annualized recurring
revenues anticipated from new
orders
• Revenues h 12%
• Average worksite employees paid
h 12% to 471,000
• Margin h 100 basis points
(a) “Organic” growth rates exclude the results of our fiscal 2017 acquisitions and the fiscal 2016 results of the CHSA and COBRA businesses which were disposed of in fiscal
2017. See supplemental schedule to the earnings release for the reconciliation of organic growth rates to their comparable reported growth rates.
6
Fiscal 2017 Outlook
Revenues Margin Expansion Adjusted Diluted EPS (a) (b)
Worldwide New
Business Bookings
U.S. Pays per Control
Adjusted Effective
Tax Rate (a)
%
%
 5% - 7% compared to $1.75
billion sold in fiscal 2016
h ~2.5% compared to 2.5%
increase in fiscal 2016
 31.4% from 33.3% in fiscal 2016
h ~6% Reported*
 ES Revenue h 3% - 4%*
 PEO Revenue h ~13%
Adjusted EBIT Margin (a)
h ~50 basis points
 ES Margin h 25 - 50 basis points
 PEO Margin h At least 100 basis points
h 13% - 14%
(a) “Adjusted” results exclude the gain on the sale of CHSA and COBRA businesses and charges related to our Service Alignment Initiative in fiscal 2017 as well as charges related to workforce
optimization, the gain on the sale of a building, and the gain on the sale of a business during fiscal 2016.
(b) Assumes $1.2 - $1.4 billion in share repurchases.
* Includes a one percentage point pressure from CHSA /
COBRA disposition and currency translation
Appendix
8
Client Funds Portfolio Extended Investment Strategy
• Average Client Funds Balances h ~3% from
$22.4 billion in FY16
• Yield on the Client Funds Portfolio flat compared
to 1.7% in FY16
• Client Funds Interest Revenue h $20 million from
$377 million in FY16 compared to the prior
forecast of h $15 million
• Impact from Extended Investment Strategy
h $15 million from $418 million in FY16
compared to the prior forecast of h $10 million
FY17 Forecast
Average
Balance
Average Yield
Client Funds
Interest
Client Short ~$4.5B ~0.6% ~$25M
Client Extended ~9.5B ~1.7% ~160M
Client Long ~9.0B ~2.4% 210 - 215M
Total Client Funds ~$23.0B ~1.7% $395 – 400M
Corporate Extended Interest Income ~3.3B ~1.6% ~55M
Borrowing Days Interest Expense ~3.3B ~0.6% ~(20)M
FY17 Net Impact From
Client Funds Extended
Investment Strategy
$430 – 435M
Interest on the Extended Portfolio flows into two separate sections of the Statements of Consolidated Earnings.
(a) Reported as Interest on Funds Held for Clients in the revenue section of the Statements of Consolidated Earnings.
(b) A component of Interest Income on Corporate Funds, reported within Other Income, net, on the Statements of
Consolidated Earnings.
(a)
(b)
99
Fiscal 2017 Outlook - GAAP Reconciliations
Earnings from continuing operations before income taxes margin (GAAP)
Gain on sale of building – 2Q F16
(Continuing Operations, $ in millions)
Twelve Months Ended
June 30, 2016
Fiscal 2017
Forecast
All other interest expense
All other interest income
Workforce optimization effort – 4Q F16
Adjusted EBIT margin (Non-GAAP)
$2,234.7 19.2% ~+140bps
47.9 +40bps
(13.6) (10)bps
(13.9) (10)bps
48.2 +40bps
$2,274.2 19.5% ~+50bps
Gain on sale of AMD – 1Q F16 (29.1) (25)bps
Service Alignment Initiative – F17 -
+5bps
-
+10bps
(40)bps
+25bps
~+70bps
(a)
(b)
(c)
(d)
(e)
(f)
(a) Additional interest expense in fiscal 2017 from the $2 billion debt offering completed in first quarter fiscal 2016.
(b) No material impact is expected from change in all other interest income in fiscal 2017.
(c) First quarter fiscal 2016 gain on sale of AdvancedMD business will not recur in fiscal 2017.
(d) Second quarter fiscal 2016 gain on sale of building is not expected to recur in fiscal 2017.
(e) Fourth quarter fiscal 2016 impact of workforce optimization charge is not expected to recur in fiscal 2017.
(f) Fiscal 2017 impact expected from restructuring charge in connection with the Service Alignment Initiative.
(g) Second quarter fiscal 2017 impact from gain on the sale of CHSA and COBRA businesses.
Gain on sale of CHSA and COBRA businesses – 2Q F17 - (160)bps (g)
Effective tax rate (GAAP)
Gain on sale of building – 2Q F16
Workforce optimization effort – 4Q F16
33.2% 31.9%
(0.03%)
+0.02%
Gain on sale of AMD – 1Q F16 +0.11%
Adjusted effective tax rate (Non-GAAP) 33.3% 31.4%
Service Alignment Initiative – F17 - +0.2%
-
-
-
Gain on sale of CHSA and COBRA businesses – 2Q F17 - (0.7%)
1010
Fiscal 2017 Outlook - GAAP Reconciliations
(Continuing Operations)
Twelve Months Ended
June 30, 2016
Fiscal 2017
Forecast
Diluted EPS from continuing operations (GAAP)
Gain on sale of building – 2Q F16
Workforce optimization effort – 4Q F16
$3.25 12% 17% - 18%
(0.02) (1%)
0.07 +2%
Gain on sale of AMD – 1Q F16 (0.05) (1%)
Adjusted diluted EPS from continuing operations (Non-GAAP) $3.26 13% 13% - 14%
Service Alignment Initiative – F17
+1%
(2%)
+1%
(b)
(c)
(d)~+4%
(a)
-
Gain on sale of CHSA and COBRA businesses – 2Q F17 - (8%) (e)
(a) First quarter fiscal 2016 gain on sale of AdvancedMD business will not recur in fiscal 2017.
(b) Second quarter fiscal 2016 gain on sale of building is not expected to recur in fiscal 2017.
(c) Fourth quarter fiscal 2016 impact of workforce optimization charge is not expected to recur in fiscal 2017.
(d) Fiscal 2017 impact expected from restructuring charge in connection with the Service Alignment Initiative.
(e) Second quarter fiscal 2017 impact from gain on the sale of CHSA and COBRA businesses.
Note: The above tables reconcile our reported results to adjusted results which exclude one or more of the following: provision for income taxes, certain interest amounts, charges related to our Service Alignment Initiative, the gain on the sale of our
CHSA and COBRA businesses in fiscal 2017, and the gain on the sale of the AdvancedMD business, the gain on sale of a building and charges related to the workforce optimization effort in fiscal 2016. We use certain adjusted results, among other
measures, to evaluate our operating performance in the absence of certain items and for planning and forecasting of future periods. We believe that the exclusion of these items helps us reflect the fundamentals of our underlying business model and
analyze results against our expectations, against prior period, and to plan for future periods by focusing on our underlying operations. We believe that these adjusted results provide relevant and useful information for investors because it allows investors
to view performance in a manner similar to the method used by management and improves their ability to understand and assess our operating performance. Generally, the nature of these exclusions are for specific items that are not fundamental to our
underlying business operations. Specifically, we have excluded the impact of certain interest expense and certain interest income from net earnings from continuing operations. We continue to include the interest income earned on investments associated
with our client funds extended investment strategy and interest expense on borrowings related to our client funds extended investment strategy as we believe these amounts to be fundamental to the underlying operations of our business model. The
amounts included as adjustments in the tables above represent the interest income and interest expense that is not related to our client funds extended investment strategy and are labeled as "All other interest expense" and "All other interest income."
The majority of charges related to our Service Alignment Initiative represent severance charges. Severance charges have been taken in the past and not included as an adjustment to get to adjusted results. Unlike severance charges in prior periods,
these specific charges relate to a broad-based, company-wide Service Alignment Initiative. Since Adjusted EBIT, Adjusted diluted earnings per share ("Adjusted diluted EPS") from continuing operations, and Adjusted EBIT margin are not measures of
performance calculated in accordance with U.S. GAAP, they should not be considered in isolation from, as a substitute for, or superior to net earnings from continuing operations and diluted earnings per share ("Diluted EPS") from continuing operations
and they may not be comparable to similarly titled measures used by other companies.
11
ADP Guidance History
(a) Forecast contemplates the anticipated impacts of the disposition of CHSA and COBRA businesses in revenue and operating results.
(b) “Adjusted” results exclude the gain on the sale of the CHSA and COBRA businesses and the charges related to our Service Alignment Initiative in fiscal 2017 and charges related to workforce
optimization, the gain on the sale of a building, and the gain on the sale of a business during fiscal 2016.
(c) Assumes $1.2 - $1.4 billion in share repurchases.
(d) Assumes $1.0 - $1.4 billion in share repurchases.
5/3/17 Forecast
(a) (c)
2/1/17 Forecast
(a) (c)
11/2/16 Forecast
(a) (d)
7/28/16 Forecast (d)
Total ADP
Revenues h ~6% Reported h ~6% Reported h 7% - 8% Reported h 7% - 9% Reported
Adj. EBIT Margin
(b)
h ~50 bps h ~50 bps h ~50 bps h 25 - 50 bps
Adj. Effective Tax Rate
(b)
 Decrease to 31.4%  Decrease to 32.4%  Decrease to 32.7% Remain flat at 33.3%
Adj. Diluted EPS from Cont. Ops.
(b)
h 13% - 14% h 11% - 13% h 11% - 13% h 10% - 12%
Employer Services (ES)
Revenues h 3% - 4% h 3% - 4% h 4% - 5% h 4% - 5%
Margin h 25 - 50 bps h 25 - 50 bps h ~50 bps h ~50 bps
Pays per Control h ~2.5% h ~2.5% h ~2.5% h ~2.5%
PEO Services
Revenues h ~13% h ~13% h 14% - 16% h 14% - 16%
Margin h At least 100 bps h At least 100 bps h ~75 bps h 50 - 75 bps
WW New Business Bookings  5% - 7% About Flat h 4% - 6% h 4% - 6%
Client Funds Interest Revenue h $20 million h $15 million h $5 - $10 million h $5 million
Average Client Funds Balances h ~3% h ~3% h 2% - 4% h 2% - 4%
Yield on Client Funds Portfolio ↔ 1.7% ↔ 1.7% ↔ 1.7% ↔ 1.7%
Impact from Client Funds Strategy h $15 million h $10 million h $5 million Flat

More Related Content

What's hot

Investor roadshow presentation february 2017 final
Investor roadshow presentation   february 2017 finalInvestor roadshow presentation   february 2017 final
Investor roadshow presentation february 2017 finalTrueBlueInc
 
Belden Investor Day
Belden Investor DayBelden Investor Day
Belden Investor DayBeldenir
 
Anixter March 2017 Investor Presentation
Anixter March 2017 Investor PresentationAnixter March 2017 Investor Presentation
Anixter March 2017 Investor Presentationanixterir
 
Box investor presentation
Box investor presentationBox investor presentation
Box investor presentationbox2016ir
 
May 26 2017 ir marketing final
May 26 2017 ir marketing finalMay 26 2017 ir marketing final
May 26 2017 ir marketing finalinvestorsintuitinc
 
TDS - USC Q4 2016 operating results final
TDS - USC Q4 2016 operating results finalTDS - USC Q4 2016 operating results final
TDS - USC Q4 2016 operating results finalTelephoneDataSystems
 
Wrk mar 2017 investor presentation final
Wrk mar 2017 investor presentation finalWrk mar 2017 investor presentation final
Wrk mar 2017 investor presentation finalir_westrock
 
Visa inc. q2 2017 financial results conference call presentation
Visa inc. q2 2017 financial results conference call   presentationVisa inc. q2 2017 financial results conference call   presentation
Visa inc. q2 2017 financial results conference call presentationvisainc
 
Q117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast finalQ117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast finalnielsen_holdings
 
Q1 FY18 Earnings Presentation
Q1 FY18 Earnings PresentationQ1 FY18 Earnings Presentation
Q1 FY18 Earnings Presentationbox2016ir
 
Symantec Investor Presentation November 2016
Symantec Investor Presentation November 2016Symantec Investor Presentation November 2016
Symantec Investor Presentation November 2016InvestorSymantec
 
Q2 fy17 earnings slides final no guidance1
Q2 fy17 earnings slides   final no guidance1Q2 fy17 earnings slides   final no guidance1
Q2 fy17 earnings slides final no guidance1ir_cisco
 
Q3 fy17 earnings slides final no guidance
Q3 fy17 earnings slides final no guidanceQ3 fy17 earnings slides final no guidance
Q3 fy17 earnings slides final no guidanceir_cisco
 
Csod investor deck second quarter final
Csod investor deck second quarter finalCsod investor deck second quarter final
Csod investor deck second quarter finalircornerstone
 
Investor deck january 2017 final
Investor deck january 2017 finalInvestor deck january 2017 final
Investor deck january 2017 finalsynacor2016ir
 
Investor roadshow presentation february 2016 final-v2
Investor roadshow presentation   february 2016 final-v2Investor roadshow presentation   february 2016 final-v2
Investor roadshow presentation february 2016 final-v2TrueBlueInc
 
1 q17 presentation final
1 q17 presentation   final1 q17 presentation   final
1 q17 presentation finalaoncorp
 
2 q17 presentation final
2 q17 presentation    final2 q17 presentation    final
2 q17 presentation finalaoncorp
 
Roadshow Presentation-October 2015 Final
Roadshow Presentation-October 2015 FinalRoadshow Presentation-October 2015 Final
Roadshow Presentation-October 2015 FinalTrueBlueInc
 

What's hot (20)

Investor roadshow presentation february 2017 final
Investor roadshow presentation   february 2017 finalInvestor roadshow presentation   february 2017 final
Investor roadshow presentation february 2017 final
 
Belden Investor Day
Belden Investor DayBelden Investor Day
Belden Investor Day
 
Anixter March 2017 Investor Presentation
Anixter March 2017 Investor PresentationAnixter March 2017 Investor Presentation
Anixter March 2017 Investor Presentation
 
Box investor presentation
Box investor presentationBox investor presentation
Box investor presentation
 
May 26 2017 ir marketing final
May 26 2017 ir marketing finalMay 26 2017 ir marketing final
May 26 2017 ir marketing final
 
TDS - USC Q4 2016 operating results final
TDS - USC Q4 2016 operating results finalTDS - USC Q4 2016 operating results final
TDS - USC Q4 2016 operating results final
 
Wrk mar 2017 investor presentation final
Wrk mar 2017 investor presentation finalWrk mar 2017 investor presentation final
Wrk mar 2017 investor presentation final
 
Visa inc. q2 2017 financial results conference call presentation
Visa inc. q2 2017 financial results conference call   presentationVisa inc. q2 2017 financial results conference call   presentation
Visa inc. q2 2017 financial results conference call presentation
 
Q117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast finalQ117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast final
 
Q1 FY18 Earnings Presentation
Q1 FY18 Earnings PresentationQ1 FY18 Earnings Presentation
Q1 FY18 Earnings Presentation
 
Symantec Investor Presentation November 2016
Symantec Investor Presentation November 2016Symantec Investor Presentation November 2016
Symantec Investor Presentation November 2016
 
Q2 fy17 earnings slides final no guidance1
Q2 fy17 earnings slides   final no guidance1Q2 fy17 earnings slides   final no guidance1
Q2 fy17 earnings slides final no guidance1
 
Q3 fy17 earnings slides final no guidance
Q3 fy17 earnings slides final no guidanceQ3 fy17 earnings slides final no guidance
Q3 fy17 earnings slides final no guidance
 
Csod investor deck second quarter final
Csod investor deck second quarter finalCsod investor deck second quarter final
Csod investor deck second quarter final
 
Investor deck january 2017 final
Investor deck january 2017 finalInvestor deck january 2017 final
Investor deck january 2017 final
 
June 2017 investor deck final
June 2017 investor deck finalJune 2017 investor deck final
June 2017 investor deck final
 
Investor roadshow presentation february 2016 final-v2
Investor roadshow presentation   february 2016 final-v2Investor roadshow presentation   february 2016 final-v2
Investor roadshow presentation february 2016 final-v2
 
1 q17 presentation final
1 q17 presentation   final1 q17 presentation   final
1 q17 presentation final
 
2 q17 presentation final
2 q17 presentation    final2 q17 presentation    final
2 q17 presentation final
 
Roadshow Presentation-October 2015 Final
Roadshow Presentation-October 2015 FinalRoadshow Presentation-October 2015 Final
Roadshow Presentation-October 2015 Final
 

Similar to 3Q 2017 ADP Earnings Deck Final

Adp 4 q_2016_earnings_deck
Adp 4 q_2016_earnings_deckAdp 4 q_2016_earnings_deck
Adp 4 q_2016_earnings_deckadpinvestors
 
Brink's 4 q&fy 2017 earnings slides final 02062018
Brink's 4 q&fy 2017 earnings slides final 02062018Brink's 4 q&fy 2017 earnings slides final 02062018
Brink's 4 q&fy 2017 earnings slides final 02062018investorsbrinks
 
2 q18 earnings deck final_ready_for_release
2 q18 earnings deck final_ready_for_release2 q18 earnings deck final_ready_for_release
2 q18 earnings deck final_ready_for_releaseadpinvestors
 
Q117 earnings slides final-3 may2017
Q117 earnings slides final-3 may2017Q117 earnings slides final-3 may2017
Q117 earnings slides final-3 may2017InvestorBruker
 
Q3 2017 earnings presentation
Q3 2017 earnings presentationQ3 2017 earnings presentation
Q3 2017 earnings presentationingersollrand2016
 
4 q18 earnings deck
4 q18 earnings deck4 q18 earnings deck
4 q18 earnings deckadpinvestors
 
Q3 2017 earnings call presentation final
Q3 2017 earnings call presentation finalQ3 2017 earnings call presentation final
Q3 2017 earnings call presentation finalHillenbrand_IR
 
ITGR 4Q16 Earnings Presentation Final
ITGR 4Q16 Earnings Presentation FinalITGR 4Q16 Earnings Presentation Final
ITGR 4Q16 Earnings Presentation Finalintegerir
 
Brink's 3 q 2017 earnings slides final 10242017
Brink's 3 q 2017 earnings slides final 10242017Brink's 3 q 2017 earnings slides final 10242017
Brink's 3 q 2017 earnings slides final 10242017investorsbrinks
 
The Brink's Company First Quarter 2017 Results Presentation
The Brink's Company First Quarter 2017 Results PresentationThe Brink's Company First Quarter 2017 Results Presentation
The Brink's Company First Quarter 2017 Results Presentationinvestorsbrinks
 
The Brink's Company First Quarter Earnings
The Brink's Company First Quarter EarningsThe Brink's Company First Quarter Earnings
The Brink's Company First Quarter Earningsinvestorsbrinks
 
ITGR 1Q17 Earnings Presentation
ITGR 1Q17 Earnings PresentationITGR 1Q17 Earnings Presentation
ITGR 1Q17 Earnings Presentationintegerir
 
Investor roadshow presentation april 2016 final-v5
Investor roadshow presentation   april 2016 final-v5Investor roadshow presentation   april 2016 final-v5
Investor roadshow presentation april 2016 final-v5TrueBlueInc
 
Trc q2 2016 earnings slides final
Trc q2 2016 earnings slides finalTrc q2 2016 earnings slides final
Trc q2 2016 earnings slides finaltrcsolutions
 
3 q18 earnings deck final_ready_for_release
3 q18 earnings deck final_ready_for_release3 q18 earnings deck final_ready_for_release
3 q18 earnings deck final_ready_for_releaseadpinvestors
 
Cw 4 q16 earnings presentation final
Cw 4 q16 earnings presentation finalCw 4 q16 earnings presentation final
Cw 4 q16 earnings presentation finalq4curtisswright
 
Q1 2017 earnings call presentation 2.1.17 final
Q1 2017 earnings call presentation 2.1.17 finalQ1 2017 earnings call presentation 2.1.17 final
Q1 2017 earnings call presentation 2.1.17 finalHillenbrand_IR
 

Similar to 3Q 2017 ADP Earnings Deck Final (20)

Adp 4 q_2016_earnings_deck
Adp 4 q_2016_earnings_deckAdp 4 q_2016_earnings_deck
Adp 4 q_2016_earnings_deck
 
Q4 2017 earnings slides
Q4 2017 earnings slides Q4 2017 earnings slides
Q4 2017 earnings slides
 
Brink's 4 q&fy 2017 earnings slides final 02062018
Brink's 4 q&fy 2017 earnings slides final 02062018Brink's 4 q&fy 2017 earnings slides final 02062018
Brink's 4 q&fy 2017 earnings slides final 02062018
 
2 q18 earnings deck final_ready_for_release
2 q18 earnings deck final_ready_for_release2 q18 earnings deck final_ready_for_release
2 q18 earnings deck final_ready_for_release
 
Q117 earnings slides final-3 may2017
Q117 earnings slides final-3 may2017Q117 earnings slides final-3 may2017
Q117 earnings slides final-3 may2017
 
Q3 2017 earnings presentation
Q3 2017 earnings presentationQ3 2017 earnings presentation
Q3 2017 earnings presentation
 
4 q18 earnings deck
4 q18 earnings deck4 q18 earnings deck
4 q18 earnings deck
 
Q3 2017 earnings call presentation final
Q3 2017 earnings call presentation finalQ3 2017 earnings call presentation final
Q3 2017 earnings call presentation final
 
ITGR 4Q16 Earnings Presentation Final
ITGR 4Q16 Earnings Presentation FinalITGR 4Q16 Earnings Presentation Final
ITGR 4Q16 Earnings Presentation Final
 
Brink's 3 q 2017 earnings slides final 10242017
Brink's 3 q 2017 earnings slides final 10242017Brink's 3 q 2017 earnings slides final 10242017
Brink's 3 q 2017 earnings slides final 10242017
 
The Brink's Company First Quarter 2017 Results Presentation
The Brink's Company First Quarter 2017 Results PresentationThe Brink's Company First Quarter 2017 Results Presentation
The Brink's Company First Quarter 2017 Results Presentation
 
The Brink's Company First Quarter Earnings
The Brink's Company First Quarter EarningsThe Brink's Company First Quarter Earnings
The Brink's Company First Quarter Earnings
 
ITGR 1Q17 Earnings Presentation
ITGR 1Q17 Earnings PresentationITGR 1Q17 Earnings Presentation
ITGR 1Q17 Earnings Presentation
 
Investor roadshow presentation april 2016 final-v5
Investor roadshow presentation   april 2016 final-v5Investor roadshow presentation   april 2016 final-v5
Investor roadshow presentation april 2016 final-v5
 
Trc q2 2016 earnings slides final
Trc q2 2016 earnings slides finalTrc q2 2016 earnings slides final
Trc q2 2016 earnings slides final
 
3 q18 earnings deck final_ready_for_release
3 q18 earnings deck final_ready_for_release3 q18 earnings deck final_ready_for_release
3 q18 earnings deck final_ready_for_release
 
Cw 4 q16 earnings presentation final
Cw 4 q16 earnings presentation finalCw 4 q16 earnings presentation final
Cw 4 q16 earnings presentation final
 
Q2 2017-earnings-deck
Q2 2017-earnings-deckQ2 2017-earnings-deck
Q2 2017-earnings-deck
 
Q2 2017 earnings deck
Q2 2017 earnings deckQ2 2017 earnings deck
Q2 2017 earnings deck
 
Q1 2017 earnings call presentation 2.1.17 final
Q1 2017 earnings call presentation 2.1.17 finalQ1 2017 earnings call presentation 2.1.17 final
Q1 2017 earnings call presentation 2.1.17 final
 

Recently uploaded

Sustainability Leadership, April 26 2024
Sustainability Leadership, April 26 2024Sustainability Leadership, April 26 2024
Sustainability Leadership, April 26 2024TeckResourcesLtd
 
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With Room
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With RoomVIP Kolkata Call Girls Bidhannagar 8250192130 Available With Room
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With Roomrran7532
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书Fir La
 
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServiceMalad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServicePooja Nehwal
 
Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)Methanex Corporation
 
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书Fis s
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...aditipandeya
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girladitipandeya
 
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
Cyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberAgent, Inc.
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girladitipandeya
 
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...First NO1 World Amil baba in Faisalabad
 
Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024nicola_mining
 

Recently uploaded (20)

Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCREscort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
 
Sustainability Leadership, April 26 2024
Sustainability Leadership, April 26 2024Sustainability Leadership, April 26 2024
Sustainability Leadership, April 26 2024
 
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With Room
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With RoomVIP Kolkata Call Girls Bidhannagar 8250192130 Available With Room
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With Room
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
 
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServiceMalad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
 
Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)
 
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
 
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCRCall Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
 
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Serviceyoung call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 
Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝
 
Falcon Invoice Discounting - Best Platform
Falcon Invoice Discounting - Best PlatformFalcon Invoice Discounting - Best Platform
Falcon Invoice Discounting - Best Platform
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
 
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
Cyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdf
 
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
 
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
 
Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024
 

3Q 2017 ADP Earnings Deck Final

  • 1. 3Q Fiscal 2017 ADP Earnings Call & Webcast May 3, 2017
  • 2. 2 Forward Looking Statements This presentation and other written or oral statements made from time to time by ADP may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Statements that are not historical in nature and which may be identified by the use of words like “expects,” “assumes,” “projects,” “anticipates,” “estimates,” “we believe,” “could” “is designed to” and other words of similar meaning, are forward-looking statements. These statements are based on management’s expectations and assumptions and depend upon or refer to future events or conditions and are subject to risks and uncertainties that may cause actual results to differ materially from those expressed. Factors that could cause actual results to differ materially from those contemplated by the forward-looking statements or that could contribute to such difference include: ADP's success in obtaining and retaining clients, and selling additional services to clients; the pricing of products and services; compliance with existing or new legislation or regulations; changes in, or interpretations of, existing legislation or regulations; overall market, political and economic conditions, including interest rate and foreign currency trends; competitive conditions; our ability to maintain our current credit ratings and the impact on our funding costs and profitability; security or privacy breaches, fraudulent acts, and system interruptions and failures; employment and wage levels; changes in technology; availability of skilled technical associates; and the impact of new acquisitions and divestitures. ADP disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. These risks and uncertainties, along with the risk factors discussed under “Item 1A. - Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2016 should be considered in evaluating any forward- looking statements contained herein.
  • 3. 3 CEO’s Perspective • Solid revenue and EPS growth during the quarter • Quarterly retention decline of 170 basis points concentrated in legacy platforms in mid and upmarket; continued strong retention on strategic platforms • Softer new business bookings mainly due to strong demand for ACA-related solutions in fiscal 2016 • Continue to invest in product, service, and sales
  • 4. 4 Q3 Fiscal 2017 Financial Highlights Total Revenues (unaudited) Pretax Earnings from Continuing Operations (unaudited) (b) Diluted EPS from Continuing Operations (unaudited) $1.17 $1.31 $3.2B $3.4B 5% Reported 6% Organic(a) $0.79B $0.83B 12%4%(c) (a) “Organic” growth rates exclude the results of our fiscal 2017 acquisitions and the fiscal 2016 results of the CHSA and COBRA businesses which were disposed of in fiscal 2017. See supplemental schedule to the earnings release for the reconciliation of organic growth rates to their comparable reported growth rates. (b) “Pretax Earnings from Continuing Operations” reflects “Earnings from continuing operations before income taxes” on the Statements of Consolidated Earnings. (c) Includes two percentage points of combined pressure from the disposition of the CHSA and COBRA businesses and fiscal 2017 acquisitions.
  • 5. 5 3Q Fiscal 2017 New Business Bookings and Segment Results PEO Services Worldwide New Business Bookings • Revenues h 2% Reported h 3% Organic (a) • Client revenue retention  170 basis points • U.S. pays per control h 2.5% • Average client funds balances h 2% • Margin  40 basis points Employer Services •  7% compared with 3Q FY16 representing annualized recurring revenues anticipated from new orders • Revenues h 12% • Average worksite employees paid h 12% to 471,000 • Margin h 100 basis points (a) “Organic” growth rates exclude the results of our fiscal 2017 acquisitions and the fiscal 2016 results of the CHSA and COBRA businesses which were disposed of in fiscal 2017. See supplemental schedule to the earnings release for the reconciliation of organic growth rates to their comparable reported growth rates.
  • 6. 6 Fiscal 2017 Outlook Revenues Margin Expansion Adjusted Diluted EPS (a) (b) Worldwide New Business Bookings U.S. Pays per Control Adjusted Effective Tax Rate (a) % %  5% - 7% compared to $1.75 billion sold in fiscal 2016 h ~2.5% compared to 2.5% increase in fiscal 2016  31.4% from 33.3% in fiscal 2016 h ~6% Reported*  ES Revenue h 3% - 4%*  PEO Revenue h ~13% Adjusted EBIT Margin (a) h ~50 basis points  ES Margin h 25 - 50 basis points  PEO Margin h At least 100 basis points h 13% - 14% (a) “Adjusted” results exclude the gain on the sale of CHSA and COBRA businesses and charges related to our Service Alignment Initiative in fiscal 2017 as well as charges related to workforce optimization, the gain on the sale of a building, and the gain on the sale of a business during fiscal 2016. (b) Assumes $1.2 - $1.4 billion in share repurchases. * Includes a one percentage point pressure from CHSA / COBRA disposition and currency translation
  • 8. 8 Client Funds Portfolio Extended Investment Strategy • Average Client Funds Balances h ~3% from $22.4 billion in FY16 • Yield on the Client Funds Portfolio flat compared to 1.7% in FY16 • Client Funds Interest Revenue h $20 million from $377 million in FY16 compared to the prior forecast of h $15 million • Impact from Extended Investment Strategy h $15 million from $418 million in FY16 compared to the prior forecast of h $10 million FY17 Forecast Average Balance Average Yield Client Funds Interest Client Short ~$4.5B ~0.6% ~$25M Client Extended ~9.5B ~1.7% ~160M Client Long ~9.0B ~2.4% 210 - 215M Total Client Funds ~$23.0B ~1.7% $395 – 400M Corporate Extended Interest Income ~3.3B ~1.6% ~55M Borrowing Days Interest Expense ~3.3B ~0.6% ~(20)M FY17 Net Impact From Client Funds Extended Investment Strategy $430 – 435M Interest on the Extended Portfolio flows into two separate sections of the Statements of Consolidated Earnings. (a) Reported as Interest on Funds Held for Clients in the revenue section of the Statements of Consolidated Earnings. (b) A component of Interest Income on Corporate Funds, reported within Other Income, net, on the Statements of Consolidated Earnings. (a) (b)
  • 9. 99 Fiscal 2017 Outlook - GAAP Reconciliations Earnings from continuing operations before income taxes margin (GAAP) Gain on sale of building – 2Q F16 (Continuing Operations, $ in millions) Twelve Months Ended June 30, 2016 Fiscal 2017 Forecast All other interest expense All other interest income Workforce optimization effort – 4Q F16 Adjusted EBIT margin (Non-GAAP) $2,234.7 19.2% ~+140bps 47.9 +40bps (13.6) (10)bps (13.9) (10)bps 48.2 +40bps $2,274.2 19.5% ~+50bps Gain on sale of AMD – 1Q F16 (29.1) (25)bps Service Alignment Initiative – F17 - +5bps - +10bps (40)bps +25bps ~+70bps (a) (b) (c) (d) (e) (f) (a) Additional interest expense in fiscal 2017 from the $2 billion debt offering completed in first quarter fiscal 2016. (b) No material impact is expected from change in all other interest income in fiscal 2017. (c) First quarter fiscal 2016 gain on sale of AdvancedMD business will not recur in fiscal 2017. (d) Second quarter fiscal 2016 gain on sale of building is not expected to recur in fiscal 2017. (e) Fourth quarter fiscal 2016 impact of workforce optimization charge is not expected to recur in fiscal 2017. (f) Fiscal 2017 impact expected from restructuring charge in connection with the Service Alignment Initiative. (g) Second quarter fiscal 2017 impact from gain on the sale of CHSA and COBRA businesses. Gain on sale of CHSA and COBRA businesses – 2Q F17 - (160)bps (g) Effective tax rate (GAAP) Gain on sale of building – 2Q F16 Workforce optimization effort – 4Q F16 33.2% 31.9% (0.03%) +0.02% Gain on sale of AMD – 1Q F16 +0.11% Adjusted effective tax rate (Non-GAAP) 33.3% 31.4% Service Alignment Initiative – F17 - +0.2% - - - Gain on sale of CHSA and COBRA businesses – 2Q F17 - (0.7%)
  • 10. 1010 Fiscal 2017 Outlook - GAAP Reconciliations (Continuing Operations) Twelve Months Ended June 30, 2016 Fiscal 2017 Forecast Diluted EPS from continuing operations (GAAP) Gain on sale of building – 2Q F16 Workforce optimization effort – 4Q F16 $3.25 12% 17% - 18% (0.02) (1%) 0.07 +2% Gain on sale of AMD – 1Q F16 (0.05) (1%) Adjusted diluted EPS from continuing operations (Non-GAAP) $3.26 13% 13% - 14% Service Alignment Initiative – F17 +1% (2%) +1% (b) (c) (d)~+4% (a) - Gain on sale of CHSA and COBRA businesses – 2Q F17 - (8%) (e) (a) First quarter fiscal 2016 gain on sale of AdvancedMD business will not recur in fiscal 2017. (b) Second quarter fiscal 2016 gain on sale of building is not expected to recur in fiscal 2017. (c) Fourth quarter fiscal 2016 impact of workforce optimization charge is not expected to recur in fiscal 2017. (d) Fiscal 2017 impact expected from restructuring charge in connection with the Service Alignment Initiative. (e) Second quarter fiscal 2017 impact from gain on the sale of CHSA and COBRA businesses. Note: The above tables reconcile our reported results to adjusted results which exclude one or more of the following: provision for income taxes, certain interest amounts, charges related to our Service Alignment Initiative, the gain on the sale of our CHSA and COBRA businesses in fiscal 2017, and the gain on the sale of the AdvancedMD business, the gain on sale of a building and charges related to the workforce optimization effort in fiscal 2016. We use certain adjusted results, among other measures, to evaluate our operating performance in the absence of certain items and for planning and forecasting of future periods. We believe that the exclusion of these items helps us reflect the fundamentals of our underlying business model and analyze results against our expectations, against prior period, and to plan for future periods by focusing on our underlying operations. We believe that these adjusted results provide relevant and useful information for investors because it allows investors to view performance in a manner similar to the method used by management and improves their ability to understand and assess our operating performance. Generally, the nature of these exclusions are for specific items that are not fundamental to our underlying business operations. Specifically, we have excluded the impact of certain interest expense and certain interest income from net earnings from continuing operations. We continue to include the interest income earned on investments associated with our client funds extended investment strategy and interest expense on borrowings related to our client funds extended investment strategy as we believe these amounts to be fundamental to the underlying operations of our business model. The amounts included as adjustments in the tables above represent the interest income and interest expense that is not related to our client funds extended investment strategy and are labeled as "All other interest expense" and "All other interest income." The majority of charges related to our Service Alignment Initiative represent severance charges. Severance charges have been taken in the past and not included as an adjustment to get to adjusted results. Unlike severance charges in prior periods, these specific charges relate to a broad-based, company-wide Service Alignment Initiative. Since Adjusted EBIT, Adjusted diluted earnings per share ("Adjusted diluted EPS") from continuing operations, and Adjusted EBIT margin are not measures of performance calculated in accordance with U.S. GAAP, they should not be considered in isolation from, as a substitute for, or superior to net earnings from continuing operations and diluted earnings per share ("Diluted EPS") from continuing operations and they may not be comparable to similarly titled measures used by other companies.
  • 11. 11 ADP Guidance History (a) Forecast contemplates the anticipated impacts of the disposition of CHSA and COBRA businesses in revenue and operating results. (b) “Adjusted” results exclude the gain on the sale of the CHSA and COBRA businesses and the charges related to our Service Alignment Initiative in fiscal 2017 and charges related to workforce optimization, the gain on the sale of a building, and the gain on the sale of a business during fiscal 2016. (c) Assumes $1.2 - $1.4 billion in share repurchases. (d) Assumes $1.0 - $1.4 billion in share repurchases. 5/3/17 Forecast (a) (c) 2/1/17 Forecast (a) (c) 11/2/16 Forecast (a) (d) 7/28/16 Forecast (d) Total ADP Revenues h ~6% Reported h ~6% Reported h 7% - 8% Reported h 7% - 9% Reported Adj. EBIT Margin (b) h ~50 bps h ~50 bps h ~50 bps h 25 - 50 bps Adj. Effective Tax Rate (b)  Decrease to 31.4%  Decrease to 32.4%  Decrease to 32.7% Remain flat at 33.3% Adj. Diluted EPS from Cont. Ops. (b) h 13% - 14% h 11% - 13% h 11% - 13% h 10% - 12% Employer Services (ES) Revenues h 3% - 4% h 3% - 4% h 4% - 5% h 4% - 5% Margin h 25 - 50 bps h 25 - 50 bps h ~50 bps h ~50 bps Pays per Control h ~2.5% h ~2.5% h ~2.5% h ~2.5% PEO Services Revenues h ~13% h ~13% h 14% - 16% h 14% - 16% Margin h At least 100 bps h At least 100 bps h ~75 bps h 50 - 75 bps WW New Business Bookings  5% - 7% About Flat h 4% - 6% h 4% - 6% Client Funds Interest Revenue h $20 million h $15 million h $5 - $10 million h $5 million Average Client Funds Balances h ~3% h ~3% h 2% - 4% h 2% - 4% Yield on Client Funds Portfolio ↔ 1.7% ↔ 1.7% ↔ 1.7% ↔ 1.7% Impact from Client Funds Strategy h $15 million h $10 million h $5 million Flat