SlideShare a Scribd company logo
1 of 17
Page 1
SCHOOL OF ARCHITECTURE, BUILDING AND DESIGN
THE DESIGN SCHOOL
FOUNDATION IN NATURAL AND BUILD ENVIRONMENTS
GROUP MEMBERS : LOH PEY MUN ( 0318572 )
MICHAEL CHANG VUI LOONG (031998)
SIM SI KAI (0318609)
COURSE : BASIC ACCOUNTING
COURSE CODE : ACC30205
TITLE : FINANCIAL RATIO ANALYSIS
LECTURER : MR.CHANG JAU HO
SUBMISSION DATE : 16 JAN 2015
Page 2
CONTENTS
1 Cover Page 1
2 Contents 2
3 Adidas Group
-Introduction
-Brief History
-Board of Directors
-Recent Development
3 - 5
4 Profitability Ratios 6
5 Stability Ratios 7
6 Price/Earnings Ratio 8
7 Investment Recommendation 9
8 Appendix – Income Statement 2012 & 2013
– Balance Sheet 2012 & 2013
10-16
9 References 17
Page 3
ADIDAS GROUP
ο‚· INTRODUCTION
Adidas is a German multinational corporation that design and manufactures sports clothing and
accessories. The company is based in Herzogenaurach, Bararia, Germany. It is the holding
company for the Adidas Group which consists of the Reebook, TaylorMade-Adidas, Rockport,
FC Bayern Munich and Ashworth. Adidas is the biggest sport-wear manufacturer in Europe and
the second largest sport-wear manufacturer in the world, after Nike. The company’s products
designs classically feature 3 parallel bars, and the same motif is incorporated into Adidas’s
current official logo (below). The company revenue for 2013 was listed at 14.88 billion.
ο‚· BRIEF HISTORY
Adidas was found by Adolf Dassler. On 1 July 1924, Adolf with his brother, Rudolf Dassler
which become Dassler Brothers Shoe Factory. By 1936 Summer Olympic, Adolf Dassler
persuaded U.S. sprinter Jesse Owens to use his product. It was the first sponsorship for an
African American. After that, both brothers joined the Nazi Party, but Rudolf more closely to the
party. After the war, Rudolf was chosen up by American soldiers and became the member of the
Waffen SS, he was felt that his brother betrayed him. 1947, the brothers split up. Rudolf formed
a new firm called Ruda (Puma).On August 18, 1949, Adolf registered the β€œAdi Dassler Adidas
Sportschunfabrik” and the famous Adidas 3-sreipes logo in Herzogenaurach. In 2005, Adidas
introduced the Adidas 1 , the first production shoe to use the microprocessor capable to perform
5 million calculations per second. On 11 April 2006, Adidas announced an 11-year deal to
become the official NBA clothes provider. For many years, Adidas has branded range of male
and female deodorants, perfumes, aftershave, lotions and other accessories.β€œImpossible is
Nothing ”become the slogan of Adidas. Nowadays, Adidas is one of the world’s popular brands.
Adolf Dassler
Page 4
ο‚· BOARD OF DIRECTORS
Adidas Group’s executive board is comprised of 5 members. Each Board member is
responsible for at least one major within the group.
*From lefttoright
1 Glenn Bennett ( Global Operations )
2 Roland Auschel ( Global Sales )
3 Herbert Hainer ( Chief Executive Officer,CEO )
4 Erich Stamminger ( Global Brands )
5 Robin J.Stalker ( Chief Financial Officer )
Page 5
ο‚· RECENT DEVELOPMENT
Adidas Group attempts to be a global leader in the sporting goods industry with brand built upon
a passion for sports and sporting lifestyle. The developments of Adidas Group include Taylor
Made-Adidas Golf, Rockport and Reebook-CCM Hockey segments. All of these segments have
its own policy in place in order to address its specific target groups directly and further expand
its market share. As follows, they contribute together to our Group’s overall aim: to be the global
leader in the sporting industry.
Besides that, the ambition of the Adidas Group is to have a sustainable company. Their
company’s sustainability strategy is too entrenched in the Group’s value which is performance,
passion, integrity, and diversity. There have four pillars of Adidas Group’s strategy are people,
product, planet and partnership. People, they hope that all workers will have a good
communication in order for their business to be presence in the market. For Product, they
increase the use sage of more sustainable materials. Other than that will be planet, they decrease
the environmental footmark of both their actions and their suppliers’ factories. Finally,
partnership, they involve their critical shareholders and cooperate with partners to improve the
industry.
Page 6
PROFITABILITY RATIOS
*Units represented € in millions
Profitability
Ratios
2012 2013 Interpretation
Return on Equity
(ROE)
𝑁𝑒𝑑 π‘ƒπ‘Ÿπ‘œπ‘“π‘–π‘‘
π΄π‘£π‘’π‘Ÿπ‘Žπ‘”π‘’ π‘‚π‘€π‘›π‘’π‘Ÿβ€² 𝑠 πΈπ‘žπ‘’π‘–π‘‘π‘¦
Γ— 100 %
524
(5291 + 5128
2
)
Γ— 100% = 10.05 %
𝑁𝑒𝑑 π‘ƒπ‘Ÿπ‘œπ‘“π‘–π‘‘
π΄π‘£π‘’π‘Ÿπ‘Žπ‘”π‘’ π‘‚π‘€π‘›π‘’π‘Ÿβ€² 𝑠 πΈπ‘žπ‘’π‘–π‘‘π‘¦
Γ— 100 %
790
(5481 + 5291
2
)
Γ— 100% = 14.67 %
During the 2012 -2013
period, the business ROE
increased from 10.5% to
14.67% .This means the
owner is getting more return
from his capital.
Net Profit
Margin
(NPM)
𝑁𝑒𝑑 π‘π‘Ÿπ‘œπ‘“π‘–π‘‘
𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘ 
Γ— 100 %
524
14883
Γ— 100% = 3.52%
𝑁𝑒𝑑 π‘π‘Ÿπ‘œπ‘“π‘–π‘‘
𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘ 
Γ— 100 %
790
14492
Γ— 100% = 5.45%
During the 2012 -2013
period, the business NPM
increased from 3.52 % to
5.45% .This means the
business is getting better at
controlling its expenses.
Gross Profit
Margin
(GPM)
πΊπ‘Ÿπ‘œπ‘ π‘  π‘ƒπ‘Ÿπ‘œπ‘“π‘–π‘‘
𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘ 
Γ— 100 %
7103
14883
Γ— 100% = 47.72%
πΊπ‘Ÿπ‘œπ‘ π‘  π‘ƒπ‘Ÿπ‘œπ‘“π‘–π‘‘
𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘ 
Γ— 100 %
7140
14492
Γ— 100% = 49.27%
During the 2012-2013
periods, the business GPM
increased from 47.72% to
49.27% .This means the
business is getting better at
controlling its COGS
expenses.
Selling Expenses
Ratio (SER)
π‘‡π‘œπ‘‘π‘Žπ‘™ 𝑆𝑒𝑙𝑙𝑖𝑛𝑔 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠
𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘ 
Γ— 100 %
3075
14883
Γ— 100 % = 20.66%
π‘‡π‘œπ‘‘π‘Žπ‘™ 𝑆𝑒𝑙𝑙𝑖𝑛𝑔 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠
𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘ 
Γ— 100 %
3066.5
14492
Γ— 100 % = 21.16%
During the 2012-2013
periods, the business SER
increased from 20.66% to
21.16%. This means the
business is getting better at
controlling its selling
expenses.
General
Expenses Ratio
(GER)
π‘‡π‘œπ‘‘π‘Žπ‘™ πΊπ‘’π‘›π‘’π‘Ÿπ‘Žπ‘™ 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠
𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘ 
Γ— 100 %
3075
14883
Γ— 100 % = 20.66%
π‘‡π‘œπ‘‘π‘Žπ‘™ πΊπ‘’π‘›π‘’π‘Ÿπ‘Žπ‘™ 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠
𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘ 
Γ— 100 %
3066.5
14492
Γ— 100 % = 21.16%
During the 2012 – 2013
periods, the business GER
increased from 20.66% to
21.16%.This means the
business is getting better at
controlling it general
expenses.
Financial
Expenses Ratio
(FER)
π‘‡π‘œπ‘‘π‘Žπ‘™ πΉπ‘–π‘›π‘Žπ‘›π‘π‘–π‘Žπ‘™ 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠
𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘ 
Γ— 100 %
105
14883
Γ— 100% = 0.17 %
π‘‡π‘œπ‘‘π‘Žπ‘™ πΉπ‘–π‘›π‘Žπ‘›π‘π‘–π‘Žπ‘™ 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠
𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘ 
Γ— 100 %
94
14492
Γ— 100% = 0.65 %
During the 2012-2013
periods, the business FER
increased from 0.17% to
0.65%. This means the
business is getting better at
controlling it financial
expenses.
Page 7
STABILITY RATIOS
*Units represented € in millions
Stability
Ratios
2012 2013 Interpretation
Working
Capital
π‘‡π‘œπ‘‘π‘Žπ‘™ πΆπ‘’π‘Ÿπ‘Ÿπ‘’π‘›π‘‘ 𝐴𝑠𝑠𝑒𝑑
π‘‡π‘œπ‘‘π‘Žπ‘™ πΆπ‘’π‘Ÿπ‘Ÿπ‘’π‘›π‘‘ πΏπ‘–π‘Žπ‘π‘–π‘™π‘–π‘‘π‘–π‘’π‘ 
6877
4374
= 1.57 ∢ 1
π‘‡π‘œπ‘‘π‘Žπ‘™ πΆπ‘’π‘Ÿπ‘Ÿπ‘’π‘›π‘‘ 𝐴𝑠𝑠𝑒𝑑
π‘‡π‘œπ‘‘π‘Žπ‘™ πΆπ‘’π‘Ÿπ‘Ÿπ‘’π‘›π‘‘ πΏπ‘–π‘Žπ‘π‘–π‘™π‘–π‘‘π‘–π‘’π‘ 
6857
4732
= 1.45 : 1
During the year 2012 -2013
period, the business WCR has
decreased from 1.57:1 to
1.45:1 .This means the business
ability to pay its current
liabilities is getting worse. In
addition, it does not satisfy the
minimum requirement 2:1.
Total Debt
π‘‡π‘œπ‘‘π‘Žπ‘™ πΏπ‘–π‘Žπ‘π‘–π‘™π‘–π‘‘π‘–π‘’π‘ 
π‘‡π‘œπ‘‘π‘Žπ‘™ 𝐴𝑠𝑠𝑒𝑑𝑠
Γ— 100%
6360
11651
Γ— 100% = 54.59%
π‘‡π‘œπ‘‘π‘Žπ‘™ πΏπ‘–π‘Žπ‘π‘–π‘™π‘–π‘‘π‘–π‘’π‘ 
π‘‡π‘œπ‘‘π‘Žπ‘™ 𝐴𝑠𝑠𝑒𝑑𝑠
Γ— 100%
6118
11599
Γ— 100% = 52.75%
During the year 2012 -2013
period, the business TDR has
decreased from 54.59% to
52.75%. This means the
business total debt has
reduced .In addition, the
business still exceed the
maximum limit of 50%.
Stock
Turnover
365π·π‘Žπ‘¦π‘  Γ· [
πΆπ‘œπ‘ π‘‘ π‘œπ‘“ πΊπ‘œπ‘œπ‘‘ π‘†π‘œπ‘™π‘‘
π΄π‘£π‘’π‘Ÿπ‘Žπ‘”π‘’ πΌπ‘›π‘£π‘’π‘›π‘‘π‘œπ‘Ÿπ‘¦
]
365π·π‘Žπ‘¦π‘  Γ· [
7780
2494
] = 177 π·π‘Žπ‘¦π‘ 
365π·π‘Žπ‘¦π‘  Γ· [
πΆπ‘œπ‘ π‘‘ π‘œπ‘“ πΊπ‘œπ‘œπ‘‘ π‘†π‘œπ‘™π‘‘
π΄π‘£π‘’π‘Ÿπ‘Žπ‘”π‘’ πΌπ‘›π‘£π‘’π‘›π‘‘π‘œπ‘Ÿπ‘¦
]
365π·π‘Žπ‘¦π‘  Γ· [
7352
2560
] = 127.10 π·π‘Žπ‘¦π‘ 
During the year 2012 -2013
period, the business STR has
decreased from 177 to 127.10
day. This means the business is
getting faster in selling their
goods.
Debtor
Turnover
365Days Γ· [
Credit Sales
Average Debtors
]
365Days Γ· [
7441.5
1838.5
]=90.18Days
365Days Γ· [
Credit Sales
Average Debtors
]
365Days Γ· [
7246
1748.5
]=88.08Days
During the year 2012 -2013
period, the business DTR has
decreased from 90.18 to 88.08
days. This means the business
is getting faster at collecting its
debts.
Interest
Coverage
πΌπ‘›π‘‘π‘’π‘Ÿπ‘’π‘ π‘‘ 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠 + 𝑁𝑒𝑑 π‘ƒπ‘Ÿπ‘œπ‘“π‘–π‘‘
πΌπ‘›π‘‘π‘’π‘Ÿπ‘ π‘’π‘‘ 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠
105 + 524
105
= 5.99 π‘‡π‘–π‘šπ‘’π‘ 
πΌπ‘›π‘‘π‘’π‘Ÿπ‘’π‘ π‘‘ 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠 + 𝑁𝑒𝑑 π‘ƒπ‘Ÿπ‘œπ‘“π‘–π‘‘
πΌπ‘›π‘‘π‘’π‘Ÿπ‘ π‘’π‘‘ 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠
94 + 790
94
= 9.40 π‘‡π‘–π‘šπ‘’π‘ 
During the year 2012 -2013
period, the business ICR has
increasing from 5.99 to 9.40
times. This means the business
ability to pay its interest has
become better. In addition, it
satisfies the minimum
requirement of 5 times.
Page 8
PRICE / EARNINGS RATIO
Price / Earnings Ratio =
π‘ͺ𝒖𝒓𝒓𝒆𝒏𝒕 𝑺𝒉𝒂𝒓𝒆 π‘·π’“π’Šπ’„π’†
π‘¬π’‚π’“π’π’Šπ’π’ˆπ’” 𝑷𝒆𝒓 𝑺𝒉𝒂𝒓𝒆 (π’Šπ’ π’π’–π’Žπ’ƒπ’†π’“ 𝒐𝒇 π’•π’Šπ’Žπ’†π’”)
Share price of Adidas Group as at 15 January 2015 is 56.41 €.
Earnings per share of Adidas Group as at 15 January 2015 is 2.98 €.
P/E Ratio =
πŸ“πŸ”.πŸ’πŸ €
𝟐.πŸ—πŸ–β‚¬
= 18.93 times
Interpretation: From the above, we can see thatthe outcome is 18.93 times. That means that the share
price ofAdidas Group is high. If any investor buy the share of Adidas Group, he or she would have to wait
for almost19 years to recoup his investment.
Page 9
INVESTMENT RECOMMENDATION
Base on the profitability ratio, the Return of Equity (ROE) has showed that ROE have increase
from 10.05% to 14.67% in 2012 to 2013 period, this is an good news because the owner of
Adidas have gotten more return from his capital .Beside that Adidas group has gotten better in
controlling in their expenses, the Net Profit Margin (NPM) has increase from 3.52% to 5.45%
during 2012 to 2013 period. In the period of 2012 to 2013 , Gross of Profit Margin (GPM) has
also increase from 3.52% to 5.45%, this shown that the Adidas group had gotten better in
controlling Cost of Goods Sold expenses .The Selling Expenses Ratio (SER) has increase from
20.66% to 21.16% , based on that , the Adidas group has gotten better in controlling its selling
expenses. And now , the General Expenses Ratio (GER) has showed a slight increase from 20.66%
to 21.16% , this means that the business had gotten better in controlling their general
expenses .For Financial Expenses Ratio (FER) has increase from 0.17% to 0.65% ,that show the
Adidas group has gotten better in controlling its financial expenses .
For Stability Ratio ,the Working Capital has decrease from 1.57:1to 1.45: 1 , the ability of
Adidas group in paying its current liabilities is getting worse , besides that it’s does not satisfy
the minimum requirement of 2:1 , this is a good thing .The Total Debt for Adidas group has
decreases from 54.59 % to 52.75% , this show that the Adidas group has reduce the business debt
which is a good thing but the business still exceed the maximum limit of 50%.And for Stock
Turnover , Adidas group of Stock Turnover has decreases from 177 to 127.10 days , this show
that Adidas group is getting faster in selling their goods .Other than that ,Debtor Turnover has
decreases from 90.18 to 88.08 days .Adidas group has gotten faster in collecting its debts .Finally
Interest Coverage Ratio has increases from 5.99 to 9.40 times , this means the ability to pay its
interest has become better and it satisfies the minimum requirement of 5 times .
Page
10
APPENDIXES
Page
11
INCOME STATEMENT OF ADIDAS GROUP FOR THE YEAR ENDED 31
DECEMBER 2012
Page
12
BALANCE SHEET OF ADIDAS GROUP AS THE YEAR ENDED 31
DECEMBER 2012
Page
13
Page
14
INCOME STATEMENT OF ADIDAS GROUP FOR THE YEAR ENDED 31
DECEMBER 2013
Page
15
BALANCE SHEET OF ADIDAS GROUP AS THE YEAR ENDED 31
DECEMBER 2013
Page
16
Page
17
REFERENCES
1. Adidas Group Annual Report 2011
-http://www.adidas-group.com/media/filer_public/2014/03/05/adidas-
group_gb_2013_en.pdf
2. Adidas Group Annual Report 2012
-http://www.adidas-group.com/media/filer_public/2013/07/31/ gb_201
2_en.pdf
3. Brief Bio of Adidas Group
-http://www.adidas-group.com/en/group/history/
-http://www.adidas-group.com/en/group/profile/
-http://www.adidasuk.co.uk/Adidas_History
-http://taylorsadidas.blogspot.com/2013/04/history-of-addidas.html
-http://en.wikipedia.org/wiki/Adidas
4. Adidas Share Price and Financial Information
- http://www.adidas-group.com/en/investors/share/share-price/
- http://www.reuters.com/finance/stocks/analyst?symbol=ADSGn.DE
- http://data.cnbc.com/quotes/ADS-DE/tab/1

More Related Content

What's hot

analyses of the motivational factors of employees of mondelez
analyses of the motivational factors of employees of mondelez analyses of the motivational factors of employees of mondelez
analyses of the motivational factors of employees of mondelez MAYANK AGRAWAL
Β 
merck and co. inc
merck and co. incmerck and co. inc
merck and co. inctushar_mba2012
Β 
P&g presentation
P&g presentationP&g presentation
P&g presentationElisa Reyes
Β 
Sitara chemical industry........hj
Sitara chemical industry........hjSitara chemical industry........hj
Sitara chemical industry........hjArfan Afzal
Β 
Account assignment
Account assignmentAccount assignment
Account assignmentErik Ong
Β 
Financial Statement Analysis and Valuation of Berger Paints Bangladesh Limited
Financial Statement Analysis and Valuation of Berger Paints Bangladesh LimitedFinancial Statement Analysis and Valuation of Berger Paints Bangladesh Limited
Financial Statement Analysis and Valuation of Berger Paints Bangladesh LimitedPantho Sarker
Β 
Accounting
AccountingAccounting
AccountingLam Wee
Β 
Gsk ratio analysis 2009 2011
Gsk ratio analysis 2009 2011Gsk ratio analysis 2009 2011
Gsk ratio analysis 2009 2011Mubeen Raza
Β 
Will rapid urbanisation propel growth in Hitech Plast?
Will rapid urbanisation propel growth in Hitech Plast?Will rapid urbanisation propel growth in Hitech Plast?
Will rapid urbanisation propel growth in Hitech Plast?IndiaNotes.com
Β 
Accounting Assignment 1 Financial Ratio Analysis FNBE 0814
Accounting Assignment 1 Financial Ratio Analysis FNBE 0814Accounting Assignment 1 Financial Ratio Analysis FNBE 0814
Accounting Assignment 1 Financial Ratio Analysis FNBE 0814Zi Shan
Β 
Rapport_annuel_2012_EN_GSF
Rapport_annuel_2012_EN_GSFRapport_annuel_2012_EN_GSF
Rapport_annuel_2012_EN_GSFPhilippe Roussel
Β 
Shilpa Medicare: Buy for medium to long term investment
Shilpa Medicare: Buy for medium to long term investmentShilpa Medicare: Buy for medium to long term investment
Shilpa Medicare: Buy for medium to long term investmentIndiaNotes.com
Β 
Current Priority Management Issues and Business Strategy
Current Priority Management Issues and Business StrategyCurrent Priority Management Issues and Business Strategy
Current Priority Management Issues and Business StrategyJason Zhang
Β 

What's hot (17)

RESEATCH ASSUGNMENT
RESEATCH ASSUGNMENTRESEATCH ASSUGNMENT
RESEATCH ASSUGNMENT
Β 
GSK Annual Report
GSK Annual ReportGSK Annual Report
GSK Annual Report
Β 
analyses of the motivational factors of employees of mondelez
analyses of the motivational factors of employees of mondelez analyses of the motivational factors of employees of mondelez
analyses of the motivational factors of employees of mondelez
Β 
merck and co. inc
merck and co. incmerck and co. inc
merck and co. inc
Β 
P&g presentation
P&g presentationP&g presentation
P&g presentation
Β 
Account 4
Account 4Account 4
Account 4
Β 
Accounting report
Accounting reportAccounting report
Accounting report
Β 
Sitara chemical industry........hj
Sitara chemical industry........hjSitara chemical industry........hj
Sitara chemical industry........hj
Β 
Account assignment
Account assignmentAccount assignment
Account assignment
Β 
Financial Statement Analysis and Valuation of Berger Paints Bangladesh Limited
Financial Statement Analysis and Valuation of Berger Paints Bangladesh LimitedFinancial Statement Analysis and Valuation of Berger Paints Bangladesh Limited
Financial Statement Analysis and Valuation of Berger Paints Bangladesh Limited
Β 
Accounting
AccountingAccounting
Accounting
Β 
Gsk ratio analysis 2009 2011
Gsk ratio analysis 2009 2011Gsk ratio analysis 2009 2011
Gsk ratio analysis 2009 2011
Β 
Will rapid urbanisation propel growth in Hitech Plast?
Will rapid urbanisation propel growth in Hitech Plast?Will rapid urbanisation propel growth in Hitech Plast?
Will rapid urbanisation propel growth in Hitech Plast?
Β 
Accounting Assignment 1 Financial Ratio Analysis FNBE 0814
Accounting Assignment 1 Financial Ratio Analysis FNBE 0814Accounting Assignment 1 Financial Ratio Analysis FNBE 0814
Accounting Assignment 1 Financial Ratio Analysis FNBE 0814
Β 
Rapport_annuel_2012_EN_GSF
Rapport_annuel_2012_EN_GSFRapport_annuel_2012_EN_GSF
Rapport_annuel_2012_EN_GSF
Β 
Shilpa Medicare: Buy for medium to long term investment
Shilpa Medicare: Buy for medium to long term investmentShilpa Medicare: Buy for medium to long term investment
Shilpa Medicare: Buy for medium to long term investment
Β 
Current Priority Management Issues and Business Strategy
Current Priority Management Issues and Business StrategyCurrent Priority Management Issues and Business Strategy
Current Priority Management Issues and Business Strategy
Β 

Similar to Accounting assignment

Profitability acounting
Profitability acountingProfitability acounting
Profitability acountinghingnian
Β 
Accounting project
Accounting project Accounting project
Accounting project yongseenyee
Β 
Accounting project fnbe updated
Accounting project fnbe updatedAccounting project fnbe updated
Accounting project fnbe updatedChern Lim
Β 
Account report - financial ratio analysis
Account report - financial ratio analysisAccount report - financial ratio analysis
Account report - financial ratio analysisDoreen Yeo
Β 
Accounting Final Assignment
Accounting Final AssignmentAccounting Final Assignment
Accounting Final Assignmentvaylu
Β 
Foundation in natural built and environment Accounting FINAL
Foundation in natural built and environment Accounting FINALFoundation in natural built and environment Accounting FINAL
Foundation in natural built and environment Accounting FINALFelix Vong
Β 
accounting assignment
accounting assignmentaccounting assignment
accounting assignmentJennifer Chong
Β 
IMPERIAL TOBACCO GROUP PLC
IMPERIAL TOBACCO GROUP PLCIMPERIAL TOBACCO GROUP PLC
IMPERIAL TOBACCO GROUP PLCHardik Bendbar
Β 
Heidelbergcement Sustainability Report 2017
Heidelbergcement Sustainability Report 2017Heidelbergcement Sustainability Report 2017
Heidelbergcement Sustainability Report 2017HeidelbergCement
Β 
Finanical Accouting Auditing report
Finanical Accouting Auditing report Finanical Accouting Auditing report
Finanical Accouting Auditing report nadaomarmohamed
Β 
Financial Ratio Analysis
Financial Ratio AnalysisFinancial Ratio Analysis
Financial Ratio Analysis_NabilaHanim
Β 
corporate finance market ratio
corporate finance market ratiocorporate finance market ratio
corporate finance market ratioIzzah Hazirah Azman
Β 
Financial ratio analysis final report
Financial ratio analysis final reportFinancial ratio analysis final report
Financial ratio analysis final reportAlgel Yee
Β 
Basic accounting-assignment
Basic accounting-assignmentBasic accounting-assignment
Basic accounting-assignmentYong Sy
Β 
Basic accounting assignment
Basic accounting assignmentBasic accounting assignment
Basic accounting assignmentLwj Welson
Β 
Adidas AG valuation
Adidas AG valuationAdidas AG valuation
Adidas AG valuationVivek Jha
Β 
Accounting assignment
Accounting assignmentAccounting assignment
Accounting assignmentGan Jet Foong
Β 
Presantation on ntpc
Presantation on ntpcPresantation on ntpc
Presantation on ntpcRohit Kumar
Β 

Similar to Accounting assignment (20)

Profitability acounting
Profitability acountingProfitability acounting
Profitability acounting
Β 
Accounting project
Accounting project Accounting project
Accounting project
Β 
Accounting project fnbe updated
Accounting project fnbe updatedAccounting project fnbe updated
Accounting project fnbe updated
Β 
Account report - financial ratio analysis
Account report - financial ratio analysisAccount report - financial ratio analysis
Account report - financial ratio analysis
Β 
Accounting Final Assignment
Accounting Final AssignmentAccounting Final Assignment
Accounting Final Assignment
Β 
Foundation in natural built and environment Accounting FINAL
Foundation in natural built and environment Accounting FINALFoundation in natural built and environment Accounting FINAL
Foundation in natural built and environment Accounting FINAL
Β 
accounting assignment
accounting assignmentaccounting assignment
accounting assignment
Β 
IMPERIAL TOBACCO GROUP PLC
IMPERIAL TOBACCO GROUP PLCIMPERIAL TOBACCO GROUP PLC
IMPERIAL TOBACCO GROUP PLC
Β 
Heidelbergcement Sustainability Report 2017
Heidelbergcement Sustainability Report 2017Heidelbergcement Sustainability Report 2017
Heidelbergcement Sustainability Report 2017
Β 
Finanical Accouting Auditing report
Finanical Accouting Auditing report Finanical Accouting Auditing report
Finanical Accouting Auditing report
Β 
Financial Ratio Analysis
Financial Ratio AnalysisFinancial Ratio Analysis
Financial Ratio Analysis
Β 
corporate finance market ratio
corporate finance market ratiocorporate finance market ratio
corporate finance market ratio
Β 
Financial ratio analysis final report
Financial ratio analysis final reportFinancial ratio analysis final report
Financial ratio analysis final report
Β 
DS Smith 2015 Annual Report
DS Smith 2015 Annual ReportDS Smith 2015 Annual Report
DS Smith 2015 Annual Report
Β 
Research project
Research project Research project
Research project
Β 
Basic accounting-assignment
Basic accounting-assignmentBasic accounting-assignment
Basic accounting-assignment
Β 
Basic accounting assignment
Basic accounting assignmentBasic accounting assignment
Basic accounting assignment
Β 
Adidas AG valuation
Adidas AG valuationAdidas AG valuation
Adidas AG valuation
Β 
Accounting assignment
Accounting assignmentAccounting assignment
Accounting assignment
Β 
Presantation on ntpc
Presantation on ntpcPresantation on ntpc
Presantation on ntpc
Β 

More from Michael Chang

Psy assignment 1
Psy assignment 1Psy assignment 1
Psy assignment 1Michael Chang
Β 
Effective public communication Revised
Effective public communication RevisedEffective public communication Revised
Effective public communication RevisedMichael Chang
Β 
Effective public communication revised
Effective public communication revisedEffective public communication revised
Effective public communication revisedMichael Chang
Β 
Effective public communication 1
Effective public communication 1Effective public communication 1
Effective public communication 1Michael Chang
Β 
Economics Topic 1.pdf
Economics Topic 1.pdfEconomics Topic 1.pdf
Economics Topic 1.pdfMichael Chang
Β 
Economics topic 5
Economics topic 5Economics topic 5
Economics topic 5Michael Chang
Β 
Economics topic 1
Economics topic 1Economics topic 1
Economics topic 1Michael Chang
Β 
Economics Topic 5.pdf
Economics Topic 5.pdfEconomics Topic 5.pdf
Economics Topic 5.pdfMichael Chang
Β 
Economics Topic 5.pdf
Economics Topic 5.pdfEconomics Topic 5.pdf
Economics Topic 5.pdfMichael Chang
Β 
Economics Topic 6 Exercise.pdf
Economics Topic 6 Exercise.pdfEconomics Topic 6 Exercise.pdf
Economics Topic 6 Exercise.pdfMichael Chang
Β 
Economics Topic 6 Exercise.pdf
Economics Topic 6 Exercise.pdfEconomics Topic 6 Exercise.pdf
Economics Topic 6 Exercise.pdfMichael Chang
Β 
Economic group-ass
Economic group-assEconomic group-ass
Economic group-assMichael Chang
Β 
Math statistic
Math statisticMath statistic
Math statisticMichael Chang
Β 
Math survey-report (3)
Math survey-report (3)Math survey-report (3)
Math survey-report (3)Michael Chang
Β 

More from Michael Chang (20)

Assignment 2
Assignment 2Assignment 2
Assignment 2
Β 
Psy assignment 1
Psy assignment 1Psy assignment 1
Psy assignment 1
Β 
Psy
PsyPsy
Psy
Β 
Effective public communication Revised
Effective public communication RevisedEffective public communication Revised
Effective public communication Revised
Β 
Effective public communication revised
Effective public communication revisedEffective public communication revised
Effective public communication revised
Β 
Effective public communication 1
Effective public communication 1Effective public communication 1
Effective public communication 1
Β 
Economics Topic 1.pdf
Economics Topic 1.pdfEconomics Topic 1.pdf
Economics Topic 1.pdf
Β 
Economics topic 5
Economics topic 5Economics topic 5
Economics topic 5
Β 
Economics topic 1
Economics topic 1Economics topic 1
Economics topic 1
Β 
Economics Topic 5.pdf
Economics Topic 5.pdfEconomics Topic 5.pdf
Economics Topic 5.pdf
Β 
Economics Topic 5.pdf
Economics Topic 5.pdfEconomics Topic 5.pdf
Economics Topic 5.pdf
Β 
Economics Topic 6 Exercise.pdf
Economics Topic 6 Exercise.pdfEconomics Topic 6 Exercise.pdf
Economics Topic 6 Exercise.pdf
Β 
Economics Topic 6 Exercise.pdf
Economics Topic 6 Exercise.pdfEconomics Topic 6 Exercise.pdf
Economics Topic 6 Exercise.pdf
Β 
PNL.pdf
PNL.pdfPNL.pdf
PNL.pdf
Β 
Cash flow
Cash flowCash flow
Cash flow
Β 
Depreciation
DepreciationDepreciation
Depreciation
Β 
Pnl
PnlPnl
Pnl
Β 
Economic group-ass
Economic group-assEconomic group-ass
Economic group-ass
Β 
Math statistic
Math statisticMath statistic
Math statistic
Β 
Math survey-report (3)
Math survey-report (3)Math survey-report (3)
Math survey-report (3)
Β 

Recently uploaded

POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxPOINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxSayali Powar
Β 
Framing an Appropriate Research Question 6b9b26d93da94caf993c038d9efcdedb.pdf
Framing an Appropriate Research Question 6b9b26d93da94caf993c038d9efcdedb.pdfFraming an Appropriate Research Question 6b9b26d93da94caf993c038d9efcdedb.pdf
Framing an Appropriate Research Question 6b9b26d93da94caf993c038d9efcdedb.pdfUjwalaBharambe
Β 
Employee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxEmployee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxNirmalaLoungPoorunde1
Β 
DATA STRUCTURE AND ALGORITHM for beginners
DATA STRUCTURE AND ALGORITHM for beginnersDATA STRUCTURE AND ALGORITHM for beginners
DATA STRUCTURE AND ALGORITHM for beginnersSabitha Banu
Β 
Full Stack Web Development Course for Beginners
Full Stack Web Development Course  for BeginnersFull Stack Web Development Course  for Beginners
Full Stack Web Development Course for BeginnersSabitha Banu
Β 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxGaneshChakor2
Β 
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions  for the students and aspirants of Chemistry12th.pptxOrganic Name Reactions  for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions for the students and aspirants of Chemistry12th.pptxVS Mahajan Coaching Centre
Β 
Crayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon ACrayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon AUnboundStockton
Β 
Enzyme, Pharmaceutical Aids, Miscellaneous Last Part of Chapter no 5th.pdf
Enzyme, Pharmaceutical Aids, Miscellaneous Last Part of Chapter no 5th.pdfEnzyme, Pharmaceutical Aids, Miscellaneous Last Part of Chapter no 5th.pdf
Enzyme, Pharmaceutical Aids, Miscellaneous Last Part of Chapter no 5th.pdfSumit Tiwari
Β 
Introduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptxIntroduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptxpboyjonauth
Β 
Computed Fields and api Depends in the Odoo 17
Computed Fields and api Depends in the Odoo 17Computed Fields and api Depends in the Odoo 17
Computed Fields and api Depends in the Odoo 17Celine George
Β 
18-04-UA_REPORT_MEDIALITERAΠ‘Y_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAΠ‘Y_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAΠ‘Y_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAΠ‘Y_INDEX-DM_23-1-final-eng.pdfssuser54595a
Β 
call girls in Kamla Market (DELHI) πŸ” >ΰΌ’9953330565πŸ” genuine Escort Service πŸ”βœ”οΈβœ”οΈ
call girls in Kamla Market (DELHI) πŸ” >ΰΌ’9953330565πŸ” genuine Escort Service πŸ”βœ”οΈβœ”οΈcall girls in Kamla Market (DELHI) πŸ” >ΰΌ’9953330565πŸ” genuine Escort Service πŸ”βœ”οΈβœ”οΈ
call girls in Kamla Market (DELHI) πŸ” >ΰΌ’9953330565πŸ” genuine Escort Service πŸ”βœ”οΈβœ”οΈ9953056974 Low Rate Call Girls In Saket, Delhi NCR
Β 
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17Celine George
Β 
internship ppt on smartinternz platform as salesforce developer
internship ppt on smartinternz platform as salesforce developerinternship ppt on smartinternz platform as salesforce developer
internship ppt on smartinternz platform as salesforce developerunnathinaik
Β 
Types of Journalistic Writing Grade 8.pptx
Types of Journalistic Writing Grade 8.pptxTypes of Journalistic Writing Grade 8.pptx
Types of Journalistic Writing Grade 8.pptxEyham Joco
Β 
Presiding Officer Training module 2024 lok sabha elections
Presiding Officer Training module 2024 lok sabha electionsPresiding Officer Training module 2024 lok sabha elections
Presiding Officer Training module 2024 lok sabha electionsanshu789521
Β 
Roles & Responsibilities in Pharmacovigilance
Roles & Responsibilities in PharmacovigilanceRoles & Responsibilities in Pharmacovigilance
Roles & Responsibilities in PharmacovigilanceSamikshaHamane
Β 

Recently uploaded (20)

POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxPOINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
Β 
Framing an Appropriate Research Question 6b9b26d93da94caf993c038d9efcdedb.pdf
Framing an Appropriate Research Question 6b9b26d93da94caf993c038d9efcdedb.pdfFraming an Appropriate Research Question 6b9b26d93da94caf993c038d9efcdedb.pdf
Framing an Appropriate Research Question 6b9b26d93da94caf993c038d9efcdedb.pdf
Β 
Employee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxEmployee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptx
Β 
DATA STRUCTURE AND ALGORITHM for beginners
DATA STRUCTURE AND ALGORITHM for beginnersDATA STRUCTURE AND ALGORITHM for beginners
DATA STRUCTURE AND ALGORITHM for beginners
Β 
Full Stack Web Development Course for Beginners
Full Stack Web Development Course  for BeginnersFull Stack Web Development Course  for Beginners
Full Stack Web Development Course for Beginners
Β 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptx
Β 
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions  for the students and aspirants of Chemistry12th.pptxOrganic Name Reactions  for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Β 
9953330565 Low Rate Call Girls In Rohini Delhi NCR
9953330565 Low Rate Call Girls In Rohini  Delhi NCR9953330565 Low Rate Call Girls In Rohini  Delhi NCR
9953330565 Low Rate Call Girls In Rohini Delhi NCR
Β 
Crayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon ACrayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon A
Β 
Enzyme, Pharmaceutical Aids, Miscellaneous Last Part of Chapter no 5th.pdf
Enzyme, Pharmaceutical Aids, Miscellaneous Last Part of Chapter no 5th.pdfEnzyme, Pharmaceutical Aids, Miscellaneous Last Part of Chapter no 5th.pdf
Enzyme, Pharmaceutical Aids, Miscellaneous Last Part of Chapter no 5th.pdf
Β 
Introduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptxIntroduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptx
Β 
Computed Fields and api Depends in the Odoo 17
Computed Fields and api Depends in the Odoo 17Computed Fields and api Depends in the Odoo 17
Computed Fields and api Depends in the Odoo 17
Β 
18-04-UA_REPORT_MEDIALITERAΠ‘Y_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAΠ‘Y_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAΠ‘Y_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAΠ‘Y_INDEX-DM_23-1-final-eng.pdf
Β 
call girls in Kamla Market (DELHI) πŸ” >ΰΌ’9953330565πŸ” genuine Escort Service πŸ”βœ”οΈβœ”οΈ
call girls in Kamla Market (DELHI) πŸ” >ΰΌ’9953330565πŸ” genuine Escort Service πŸ”βœ”οΈβœ”οΈcall girls in Kamla Market (DELHI) πŸ” >ΰΌ’9953330565πŸ” genuine Escort Service πŸ”βœ”οΈβœ”οΈ
call girls in Kamla Market (DELHI) πŸ” >ΰΌ’9953330565πŸ” genuine Escort Service πŸ”βœ”οΈβœ”οΈ
Β 
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Β 
internship ppt on smartinternz platform as salesforce developer
internship ppt on smartinternz platform as salesforce developerinternship ppt on smartinternz platform as salesforce developer
internship ppt on smartinternz platform as salesforce developer
Β 
Types of Journalistic Writing Grade 8.pptx
Types of Journalistic Writing Grade 8.pptxTypes of Journalistic Writing Grade 8.pptx
Types of Journalistic Writing Grade 8.pptx
Β 
Presiding Officer Training module 2024 lok sabha elections
Presiding Officer Training module 2024 lok sabha electionsPresiding Officer Training module 2024 lok sabha elections
Presiding Officer Training module 2024 lok sabha elections
Β 
Model Call Girl in Tilak Nagar Delhi reach out to us at πŸ”9953056974πŸ”
Model Call Girl in Tilak Nagar Delhi reach out to us at πŸ”9953056974πŸ”Model Call Girl in Tilak Nagar Delhi reach out to us at πŸ”9953056974πŸ”
Model Call Girl in Tilak Nagar Delhi reach out to us at πŸ”9953056974πŸ”
Β 
Roles & Responsibilities in Pharmacovigilance
Roles & Responsibilities in PharmacovigilanceRoles & Responsibilities in Pharmacovigilance
Roles & Responsibilities in Pharmacovigilance
Β 

Accounting assignment

  • 1. Page 1 SCHOOL OF ARCHITECTURE, BUILDING AND DESIGN THE DESIGN SCHOOL FOUNDATION IN NATURAL AND BUILD ENVIRONMENTS GROUP MEMBERS : LOH PEY MUN ( 0318572 ) MICHAEL CHANG VUI LOONG (031998) SIM SI KAI (0318609) COURSE : BASIC ACCOUNTING COURSE CODE : ACC30205 TITLE : FINANCIAL RATIO ANALYSIS LECTURER : MR.CHANG JAU HO SUBMISSION DATE : 16 JAN 2015
  • 2. Page 2 CONTENTS 1 Cover Page 1 2 Contents 2 3 Adidas Group -Introduction -Brief History -Board of Directors -Recent Development 3 - 5 4 Profitability Ratios 6 5 Stability Ratios 7 6 Price/Earnings Ratio 8 7 Investment Recommendation 9 8 Appendix – Income Statement 2012 & 2013 – Balance Sheet 2012 & 2013 10-16 9 References 17
  • 3. Page 3 ADIDAS GROUP ο‚· INTRODUCTION Adidas is a German multinational corporation that design and manufactures sports clothing and accessories. The company is based in Herzogenaurach, Bararia, Germany. It is the holding company for the Adidas Group which consists of the Reebook, TaylorMade-Adidas, Rockport, FC Bayern Munich and Ashworth. Adidas is the biggest sport-wear manufacturer in Europe and the second largest sport-wear manufacturer in the world, after Nike. The company’s products designs classically feature 3 parallel bars, and the same motif is incorporated into Adidas’s current official logo (below). The company revenue for 2013 was listed at 14.88 billion. ο‚· BRIEF HISTORY Adidas was found by Adolf Dassler. On 1 July 1924, Adolf with his brother, Rudolf Dassler which become Dassler Brothers Shoe Factory. By 1936 Summer Olympic, Adolf Dassler persuaded U.S. sprinter Jesse Owens to use his product. It was the first sponsorship for an African American. After that, both brothers joined the Nazi Party, but Rudolf more closely to the party. After the war, Rudolf was chosen up by American soldiers and became the member of the Waffen SS, he was felt that his brother betrayed him. 1947, the brothers split up. Rudolf formed a new firm called Ruda (Puma).On August 18, 1949, Adolf registered the β€œAdi Dassler Adidas Sportschunfabrik” and the famous Adidas 3-sreipes logo in Herzogenaurach. In 2005, Adidas introduced the Adidas 1 , the first production shoe to use the microprocessor capable to perform 5 million calculations per second. On 11 April 2006, Adidas announced an 11-year deal to become the official NBA clothes provider. For many years, Adidas has branded range of male and female deodorants, perfumes, aftershave, lotions and other accessories.β€œImpossible is Nothing ”become the slogan of Adidas. Nowadays, Adidas is one of the world’s popular brands. Adolf Dassler
  • 4. Page 4 ο‚· BOARD OF DIRECTORS Adidas Group’s executive board is comprised of 5 members. Each Board member is responsible for at least one major within the group. *From lefttoright 1 Glenn Bennett ( Global Operations ) 2 Roland Auschel ( Global Sales ) 3 Herbert Hainer ( Chief Executive Officer,CEO ) 4 Erich Stamminger ( Global Brands ) 5 Robin J.Stalker ( Chief Financial Officer )
  • 5. Page 5 ο‚· RECENT DEVELOPMENT Adidas Group attempts to be a global leader in the sporting goods industry with brand built upon a passion for sports and sporting lifestyle. The developments of Adidas Group include Taylor Made-Adidas Golf, Rockport and Reebook-CCM Hockey segments. All of these segments have its own policy in place in order to address its specific target groups directly and further expand its market share. As follows, they contribute together to our Group’s overall aim: to be the global leader in the sporting industry. Besides that, the ambition of the Adidas Group is to have a sustainable company. Their company’s sustainability strategy is too entrenched in the Group’s value which is performance, passion, integrity, and diversity. There have four pillars of Adidas Group’s strategy are people, product, planet and partnership. People, they hope that all workers will have a good communication in order for their business to be presence in the market. For Product, they increase the use sage of more sustainable materials. Other than that will be planet, they decrease the environmental footmark of both their actions and their suppliers’ factories. Finally, partnership, they involve their critical shareholders and cooperate with partners to improve the industry.
  • 6. Page 6 PROFITABILITY RATIOS *Units represented € in millions Profitability Ratios 2012 2013 Interpretation Return on Equity (ROE) 𝑁𝑒𝑑 π‘ƒπ‘Ÿπ‘œπ‘“π‘–π‘‘ π΄π‘£π‘’π‘Ÿπ‘Žπ‘”π‘’ π‘‚π‘€π‘›π‘’π‘Ÿβ€² 𝑠 πΈπ‘žπ‘’π‘–π‘‘π‘¦ Γ— 100 % 524 (5291 + 5128 2 ) Γ— 100% = 10.05 % 𝑁𝑒𝑑 π‘ƒπ‘Ÿπ‘œπ‘“π‘–π‘‘ π΄π‘£π‘’π‘Ÿπ‘Žπ‘”π‘’ π‘‚π‘€π‘›π‘’π‘Ÿβ€² 𝑠 πΈπ‘žπ‘’π‘–π‘‘π‘¦ Γ— 100 % 790 (5481 + 5291 2 ) Γ— 100% = 14.67 % During the 2012 -2013 period, the business ROE increased from 10.5% to 14.67% .This means the owner is getting more return from his capital. Net Profit Margin (NPM) 𝑁𝑒𝑑 π‘π‘Ÿπ‘œπ‘“π‘–π‘‘ 𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘  Γ— 100 % 524 14883 Γ— 100% = 3.52% 𝑁𝑒𝑑 π‘π‘Ÿπ‘œπ‘“π‘–π‘‘ 𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘  Γ— 100 % 790 14492 Γ— 100% = 5.45% During the 2012 -2013 period, the business NPM increased from 3.52 % to 5.45% .This means the business is getting better at controlling its expenses. Gross Profit Margin (GPM) πΊπ‘Ÿπ‘œπ‘ π‘  π‘ƒπ‘Ÿπ‘œπ‘“π‘–π‘‘ 𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘  Γ— 100 % 7103 14883 Γ— 100% = 47.72% πΊπ‘Ÿπ‘œπ‘ π‘  π‘ƒπ‘Ÿπ‘œπ‘“π‘–π‘‘ 𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘  Γ— 100 % 7140 14492 Γ— 100% = 49.27% During the 2012-2013 periods, the business GPM increased from 47.72% to 49.27% .This means the business is getting better at controlling its COGS expenses. Selling Expenses Ratio (SER) π‘‡π‘œπ‘‘π‘Žπ‘™ 𝑆𝑒𝑙𝑙𝑖𝑛𝑔 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠 𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘  Γ— 100 % 3075 14883 Γ— 100 % = 20.66% π‘‡π‘œπ‘‘π‘Žπ‘™ 𝑆𝑒𝑙𝑙𝑖𝑛𝑔 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠 𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘  Γ— 100 % 3066.5 14492 Γ— 100 % = 21.16% During the 2012-2013 periods, the business SER increased from 20.66% to 21.16%. This means the business is getting better at controlling its selling expenses. General Expenses Ratio (GER) π‘‡π‘œπ‘‘π‘Žπ‘™ πΊπ‘’π‘›π‘’π‘Ÿπ‘Žπ‘™ 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠 𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘  Γ— 100 % 3075 14883 Γ— 100 % = 20.66% π‘‡π‘œπ‘‘π‘Žπ‘™ πΊπ‘’π‘›π‘’π‘Ÿπ‘Žπ‘™ 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠 𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘  Γ— 100 % 3066.5 14492 Γ— 100 % = 21.16% During the 2012 – 2013 periods, the business GER increased from 20.66% to 21.16%.This means the business is getting better at controlling it general expenses. Financial Expenses Ratio (FER) π‘‡π‘œπ‘‘π‘Žπ‘™ πΉπ‘–π‘›π‘Žπ‘›π‘π‘–π‘Žπ‘™ 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠 𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘  Γ— 100 % 105 14883 Γ— 100% = 0.17 % π‘‡π‘œπ‘‘π‘Žπ‘™ πΉπ‘–π‘›π‘Žπ‘›π‘π‘–π‘Žπ‘™ 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠 𝑁𝑒𝑑 π‘†π‘Žπ‘™π‘’π‘  Γ— 100 % 94 14492 Γ— 100% = 0.65 % During the 2012-2013 periods, the business FER increased from 0.17% to 0.65%. This means the business is getting better at controlling it financial expenses.
  • 7. Page 7 STABILITY RATIOS *Units represented € in millions Stability Ratios 2012 2013 Interpretation Working Capital π‘‡π‘œπ‘‘π‘Žπ‘™ πΆπ‘’π‘Ÿπ‘Ÿπ‘’π‘›π‘‘ 𝐴𝑠𝑠𝑒𝑑 π‘‡π‘œπ‘‘π‘Žπ‘™ πΆπ‘’π‘Ÿπ‘Ÿπ‘’π‘›π‘‘ πΏπ‘–π‘Žπ‘π‘–π‘™π‘–π‘‘π‘–π‘’π‘  6877 4374 = 1.57 ∢ 1 π‘‡π‘œπ‘‘π‘Žπ‘™ πΆπ‘’π‘Ÿπ‘Ÿπ‘’π‘›π‘‘ 𝐴𝑠𝑠𝑒𝑑 π‘‡π‘œπ‘‘π‘Žπ‘™ πΆπ‘’π‘Ÿπ‘Ÿπ‘’π‘›π‘‘ πΏπ‘–π‘Žπ‘π‘–π‘™π‘–π‘‘π‘–π‘’π‘  6857 4732 = 1.45 : 1 During the year 2012 -2013 period, the business WCR has decreased from 1.57:1 to 1.45:1 .This means the business ability to pay its current liabilities is getting worse. In addition, it does not satisfy the minimum requirement 2:1. Total Debt π‘‡π‘œπ‘‘π‘Žπ‘™ πΏπ‘–π‘Žπ‘π‘–π‘™π‘–π‘‘π‘–π‘’π‘  π‘‡π‘œπ‘‘π‘Žπ‘™ 𝐴𝑠𝑠𝑒𝑑𝑠 Γ— 100% 6360 11651 Γ— 100% = 54.59% π‘‡π‘œπ‘‘π‘Žπ‘™ πΏπ‘–π‘Žπ‘π‘–π‘™π‘–π‘‘π‘–π‘’π‘  π‘‡π‘œπ‘‘π‘Žπ‘™ 𝐴𝑠𝑠𝑒𝑑𝑠 Γ— 100% 6118 11599 Γ— 100% = 52.75% During the year 2012 -2013 period, the business TDR has decreased from 54.59% to 52.75%. This means the business total debt has reduced .In addition, the business still exceed the maximum limit of 50%. Stock Turnover 365π·π‘Žπ‘¦π‘  Γ· [ πΆπ‘œπ‘ π‘‘ π‘œπ‘“ πΊπ‘œπ‘œπ‘‘ π‘†π‘œπ‘™π‘‘ π΄π‘£π‘’π‘Ÿπ‘Žπ‘”π‘’ πΌπ‘›π‘£π‘’π‘›π‘‘π‘œπ‘Ÿπ‘¦ ] 365π·π‘Žπ‘¦π‘  Γ· [ 7780 2494 ] = 177 π·π‘Žπ‘¦π‘  365π·π‘Žπ‘¦π‘  Γ· [ πΆπ‘œπ‘ π‘‘ π‘œπ‘“ πΊπ‘œπ‘œπ‘‘ π‘†π‘œπ‘™π‘‘ π΄π‘£π‘’π‘Ÿπ‘Žπ‘”π‘’ πΌπ‘›π‘£π‘’π‘›π‘‘π‘œπ‘Ÿπ‘¦ ] 365π·π‘Žπ‘¦π‘  Γ· [ 7352 2560 ] = 127.10 π·π‘Žπ‘¦π‘  During the year 2012 -2013 period, the business STR has decreased from 177 to 127.10 day. This means the business is getting faster in selling their goods. Debtor Turnover 365Days Γ· [ Credit Sales Average Debtors ] 365Days Γ· [ 7441.5 1838.5 ]=90.18Days 365Days Γ· [ Credit Sales Average Debtors ] 365Days Γ· [ 7246 1748.5 ]=88.08Days During the year 2012 -2013 period, the business DTR has decreased from 90.18 to 88.08 days. This means the business is getting faster at collecting its debts. Interest Coverage πΌπ‘›π‘‘π‘’π‘Ÿπ‘’π‘ π‘‘ 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠 + 𝑁𝑒𝑑 π‘ƒπ‘Ÿπ‘œπ‘“π‘–π‘‘ πΌπ‘›π‘‘π‘’π‘Ÿπ‘ π‘’π‘‘ 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠 105 + 524 105 = 5.99 π‘‡π‘–π‘šπ‘’π‘  πΌπ‘›π‘‘π‘’π‘Ÿπ‘’π‘ π‘‘ 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠 + 𝑁𝑒𝑑 π‘ƒπ‘Ÿπ‘œπ‘“π‘–π‘‘ πΌπ‘›π‘‘π‘’π‘Ÿπ‘ π‘’π‘‘ 𝐸π‘₯𝑝𝑒𝑛𝑠𝑒𝑠 94 + 790 94 = 9.40 π‘‡π‘–π‘šπ‘’π‘  During the year 2012 -2013 period, the business ICR has increasing from 5.99 to 9.40 times. This means the business ability to pay its interest has become better. In addition, it satisfies the minimum requirement of 5 times.
  • 8. Page 8 PRICE / EARNINGS RATIO Price / Earnings Ratio = π‘ͺ𝒖𝒓𝒓𝒆𝒏𝒕 𝑺𝒉𝒂𝒓𝒆 π‘·π’“π’Šπ’„π’† π‘¬π’‚π’“π’π’Šπ’π’ˆπ’” 𝑷𝒆𝒓 𝑺𝒉𝒂𝒓𝒆 (π’Šπ’ π’π’–π’Žπ’ƒπ’†π’“ 𝒐𝒇 π’•π’Šπ’Žπ’†π’”) Share price of Adidas Group as at 15 January 2015 is 56.41 €. Earnings per share of Adidas Group as at 15 January 2015 is 2.98 €. P/E Ratio = πŸ“πŸ”.πŸ’πŸ € 𝟐.πŸ—πŸ–β‚¬ = 18.93 times Interpretation: From the above, we can see thatthe outcome is 18.93 times. That means that the share price ofAdidas Group is high. If any investor buy the share of Adidas Group, he or she would have to wait for almost19 years to recoup his investment.
  • 9. Page 9 INVESTMENT RECOMMENDATION Base on the profitability ratio, the Return of Equity (ROE) has showed that ROE have increase from 10.05% to 14.67% in 2012 to 2013 period, this is an good news because the owner of Adidas have gotten more return from his capital .Beside that Adidas group has gotten better in controlling in their expenses, the Net Profit Margin (NPM) has increase from 3.52% to 5.45% during 2012 to 2013 period. In the period of 2012 to 2013 , Gross of Profit Margin (GPM) has also increase from 3.52% to 5.45%, this shown that the Adidas group had gotten better in controlling Cost of Goods Sold expenses .The Selling Expenses Ratio (SER) has increase from 20.66% to 21.16% , based on that , the Adidas group has gotten better in controlling its selling expenses. And now , the General Expenses Ratio (GER) has showed a slight increase from 20.66% to 21.16% , this means that the business had gotten better in controlling their general expenses .For Financial Expenses Ratio (FER) has increase from 0.17% to 0.65% ,that show the Adidas group has gotten better in controlling its financial expenses . For Stability Ratio ,the Working Capital has decrease from 1.57:1to 1.45: 1 , the ability of Adidas group in paying its current liabilities is getting worse , besides that it’s does not satisfy the minimum requirement of 2:1 , this is a good thing .The Total Debt for Adidas group has decreases from 54.59 % to 52.75% , this show that the Adidas group has reduce the business debt which is a good thing but the business still exceed the maximum limit of 50%.And for Stock Turnover , Adidas group of Stock Turnover has decreases from 177 to 127.10 days , this show that Adidas group is getting faster in selling their goods .Other than that ,Debtor Turnover has decreases from 90.18 to 88.08 days .Adidas group has gotten faster in collecting its debts .Finally Interest Coverage Ratio has increases from 5.99 to 9.40 times , this means the ability to pay its interest has become better and it satisfies the minimum requirement of 5 times .
  • 11. Page 11 INCOME STATEMENT OF ADIDAS GROUP FOR THE YEAR ENDED 31 DECEMBER 2012
  • 12. Page 12 BALANCE SHEET OF ADIDAS GROUP AS THE YEAR ENDED 31 DECEMBER 2012
  • 14. Page 14 INCOME STATEMENT OF ADIDAS GROUP FOR THE YEAR ENDED 31 DECEMBER 2013
  • 15. Page 15 BALANCE SHEET OF ADIDAS GROUP AS THE YEAR ENDED 31 DECEMBER 2013
  • 17. Page 17 REFERENCES 1. Adidas Group Annual Report 2011 -http://www.adidas-group.com/media/filer_public/2014/03/05/adidas- group_gb_2013_en.pdf 2. Adidas Group Annual Report 2012 -http://www.adidas-group.com/media/filer_public/2013/07/31/ gb_201 2_en.pdf 3. Brief Bio of Adidas Group -http://www.adidas-group.com/en/group/history/ -http://www.adidas-group.com/en/group/profile/ -http://www.adidasuk.co.uk/Adidas_History -http://taylorsadidas.blogspot.com/2013/04/history-of-addidas.html -http://en.wikipedia.org/wiki/Adidas 4. Adidas Share Price and Financial Information - http://www.adidas-group.com/en/investors/share/share-price/ - http://www.reuters.com/finance/stocks/analyst?symbol=ADSGn.DE - http://data.cnbc.com/quotes/ADS-DE/tab/1