boli

1. CAPITULO SUBCAPITULO ACTIVIDAD CODIGO ITEM UNIDAD CANTIDAD VALOR
UNITARIO VALOR
TOTAL
1.PRELIMINARES 1.1
CAMPAMENTO P.
CAMP
01 CAMPAMENTO UN 1 $768,134.30 $768,134.30
1.2
DESCAPOTE P.
DESC
01 DESCAPOTE M2 162 $25,610.86 $4,148,959.32
1.3
REPLANTEO 1.3.2
CIMENTACIÓN
GENERAL P.
REPL
03 CIMENTACION M2 162 $6,207.02 $1,005,537.24
1.3.3
PILOTES P.
REPL
03 PILOTES M2 18.85 $6,207.02 $117,002.33
2.
EXCAVACIONES 2.1
CIMENTACION 2.2.1
EXCAVACION
PILOTES M.
CIM
01 PILOTES M3 339.3 $524,740.00 $178,044,282.00
2.2.2
EXCAVACION
GENERAL M.
CIM
02 CIMENTACION M3 162 $36,611.98 $5,931,140.76
3.
ESTRUCTURA 3.1
CIMENTACION 2.3.1
PILOTES
E.
CIM
01 PILOTES M3 339.3 $524,740.00 $178,044,282.00
2.3.2
DEMOLICION
PILOTES
E.
CIM
02 DEMOLICION
PILOTES M3 7.54 $39,882,230.00 $300,712,014.20
2.3.3
PLACA
FLOTANTE
E.
CIM
03 PLACA
FLOTANTE M3 64.8 $20,664,901.00 $1,339,085,584.80
3.2
PISOS
TIPO 3.2.1
COLUMNAS
E.PRIM
01 COLUMNAS M3 25.2 $615,020.54 $15,498,517.61
3.2.2
PLACA
ALIGERADA
E.PRIM
02 PLACA
ALIGERADA M2 972 $129,900.58 $126,263,363.76
3.3
PISOS
TIPO
3.3.1
ESCALERAS
E.
PRIM
04 ESCALERAS
M3
5.3 837441.7578 4438441.316
4.
CERRAMIENTOS 4.1
PISOS
TIPO 4.2.1
MAMPOSTERIA
REFORZADA
E.
PRIM
03 MAMPOSTERIA M2 1108.56 $66,702.03 $73,943,202.38
4.2.2
VENTANERIA
E.
SEG
10 VENTANERIA
UN 54 $120,000.00 $6,480,000.00
5.
DIVISIONES 5.1
PISOS
TIPO 5.1.1
DIVISIONES E.
SEG
05 MUROS
M2 1231.2 $79,779.34 $98,224,323.41
6.
ACABADOS 6.1
PISOS
TIPO 6.2.1
PAREDES E.
SEG
09 PAREDES M2 1108.56 $16,863.76 $18,694,489.79
6.2.2
MADERA
PISO
E.
SEG
08 PISO M2 972 $59,990.00 $58,310,280.00
6.2.3
PUERTAS
BANOS
E.
SEG
07 PUERTA
UN 12 $140,296.00 $1,683,552.00
6.2.4
PUERTAS
OFICINAS
E.
SEG
06 PUERTA
UN 30 $168,545.40 $5,056,362.00
7.
INSTALACIONES 7.1
DUCTOS 7.1.1
DUCTO
VERTICAL
E.
DUC
01 DUCTO
ML 17.3 $86,900.16 $1,503,372.77
TOTAL $2,417,952,841.97