SlideShare a Scribd company logo
1 of 24
FINANCIAL STATEMENT ANALYSIS
DIKSHITHA S
GANGOTHRI T
GAZALA AFREEN
N PRAGATHI
NOORI MOHAMADI
PRIYANKA R
THILAKAVATHI M
UNILEVER
• Unilever is a British-Dutch transnational consumer goods company co-
headquartered in London, United Kingdom and Rotterdam, Netherlands .
Its products include food and beverages (about 40 per cent of its revenue),
cleaning agents, beauty products, and personal care products. It is
Europe’s seventh most valuable company. Unilever is one of the oldest
multinational companies; its products are available in around 190
countries.
• Unilever owns over 400 brands, with a turnover in 2017 of 53.7 billion
euros, and thirteen brands with sales of over one billion euros: Axe/Lynx,
Dove, Omo, Heartbrand ice creams, Hellmann's, Knorr, Lipton, Lux,
Magnum, Rexona/Degree, Sunsilk and Surf . It is a dual-listed company
consisting of Unilever plc, based in London, and Unilever N.V., based in
Rotterdam. The two companies operate as a single business, with a
common board of directors. Unilever is organised into four main divisions
– Foods, Refreshment (beverages and ice cream), Home Care, and Beauty
& Personal Care. It has research and development facilities in the United
Kingdom (two), the Netherlands, China, India and the United States.
Hindustan Unilever Limited (HUL) is a British-Dutch company headquartered in
Mumbai, Maharashtra . Its products include foods, beverages, cleaning agents,
personal care products, water purifiers and consumer goods.
HUL was established in 1933 as Lever Brothers. Following the merger among Lever
Brothers in 1956, it was renamed as Hindustan Lever Limited. The company was
renamed in June 2007 as "Hindustan Unilever Limited".
As of 2019 HUL portfolio had 35 product brands in 20 categories and employs
18,000 employees with sales of Rs. 34,619 crores in 2017-18.
In December 2018, HUL announced its acquisition of Glaxo Smithkline’s India
business for $3.8 billion in an all equity merger deal with 1:4.39 ratio. However
the integration of 3800 employees of GSK remained uncertain as HUL stated there
was no clause for retention of employees in the deal. In January 2019, HUL said
that it expects to complete the merger with Glaxo Smith Kline Consumer
Healthcare (GSKCH India) this year.
40%
40%
20%
TURNOVER = 50982 EURO MILLION
BEAUTY AND
PERSONAL CARE
FOODS AND
REFRESHMENT
HOME CARE
CONSOLIDATED INCOME
STATEMENTS
PARTICULARS 31st March
2014
31st March
2015
31st March
2016
31st March
2017
31st March
2018
Turnover 48436 53272 52713 53715 50982
Operating profit 7980 7515 7801 8857 12535
After (charging)/crediting non-underlying
items
960 (796) (823) (543) 3175
Net finance costs (477) (493) (563) (877) (481)
Net monetary gain/(loss) arising from
hyperinflationary economies
- - - - 122
Share of net profit/(loss) of joint ventures and
associates
98 107 127 155 185
After crediting non underlying items - - - - 32
Other income/(loss)from non current
investments and associates
45 91 104 18 22
Profit before taxation 7646 7220 7469 8153 12383
Taxation (2131) (1961) (1922) (1667) (2575)
After (charging)/crediting tax impact of non
underlying items
- 180 213 655 (288)
Net profit 5515 5259 5547 6486 9808
Attributable to :
Non – controlling interests
Shareholders’equity
344
5171
350
4909
363
5184
433
6053
419
9389
Combined earnings per share
Basic earnings per share
Diluted earnings per share
1.82
1.79
1.73
1.72
1.83
1.82
2.16
2.15
3.5
3.48
48436
53272 52713
53715
50982
45000
50000
55000
2014 2015 2016 2017 2018
TURNOVER
TURNOVER
7980 7515 7801 8857
12535
0
5000
10000
15000
2014 2015 2016 2017 2018
OPERATING PROFIT
OPERATING PROFIT
PERCENTAGE CHANGE
(INCREASE/DECREASE)
2014 & 15 2015 & 16 2016 & 17 2017 & 18 2014 & 18
9.98% (1.04)% 1.9% (5.08)% 5.25 %
PERCENTAGE CHANGE
(INCREASE/DECREASE)
2014 & 15 2015 & 16 2016 & 17 2017 & 18 2014 & 18
(5.82)% 3.80% 13.53% 41.52% 57.08%
5515 5259 5547
6486
9808
0
2000
4000
6000
8000
10000
12000
2014 2015 2016 2017 2018
NET PROFIT
NET PROFIT
PERCENTAGE CHANGE
(INCREASE/DECREASE)
2014 & 15 2015 & 16 2016 & 17 2017 & 18 2014 & 18
(4.64)% 5.47% 16.92% 51.21% 77.84%
OPERATING PROFIT RATIO
Operating profit ratio = operating profit x 100
turnover
NET PROFIT RATIO
Net profit ratio = net profit x 100
turnover
2014 2015 2016 2017 2018
16.47% 14.10 % 14.79 % 16.48 % 24.58 %
2014 2015 2016 2017 2018
11.38 % 9.87 % 10.52 % 12.07 % 19.23 %
CONSOLIDATED BALANCESHEET
PARTICULARS 31st march
2014
31st march
2015
31st march
2016
31st march
2017
31st march
2018
ASSETS
Non-current Assets
Goodwill 14,642 16,213 17,624 16,881 17,341
Intangible Assets 7,532 8,846 9,809 11,520 12,152
Property, Plant & Equipment 10,472 11,058 11,673 10,411 10,347
Pension Asset For Funded Schemes In Surplus 376 934 694 2,173 1,728
Deferred Tax Assets 1286 1185 1354 1085 1117
Financial Assets 715 605 673 675 642
Other Current Assets 657 771 718 557 648
35,680 39,612 42,545 43,302 43,975
Current Assets
Inventories 4,168 4,335 4,278 3,962 4,301
Trade & Other Current Receivables 5,029 4,804 5,102 5,222 6,485
Current Tax Assets 281 230 317 488 472
Cash & Cash Equivalents 2,151 2,302 3,382 3,317 3230
Other Financial Assets 671 836 599 770 874
Non-current Assets Held For Sale 47 179 206 3,224 119
12,347 12,686 13,884 16,983 15,481
TOTALASSETS 48,027 52,298 56,429 60,285 59,456
PARTICULARS 31st march
2014
31st march
2015
31st march
2016
31st march
2017
31st march
2018
LIABILITIES
Current Liabilities
Financial Liabilities 5,536 4,789 5,450 7,968 3,235
Trade Payables & Other Current Liabilities 12,606 13,788 13,871 13,426 14,457
Current Tax Liabilities 1,081 1,127 844 1,088 1,445
Provisions 418 309 390 525 624
Liabilities Held For Sale 1 6 1 170 11
TOTAL 19,642 20,019 20,556 23,177 19,772
Non-current Liabilities
Financial Liabilities 7,186 9,854 11,145 16462 21,650
Non-current Tax Liabilities 161 121 120 118 174
Pensions And Post-retirement Health Care Liabilities:
Funded Schemes In Deficit
Unfunded Schemes
2,222
1,725
1,569
1,685
2,163
1,704
1,225
1,509
1,209
1,393
Provisions 916 831 1033 794 697
Deferred Tax Liabilities 1,534 1,744 2061 1,913 1,923
Other Non Current Liabilities 378 393 667 700 346
14,122 16,197 18,893 22,721 27,392
TOTAL 33,764 36,216 39,449 45,898 47,164
PARTICULARS 31st march
2014
31st march
2015
31st march
2016
31st march
2017
31st march
2018
EQUITY
Shareholders Equity
Called Up Share Capital 484 484 484 484 464
Share Premium Account 145 152 134 130 129
Other Reserves (7538) (7,816) (7,443) (13,633) (15,286)
Retained Profit 20,560 22,619 23,179 26,648 26,265
13,651 15,439 16,354 13,629 11,572
Non Controlling Interests 612 643 626 758 720
Total Equity 14,263 16,082 16,980 14,387 12,292
TOTAL LIABILITIES & EQUITY 48,027 52,298 56,429 60,285 59,456
35680
39612
42545 43302 43975
0
5000
10000
15000
20000
25000
30000
35000
40000
45000
50000
2014 2015 2016 2017 2018
NON CURRENT ASSETS
NON CURRENT ASSETS
PERCENTAGE CHANGE
(INCREASE/DECREASE)
2014 & 15 2015 & 16 2016 & 17 2017 & 18 2014 & 18
11.02 % 7.40 % 1.77 % 1.55 % 23.24 %
12347 12686
13884
16983
15481
0
2000
4000
6000
8000
10000
12000
14000
16000
18000
2014 2015 2016 2017 2018
CURRENT ASSETS
CURRENT ASSETS
PERCENTAGE CHANGE
(INCREASE/DECREASE)
2014 & 15 2015 & 16 2016 & 17 2017 & 18 2014 & 18
2.74 % 9.44 % 22.32 % (8.84) % 25.38 %
19642
20019
20556
23177
19772
17000
18000
19000
20000
21000
22000
23000
24000
2014 2015 2016 2017 2018
CURRENT LIABILITIES
CURRENT LIABILITIES
PERCENTAGE CHANGE
(INCREASE/DECREASE)
2014 & 15 2015 & 16 2016 & 17 2017 & 18 2014 & 18
1.91 % 2.68 % 12.75 % (14.69) % 0.66 %
14121
16197
18893
22721
27392
0
5000
10000
15000
20000
25000
30000
2014 2015 2016 2017 2018
NON CURRENT LIABILITIES
NON CURRENT LIABILITIES
PERCENTAGE CHANGE
(INCREASE/DECREASE)
2014 & 15 2015 & 16 2016 & 17 2017 & 18 2014 & 18
14.70 % 16.64 % 20.26 % 20.55 % 93.98 %
14263
16082
16980
14387
12292
0
2000
4000
6000
8000
10000
12000
14000
16000
18000
2014 2015 2016 2017 2018
EQUITY
EQUITY
PERCENTAGE CHANGE
(INCREASE/DECREASE)
2014 & 15 2015 & 16 2016 & 17 2017 & 18 2014 & 18
12.75 % 5.58 % (15.27) % (14.56) % (13.81) %
CURRENT RATIO
CURRENT RATIO = CURRENT ASSETS
CURRENT LIABILITIES
2014 2015 2016 2017 2018
0.63 : 1 0.63: 1 0.67 :1 0.73 :1 0.78 :1
DEBT EQUITY RATIO
DEBT EQUTY RATIO = DEBT
EQUITY
2014 2015 2016 2017 2018
0.99 :1 1 :1 1.11 :1 1.58 :1 2.23 :1
TOTAL ASSET TO DEBT RATIO
TOTAL ASSET TO DEBT RATIO = TOTAL ASSETS
LONG TERM DEBTS
2014 2015 2016 2017 2018
3.4 :1 3.23 :1 2.99:1 2.65:1 2.17:1
PROPRIETORY RATIO
PROPRIETORY RATIO = SHAREHOLDERS FUNDS OR
PROPRIETORY FUNDS
TOTAL ASSETS
2014 2015 2016 2017 2018
0.29:1 0.3:1 0.3:1 0.24:1 0.21:1
THANK YOU

More Related Content

Similar to 408748259-UNILEVER-PPT-1-pptx.pptx

GSK Consumer: Horlicks strengthens its position as No.1 brand across India
GSK Consumer: Horlicks strengthens its position as No.1 brand across IndiaGSK Consumer: Horlicks strengthens its position as No.1 brand across India
GSK Consumer: Horlicks strengthens its position as No.1 brand across IndiaIndiaNotes.com
 
Fce rashtriya chemicals_07jul15
Fce rashtriya chemicals_07jul15Fce rashtriya chemicals_07jul15
Fce rashtriya chemicals_07jul15IndiaNotes.com
 
Firstcall atul 7may15[1]
Firstcall atul 7may15[1]Firstcall atul 7may15[1]
Firstcall atul 7may15[1]IndiaNotes.com
 
Firstcall gillette 01jun15[1]
Firstcall gillette 01jun15[1]Firstcall gillette 01jun15[1]
Firstcall gillette 01jun15[1]IndiaNotes.com
 
Will rapid urbanisation propel growth in Hitech Plast?
Will rapid urbanisation propel growth in Hitech Plast?Will rapid urbanisation propel growth in Hitech Plast?
Will rapid urbanisation propel growth in Hitech Plast?IndiaNotes.com
 
Agro Tech Foods: Demonstrates continued strong growth in tough environment; Buy
Agro Tech Foods: Demonstrates continued strong growth in tough environment; BuyAgro Tech Foods: Demonstrates continued strong growth in tough environment; Buy
Agro Tech Foods: Demonstrates continued strong growth in tough environment; BuyIndiaNotes.com
 
Firstcall recommends an ethnic Indian foods scrip
Firstcall recommends an ethnic Indian foods scripFirstcall recommends an ethnic Indian foods scrip
Firstcall recommends an ethnic Indian foods scripIndiaNotes.com
 
Firstcall metroglobal limited_13jul15
Firstcall metroglobal limited_13jul15Firstcall metroglobal limited_13jul15
Firstcall metroglobal limited_13jul15IndiaNotes.com
 
Relaxo Q4FY15: Net profit up 95.57% y/y, Firstcall recommend a 'Buy
Relaxo Q4FY15: Net profit up 95.57% y/y, Firstcall recommend a 'BuyRelaxo Q4FY15: Net profit up 95.57% y/y, Firstcall recommend a 'Buy
Relaxo Q4FY15: Net profit up 95.57% y/y, Firstcall recommend a 'BuyIndiaNotes.com
 
Mirza International: Q4FY15 net profit up 53.81% y/y; 'Buy'
Mirza International: Q4FY15 net profit up 53.81% y/y; 'Buy'Mirza International: Q4FY15 net profit up 53.81% y/y; 'Buy'
Mirza International: Q4FY15 net profit up 53.81% y/y; 'Buy'IndiaNotes.com
 
Dhanuka Agritech's FY15 net profit up 14%; Buy
Dhanuka Agritech's FY15 net profit up 14%; BuyDhanuka Agritech's FY15 net profit up 14%; Buy
Dhanuka Agritech's FY15 net profit up 14%; BuyIndiaNotes.com
 
Brph apresentação call 4 t13 (eng) (3)
Brph apresentação call 4 t13 (eng) (3)Brph apresentação call 4 t13 (eng) (3)
Brph apresentação call 4 t13 (eng) (3)brpharma
 
TSR Oppday60Q1 30/5/2017
TSR Oppday60Q1 30/5/2017TSR Oppday60Q1 30/5/2017
TSR Oppday60Q1 30/5/2017Share Rora
 
Delta Galil Reports Strong Performance for Third Quarter of 2014
Delta Galil Reports Strong Performance for Third Quarter of 2014Delta Galil Reports Strong Performance for Third Quarter of 2014
Delta Galil Reports Strong Performance for Third Quarter of 2014Clutch animation house
 
Firstcall recommend GHCL on 31.45% y/y rise in Q4FY15 net profit
Firstcall recommend GHCL on 31.45% y/y rise in Q4FY15 net profitFirstcall recommend GHCL on 31.45% y/y rise in Q4FY15 net profit
Firstcall recommend GHCL on 31.45% y/y rise in Q4FY15 net profitIndiaNotes.com
 
Umang Dairies Q4FY15: Firstcall recommend for target of 65
Umang Dairies Q4FY15: Firstcall recommend for target of 65Umang Dairies Q4FY15: Firstcall recommend for target of 65
Umang Dairies Q4FY15: Firstcall recommend for target of 65IndiaNotes.com
 
Edelweiss Financial Services: Q4FY15 operating profit up 77.56% y/y; Buy
Edelweiss Financial Services: Q4FY15 operating profit up 77.56% y/y; BuyEdelweiss Financial Services: Q4FY15 operating profit up 77.56% y/y; Buy
Edelweiss Financial Services: Q4FY15 operating profit up 77.56% y/y; BuyIndiaNotes.com
 
Firstcall recommends a textile stock for the mid- to long-term
Firstcall recommends a textile stock for the mid- to long-termFirstcall recommends a textile stock for the mid- to long-term
Firstcall recommends a textile stock for the mid- to long-termIndiaNotes.com
 

Similar to 408748259-UNILEVER-PPT-1-pptx.pptx (20)

GSK Consumer: Horlicks strengthens its position as No.1 brand across India
GSK Consumer: Horlicks strengthens its position as No.1 brand across IndiaGSK Consumer: Horlicks strengthens its position as No.1 brand across India
GSK Consumer: Horlicks strengthens its position as No.1 brand across India
 
Fce rashtriya chemicals_07jul15
Fce rashtriya chemicals_07jul15Fce rashtriya chemicals_07jul15
Fce rashtriya chemicals_07jul15
 
Firstcall atul 7may15[1]
Firstcall atul 7may15[1]Firstcall atul 7may15[1]
Firstcall atul 7may15[1]
 
Firstcall gillette 01jun15[1]
Firstcall gillette 01jun15[1]Firstcall gillette 01jun15[1]
Firstcall gillette 01jun15[1]
 
Results Q2 2015
Results Q2 2015Results Q2 2015
Results Q2 2015
 
Will rapid urbanisation propel growth in Hitech Plast?
Will rapid urbanisation propel growth in Hitech Plast?Will rapid urbanisation propel growth in Hitech Plast?
Will rapid urbanisation propel growth in Hitech Plast?
 
Agro Tech Foods: Demonstrates continued strong growth in tough environment; Buy
Agro Tech Foods: Demonstrates continued strong growth in tough environment; BuyAgro Tech Foods: Demonstrates continued strong growth in tough environment; Buy
Agro Tech Foods: Demonstrates continued strong growth in tough environment; Buy
 
Firstcall recommends an ethnic Indian foods scrip
Firstcall recommends an ethnic Indian foods scripFirstcall recommends an ethnic Indian foods scrip
Firstcall recommends an ethnic Indian foods scrip
 
Firstcall metroglobal limited_13jul15
Firstcall metroglobal limited_13jul15Firstcall metroglobal limited_13jul15
Firstcall metroglobal limited_13jul15
 
BRF S.A Anual Sales Report 2015
BRF S.A Anual Sales Report 2015BRF S.A Anual Sales Report 2015
BRF S.A Anual Sales Report 2015
 
Relaxo Q4FY15: Net profit up 95.57% y/y, Firstcall recommend a 'Buy
Relaxo Q4FY15: Net profit up 95.57% y/y, Firstcall recommend a 'BuyRelaxo Q4FY15: Net profit up 95.57% y/y, Firstcall recommend a 'Buy
Relaxo Q4FY15: Net profit up 95.57% y/y, Firstcall recommend a 'Buy
 
Mirza International: Q4FY15 net profit up 53.81% y/y; 'Buy'
Mirza International: Q4FY15 net profit up 53.81% y/y; 'Buy'Mirza International: Q4FY15 net profit up 53.81% y/y; 'Buy'
Mirza International: Q4FY15 net profit up 53.81% y/y; 'Buy'
 
Dhanuka Agritech's FY15 net profit up 14%; Buy
Dhanuka Agritech's FY15 net profit up 14%; BuyDhanuka Agritech's FY15 net profit up 14%; Buy
Dhanuka Agritech's FY15 net profit up 14%; Buy
 
Brph apresentação call 4 t13 (eng) (3)
Brph apresentação call 4 t13 (eng) (3)Brph apresentação call 4 t13 (eng) (3)
Brph apresentação call 4 t13 (eng) (3)
 
TSR Oppday60Q1 30/5/2017
TSR Oppday60Q1 30/5/2017TSR Oppday60Q1 30/5/2017
TSR Oppday60Q1 30/5/2017
 
Delta Galil Reports Strong Performance for Third Quarter of 2014
Delta Galil Reports Strong Performance for Third Quarter of 2014Delta Galil Reports Strong Performance for Third Quarter of 2014
Delta Galil Reports Strong Performance for Third Quarter of 2014
 
Firstcall recommend GHCL on 31.45% y/y rise in Q4FY15 net profit
Firstcall recommend GHCL on 31.45% y/y rise in Q4FY15 net profitFirstcall recommend GHCL on 31.45% y/y rise in Q4FY15 net profit
Firstcall recommend GHCL on 31.45% y/y rise in Q4FY15 net profit
 
Umang Dairies Q4FY15: Firstcall recommend for target of 65
Umang Dairies Q4FY15: Firstcall recommend for target of 65Umang Dairies Q4FY15: Firstcall recommend for target of 65
Umang Dairies Q4FY15: Firstcall recommend for target of 65
 
Edelweiss Financial Services: Q4FY15 operating profit up 77.56% y/y; Buy
Edelweiss Financial Services: Q4FY15 operating profit up 77.56% y/y; BuyEdelweiss Financial Services: Q4FY15 operating profit up 77.56% y/y; Buy
Edelweiss Financial Services: Q4FY15 operating profit up 77.56% y/y; Buy
 
Firstcall recommends a textile stock for the mid- to long-term
Firstcall recommends a textile stock for the mid- to long-termFirstcall recommends a textile stock for the mid- to long-term
Firstcall recommends a textile stock for the mid- to long-term
 

Recently uploaded

Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort ServiceCall US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Servicecallgirls2057
 
Kenya Coconut Production Presentation by Dr. Lalith Perera
Kenya Coconut Production Presentation by Dr. Lalith PereraKenya Coconut Production Presentation by Dr. Lalith Perera
Kenya Coconut Production Presentation by Dr. Lalith Pereraictsugar
 
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfIntro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfpollardmorgan
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCRashishs7044
 
Buy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy Verified Accounts
 
Annual General Meeting Presentation Slides
Annual General Meeting Presentation SlidesAnnual General Meeting Presentation Slides
Annual General Meeting Presentation SlidesKeppelCorporation
 
Global Scenario On Sustainable and Resilient Coconut Industry by Dr. Jelfina...
Global Scenario On Sustainable  and Resilient Coconut Industry by Dr. Jelfina...Global Scenario On Sustainable  and Resilient Coconut Industry by Dr. Jelfina...
Global Scenario On Sustainable and Resilient Coconut Industry by Dr. Jelfina...ictsugar
 
Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Riya Pathan
 
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCRashishs7044
 
Islamabad Escorts | Call 03274100048 | Escort Service in Islamabad
Islamabad Escorts | Call 03274100048 | Escort Service in IslamabadIslamabad Escorts | Call 03274100048 | Escort Service in Islamabad
Islamabad Escorts | Call 03274100048 | Escort Service in IslamabadAyesha Khan
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis UsageNeil Kimberley
 
Flow Your Strategy at Flight Levels Day 2024
Flow Your Strategy at Flight Levels Day 2024Flow Your Strategy at Flight Levels Day 2024
Flow Your Strategy at Flight Levels Day 2024Kirill Klimov
 
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu MenzaYouth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu Menzaictsugar
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation SlidesKeppelCorporation
 
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607dollysharma2066
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...lizamodels9
 
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCRashishs7044
 
Market Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 EditionMarket Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 EditionMintel Group
 
Kenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby AfricaKenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby Africaictsugar
 
The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024christinemoorman
 

Recently uploaded (20)

Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort ServiceCall US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
 
Kenya Coconut Production Presentation by Dr. Lalith Perera
Kenya Coconut Production Presentation by Dr. Lalith PereraKenya Coconut Production Presentation by Dr. Lalith Perera
Kenya Coconut Production Presentation by Dr. Lalith Perera
 
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfIntro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
 
Buy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail Accounts
 
Annual General Meeting Presentation Slides
Annual General Meeting Presentation SlidesAnnual General Meeting Presentation Slides
Annual General Meeting Presentation Slides
 
Global Scenario On Sustainable and Resilient Coconut Industry by Dr. Jelfina...
Global Scenario On Sustainable  and Resilient Coconut Industry by Dr. Jelfina...Global Scenario On Sustainable  and Resilient Coconut Industry by Dr. Jelfina...
Global Scenario On Sustainable and Resilient Coconut Industry by Dr. Jelfina...
 
Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737
 
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
 
Islamabad Escorts | Call 03274100048 | Escort Service in Islamabad
Islamabad Escorts | Call 03274100048 | Escort Service in IslamabadIslamabad Escorts | Call 03274100048 | Escort Service in Islamabad
Islamabad Escorts | Call 03274100048 | Escort Service in Islamabad
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage
 
Flow Your Strategy at Flight Levels Day 2024
Flow Your Strategy at Flight Levels Day 2024Flow Your Strategy at Flight Levels Day 2024
Flow Your Strategy at Flight Levels Day 2024
 
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu MenzaYouth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
 
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
 
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
 
Market Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 EditionMarket Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 Edition
 
Kenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby AfricaKenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby Africa
 
The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024
 

408748259-UNILEVER-PPT-1-pptx.pptx

  • 1. FINANCIAL STATEMENT ANALYSIS DIKSHITHA S GANGOTHRI T GAZALA AFREEN N PRAGATHI NOORI MOHAMADI PRIYANKA R THILAKAVATHI M
  • 2. UNILEVER • Unilever is a British-Dutch transnational consumer goods company co- headquartered in London, United Kingdom and Rotterdam, Netherlands . Its products include food and beverages (about 40 per cent of its revenue), cleaning agents, beauty products, and personal care products. It is Europe’s seventh most valuable company. Unilever is one of the oldest multinational companies; its products are available in around 190 countries. • Unilever owns over 400 brands, with a turnover in 2017 of 53.7 billion euros, and thirteen brands with sales of over one billion euros: Axe/Lynx, Dove, Omo, Heartbrand ice creams, Hellmann's, Knorr, Lipton, Lux, Magnum, Rexona/Degree, Sunsilk and Surf . It is a dual-listed company consisting of Unilever plc, based in London, and Unilever N.V., based in Rotterdam. The two companies operate as a single business, with a common board of directors. Unilever is organised into four main divisions – Foods, Refreshment (beverages and ice cream), Home Care, and Beauty & Personal Care. It has research and development facilities in the United Kingdom (two), the Netherlands, China, India and the United States.
  • 3.
  • 4. Hindustan Unilever Limited (HUL) is a British-Dutch company headquartered in Mumbai, Maharashtra . Its products include foods, beverages, cleaning agents, personal care products, water purifiers and consumer goods. HUL was established in 1933 as Lever Brothers. Following the merger among Lever Brothers in 1956, it was renamed as Hindustan Lever Limited. The company was renamed in June 2007 as "Hindustan Unilever Limited". As of 2019 HUL portfolio had 35 product brands in 20 categories and employs 18,000 employees with sales of Rs. 34,619 crores in 2017-18. In December 2018, HUL announced its acquisition of Glaxo Smithkline’s India business for $3.8 billion in an all equity merger deal with 1:4.39 ratio. However the integration of 3800 employees of GSK remained uncertain as HUL stated there was no clause for retention of employees in the deal. In January 2019, HUL said that it expects to complete the merger with Glaxo Smith Kline Consumer Healthcare (GSKCH India) this year.
  • 5.
  • 6.
  • 7. 40% 40% 20% TURNOVER = 50982 EURO MILLION BEAUTY AND PERSONAL CARE FOODS AND REFRESHMENT HOME CARE
  • 9. PARTICULARS 31st March 2014 31st March 2015 31st March 2016 31st March 2017 31st March 2018 Turnover 48436 53272 52713 53715 50982 Operating profit 7980 7515 7801 8857 12535 After (charging)/crediting non-underlying items 960 (796) (823) (543) 3175 Net finance costs (477) (493) (563) (877) (481) Net monetary gain/(loss) arising from hyperinflationary economies - - - - 122 Share of net profit/(loss) of joint ventures and associates 98 107 127 155 185 After crediting non underlying items - - - - 32 Other income/(loss)from non current investments and associates 45 91 104 18 22 Profit before taxation 7646 7220 7469 8153 12383 Taxation (2131) (1961) (1922) (1667) (2575) After (charging)/crediting tax impact of non underlying items - 180 213 655 (288) Net profit 5515 5259 5547 6486 9808 Attributable to : Non – controlling interests Shareholders’equity 344 5171 350 4909 363 5184 433 6053 419 9389 Combined earnings per share Basic earnings per share Diluted earnings per share 1.82 1.79 1.73 1.72 1.83 1.82 2.16 2.15 3.5 3.48
  • 10. 48436 53272 52713 53715 50982 45000 50000 55000 2014 2015 2016 2017 2018 TURNOVER TURNOVER 7980 7515 7801 8857 12535 0 5000 10000 15000 2014 2015 2016 2017 2018 OPERATING PROFIT OPERATING PROFIT PERCENTAGE CHANGE (INCREASE/DECREASE) 2014 & 15 2015 & 16 2016 & 17 2017 & 18 2014 & 18 9.98% (1.04)% 1.9% (5.08)% 5.25 % PERCENTAGE CHANGE (INCREASE/DECREASE) 2014 & 15 2015 & 16 2016 & 17 2017 & 18 2014 & 18 (5.82)% 3.80% 13.53% 41.52% 57.08%
  • 11. 5515 5259 5547 6486 9808 0 2000 4000 6000 8000 10000 12000 2014 2015 2016 2017 2018 NET PROFIT NET PROFIT PERCENTAGE CHANGE (INCREASE/DECREASE) 2014 & 15 2015 & 16 2016 & 17 2017 & 18 2014 & 18 (4.64)% 5.47% 16.92% 51.21% 77.84%
  • 12. OPERATING PROFIT RATIO Operating profit ratio = operating profit x 100 turnover NET PROFIT RATIO Net profit ratio = net profit x 100 turnover 2014 2015 2016 2017 2018 16.47% 14.10 % 14.79 % 16.48 % 24.58 % 2014 2015 2016 2017 2018 11.38 % 9.87 % 10.52 % 12.07 % 19.23 %
  • 14. PARTICULARS 31st march 2014 31st march 2015 31st march 2016 31st march 2017 31st march 2018 ASSETS Non-current Assets Goodwill 14,642 16,213 17,624 16,881 17,341 Intangible Assets 7,532 8,846 9,809 11,520 12,152 Property, Plant & Equipment 10,472 11,058 11,673 10,411 10,347 Pension Asset For Funded Schemes In Surplus 376 934 694 2,173 1,728 Deferred Tax Assets 1286 1185 1354 1085 1117 Financial Assets 715 605 673 675 642 Other Current Assets 657 771 718 557 648 35,680 39,612 42,545 43,302 43,975 Current Assets Inventories 4,168 4,335 4,278 3,962 4,301 Trade & Other Current Receivables 5,029 4,804 5,102 5,222 6,485 Current Tax Assets 281 230 317 488 472 Cash & Cash Equivalents 2,151 2,302 3,382 3,317 3230 Other Financial Assets 671 836 599 770 874 Non-current Assets Held For Sale 47 179 206 3,224 119 12,347 12,686 13,884 16,983 15,481 TOTALASSETS 48,027 52,298 56,429 60,285 59,456
  • 15. PARTICULARS 31st march 2014 31st march 2015 31st march 2016 31st march 2017 31st march 2018 LIABILITIES Current Liabilities Financial Liabilities 5,536 4,789 5,450 7,968 3,235 Trade Payables & Other Current Liabilities 12,606 13,788 13,871 13,426 14,457 Current Tax Liabilities 1,081 1,127 844 1,088 1,445 Provisions 418 309 390 525 624 Liabilities Held For Sale 1 6 1 170 11 TOTAL 19,642 20,019 20,556 23,177 19,772 Non-current Liabilities Financial Liabilities 7,186 9,854 11,145 16462 21,650 Non-current Tax Liabilities 161 121 120 118 174 Pensions And Post-retirement Health Care Liabilities: Funded Schemes In Deficit Unfunded Schemes 2,222 1,725 1,569 1,685 2,163 1,704 1,225 1,509 1,209 1,393 Provisions 916 831 1033 794 697 Deferred Tax Liabilities 1,534 1,744 2061 1,913 1,923 Other Non Current Liabilities 378 393 667 700 346 14,122 16,197 18,893 22,721 27,392 TOTAL 33,764 36,216 39,449 45,898 47,164
  • 16. PARTICULARS 31st march 2014 31st march 2015 31st march 2016 31st march 2017 31st march 2018 EQUITY Shareholders Equity Called Up Share Capital 484 484 484 484 464 Share Premium Account 145 152 134 130 129 Other Reserves (7538) (7,816) (7,443) (13,633) (15,286) Retained Profit 20,560 22,619 23,179 26,648 26,265 13,651 15,439 16,354 13,629 11,572 Non Controlling Interests 612 643 626 758 720 Total Equity 14,263 16,082 16,980 14,387 12,292 TOTAL LIABILITIES & EQUITY 48,027 52,298 56,429 60,285 59,456
  • 17. 35680 39612 42545 43302 43975 0 5000 10000 15000 20000 25000 30000 35000 40000 45000 50000 2014 2015 2016 2017 2018 NON CURRENT ASSETS NON CURRENT ASSETS PERCENTAGE CHANGE (INCREASE/DECREASE) 2014 & 15 2015 & 16 2016 & 17 2017 & 18 2014 & 18 11.02 % 7.40 % 1.77 % 1.55 % 23.24 %
  • 18. 12347 12686 13884 16983 15481 0 2000 4000 6000 8000 10000 12000 14000 16000 18000 2014 2015 2016 2017 2018 CURRENT ASSETS CURRENT ASSETS PERCENTAGE CHANGE (INCREASE/DECREASE) 2014 & 15 2015 & 16 2016 & 17 2017 & 18 2014 & 18 2.74 % 9.44 % 22.32 % (8.84) % 25.38 %
  • 19. 19642 20019 20556 23177 19772 17000 18000 19000 20000 21000 22000 23000 24000 2014 2015 2016 2017 2018 CURRENT LIABILITIES CURRENT LIABILITIES PERCENTAGE CHANGE (INCREASE/DECREASE) 2014 & 15 2015 & 16 2016 & 17 2017 & 18 2014 & 18 1.91 % 2.68 % 12.75 % (14.69) % 0.66 %
  • 20. 14121 16197 18893 22721 27392 0 5000 10000 15000 20000 25000 30000 2014 2015 2016 2017 2018 NON CURRENT LIABILITIES NON CURRENT LIABILITIES PERCENTAGE CHANGE (INCREASE/DECREASE) 2014 & 15 2015 & 16 2016 & 17 2017 & 18 2014 & 18 14.70 % 16.64 % 20.26 % 20.55 % 93.98 %
  • 21. 14263 16082 16980 14387 12292 0 2000 4000 6000 8000 10000 12000 14000 16000 18000 2014 2015 2016 2017 2018 EQUITY EQUITY PERCENTAGE CHANGE (INCREASE/DECREASE) 2014 & 15 2015 & 16 2016 & 17 2017 & 18 2014 & 18 12.75 % 5.58 % (15.27) % (14.56) % (13.81) %
  • 22. CURRENT RATIO CURRENT RATIO = CURRENT ASSETS CURRENT LIABILITIES 2014 2015 2016 2017 2018 0.63 : 1 0.63: 1 0.67 :1 0.73 :1 0.78 :1 DEBT EQUITY RATIO DEBT EQUTY RATIO = DEBT EQUITY 2014 2015 2016 2017 2018 0.99 :1 1 :1 1.11 :1 1.58 :1 2.23 :1
  • 23. TOTAL ASSET TO DEBT RATIO TOTAL ASSET TO DEBT RATIO = TOTAL ASSETS LONG TERM DEBTS 2014 2015 2016 2017 2018 3.4 :1 3.23 :1 2.99:1 2.65:1 2.17:1 PROPRIETORY RATIO PROPRIETORY RATIO = SHAREHOLDERS FUNDS OR PROPRIETORY FUNDS TOTAL ASSETS 2014 2015 2016 2017 2018 0.29:1 0.3:1 0.3:1 0.24:1 0.21:1