KRIDIAL Corp. aims to produce affordable and healthy Malunggay-Ube Balls made from organic ingredients like malunggay flakes, ube, and glutinous rice flour. The document outlines the product's objectives to promote health, procedures for making the balls by boiling and rolling them in sesame seeds, and marketing strategies like social media promotion and flyers. It also includes a cost analysis and production plan to sell the balls for a 30% markup to generate a profit.
2. OBJECTIVES:
๏ผTo provide one of the Filipino delicacies which
is affordable and cheap yet health beneficial.
๏ผTo produce a sweetened stuff for vegetarians
and to those who are health conscious.
๏ผ To be able improve the product into healthier
and beneficial in ones body.
๏ผTo promote the healthy lifestyle and healthy
living to the consumers and to everyone.
3. INTRODUCTION:
โขTo avoid too much fats and cholesterol.
โขTo maintain the healthy lifestyle of being individual.
โขTo prevent instant food and meals.
โขTo prevent diseases
4. MALUNGGAY-UBE BALLS
๏ถFull of health benefits and having above average nutrients content level.
๏ถPromotes and patronize the Filipino Delicacies.
๏ถFar from illnesses
7. PROCEDURES:
1. Boil the water and
wait until it comes to
its boiling point.
2. Put a little amount of
water in the glutinous rice
flour
3. Mix it by your bare
hands (make sure your
hands are clean),
4. Add the Malunggay
Flakes then mix it again
until the texture will be
clay-like.
8. PROCEDURES:
5. Slice the purple
yam into small
pieces.
6.Get small amount
of glutinous rice flour
then put the purple
yam in the middle.
7.make round like a
circle. (just like in the
picture)
8. Drop/ put all the balls
in the boiling water.
9. PROCEDURES:
9. Wait until the balls
float. When it float the
balls is cooked.
10. Drain first the
balls in a strainer then
dip/Roll in the sesame
seeds.
11. After finishing all the
balls, READY TO SERVE!
11. PRODUCT QUALITY
๏ถ Almost complete nutrients which are needed by the
body.
๏ถMost ingredients are organic.
๏ถ Replacement for desserts and appetizers.
๏ถ โEasy to cook yet sumptuousโ.
14. Direct Materials Unit Price Total Cost
Sesame seeds Php 200.00/Kl. Php 50.00
Glutinous Rice
Flour
Php 80.00/Kl. Php 40.00
Malunggay Flakes Php 600.00/Kl. Php 3.00
Purple yam Php 32.00/Pc. Php 32.00
Sugar (optional) Php 52.00/K Php 13.00
TOTAL DIRECT
MATERIALS
Php
138.00
15. INDIRECT
MATERIALS
Unit Price Total Cost
Freight In Php 60.00
Container Php 5.00/Pc Php 10.00
TOTAL INDIRECT
MATERIALS
Php 70.00
Total Capital Php
208.00
16. Cost of Goods Sold Statement
Direct Material
Used
Php 138.00
Indirect Materials
Used
Php 70.00
Total Goods
Available for Use
Php 208.00
Total Materials
Cost
Php
208.00
Direct Labor Php
200.00
Total Goods
Available For Sale
Php
408.00
17. Production
Cost
Quantity Unit Cost Mark Up SRP
Php 408.00 40 Php 10.20 30% Php 13.26
SRP Quantit
y
Sales Production
Cost
Profit
Php 13.26 40 Php 530.40 Php 408.00 Php 122.40