Net Income and EPS Bridge 2002

572 views

Published on

Published in: Economy & Finance
0 Comments
0 Likes
Statistics
Notes
  • Be the first to comment

  • Be the first to like this

No Downloads
Views
Total views
572
On SlideShare
0
From Embeds
0
Number of Embeds
3
Actions
Shares
0
Downloads
1
Comments
0
Likes
0
Embeds 0
No embeds

No notes for slide

Net Income and EPS Bridge 2002

  1. 1. 2002 GAAP to Non-GAAP Bridge Net Income and EPS ® ® Net ($ U.S. Millions Gross Operating Operating Income Diluted except per-share data) Sales Profit Expenses Income (Loss) EPS GAAP $5,616.6 $303.7 $272.8 $30.9 ($265.4) ($1.74) Reconciling Items - - (3.4) 3.4 278.9 1.83 Q1 02 Non-GAAP $5,616.6 $303.7 $269.4 $34.3 $13.5 $0.09 GAAP $5,352.8 $293.1 $267.2 $25.9 $8.8 $0.06 Q2 02 Reconciling Items - - (5.4) 5.4 3.4 0.02 Non-GAAP $5,352.8 $293.1 $261.8 $31.3 $12.2 $0.08 GAAP $ 5,600.2 $303.7 $306.3 ($2.6) ($8.3) ($0.06) Q3 02 Reconciling Items - 1.2 (43.9) 45.1 28.4 0.19 Non-GAAP $ 5,600.2 $304.9 $262.4 $42.5 $20.1 $0.13 GAAP $ 5,889.7 $331.2 $335.2 ($4.0) ($10.3) ($0.07) Q4 02 Reconciling Items - 0.3 (62.4) 62.7 39.5 0.26 Non-GAAP $ 5,889.7 $331.5 $272.8 $58.7 $29.2 $0.19 GAAP $22,459.3 $1,231.7 $1,181.5 $50.2 ($275.2) ($1.81) FY 2002 Reconciling Items - 1.5 (115.1) 116.6 350.2 2.30 Non-GAAP $22,459.3 $1,233.2 $1,066.4 $166.8 $75.0 $0.49 000000_1 1

×