SlideShare a Scribd company logo
1 of 74
Download to read offline
Financial Statement Analysis
Chapter 4
Learning Objectives
• Analyze the financial statements of healthcare organizations using
the horizontal analysis, vertical analysis and ratio analysis
• Calculate and interpret liquidity, profit, activity and capital structure
ratios
Liquidity
and
Efficiency
Solvency
Profitability
Market
Prospects
Ability to meet
short-term
obligations and
to efficiently
generate
revenues
Ability to
generate future
revenues and
meet long-term
obligations
Ability to
generate
positive
market
expectations
Ability to provide
financial rewards
sufficient to
attract and retain
financing
Building Blocks of AnalysisC1
13-3
Standards for Comparison
When interpreting measures, we need to decide
whether the measures indicate good, bad, or
average performance. We can use the following to
make that judgment:
•Intra-company
•Competitor
•Industry
•Guidelines (rule of thumb)
C 2
13-4
Horizontal Analysis
Comparing a company’s financial condition and
performance across time.
Tools of AnalysisC 1
Comparing a company’s financial condition and
performance to a base amount.
Vertical Analysis
Measurement of key
relations between
financial statement items 13-5
Horizontal Analysis
• Looks at the percentage change in a line item from one year to the
next
• Goal – What is the percentage change in a line item from one year
to the next year ?
• An issue with horizontal analysis is that small percentage changes
can hide major dollar effects
• Another issue is that large percentage changes from year to year
may be relatively inconsequential in terms of dollar amounts
• 𝑯𝒐𝒓𝒊𝒛𝒐𝒏𝒕𝒂𝒍 𝑨𝒏𝒂𝒍𝒚𝒔𝒊𝒔 =
𝒔𝒖𝒃𝒔𝒆𝒒𝒖𝒆𝒏𝒕 𝒚𝒆𝒂𝒓−𝒑𝒓𝒆𝒗𝒊𝒐𝒖𝒔 𝒚𝒆𝒂𝒓
𝒑𝒓𝒆𝒗𝒊𝒐𝒖𝒔 𝒚𝒆𝒂𝒓
𝑿 𝟏𝟎𝟎
Comparative Statements
Calculate Change in Dollar Amount
Dollar
change
Analysis period
amount
Base period
amount= –
Since we are measuring the amount of
the change between 2011 and 2010, the
dollar amounts for 2010 become the
“base” period amounts.
P 1
Calculate Change as a Percent
Percent
change
Dollar change
Base period amount
100= ×
13-7
CLOVER CORPORATION
Comparative (partial) Balance Sheet
December 31, 2011
2011 2010
Dollar
Change
Percent
Change*
Assets
Current assets:
Cash and equivalents 12,000$ 23,500$ (11,500)$ (48.9)
Accounts receivable, net 60,000 40,000
Inventory 80,000 100,000
Prepaid expenses 3,000 1,200 1,800
Total current assets 155,000$ 164,700$
Property and equipment:
Land 40,000 40,000 - 0.0
Buildings and equipment, net 120,000 85,000
Total property and equipment 160,000$ 125,000$
Total assets 315,000$ 289,700$
* Percent rounded to first decimal point.
($11,500 ÷
$23,500) × 100 =
48.9%
$12,000 –
$23,500 =
$(11,500)
P 1
13-8
CLOVER CORPORATION
Comparative (Partial) Balance Sheet
December 31, 2011
2011 2010
Dollar
Change
Percent
Change*
Assets
Current assets:
Cash and equivalents 12,000$ 23,500$ (11,500)$ (48.9)
Accounts receivable, net 60,000 40,000 20,000 50.0
Inventory 80,000 100,000 (20,000) (20.0)
Prepaid expenses 3,000 1,200 1,800 150.0
Total current assets 155,000$ 164,700$ (9,700)$ (5.9)
Property and equipment:
Land 40,000 40,000 - 0.0
Buildings and equipment, net 120,000 85,000 35,000 41.2
Total property and equipment 160,000$ 125,000$ 35,000$ 28.0
Total assets 315,000$ 289,700$ 25,300$ 8.7
* Percent rounded to first decimal point.
P 1
13-9
13-10
2011 2010
Dollars
Change
Percent
Change
Revenues $520,000 $480,000 $40,000 8.3%
Costs and expenses:
Cost of sales 360,000 315,000 45,000 14.3
Selling and admin. 128,600 126,000 2,600 2.1
Interest expense 6,400 7,000 (600) (8.6)
Income before taxes 25,000 32,000 (7,000) (21.9)
Income taxes (30%) 7,500 9,600 (2,100) (21.9)
Net income $17,500 $22,400 ($4,900) (21.9)
Net income per share $0.79 $1.01
Avg. # common shares 22,200 22,200
CLOVER CORPORATION
Comparative Income Statements
For the Years Ended December 31, 2011
Percent changes rounded to first decimal point.
P 1
Trend Analysis
Compares changes over a longer period of time by comparing each
year with a base year.
Trend Analysis
• Trend analysis is used to reveal patterns in data covering successive
periods.
• It is a type of analysis that looks at changes in line items compared with
a base year.
Trend
percent
Any subsequent year – base year
Base year 100= ×
P 1
13-12
Trend Analysis
Berry Products
Income Information
For the Years Ended December 31,
Item 20X0 20X1 20X2 20X3 20X4
Operating Income 1,054,186$ 330,909$ 500,098$ 1,232,565$ 1,453,567$
Percentage
change from 20X0 -68.6% -52.6% 16.9% 37.9%
20X0 is the base period so its
amounts will equal 100%.
P 1
13-13
Trend Analysis
We can use the trend
percentages to construct a
graph so we can see the
trend over time.
P 1
13-14
Vertical (Common-Size) Analysis
• Purpose is to answer the general question, What percentage of one
line item is another line item?
• Vertical analysis is useful for analyzing the balance sheet
• Called common size because it converts every line item to a
percentage, thus allowing comparisons between the financial
accounts of the organizations of different sizes.
• Vertical analysis =
𝑳𝒊𝒏𝒆 𝒊𝒕𝒆𝒎 𝒐𝒇 𝒊𝒏𝒕𝒆𝒓𝒆𝒔𝒕
𝑩𝒂𝒔𝒆 𝒍𝒊𝒏𝒆 𝒊𝒕𝒆𝒎
𝐗𝟏𝟎𝟎
CLOVER CORPORATION
Comparative (Partial) Balance Sheet
December 31, 2011
Common-Size
Percents*
2011 2010 2011 2010
Assets
Current assets:
Cash and equivalents 12,000$ 23,500$ 3.8% 8.1%
Accounts receivable, net 60,000 40,000
Inventory 80,000 100,000
Prepaid expenses 3,000 1,200
Total current assets 155,000$ 164,700$
Property and equipment:
Land 40,000 40,000 12.7%
Buildings and equipment, net 120,000 85,000
Total property and equipment 160,000$ 125,000$
Total assets 315,000$ 289,700$
* Percent rounded to first decimal point.
($12,000 ÷
$315,000) ×
100 = 3.8%
($23,500 ÷
$289,700) ×
100 = 8.1%
P 2
13-16
CLOVER CORPORATION
Comparative (Partial) Balance Sheet
December 31, 2011
Common-Size
Percents*
2011 2010 2011 2010
Assets
Current assets:
Cash and equivalents 12,000$ 23,500$ 3.8% 8.1%
Accounts receivable, net 60,000 40,000 19.0% 13.8%
Inventory 80,000 100,000 25.4% 34.5%
Prepaid expenses 3,000 1,200 1.0% 0.4%
Total current assets 155,000$ 164,700$ 49.2% 56.9%
Property and equipment:
Land 40,000 40,000 12.7% 13.8%
Buildings and equipment, net 120,000 85,000 38.1% 29.3%
Total property and equipment 160,000$ 125,000$ 50.8% 43.1%
Total assets 315,000$ 289,700$ 100.0% 100.0%
* Percent rounded to first decimal point.
P 2
13-17
CLOVER CORPORATION
Comparative (Partial) Balance Sheets
December 31, 2011
Common-Size
Percents*
2011 2010 2011 2010
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable 67,000$ 44,000$ 21.3% 15.2%
Notes payable 3,000 6,000 1.0% 2.1%
Total current liabilities 70,000$ 50,000$ 22.2% 17.3%
Long-term liabilities:
Bonds payable, 8% 75,000 80,000 23.8% 27.6%
Total liabilities 145,000$ 130,000$ 46.0% 44.9%
Shareholders' equity:
Preferred stock 20,000 20,000 6.3% 6.9%
Common stock 60,000 60,000 19.0% 20.7%
Additional paid-in capital 10,000 10,000 3.2% 3.5%
Total paid-in capital 90,000$ 90,000$ 28.6% 31.1%
Retained earnings 80,000 69,700 25.4% 24.1%
Total shareholders' equity 170,000$ 159,700$ 54.0% 55.1%
Total liabilities and shareholders' equity 315,000$ 289,700$ 100.0% 100.0%
* Percent rounded to first decimal point.
P 2
13-18
CLOVER CORPORATION
Comparative Income Statements
For the Years Ended December 31, 2011
Common-Size
Percents*
2011 2010 2011 2010
Revenues 520,000$ 480,000$ 100.0% 100.0%
Costs and expenses:
Cost of sales 360,000 315,000 69.2% 65.6%
Selling and admin. 128,600 126,000 24.7% 26.3%
Interest expense 6,400 7,000 1.2% 1.5%
Income before taxes 25,000$ 32,000$ 4.8% 6.7%
Income taxes (30%) 7,500 9,600 1.4% 2.0%
Net income 17,500$ 22,400$ 3.4% 4.7%
Net income per share 0.79$ 1.01$
Avg. # common shares 22,200 22,200
* Rounded to first decimal point.
P 2
13-19
This is a graphical analysis of Clover
Corporation’s common-size income
statement for 2011.
Common-Size Graphics
Cost of Sales
69.2%
Selling and
Admin.
24.7%
Net Income
3.4%
Income Taxes
1.4%
Interest
Expense
1.2%
P 2
13-20
Let’s use the following financial
statements for Norton Corporation for
our ratio analysis.
Ratio Analysis
Liquidity
and
Efficiency
Solvency
Profitability Market
Prospects
P 3
13-21
Ratio Analysis
• Preferred approach for gaining an in depth understanding of
financial statements
• Ratio expresses the relationship between 2 numbers as a single
number. This provides an indication of the organization’s ability to
cover current obligations with current assets (ability to pay short
term debt
Categories of Ratios
• Liquidity-How well is the organization positioned to meet its short-
term obligations?
• Profitability-How profitable is the organization?
• Activity- How efficiently is the organization using its assets to
produce revenues?
• Capital structure- How are the organization’s assets financed and
ability to take on new debt?
A. Liquidity Ratios
• There are 6 liquidity ratios:
• Current Ratio-proportion of all current assets to all current liabilities
• Quick Ratio-used in industries in which net accounts receivable is
relatively liquid (not usually used in health care organizations)
• Acid Test Ratio-most stringent test of liquidity How much cash is
available to pay off all current liabilities?
• Days in Accounts Receivable ratio-How quickly a hospital is converting its
receivables into cash
• Days Cash on Hand ratio -number of days worth of expenses an
organization can cover with its most liquid assets
• Average Payment Period -How long on average it takes an organization to
pay its bills
Current
Ratio
Quick Ratio
Acid-test
Ratio
Average
payment
period
Days’ cash
on hand
ratio
Days’ in
Accounts
receivables
ratio
Liquidity and EfficiencyP 3
13-25
Current
ratio
Current assets
Current liabilities
=
This ratio measures the
short-term debt-paying
ability of the company.
1. Current RatioP 3
13-26
Steps:
• 1. identify the dollar amount of current assets on the balance sheet.
• 2. identify the dollar amount of current liabilities on the balance sheet.
• 3. divide the current assets by current liabilities
• Example:
Year Current ratio = Current
assets
/ Current liabilities
20X1 1.80 = $ 2,514,335 / $ 1,395,190
20X0 0.58 = $ 1,954,134 / $ 3,394,418
Benchmark = 2.11
Desired position = Above
Quick
ratio
cash + marketable securities + Net accounts receivables
Current liabilities
=
Is commonly used in
industries in which net
accounts receivables is
relatively liquid.
2. Quick RatioP 3
13-28
Steps:
• 1. identify the dollar amount of cash, marketable securities, and net accounts receivables
on the balance sheet.
• 2. identify the dollar amount of current liabilities on the balance sheet.
• 3. divide the sum of cash, marketable securities and net accounts receivables by current
liabilities
• Example:
Year Quick
ratio
= (Cash & marketable
securities + net accounts
receivables )
/ Current liabilities
20X1 1.36 = ($ 363,181 + 1,541,244) / $ 1,395,190
20X0 0.46 = ($ 158,458 + 1,400,013) / $ 3,394,418
Benchmark = 1.52
Desired position = Above
This ratio provides the most
stringent test for liquidity.
It looks at how much cash is on hand
or readily available from marketable
securities to pay off all current
liabilities.
3. Acid-Test Ratio
Cash + Marketable securities
Current liabilities
=Acid-test
ratio
P 3
13-30
Steps:
• 1. identify the dollar amount of cash, marketable securities on the balance
sheet.
• 2. identify the dollar amount of current liabilities on the balance sheet.
• 3. divide the sum of cash, and temporary investments by current liabilities
• Example:
Year Acid-
test
ratio
= Cash & marketable
securities
/ Current liabilities
20X1 0.26 = $ 363,181 / $ 1,395,190
20X0 0.05 = $ 158,458 / $ 3,394,418
Benchmark = 0.30
Desired position = Above
• This ratio provides an estimate of
how many day’s revenues have not
yet been collected.
• Values above the benchmark
indicate problems relating to credit
collection policies.
• Values below the benchmark
indicate ability to collect
4.Days in Accounts Receivable
Net Patient Accounts receivables
Net Patient Revenues/365
Days in
Accounts
receivable
=
P 3
13-32
Steps:
• 1. identify the dollar amount of net patient revenues on the
statement of operations
• 2. divide net patient revenues by 365 to compute average net
patient revenues per day
• 3. identify the dollar amount of net patient accounts receivables on
the balance sheet
• 4. divide net patient accounts receivables by average net patient
revenues per day.
Example: benchmark = 49
desired position: below
Year Net
patient
revenues
/ 365
days
= Average net patient
revenues per day
20X1 $10,778,272 / 365 days = $ 29,530
20X0 $10,566,176 / 365 days = $ 28,948
Year Net patient
accounts
receivables
/ Average
net patient
revenues
per day
= Day’s in Accounts
Receivables
20X1 $1,541,244 / $ 29,530 = 52
20X0 $ 1,400,013 / $ 28,948 = 48
Steps 1 & 2:
Steps 3 & 4:
5. Day’s Cash on Hand Ratio
Cash + Marketable Securities + Long Term
Investments
(Operating Expenses – Depreciation and
amortization)/365
Day’s Cash on
Hand
=
• This ratio provides an indication of
the no. of day’s worth of expenses
an organization can cover with its
most liquid assets: cash and
marketable securities.
Steps:
• 1. identify the dollar amount of operating expenses and
depreciation and amortization expenses on the statement of
operations.
• 2. divide operating expenses minus depreciation and amortization
expenses by 365 days to compute average cash operating expense
per day.
• 3. identify the dollar amount of cash, marketable securities and
long term investments on the balance sheet.
• 4. divide cash and marketable securities and long term investments
by the average cash operating expense per day
Example: benchmark = 86
Desired Position: above
Year (operating
expenses
- Depreciation
&
amortization
expenses )
/ 365
days
= Operating
expense per day
20X1 ($ 10,681,112 - $ 383,493) / 365 days = $ 28,213/ day
20X0 ($ 9,765,507 - $ 420,238) / 365 days = $ 25, 603 / day
Year Cash +
Marketable
Securities +
Long Term
Investments
/ Operating
expense per
day
= Day’s cash on hand
20X1 $ 3,777,913 / $ 28,213 = 134 days
20X0 $ 4,683, 934 / $ 25, 603 = 183 days
Steps 1 & 2:
Steps 3 & 4:
It is a measure of how long, on
average, it takes an organization
to pay its bills.
Current Liabilities
[(Operating Expenses –
Depreciation & Amortization) /
365]
Average
Payment Period
=
6. Average Payment Period RatioP 3
13-38
Steps:
• 1. identify the dollar amount of operating expenses and
depreciation and amortization expenses on the statement of
operations.
• 2. divide operating expenses minus depreciation and amortization
expenses by 365 days to compute average cash expense per day.
• 3. identify the dollar amount of current liabilities on the balance
sheet.
• 4. divide the current liabilities by the average cash expense per day
Example: benchmark = 50
desired position: organizationally dependent
Year (operating
expenses
- Depreciation
&
amortization
expenses )
/ 365
days
= Average cash
expense per day
20X1 ($ 10,681,112 - $ 383,493) / 365 days = $ 28,213/ day
20X0 ($ 9,765,507 - $ 420,238) / 365 days = $ 25, 603 / day
Year Current
Liabilities
/ Average
cash
expense per
day
= Average Payment
Period Days
20X1 $ 1,395,190 $ 28,213 = 49 days
20X0 $ 3,394,418 $ 25, 603 = 183 days
Steps 1 & 2:
Steps 3 & 4:
Revenues, Expenses and Profitability Ratios
Operating revenue per adjusted discharge Ratio
Total operating Revenues
Adjusted Discharges
Operating
Revenue per
adjusted
discharge
=
measures total operating
revenues generated from the
patient care line of business
based on its adjusted inpatient
discharges
• Discharges are adjusted by
multiplying hospital total
discharges by a factor defined as
gross patient revenue divided by
gross impatient revenue
Steps:
• 1. identify operating revenue on the statement of operations.
• 2. identify adjusted discharges from utilization data.
• 3. divide operating revenue by adjusted discharges.
• Example:
Year Operating
revenue per
adjusted
discharge
= Total
operating
revenue
/ Adjusted discharges
20X1 $ 5,607 = $ 11,012,021 / 1,950
20X0 $ 6,011 = $ 10,819,693 / 1,800
Benchmark = $7,448
Desired position = Above
Operating Expenses per adjusted discharge Ratio
Total operating Expenses
Adjusted Discharges
Operating
Revenue per
adjusted
discharge
=
measures total operating expenses
incurred for providing its patient
care services based on its adjusted
inpatient discharges
• Discharges are adjusted by
multiplying hospital tota
discharges by a factor defined as
gross patient revenue divided by
gross impatient revenue
Steps:
• 1. identify operating expenses on the statement of operations.
• 2. identify adjusted discharges from utilization data.
• 3. divide operating expenses by adjusted discharges.
• Example:
Year Operating
expense per
adjusted
discharge
= Total
operating
revenue
/ Adjusted discharges
20X1 $ 5,477 = $ 10,681,112 / 1,950
20X0 $ 5,425 = $ 9,765,507 / 1,800
Benchmark = $7,197
Desired position = Below
Salary and Benefit Expense as a Percentage of
Total Operating Expense Ratio
Total Salary and Benefit
Expenses
Total Operating Expenses
Salary and
Benefit
Expense as a
Percentage of
Total Operating
Expense
=
measures the percentage of total
operating expenses that are
attributed to labor costs.
Steps:
• 1. identify the total salary and benefit expenses on the statement of operations.
• 2. identify the total operating expenses on the statement of operations.
• 3. divide the total salary and benefit expenses by the total operating expenses
• Example:
Year Salary and
benefit
expenses as a
percentage of
total operating
expense
= Salary and
benefit
expense
/ Total operating
expense
20X1 53% = $ 5,644,880 / $ 10, 681,112
20X0 55% = $ 5,345,498 / $ 9,765,507
Benchmark = 40%
Desired position = Below
Operating Margin Ratio
Operating income
Total Operating Revenues
Operating
Margin
=
measures profits earned from the
organization’s main line of business.
the margin indicates the proportion of profit
earned for each dollar of operating revenue-
that is, the proportion of profit remaining after
subtracting total operating expenses from
operating revenues. .
Steps:
• 1. identify the operating income on the statement of operations.
• 2. identify the total operating revenues on the statement of operations.
• 3. divide the operating income by total operating revenues
• Example:
Year Operating
Margin
= Operating
income
/ Total operating
revenues
20X1 0.03 = $ 330, 909 / $ 11,012,021
20X0 0.10 = $ 1,054,186 / $ 10,819,693
Benchmark = 0.03
Desired position = Above
Non-Operating Revenue Ratio
Non-Operating Revenues
Total Operating Revenues
Non-Operating
Revenue
=
this ratio is to find out how dependent th
organization is on patient-related ne
income.
the higher the ratio, the less the organization is
dependent on direct patient-related income and
the more it is dependent on revenues from
Non-Operating revenues may include: interest
income, dividends, gains from investment activities,
and assets released from restricted investment
accounts.
Steps:
• 1. identify the non-operating revenues on the statement of operations.
• 2. identify the total operating revenues on the statement of operations.
• 3. divide the non-operating revenues by the total operating revenues
• Example:
Year Non-Operating
Revenue Ratio
= Non-
Operating
Revenues
/ Total operating
revenues
20X1 0.02 = $ 185,000 / $ 11,012,021
20X0 0.02 = $ 165, 000 / $ 10,819,693
Benchmark = 0.04
Desired position = Organizationally Dependent
Return on Total Assets Ratio
Excess of revenues over
expenses
Total Assets
Return on total
assets
=
It measures how much profit is earned for
each dollar invested in assets.
Steps:
• 1. identify the excess of revenues over expenses on the statement of
operations.
• 2. identify the total assets on the balance sheet.
• 3. divide the excess of revenues over expenses by total assets.
• Example:
Year Return on
total assets
= Excess of
revenues
over
expenses
/ Total Assets
20X1 0.05 = $ 515,909 / $ 10,876,736
20X0 0.11 = $ 1,219,186 / $ 11,315,585
Benchmark = 0.04
Desired position = Above
Return on Net Assets Ratio
Excess of revenues over
expenses
Net Assets
Return on Net
assets
=
It measures the rate of return fpr each
dollar in net assets.
Steps:
• 1. identify the excess of revenues over expenses on the statement of
operations.
• 2. identify the net assets on the balance sheet.
• 3. divide the excess of revenues over expenses by net assets.
• Example:
Year Return on Net
assets
= Excess of
revenues
over
expenses
/ Net Assets
20X1 0.20 = $ 515,909 / $ 2,542,655
20X0 0.64 = $ 1,219,186 / $ 1,911,683
Benchmark = 0.08
Desired position = Above
C. Activity Ratios
• May be called Efficiency Ratios
• Ask the question “For each dollar invested in assets, how many dollars
of revenue are being generated”?
• The higher the ratio, the more efficiently the assets are being generated
• In general: activity ratios=
𝑹𝒆𝒗𝒆𝒏𝒖𝒆𝒔
𝑨𝒔𝒔𝒆𝒕𝒔
• Some selected activity ratios are:
1. Total Asset Turnover Ratio
2. Fixed Asset Turnover Ratio
3. Age of Plant Ratio
1. Total Asset Turnover Ratio
Total Operating Revenues
Total Assets
Total Asset
Turnover ratio
=
It measures the overall efficiency of the
organization’s assets in producing
revenue.
Steps:
• 1. identify the total operating revenues on the statement of operations.
• 2. identify total assets on the balance sheet.
• 3. divide total operating revenues by total assets.
• Example:
Year Total asset
turnover
= Total
Operating
Revenues
/ Total Assets
20X1 1.01 = $ 11,012,021 / $ 10,876,736
20X0 0.96 = $ 10,819,693 / $ 11,315.585
Benchmark = 1.07
Desired position = Above
2. Fixed Asset Turnover Ratio
Total Operating Revenues
Net Plant & Equipment
Fixed Asset
Turnover ratio
=
It aids in the evaluation of the most
productive assets, plant and equipment.
Steps:
• 1. identify the total operating revenues on the statement of operations.
• 2. identify net plant and equipment assets on the balance sheet.
• 3. divide total operating revenues by net plant and equipment (fixed assets).
• Example:
Year Fixed asset
turnover
= Total
Operating
Revenues
/ Net Plant and
Equipment
20X1 2.56 = $ 11,012,021 / $ 4,306,754
20X0 2.41 = $ 10,819,693 / $ 4,495,122
Benchmark = 2.12
Desired position = Above
3. Age of Plant Ratio
Accumulated Depreciation
Depreciation Expense
Age of Plant
ratio
=
This ratio provides an indication of the
average age of a hospital’s plant and
equipment.
Steps:
• 1. identify the accumulated depreciation on the balance sheet.
• 2. identify depreciation expense on the statement of operations.
• 3. divide the accumulated depreciation by the depreciation expense.
• Example:
Year Age of Plant = Accumulated
Depreciation
/ Depreciation
Expense
20X1 7.25 = $ 2,781,741 / $ 383,493
20X0 5.71 = $ 2,398,248 / $ 420,238
Benchmark = 10.31
Desired position = below
D. Capital Structure Ratios
• Define 2 areas
How are an organization’s assets financed?
How able is this organization to take on new debt?
• Greater understanding of these ratios can be gained by examining
the statement of cash flows to determine if significant long term
debt has been acquired or paid off
• OR
• if there has been a sale or purchase of fixed assets
Capital Structure Ratios
Continued…
There are 4 to be discussed
1. Long term debt to net assets-measures the proportion of debt to net
assets
2. Net assets to total assets-reflects the proportion of total assets
financed by equity
3. Times Interest Earned- enables creditors and lenders to evaluate a
hospitals ability to generate the earnings necessary to meet interest
expense requirements
4. Debt service Coverage- measures the ability to repay a loan
1. Long-term debt to net assets
Ratio
Long-term Debt
Net assets
Long-term debt
to net assets
ratio
=
This ratio measures the proportion of debt to
net assets.
Steps:
• 1. identify the non-current debt on the balance sheet.
• 2. identify net assets on the balance sheet.
• 3. divide non-current debt by net assets.
• Example:
Year Long-term
debt to net
assets
= Total
Operating
Revenues
/ Net Plant and
Equipment
20X1 2.73 = $ 6,938,891 / $ 2,542,655
20X0 3.14 = $ 6,009,484 / $ 1,911,683
Benchmark = 0.21
Desired position = below
2. Net Assets to Total assets Ratio
Net assets
Total assets
Net assets to
total assets
ratio
=
Creditors desire a strong equity position with
sufficient funds to pay off debt obligations.
So a high net asset or equity position is
enhanced either through the retention of
earnings or through private contributions
from the community.
Steps:
• 1. identify net assets on the balance sheet.
• 2. identify total assets on the balance sheet.
• 3. divide net assets by total assets.
• Example:
Year Net assets to
total assets
ratio
= Net assets / Total assets
20X1 0.23 = $ 2,542,655 / $ 10,876,736
20X0 0.17 = $ 1,911,683 / $ 11,315,585
Benchmark = 0.54
Desired position = Above
3. Times interest earned Ratio
(excess of revenues over
expenses+ interest expense)
Interest expense
Times interest
earned ratio =
This ratio enables creditors and lenders to
evaluate a hospital’s ability to generate the
earnings necessary to meet interest
expense requirements.
Steps:
• 1. identify net assets on the balance sheet.
• 2. identify total assets on the balance sheet.
• 3. divide net assets by total assets.
• Example:
Year Times interest
earned ratio
= (Excess of revenues over
expenses + interest expense)
/ Interest
expense
20X1 2.03 = ($ 515,909 + $ 500,000) / $ 500,000
20X0 5.41 = ($ 1,219,186 + $ 276,379) / $ 276,379
Benchmark = 3.78
Desired position = Above
4. Debt Service Coverage Ratio
(excess of revenues over
expenses + interest expense +
Depreciation and Amortization
Expenses) )
(Interest expense + Principal
Payments)
Debt Service
Coverage ratio =
This ratio enables the ability to repay a loan.
Steps:
1. identify excess of revenues over expenses on the statement of
operations.
2. identify interest expense on the statement of operations.
3. Identify principal payments on the statement of cash flows
4. Add the excess of revenues over expenses, interest expense and
depreciation and amortization expense from the statement of
operations.
5. divide the sum from step 4 by the sum of the interest expense
and principal payments.
Example: benchmark = 3.18
desired position: Above
Year Cash Flow
before
interest
= (Excess of
Revenues
over
Expenses)
+ Interest
Expense
+ Depreciation
Expense)
20X1 $ 1,399,402 = ($ 515, 909 + $ 500,000 + $ 383,493)
20X0 $ 1,915,803 = ($ 1,219,186 + $ 276,379 + $ 420, 238)
Year Debt Service
Coverage
Ratio
= Cash Flow
before
Interest
/ (Interest Expense +
Principal Payments)
20X1 2.00 = $ 1,399,402 / ($ 500,000 + $ 200,000)
20X0 4.02 = $ 1,915,803 / ($ 276,379 + $ 200,000)
Steps 1 & 2:
Steps 3 & 4:
Summary
• Three ways have been presented to analyze financial statements
• Horizontal analysis which examines year to year changes in line items of
financial statements
• Vertical analysis which compares one line item with another line item
for the same time period
• Ratio analysis which examines the ratio of one line item to another
• Ratio analysis is the preferred approach for detailed analysis of financial
statements of healthcare organizations

More Related Content

What's hot

Connecting the numbers to the business
Connecting the numbers to the businessConnecting the numbers to the business
Connecting the numbers to the business
Andre Gien
 
Ratio Analysis
Ratio AnalysisRatio Analysis
Ratio Analysis
yashpal01
 
First Quarter of Fiscal Year Ending March 2019(FY2018) Financial Highlights
First Quarter of Fiscal Year Ending March 2019(FY2018) Financial HighlightsFirst Quarter of Fiscal Year Ending March 2019(FY2018) Financial Highlights
First Quarter of Fiscal Year Ending March 2019(FY2018) Financial Highlights
RicohLease
 
Presentation Material for 2Q / Mar. 2019
Presentation Material for 2Q / Mar. 2019Presentation Material for 2Q / Mar. 2019
Presentation Material for 2Q / Mar. 2019
RicohLease
 
Parkinson Anfm 6 Teaching Slides
Parkinson Anfm 6 Teaching SlidesParkinson Anfm 6 Teaching Slides
Parkinson Anfm 6 Teaching Slides
Manju Gunnal
 

What's hot (11)

Consumption Of Fixed Capital PowerPoint Presentation Slides
Consumption Of Fixed Capital PowerPoint Presentation Slides Consumption Of Fixed Capital PowerPoint Presentation Slides
Consumption Of Fixed Capital PowerPoint Presentation Slides
 
Fixed investment Assessment PowerPoint Presentation Slides
Fixed investment Assessment PowerPoint Presentation SlidesFixed investment Assessment PowerPoint Presentation Slides
Fixed investment Assessment PowerPoint Presentation Slides
 
Fixed Capital Analysis PowerPoint Presentation Slides
Fixed Capital Analysis PowerPoint Presentation SlidesFixed Capital Analysis PowerPoint Presentation Slides
Fixed Capital Analysis PowerPoint Presentation Slides
 
Fixed Assets Turnover PowerPoint Presentation Slides
Fixed Assets Turnover PowerPoint Presentation SlidesFixed Assets Turnover PowerPoint Presentation Slides
Fixed Assets Turnover PowerPoint Presentation Slides
 
Fixed investment Evaluation PowerPoint Presentation Slides
Fixed investment Evaluation PowerPoint Presentation SlidesFixed investment Evaluation PowerPoint Presentation Slides
Fixed investment Evaluation PowerPoint Presentation Slides
 
Connecting the numbers to the business
Connecting the numbers to the businessConnecting the numbers to the business
Connecting the numbers to the business
 
Ratio Analysis
Ratio AnalysisRatio Analysis
Ratio Analysis
 
First Quarter of Fiscal Year Ending March 2019(FY2018) Financial Highlights
First Quarter of Fiscal Year Ending March 2019(FY2018) Financial HighlightsFirst Quarter of Fiscal Year Ending March 2019(FY2018) Financial Highlights
First Quarter of Fiscal Year Ending March 2019(FY2018) Financial Highlights
 
Myer 2016 Financial Analysis (Full year ended 31 July)
Myer 2016 Financial Analysis (Full year ended 31 July)Myer 2016 Financial Analysis (Full year ended 31 July)
Myer 2016 Financial Analysis (Full year ended 31 July)
 
Presentation Material for 2Q / Mar. 2019
Presentation Material for 2Q / Mar. 2019Presentation Material for 2Q / Mar. 2019
Presentation Material for 2Q / Mar. 2019
 
Parkinson Anfm 6 Teaching Slides
Parkinson Anfm 6 Teaching SlidesParkinson Anfm 6 Teaching Slides
Parkinson Anfm 6 Teaching Slides
 

Similar to Financial Statement Analysis

the suoply chain managmen
the suoply chain managmenthe suoply chain managmen
the suoply chain managmen
ShahinSabah
 
Introduction ot Mangerial Finance - Chapter 2 by: Scott Besley & Eugene Brigham
Introduction ot Mangerial Finance - Chapter 2 by: Scott Besley & Eugene BrighamIntroduction ot Mangerial Finance - Chapter 2 by: Scott Besley & Eugene Brigham
Introduction ot Mangerial Finance - Chapter 2 by: Scott Besley & Eugene Brigham
Kenji Silavi
 
Your answer is incorrect.  Try again.Prepare a comparati.docx
Your answer is incorrect.  Try again.Prepare a comparati.docxYour answer is incorrect.  Try again.Prepare a comparati.docx
Your answer is incorrect.  Try again.Prepare a comparati.docx
danielfoster65629
 
C3-67Permtemp Corporation formed in 2012 and, for that year, re.docx
C3-67Permtemp Corporation formed in 2012 and, for that year, re.docxC3-67Permtemp Corporation formed in 2012 and, for that year, re.docx
C3-67Permtemp Corporation formed in 2012 and, for that year, re.docx
RAHUL126667
 
ratio analysis
ratio analysisratio analysis
ratio analysis
goyal_p123
 

Similar to Financial Statement Analysis (20)

chapter 1.ppt
chapter 1.pptchapter 1.ppt
chapter 1.ppt
 
the suoply chain managmen
the suoply chain managmenthe suoply chain managmen
the suoply chain managmen
 
Tools of Financial Analysis and Control
Tools of Financial Analysis and ControlTools of Financial Analysis and Control
Tools of Financial Analysis and Control
 
FMA-CH-3_1.ppt
FMA-CH-3_1.pptFMA-CH-3_1.ppt
FMA-CH-3_1.ppt
 
Trend analysis
Trend analysisTrend analysis
Trend analysis
 
Trend analysis
Trend analysisTrend analysis
Trend analysis
 
Basic principle of financial statement analysis
Basic principle of financial statement analysisBasic principle of financial statement analysis
Basic principle of financial statement analysis
 
Analysis and interpretation of ratios
Analysis and interpretation of ratiosAnalysis and interpretation of ratios
Analysis and interpretation of ratios
 
Introduction ot Mangerial Finance - Chapter 2 by: Scott Besley & Eugene Brigham
Introduction ot Mangerial Finance - Chapter 2 by: Scott Besley & Eugene BrighamIntroduction ot Mangerial Finance - Chapter 2 by: Scott Besley & Eugene Brigham
Introduction ot Mangerial Finance - Chapter 2 by: Scott Besley & Eugene Brigham
 
Analysis staments @ bec doms chapter17[1]
Analysis staments @ bec doms chapter17[1]Analysis staments @ bec doms chapter17[1]
Analysis staments @ bec doms chapter17[1]
 
Comparative statement
Comparative statementComparative statement
Comparative statement
 
Your answer is incorrect.  Try again.Prepare a comparati.docx
Your answer is incorrect.  Try again.Prepare a comparati.docxYour answer is incorrect.  Try again.Prepare a comparati.docx
Your answer is incorrect.  Try again.Prepare a comparati.docx
 
ANALYSIS OF FINANCIAL STATEMENTS ch# 03
ANALYSIS OF FINANCIAL STATEMENTS ch# 03ANALYSIS OF FINANCIAL STATEMENTS ch# 03
ANALYSIS OF FINANCIAL STATEMENTS ch# 03
 
Chapter 5
Chapter 5Chapter 5
Chapter 5
 
Analysis and Interpretation of FS 1.pptx
Analysis and Interpretation of FS 1.pptxAnalysis and Interpretation of FS 1.pptx
Analysis and Interpretation of FS 1.pptx
 
Finstatement
FinstatementFinstatement
Finstatement
 
LVC 04-SRM- Master of Business Adminsitration
LVC 04-SRM- Master of Business AdminsitrationLVC 04-SRM- Master of Business Adminsitration
LVC 04-SRM- Master of Business Adminsitration
 
C3-67Permtemp Corporation formed in 2012 and, for that year, re.docx
C3-67Permtemp Corporation formed in 2012 and, for that year, re.docxC3-67Permtemp Corporation formed in 2012 and, for that year, re.docx
C3-67Permtemp Corporation formed in 2012 and, for that year, re.docx
 
ratio analysis
ratio analysisratio analysis
ratio analysis
 
Financial and Managerial Accounting Note
Financial and Managerial Accounting NoteFinancial and Managerial Accounting Note
Financial and Managerial Accounting Note
 

More from Faisal Hayat (6)

Continental Airlines Case Study !
Continental Airlines Case Study !Continental Airlines Case Study !
Continental Airlines Case Study !
 
Salam and istisnaa !
Salam and istisnaa !Salam and istisnaa !
Salam and istisnaa !
 
Supply Chain Management
Supply Chain Management Supply Chain Management
Supply Chain Management
 
Capacity Planning And Control
Capacity Planning And Control Capacity Planning And Control
Capacity Planning And Control
 
Supply Chain Management Of Toyota !
Supply Chain Management Of Toyota !Supply Chain Management Of Toyota !
Supply Chain Management Of Toyota !
 
Mudarabah ! Islamic Finance By Mufti Taqi Usmani .
Mudarabah ! Islamic Finance By Mufti Taqi Usmani .Mudarabah ! Islamic Finance By Mufti Taqi Usmani .
Mudarabah ! Islamic Finance By Mufti Taqi Usmani .
 

Recently uploaded

FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
dollysharma2066
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
amitlee9823
 
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
lizamodels9
 
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
daisycvs
 
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
amitlee9823
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
lizamodels9
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Dipal Arora
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
Renandantas16
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
amitlee9823
 

Recently uploaded (20)

FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Century
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
 
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
 
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service AvailableCall Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors Data
 
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLBAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and pains
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptx
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
 

Financial Statement Analysis

  • 2. Learning Objectives • Analyze the financial statements of healthcare organizations using the horizontal analysis, vertical analysis and ratio analysis • Calculate and interpret liquidity, profit, activity and capital structure ratios
  • 3. Liquidity and Efficiency Solvency Profitability Market Prospects Ability to meet short-term obligations and to efficiently generate revenues Ability to generate future revenues and meet long-term obligations Ability to generate positive market expectations Ability to provide financial rewards sufficient to attract and retain financing Building Blocks of AnalysisC1 13-3
  • 4. Standards for Comparison When interpreting measures, we need to decide whether the measures indicate good, bad, or average performance. We can use the following to make that judgment: •Intra-company •Competitor •Industry •Guidelines (rule of thumb) C 2 13-4
  • 5. Horizontal Analysis Comparing a company’s financial condition and performance across time. Tools of AnalysisC 1 Comparing a company’s financial condition and performance to a base amount. Vertical Analysis Measurement of key relations between financial statement items 13-5
  • 6. Horizontal Analysis • Looks at the percentage change in a line item from one year to the next • Goal – What is the percentage change in a line item from one year to the next year ? • An issue with horizontal analysis is that small percentage changes can hide major dollar effects • Another issue is that large percentage changes from year to year may be relatively inconsequential in terms of dollar amounts • 𝑯𝒐𝒓𝒊𝒛𝒐𝒏𝒕𝒂𝒍 𝑨𝒏𝒂𝒍𝒚𝒔𝒊𝒔 = 𝒔𝒖𝒃𝒔𝒆𝒒𝒖𝒆𝒏𝒕 𝒚𝒆𝒂𝒓−𝒑𝒓𝒆𝒗𝒊𝒐𝒖𝒔 𝒚𝒆𝒂𝒓 𝒑𝒓𝒆𝒗𝒊𝒐𝒖𝒔 𝒚𝒆𝒂𝒓 𝑿 𝟏𝟎𝟎
  • 7. Comparative Statements Calculate Change in Dollar Amount Dollar change Analysis period amount Base period amount= – Since we are measuring the amount of the change between 2011 and 2010, the dollar amounts for 2010 become the “base” period amounts. P 1 Calculate Change as a Percent Percent change Dollar change Base period amount 100= × 13-7
  • 8. CLOVER CORPORATION Comparative (partial) Balance Sheet December 31, 2011 2011 2010 Dollar Change Percent Change* Assets Current assets: Cash and equivalents 12,000$ 23,500$ (11,500)$ (48.9) Accounts receivable, net 60,000 40,000 Inventory 80,000 100,000 Prepaid expenses 3,000 1,200 1,800 Total current assets 155,000$ 164,700$ Property and equipment: Land 40,000 40,000 - 0.0 Buildings and equipment, net 120,000 85,000 Total property and equipment 160,000$ 125,000$ Total assets 315,000$ 289,700$ * Percent rounded to first decimal point. ($11,500 ÷ $23,500) × 100 = 48.9% $12,000 – $23,500 = $(11,500) P 1 13-8
  • 9. CLOVER CORPORATION Comparative (Partial) Balance Sheet December 31, 2011 2011 2010 Dollar Change Percent Change* Assets Current assets: Cash and equivalents 12,000$ 23,500$ (11,500)$ (48.9) Accounts receivable, net 60,000 40,000 20,000 50.0 Inventory 80,000 100,000 (20,000) (20.0) Prepaid expenses 3,000 1,200 1,800 150.0 Total current assets 155,000$ 164,700$ (9,700)$ (5.9) Property and equipment: Land 40,000 40,000 - 0.0 Buildings and equipment, net 120,000 85,000 35,000 41.2 Total property and equipment 160,000$ 125,000$ 35,000$ 28.0 Total assets 315,000$ 289,700$ 25,300$ 8.7 * Percent rounded to first decimal point. P 1 13-9
  • 10. 13-10 2011 2010 Dollars Change Percent Change Revenues $520,000 $480,000 $40,000 8.3% Costs and expenses: Cost of sales 360,000 315,000 45,000 14.3 Selling and admin. 128,600 126,000 2,600 2.1 Interest expense 6,400 7,000 (600) (8.6) Income before taxes 25,000 32,000 (7,000) (21.9) Income taxes (30%) 7,500 9,600 (2,100) (21.9) Net income $17,500 $22,400 ($4,900) (21.9) Net income per share $0.79 $1.01 Avg. # common shares 22,200 22,200 CLOVER CORPORATION Comparative Income Statements For the Years Ended December 31, 2011 Percent changes rounded to first decimal point. P 1
  • 11. Trend Analysis Compares changes over a longer period of time by comparing each year with a base year.
  • 12. Trend Analysis • Trend analysis is used to reveal patterns in data covering successive periods. • It is a type of analysis that looks at changes in line items compared with a base year. Trend percent Any subsequent year – base year Base year 100= × P 1 13-12
  • 13. Trend Analysis Berry Products Income Information For the Years Ended December 31, Item 20X0 20X1 20X2 20X3 20X4 Operating Income 1,054,186$ 330,909$ 500,098$ 1,232,565$ 1,453,567$ Percentage change from 20X0 -68.6% -52.6% 16.9% 37.9% 20X0 is the base period so its amounts will equal 100%. P 1 13-13
  • 14. Trend Analysis We can use the trend percentages to construct a graph so we can see the trend over time. P 1 13-14
  • 15. Vertical (Common-Size) Analysis • Purpose is to answer the general question, What percentage of one line item is another line item? • Vertical analysis is useful for analyzing the balance sheet • Called common size because it converts every line item to a percentage, thus allowing comparisons between the financial accounts of the organizations of different sizes. • Vertical analysis = 𝑳𝒊𝒏𝒆 𝒊𝒕𝒆𝒎 𝒐𝒇 𝒊𝒏𝒕𝒆𝒓𝒆𝒔𝒕 𝑩𝒂𝒔𝒆 𝒍𝒊𝒏𝒆 𝒊𝒕𝒆𝒎 𝐗𝟏𝟎𝟎
  • 16. CLOVER CORPORATION Comparative (Partial) Balance Sheet December 31, 2011 Common-Size Percents* 2011 2010 2011 2010 Assets Current assets: Cash and equivalents 12,000$ 23,500$ 3.8% 8.1% Accounts receivable, net 60,000 40,000 Inventory 80,000 100,000 Prepaid expenses 3,000 1,200 Total current assets 155,000$ 164,700$ Property and equipment: Land 40,000 40,000 12.7% Buildings and equipment, net 120,000 85,000 Total property and equipment 160,000$ 125,000$ Total assets 315,000$ 289,700$ * Percent rounded to first decimal point. ($12,000 ÷ $315,000) × 100 = 3.8% ($23,500 ÷ $289,700) × 100 = 8.1% P 2 13-16
  • 17. CLOVER CORPORATION Comparative (Partial) Balance Sheet December 31, 2011 Common-Size Percents* 2011 2010 2011 2010 Assets Current assets: Cash and equivalents 12,000$ 23,500$ 3.8% 8.1% Accounts receivable, net 60,000 40,000 19.0% 13.8% Inventory 80,000 100,000 25.4% 34.5% Prepaid expenses 3,000 1,200 1.0% 0.4% Total current assets 155,000$ 164,700$ 49.2% 56.9% Property and equipment: Land 40,000 40,000 12.7% 13.8% Buildings and equipment, net 120,000 85,000 38.1% 29.3% Total property and equipment 160,000$ 125,000$ 50.8% 43.1% Total assets 315,000$ 289,700$ 100.0% 100.0% * Percent rounded to first decimal point. P 2 13-17
  • 18. CLOVER CORPORATION Comparative (Partial) Balance Sheets December 31, 2011 Common-Size Percents* 2011 2010 2011 2010 Liabilities and Shareholders' Equity Current liabilities: Accounts payable 67,000$ 44,000$ 21.3% 15.2% Notes payable 3,000 6,000 1.0% 2.1% Total current liabilities 70,000$ 50,000$ 22.2% 17.3% Long-term liabilities: Bonds payable, 8% 75,000 80,000 23.8% 27.6% Total liabilities 145,000$ 130,000$ 46.0% 44.9% Shareholders' equity: Preferred stock 20,000 20,000 6.3% 6.9% Common stock 60,000 60,000 19.0% 20.7% Additional paid-in capital 10,000 10,000 3.2% 3.5% Total paid-in capital 90,000$ 90,000$ 28.6% 31.1% Retained earnings 80,000 69,700 25.4% 24.1% Total shareholders' equity 170,000$ 159,700$ 54.0% 55.1% Total liabilities and shareholders' equity 315,000$ 289,700$ 100.0% 100.0% * Percent rounded to first decimal point. P 2 13-18
  • 19. CLOVER CORPORATION Comparative Income Statements For the Years Ended December 31, 2011 Common-Size Percents* 2011 2010 2011 2010 Revenues 520,000$ 480,000$ 100.0% 100.0% Costs and expenses: Cost of sales 360,000 315,000 69.2% 65.6% Selling and admin. 128,600 126,000 24.7% 26.3% Interest expense 6,400 7,000 1.2% 1.5% Income before taxes 25,000$ 32,000$ 4.8% 6.7% Income taxes (30%) 7,500 9,600 1.4% 2.0% Net income 17,500$ 22,400$ 3.4% 4.7% Net income per share 0.79$ 1.01$ Avg. # common shares 22,200 22,200 * Rounded to first decimal point. P 2 13-19
  • 20. This is a graphical analysis of Clover Corporation’s common-size income statement for 2011. Common-Size Graphics Cost of Sales 69.2% Selling and Admin. 24.7% Net Income 3.4% Income Taxes 1.4% Interest Expense 1.2% P 2 13-20
  • 21. Let’s use the following financial statements for Norton Corporation for our ratio analysis. Ratio Analysis Liquidity and Efficiency Solvency Profitability Market Prospects P 3 13-21
  • 22. Ratio Analysis • Preferred approach for gaining an in depth understanding of financial statements • Ratio expresses the relationship between 2 numbers as a single number. This provides an indication of the organization’s ability to cover current obligations with current assets (ability to pay short term debt
  • 23. Categories of Ratios • Liquidity-How well is the organization positioned to meet its short- term obligations? • Profitability-How profitable is the organization? • Activity- How efficiently is the organization using its assets to produce revenues? • Capital structure- How are the organization’s assets financed and ability to take on new debt?
  • 24. A. Liquidity Ratios • There are 6 liquidity ratios: • Current Ratio-proportion of all current assets to all current liabilities • Quick Ratio-used in industries in which net accounts receivable is relatively liquid (not usually used in health care organizations) • Acid Test Ratio-most stringent test of liquidity How much cash is available to pay off all current liabilities? • Days in Accounts Receivable ratio-How quickly a hospital is converting its receivables into cash • Days Cash on Hand ratio -number of days worth of expenses an organization can cover with its most liquid assets • Average Payment Period -How long on average it takes an organization to pay its bills
  • 25. Current Ratio Quick Ratio Acid-test Ratio Average payment period Days’ cash on hand ratio Days’ in Accounts receivables ratio Liquidity and EfficiencyP 3 13-25
  • 26. Current ratio Current assets Current liabilities = This ratio measures the short-term debt-paying ability of the company. 1. Current RatioP 3 13-26
  • 27. Steps: • 1. identify the dollar amount of current assets on the balance sheet. • 2. identify the dollar amount of current liabilities on the balance sheet. • 3. divide the current assets by current liabilities • Example: Year Current ratio = Current assets / Current liabilities 20X1 1.80 = $ 2,514,335 / $ 1,395,190 20X0 0.58 = $ 1,954,134 / $ 3,394,418 Benchmark = 2.11 Desired position = Above
  • 28. Quick ratio cash + marketable securities + Net accounts receivables Current liabilities = Is commonly used in industries in which net accounts receivables is relatively liquid. 2. Quick RatioP 3 13-28
  • 29. Steps: • 1. identify the dollar amount of cash, marketable securities, and net accounts receivables on the balance sheet. • 2. identify the dollar amount of current liabilities on the balance sheet. • 3. divide the sum of cash, marketable securities and net accounts receivables by current liabilities • Example: Year Quick ratio = (Cash & marketable securities + net accounts receivables ) / Current liabilities 20X1 1.36 = ($ 363,181 + 1,541,244) / $ 1,395,190 20X0 0.46 = ($ 158,458 + 1,400,013) / $ 3,394,418 Benchmark = 1.52 Desired position = Above
  • 30. This ratio provides the most stringent test for liquidity. It looks at how much cash is on hand or readily available from marketable securities to pay off all current liabilities. 3. Acid-Test Ratio Cash + Marketable securities Current liabilities =Acid-test ratio P 3 13-30
  • 31. Steps: • 1. identify the dollar amount of cash, marketable securities on the balance sheet. • 2. identify the dollar amount of current liabilities on the balance sheet. • 3. divide the sum of cash, and temporary investments by current liabilities • Example: Year Acid- test ratio = Cash & marketable securities / Current liabilities 20X1 0.26 = $ 363,181 / $ 1,395,190 20X0 0.05 = $ 158,458 / $ 3,394,418 Benchmark = 0.30 Desired position = Above
  • 32. • This ratio provides an estimate of how many day’s revenues have not yet been collected. • Values above the benchmark indicate problems relating to credit collection policies. • Values below the benchmark indicate ability to collect 4.Days in Accounts Receivable Net Patient Accounts receivables Net Patient Revenues/365 Days in Accounts receivable = P 3 13-32
  • 33. Steps: • 1. identify the dollar amount of net patient revenues on the statement of operations • 2. divide net patient revenues by 365 to compute average net patient revenues per day • 3. identify the dollar amount of net patient accounts receivables on the balance sheet • 4. divide net patient accounts receivables by average net patient revenues per day.
  • 34. Example: benchmark = 49 desired position: below Year Net patient revenues / 365 days = Average net patient revenues per day 20X1 $10,778,272 / 365 days = $ 29,530 20X0 $10,566,176 / 365 days = $ 28,948 Year Net patient accounts receivables / Average net patient revenues per day = Day’s in Accounts Receivables 20X1 $1,541,244 / $ 29,530 = 52 20X0 $ 1,400,013 / $ 28,948 = 48 Steps 1 & 2: Steps 3 & 4:
  • 35. 5. Day’s Cash on Hand Ratio Cash + Marketable Securities + Long Term Investments (Operating Expenses – Depreciation and amortization)/365 Day’s Cash on Hand = • This ratio provides an indication of the no. of day’s worth of expenses an organization can cover with its most liquid assets: cash and marketable securities.
  • 36. Steps: • 1. identify the dollar amount of operating expenses and depreciation and amortization expenses on the statement of operations. • 2. divide operating expenses minus depreciation and amortization expenses by 365 days to compute average cash operating expense per day. • 3. identify the dollar amount of cash, marketable securities and long term investments on the balance sheet. • 4. divide cash and marketable securities and long term investments by the average cash operating expense per day
  • 37. Example: benchmark = 86 Desired Position: above Year (operating expenses - Depreciation & amortization expenses ) / 365 days = Operating expense per day 20X1 ($ 10,681,112 - $ 383,493) / 365 days = $ 28,213/ day 20X0 ($ 9,765,507 - $ 420,238) / 365 days = $ 25, 603 / day Year Cash + Marketable Securities + Long Term Investments / Operating expense per day = Day’s cash on hand 20X1 $ 3,777,913 / $ 28,213 = 134 days 20X0 $ 4,683, 934 / $ 25, 603 = 183 days Steps 1 & 2: Steps 3 & 4:
  • 38. It is a measure of how long, on average, it takes an organization to pay its bills. Current Liabilities [(Operating Expenses – Depreciation & Amortization) / 365] Average Payment Period = 6. Average Payment Period RatioP 3 13-38
  • 39. Steps: • 1. identify the dollar amount of operating expenses and depreciation and amortization expenses on the statement of operations. • 2. divide operating expenses minus depreciation and amortization expenses by 365 days to compute average cash expense per day. • 3. identify the dollar amount of current liabilities on the balance sheet. • 4. divide the current liabilities by the average cash expense per day
  • 40. Example: benchmark = 50 desired position: organizationally dependent Year (operating expenses - Depreciation & amortization expenses ) / 365 days = Average cash expense per day 20X1 ($ 10,681,112 - $ 383,493) / 365 days = $ 28,213/ day 20X0 ($ 9,765,507 - $ 420,238) / 365 days = $ 25, 603 / day Year Current Liabilities / Average cash expense per day = Average Payment Period Days 20X1 $ 1,395,190 $ 28,213 = 49 days 20X0 $ 3,394,418 $ 25, 603 = 183 days Steps 1 & 2: Steps 3 & 4:
  • 41. Revenues, Expenses and Profitability Ratios
  • 42. Operating revenue per adjusted discharge Ratio Total operating Revenues Adjusted Discharges Operating Revenue per adjusted discharge = measures total operating revenues generated from the patient care line of business based on its adjusted inpatient discharges • Discharges are adjusted by multiplying hospital total discharges by a factor defined as gross patient revenue divided by gross impatient revenue
  • 43. Steps: • 1. identify operating revenue on the statement of operations. • 2. identify adjusted discharges from utilization data. • 3. divide operating revenue by adjusted discharges. • Example: Year Operating revenue per adjusted discharge = Total operating revenue / Adjusted discharges 20X1 $ 5,607 = $ 11,012,021 / 1,950 20X0 $ 6,011 = $ 10,819,693 / 1,800 Benchmark = $7,448 Desired position = Above
  • 44. Operating Expenses per adjusted discharge Ratio Total operating Expenses Adjusted Discharges Operating Revenue per adjusted discharge = measures total operating expenses incurred for providing its patient care services based on its adjusted inpatient discharges • Discharges are adjusted by multiplying hospital tota discharges by a factor defined as gross patient revenue divided by gross impatient revenue
  • 45. Steps: • 1. identify operating expenses on the statement of operations. • 2. identify adjusted discharges from utilization data. • 3. divide operating expenses by adjusted discharges. • Example: Year Operating expense per adjusted discharge = Total operating revenue / Adjusted discharges 20X1 $ 5,477 = $ 10,681,112 / 1,950 20X0 $ 5,425 = $ 9,765,507 / 1,800 Benchmark = $7,197 Desired position = Below
  • 46. Salary and Benefit Expense as a Percentage of Total Operating Expense Ratio Total Salary and Benefit Expenses Total Operating Expenses Salary and Benefit Expense as a Percentage of Total Operating Expense = measures the percentage of total operating expenses that are attributed to labor costs.
  • 47. Steps: • 1. identify the total salary and benefit expenses on the statement of operations. • 2. identify the total operating expenses on the statement of operations. • 3. divide the total salary and benefit expenses by the total operating expenses • Example: Year Salary and benefit expenses as a percentage of total operating expense = Salary and benefit expense / Total operating expense 20X1 53% = $ 5,644,880 / $ 10, 681,112 20X0 55% = $ 5,345,498 / $ 9,765,507 Benchmark = 40% Desired position = Below
  • 48. Operating Margin Ratio Operating income Total Operating Revenues Operating Margin = measures profits earned from the organization’s main line of business. the margin indicates the proportion of profit earned for each dollar of operating revenue- that is, the proportion of profit remaining after subtracting total operating expenses from operating revenues. .
  • 49. Steps: • 1. identify the operating income on the statement of operations. • 2. identify the total operating revenues on the statement of operations. • 3. divide the operating income by total operating revenues • Example: Year Operating Margin = Operating income / Total operating revenues 20X1 0.03 = $ 330, 909 / $ 11,012,021 20X0 0.10 = $ 1,054,186 / $ 10,819,693 Benchmark = 0.03 Desired position = Above
  • 50. Non-Operating Revenue Ratio Non-Operating Revenues Total Operating Revenues Non-Operating Revenue = this ratio is to find out how dependent th organization is on patient-related ne income. the higher the ratio, the less the organization is dependent on direct patient-related income and the more it is dependent on revenues from Non-Operating revenues may include: interest income, dividends, gains from investment activities, and assets released from restricted investment accounts.
  • 51. Steps: • 1. identify the non-operating revenues on the statement of operations. • 2. identify the total operating revenues on the statement of operations. • 3. divide the non-operating revenues by the total operating revenues • Example: Year Non-Operating Revenue Ratio = Non- Operating Revenues / Total operating revenues 20X1 0.02 = $ 185,000 / $ 11,012,021 20X0 0.02 = $ 165, 000 / $ 10,819,693 Benchmark = 0.04 Desired position = Organizationally Dependent
  • 52. Return on Total Assets Ratio Excess of revenues over expenses Total Assets Return on total assets = It measures how much profit is earned for each dollar invested in assets.
  • 53. Steps: • 1. identify the excess of revenues over expenses on the statement of operations. • 2. identify the total assets on the balance sheet. • 3. divide the excess of revenues over expenses by total assets. • Example: Year Return on total assets = Excess of revenues over expenses / Total Assets 20X1 0.05 = $ 515,909 / $ 10,876,736 20X0 0.11 = $ 1,219,186 / $ 11,315,585 Benchmark = 0.04 Desired position = Above
  • 54. Return on Net Assets Ratio Excess of revenues over expenses Net Assets Return on Net assets = It measures the rate of return fpr each dollar in net assets.
  • 55. Steps: • 1. identify the excess of revenues over expenses on the statement of operations. • 2. identify the net assets on the balance sheet. • 3. divide the excess of revenues over expenses by net assets. • Example: Year Return on Net assets = Excess of revenues over expenses / Net Assets 20X1 0.20 = $ 515,909 / $ 2,542,655 20X0 0.64 = $ 1,219,186 / $ 1,911,683 Benchmark = 0.08 Desired position = Above
  • 56. C. Activity Ratios • May be called Efficiency Ratios • Ask the question “For each dollar invested in assets, how many dollars of revenue are being generated”? • The higher the ratio, the more efficiently the assets are being generated • In general: activity ratios= 𝑹𝒆𝒗𝒆𝒏𝒖𝒆𝒔 𝑨𝒔𝒔𝒆𝒕𝒔 • Some selected activity ratios are: 1. Total Asset Turnover Ratio 2. Fixed Asset Turnover Ratio 3. Age of Plant Ratio
  • 57. 1. Total Asset Turnover Ratio Total Operating Revenues Total Assets Total Asset Turnover ratio = It measures the overall efficiency of the organization’s assets in producing revenue.
  • 58. Steps: • 1. identify the total operating revenues on the statement of operations. • 2. identify total assets on the balance sheet. • 3. divide total operating revenues by total assets. • Example: Year Total asset turnover = Total Operating Revenues / Total Assets 20X1 1.01 = $ 11,012,021 / $ 10,876,736 20X0 0.96 = $ 10,819,693 / $ 11,315.585 Benchmark = 1.07 Desired position = Above
  • 59. 2. Fixed Asset Turnover Ratio Total Operating Revenues Net Plant & Equipment Fixed Asset Turnover ratio = It aids in the evaluation of the most productive assets, plant and equipment.
  • 60. Steps: • 1. identify the total operating revenues on the statement of operations. • 2. identify net plant and equipment assets on the balance sheet. • 3. divide total operating revenues by net plant and equipment (fixed assets). • Example: Year Fixed asset turnover = Total Operating Revenues / Net Plant and Equipment 20X1 2.56 = $ 11,012,021 / $ 4,306,754 20X0 2.41 = $ 10,819,693 / $ 4,495,122 Benchmark = 2.12 Desired position = Above
  • 61. 3. Age of Plant Ratio Accumulated Depreciation Depreciation Expense Age of Plant ratio = This ratio provides an indication of the average age of a hospital’s plant and equipment.
  • 62. Steps: • 1. identify the accumulated depreciation on the balance sheet. • 2. identify depreciation expense on the statement of operations. • 3. divide the accumulated depreciation by the depreciation expense. • Example: Year Age of Plant = Accumulated Depreciation / Depreciation Expense 20X1 7.25 = $ 2,781,741 / $ 383,493 20X0 5.71 = $ 2,398,248 / $ 420,238 Benchmark = 10.31 Desired position = below
  • 63. D. Capital Structure Ratios • Define 2 areas How are an organization’s assets financed? How able is this organization to take on new debt? • Greater understanding of these ratios can be gained by examining the statement of cash flows to determine if significant long term debt has been acquired or paid off • OR • if there has been a sale or purchase of fixed assets
  • 64. Capital Structure Ratios Continued… There are 4 to be discussed 1. Long term debt to net assets-measures the proportion of debt to net assets 2. Net assets to total assets-reflects the proportion of total assets financed by equity 3. Times Interest Earned- enables creditors and lenders to evaluate a hospitals ability to generate the earnings necessary to meet interest expense requirements 4. Debt service Coverage- measures the ability to repay a loan
  • 65. 1. Long-term debt to net assets Ratio Long-term Debt Net assets Long-term debt to net assets ratio = This ratio measures the proportion of debt to net assets.
  • 66. Steps: • 1. identify the non-current debt on the balance sheet. • 2. identify net assets on the balance sheet. • 3. divide non-current debt by net assets. • Example: Year Long-term debt to net assets = Total Operating Revenues / Net Plant and Equipment 20X1 2.73 = $ 6,938,891 / $ 2,542,655 20X0 3.14 = $ 6,009,484 / $ 1,911,683 Benchmark = 0.21 Desired position = below
  • 67. 2. Net Assets to Total assets Ratio Net assets Total assets Net assets to total assets ratio = Creditors desire a strong equity position with sufficient funds to pay off debt obligations. So a high net asset or equity position is enhanced either through the retention of earnings or through private contributions from the community.
  • 68. Steps: • 1. identify net assets on the balance sheet. • 2. identify total assets on the balance sheet. • 3. divide net assets by total assets. • Example: Year Net assets to total assets ratio = Net assets / Total assets 20X1 0.23 = $ 2,542,655 / $ 10,876,736 20X0 0.17 = $ 1,911,683 / $ 11,315,585 Benchmark = 0.54 Desired position = Above
  • 69. 3. Times interest earned Ratio (excess of revenues over expenses+ interest expense) Interest expense Times interest earned ratio = This ratio enables creditors and lenders to evaluate a hospital’s ability to generate the earnings necessary to meet interest expense requirements.
  • 70. Steps: • 1. identify net assets on the balance sheet. • 2. identify total assets on the balance sheet. • 3. divide net assets by total assets. • Example: Year Times interest earned ratio = (Excess of revenues over expenses + interest expense) / Interest expense 20X1 2.03 = ($ 515,909 + $ 500,000) / $ 500,000 20X0 5.41 = ($ 1,219,186 + $ 276,379) / $ 276,379 Benchmark = 3.78 Desired position = Above
  • 71. 4. Debt Service Coverage Ratio (excess of revenues over expenses + interest expense + Depreciation and Amortization Expenses) ) (Interest expense + Principal Payments) Debt Service Coverage ratio = This ratio enables the ability to repay a loan.
  • 72. Steps: 1. identify excess of revenues over expenses on the statement of operations. 2. identify interest expense on the statement of operations. 3. Identify principal payments on the statement of cash flows 4. Add the excess of revenues over expenses, interest expense and depreciation and amortization expense from the statement of operations. 5. divide the sum from step 4 by the sum of the interest expense and principal payments.
  • 73. Example: benchmark = 3.18 desired position: Above Year Cash Flow before interest = (Excess of Revenues over Expenses) + Interest Expense + Depreciation Expense) 20X1 $ 1,399,402 = ($ 515, 909 + $ 500,000 + $ 383,493) 20X0 $ 1,915,803 = ($ 1,219,186 + $ 276,379 + $ 420, 238) Year Debt Service Coverage Ratio = Cash Flow before Interest / (Interest Expense + Principal Payments) 20X1 2.00 = $ 1,399,402 / ($ 500,000 + $ 200,000) 20X0 4.02 = $ 1,915,803 / ($ 276,379 + $ 200,000) Steps 1 & 2: Steps 3 & 4:
  • 74. Summary • Three ways have been presented to analyze financial statements • Horizontal analysis which examines year to year changes in line items of financial statements • Vertical analysis which compares one line item with another line item for the same time period • Ratio analysis which examines the ratio of one line item to another • Ratio analysis is the preferred approach for detailed analysis of financial statements of healthcare organizations