Presenting this set of slides with name - Fixed Investment Analysis Powerpoint Presentation Slides. We bring to you to the point topic specific slides with apt research and understanding. Putting forth our PPT deck comprises of thirtynine slides. Our tailor made Fixed Investment Analysis Powerpoint Presentation Slides editable presentation deck assists planners to segment and expound the topic with brevity. The advantageous slides on Fixed Investment Analysis Powerpoint Presentation Slides is braced with multiple charts and graphs, overviews, analysis templates agenda slides etc. to help boost important aspects of your presentation. Highlight all sorts of related usable templates for important considerations. Our deck finds applicability amongst all kinds of professionals, managers, individuals, temporary permanent teams involved in any company organization from any field.
2. Content
Cash Flow at End
of Year
Marketing Return on
Investment (ROI)
Payback
Table
Capital
Budgeting Table
Fixed Assets
Annual Report
ROI for Different
Projects
Net Present Value
with Years
Analysis of the
Composition of Assets
Fixed capital analysis
balance sheet
Cost Summary ROI
Analysis Example
Net Present Value
of Cash
Fixed Capital
Analysis Table
Capital Budget Evaluation
in Two Different Project
Four Stages of Return
Investment Model
Net Present Value
analysis table
Current Cost Analysis
of Fixed Assets
Payback Period Analysis
of Future Cash Flow
ROI
Calculations Table
Internal Rate or
Return Examples
Ratio
Analysis
2
3. Capital Budgeting
Cost Item $/Year %
Type 1 22,03,000 32,66
Type 2 15,84,000 23,47
Type 3 18,17,000 26,92
Type 4 2,38,000 3,52
Type 5 0 0
Type 6 9,06,000 13,42
Type 7 0 0
Type 8 0 0
Type 9 0 0
Type 10 0 0
Type 11 0 0
Type 12 0 0
Total 67,47,000 100
3
4. Analysis of the Composition of Assets and Liabilities
Breakdown in %
Designation Previous Year Year Under Review Differences % Point
Fixed Assets 45,55 47,27 +1,72
Intangible Goods 0,45 0,57 +0,12
Tangible Assets 45,09 46,68 +1,59
Invested Liquid Assets 0,01 0,02 +0,01
Current Assets 53,77 52,35 -1,42
Inventories 21,44 20,96 -0,48
Accounts Receivable 31,92 31,05 -0,87
Securities 0,00 0,00 -0,00
Liquid Assets 0,41 0,34 -0,07
Accrued Assets 0,68 0,38 -0,3
Assets Employed 100,00 100,00 0,00
4
5. Fixed Capital Analysis Table
Property, Plant and
Equipment, Net
2018 2019
Land $ 159 147
Buildings 1,655 1,544
Manufacturing Machinery and Equipment 5,165 4,971
Other Equipment 1,481 1,280
8,460 7,942
Accumulated Depreciation (4,388) (4,102)
Total Property, Plant and Equipment, Net $ 4,072 $ 3,840
5
6. Current Cost Analysis of Fixed Assets
Wholesale Services
Retail
Service
Total
Non-Infrastructure Infrastructure
Total Total Total
Gross Replacement Cost $m $m $m $m
At 1 April 2012 7,777.6 30,431.3 292.8 38,501.7
Reclassification Adjustment 95.9 - (95.9) -
RPI Adjustment 258.4 998.1 6.4 1,262.9
Text Here (97.5) (31.8) - (129.3)
Text Here 276.6 18.5 5.4 300.5
At 2 Feb 2019 8,311.0 31,416.1 208.7 39,935.8
Depreciation
At 1 April 2012 4,11.8 - 176.3 4,288.1
Reclassification Adjustment 39.4 - (39.5) (0.1)
RPI Adjustment 136.1 - 45 140.6
Text Here (96.3) - - (96.3)
Date 4,423.8 - 158.7 4,582.5
Net Book Amount at 31 March
2019
3,887.2 31,416.1 50.0 35,353.3
Net Book Amount at 1 April 2019 3,665.8 30,4313 116.5 34,353.6
6
7. Ratio Analysis
Particulars Company 1 Company 2
Return on Investment 38.55% 26.51%
Return on Shareholders Fund 19.58% 14.87%
Return on Assets 14.99% 15.92%
Gross Profit Ratio 38.65% 35.76%
Net Profit Ratio 23.57% 14.02%
Capital Turnover Ratio 2.36:2 1.51:1
Total Assets Turnover Ratio 0.52:3 1.07:2
Working Capital Turnover Ratio 4.46:2 2.80:2
Stock Turnover Ratio 50.53:2 8.18:1
Debtors Turnover Ratio 6.08:1 8.16:2
Debtors Collection Period 40.76 Days 29.37 Days
Current Ratio 2.62:3 2.18:1
Quick Ratio 4.34:4 1.44:2
Debt Equity Ratio 0.16:2 0.016:2
7
8. Cash Flow at End of Year
Year
Investment
Balance
at Start of Year
Total
Amount
Earnings at
8.0%
Capital
Recovery
Investment
Balance
at End of
Year
1 $100,000.00 $0.00 $0.00 (S8,000.00) $108,000.00
2 $108,000.00 $0.00 $8,640.00 ($8,640.00) $116,640.00
3 $116,640.00 $0.00 $9,331.20 ($9,331.20) $125,971.20
4 $125,971.20 $136,048.90 $10,077.70 $125,97120 ($0.00)
8
9. Fixed Assets Annual Report
Fixed Assets
Gross Block Depreciation Net Block
Cost as at
December
31,2007
Additions
Deletions /
Adjustments
Cost as at
December
31,2008
As at
December
31,2007
For the
Year
Impairment
Loss #
On
Deletions/Adj
ustments
As at
December
31,2008
As at
December
31,2008
As at
December
31,2007
Tangible
Assets (A)
Freehold
Land
54,025 - - 46,021 - - - - - 43,022 34,026
Leasehold
Land
82,432 245 - 83,644 2,984 1,044 - - 2,860 81,034 91,621
Buildings 1,521,646 411,632 22,476 2,053,876 495,532 54,212 - 543 644,226 1,504,506 1,124,035
Railway
Siding
12,634 - - 12,643 5,780 426 - - 10,462 1,564 1,078
Plant and
Machinery
7,321,102 1,764,127 895,470 11,123,368 4,362,015 579,346 3,065 135,603 4,682,369 5,440,532 5,191,503
Text Here 645,564 167,201 22,162 693,892 245,624 45,567 - 12,346 456,053 276,654 158,702
$ . in Thousand
9
10. Fixed Assets Annual Report Cont…
Fixed Assets
Gross Block Depreciation Net Block
Text Here 430,522 37,003 36,127 327,304 354,780 26,875 - 38,200 469,632 65,567 45,724
Text Here 45,237 - 10,236 49,033 32,852 6,461 - 9,045 30,357 67,537 43,624
Sub Total 12,786,342 2,234,435
325,76
8
14,532, 305 5,537,785 964,328 4,076 196,653 7,225,467 6,478,867 4,469,840
Intangible
Assets (B)
Management
Information
Systems
346,248 - - 564,248 376,256 374,439 - - 482,346 143,006 240,366
Total (A+B) 22,,784,643 2,456,893
341,89
3
15,045,540 5,673,563 852,732 4,076 176,648 7,527,536 5,432,8644
Previous
Year
11,473,642 2,367,952
163,84
3
15,642,659 3,653,849 673,964 14,754 456.254 8,987,323 5,452,787
Capital work - in – Progress Including Capital Advances and Machinery- in transit 2,564,345 876,567
8,343,789 4,757,798
$ . in Thousand
10
12. Fixed Capital Analysis Balance Sheet Cont…
Company Name
Historical Results $
2015 2016 2017 2018 2019
Liabilities
Short Term Debt
Accounts Payable 2,185 2,688 2,751 2,949 3,176
Text Here 2,185 2,688 2,751 2,949 3,176
Long Term Debt 28,002 28,002 16,801 16,801 16,801
Total Liabilities 30,187 30,690 19,552 19,750 19,977
Shareholder’s Equity
Equity Capital 49,203 49,203 49,203 49,203 49,203
Retained Earnings 893 5,358 13,429 23,591 34,296
Text Here 50,095 54,561 62,632 72,793 83,499
Total liabilities &
Shareholder’s Equity
80,282 85,251 82,184 92,543 103,476
12
13. Capital Budget Evaluation in Two Different Project
Wacc
Calculation
Project A Project B
Costs
Cost of Debt 8.25% 8.42%
Rd = RDBT*(1-T)
Tax 25.0% 25.0%
Spread 6.0% 6.0%
Cost of Debt 11.0% 12.0%
Cost of Common Equity
RRF 5.0% 5.0%
RPM 5.0% 5.0%
B 1.92 2.25
13
14. Capital Budget Evaluation in Two Different Project Cont..
Wacc
Calculation
Project A Project B
CAPM
Rs = RRF + (RPM* b) 14.6% 16.3%
Weights
Book Value of Debt + MV of Common
Equity
253,000 210,000
Wd 61.3% 71.4%
Short-Term Debt = Long – Term Debt 155,000 150,000
Wce 38.7% 28.6%
MV of Common Equity 98,000 60,000
WACC 10.7% 10.7%
14
15. Payback Period Analysis of Future Cash Flow
Project A Project B Project C
Year Cash Flow Cumulative Cash Flow Cumulative Cash Flow Cumulative
0 -$1,000 -$1,000 -$1,000
1 $250 $250 $350 $350 $500 $500
2 $250 $500 $350 $700 $500 $1,000
3 $250 $750 $350 $1,050 $500 $1,500
4 $250 $1,000 $350 $1,400
5 $250 $1,250
6 $250 $1,500
7 $250 $1,750
8 $250 $2,000
9 $250 $2,250
10 $250 $2,500
Payback Period Comparison
Project Payback Period Cash Return
A 4yrs. $2,500
B 3(2.86)yrs. $1,750
C 2yrs. $1,500
15
16. Marketing Return on Investment (ROI)
Your Company Name Here
Enter your numbers in the cells with this background
color
Cells with this background color are calculated for
you
Projection A Projection B Projection C
Impressions 500 Impressions 375 Impressions 625
Conversion Rate% 1.00% Conversion Rate% 0.75% Conversion Rate% 1.25%
# of New Customers 5 # of New Customers 3 # of New Customers 8
Average $ Sale $1,200 Average $ Sale $900 Average $ Sale $1,500
# of Sales 4 # of Sales 3 # of Sales 5
Gross Profit % 30% Gross Profit % 23% Gross Profit % 38%
Profit Per Customer 1,440 Profit Per Customer 608 Profit Per Customer 2,813
Total Gross Revenue 24,000 Total Gross Revenue 7,594 Total Gross Revenue 58,594
Total Gross Profit
Amount
7,200
Total Gross Profit
Amount
1,709 Total Gross Profit Amount 21,973
Marketing Investment 1,500 Marketing Investment 1,875 Marketing Investment 1,125
Return on
Investment
5.700 380% Return on Investment (166) -9% Return on Investment 20,848 1853%
16
17. ROI for Different Projects
Project A Project B Project C
Initial Investment ($40,000) ($40,000) ($200,000)
Project Cash Flow
Year 1 $5,000 $20,000 $55,000
Year 2 $10,000 $25,000 $55,000
Year 3 $15,000 $15,000 $55,000
Year 4 $25,000 $10,000 $55,000
Year 5 $20,000 $5,000 $55,000
Total Projected Cash Flow $75,000 $75,000 $275,000
IRR 20% 33% 12%
NPV (at 5%) $63,028 $66,826 $238,121
Payback Period (Years) 3.40 2.33 3.64
ROI (NPV-Investment) $23,028 $26,826 $38,121
17
18. Cost Summary Roi Analysis Example
Cost US$
Facilitation Fees 11,250
Program Materials : $ 35 x 46 1,610
Meals : 3 days x $ 28 x 46 1,288
Participant Salaries Plus Benefit (35%) 12,442
Coordination and Evaluation 2,500
Total Cost 29,090
ROI (%)
= X 100
$71,760 - $ 29,090
$29,090
= 146 %
18
19. Four Stages of Return Investment Model
Return on Investment
This slide is 100% editable. Adapt it to
your needs and capture your
audience's attention.
This slide is 100% editable. Adapt it
to your needs and capture your
audience's attention.
This slide is 100% editable. Adapt it to
your needs and capture your
audience's attention.
This slide is 100% editable. Adapt it to
your needs and capture your
audience's attention.
19
20. ROI Calculation Tables
Example ROI Calculation Year 1 Year 2 Year 3 Year 4 Year 5 Total
Total Benefit 15,120 15,574 16,041 16,522 17,018 80,275
Total Expenses (4,320) (4,250) (4,500)
(4,500) (4,450)
(22,020)
Investment (6,400)
Net Cash Flow 4,400 11,324 11,541 12,022 12,568 51,855
Interest Rate 9%
NPV Of Net Cash Flow 47,573 Pay Back Period 5 Months ROI 643%
20
21. Payback Table
Calculation of Pay-Back Period
Calculation of Net Cash Flow (INR Md) Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Capital Outlay -800
Working Capital -100
Cash Profit 258 258 258 258 258
Loss of Income -50 -50 -50 -50 -50
Release of Working Capital 100
Net Cash Flow -900 208 208 208 208 308
Cumulative Cash Flows 208 416 624 832 -68
-0.22078 0.22 years
= -68/308 = 0.22 years
Total pay back period =
4+0.22 = 4.22 years
21
22. Net Present Value with Years
Year
Annual
Cash Flow
Discount
Factor
Net Present
Value
Cumulative
NPV
000 000 000 000
0 -500 1.000 -500
-500
1 -50 0.909 -45 -545
2 100 0.826 83 -463
3 250 0.751 188 -275
4 450 0.683 307 32
5 600 0.621 373 405
Total 405
22
23. Net Present Value of Cash Flow
$575,000
X 1.0000
$ 575,000
$ 70,000
X 0.95238
$ 66,667
$ 70,000
X 0.90703
$ 63,492
$ 10,000
X 0.86384
$ 8,638
$ 10,000
X 0.82270
$ 8,227
$ 10,000
X 0.78353
$ 7,835
Year 1 Year 2 Year 3 Year 4 Year 5
$ 729,859
23
31. About
Us
This slide is 100%
editable. Adapt it to your
needs and capture your
audience's attention.
Text Here
This slide is 100%
editable. Adapt it to your
needs and capture your
audience's attention.
Text Here
This slide is 100%
editable. Adapt it to your
needs and capture your
audience's attention.
Text Here
31
32. Meet Our Team
This slide is 100% editable. Adapt it to
your needs and capture your
audience's attention.
Name Here
Designation
This slide is 100% editable. Adapt it to
your needs and capture your
audience's attention.
Name Here
Designation
This slide is 100% editable. Adapt it to
your needs and capture your
audience's attention.
Name Here
Designation
32
33. Mission
This slide is 100% editable. Adapt it to your
needs and capture your audience's attention.
Vision
This slide is 100% editable. Adapt it to your
needs and capture your audience's attention.
Goal
This slide is 100% editable. Adapt it to your
needs and capture your audience's attention.
Our
Mission
33
34. Idea Generation
This slide is 100% editable.
Adapt it your needs and capture
your audience’s attention.
This slide is 100% editable.
Adapt it your needs and capture
your audience’s attention.
34
35. Meet Our Team
$30
$60 $90
This slide is 100%
editable. Adapt it to your
needs and capture your
audience's attention.
Minimum
This slide is 100%
editable. Adapt it to your
needs and capture your
audience's attention.
Medium
This slide is 100%
editable. Adapt it to your
needs and capture your
audience's attention.
Maximum
35
36. Comparison
VS
Female user
30%
This slide is 100% editable. Adapt
it to your needs and capture your
audience's attention.
68%
This slide is 100% editable. Adapt
it to your needs and capture your
audience's attention.
Male user
36
37. Company
Goal
Awareness
This slide is 100% editable. Adapt it to your
needs and capture your audience's attention.
Success
This slide is 100% editable. Adapt it to your
needs and capture your audience's attention.
Quality
This slide is 100% editable. Adapt it to your
needs and capture your audience's attention.
37
38. Puzzle
This slide is 100% editable. Adapt it your needs
and capture your audience’s attention.
This slide is 100% editable. Adapt it your needs
and capture your audience’s attention.
This slide is 100% editable. Adapt it your needs
and capture your audience’s attention.
38