SlideShare a Scribd company logo
1 of 39
Download to read offline
Fixed
Investment
Analysis
Your C ompany N ame
Content
Cash Flow at End
of Year
Marketing Return on
Investment (ROI)
Payback
Table
Capital
Budgeting Table
Fixed Assets
Annual Report
ROI for Different
Projects
Net Present Value
with Years
Analysis of the
Composition of Assets
Fixed capital analysis
balance sheet
Cost Summary ROI
Analysis Example
Net Present Value
of Cash
Fixed Capital
Analysis Table
Capital Budget Evaluation
in Two Different Project
Four Stages of Return
Investment Model
Net Present Value
analysis table
Current Cost Analysis
of Fixed Assets
Payback Period Analysis
of Future Cash Flow
ROI
Calculations Table
Internal Rate or
Return Examples
Ratio
Analysis
2
Capital Budgeting
Cost Item $/Year %
Type 1 22,03,000 32,66
Type 2 15,84,000 23,47
Type 3 18,17,000 26,92
Type 4 2,38,000 3,52
Type 5 0 0
Type 6 9,06,000 13,42
Type 7 0 0
Type 8 0 0
Type 9 0 0
Type 10 0 0
Type 11 0 0
Type 12 0 0
Total 67,47,000 100
3
Analysis of the Composition of Assets and Liabilities
Breakdown in %
Designation Previous Year Year Under Review Differences % Point
Fixed Assets 45,55 47,27 +1,72
Intangible Goods 0,45 0,57 +0,12
Tangible Assets 45,09 46,68 +1,59
Invested Liquid Assets 0,01 0,02 +0,01
Current Assets 53,77 52,35 -1,42
Inventories 21,44 20,96 -0,48
Accounts Receivable 31,92 31,05 -0,87
Securities 0,00 0,00 -0,00
Liquid Assets 0,41 0,34 -0,07
Accrued Assets 0,68 0,38 -0,3
Assets Employed 100,00 100,00 0,00
4
Fixed Capital Analysis Table
Property, Plant and
Equipment, Net
2018 2019
Land $ 159 147
Buildings 1,655 1,544
Manufacturing Machinery and Equipment 5,165 4,971
Other Equipment 1,481 1,280
8,460 7,942
Accumulated Depreciation (4,388) (4,102)
Total Property, Plant and Equipment, Net $ 4,072 $ 3,840
5
Current Cost Analysis of Fixed Assets
Wholesale Services
Retail
Service
Total
Non-Infrastructure Infrastructure
Total Total Total
Gross Replacement Cost $m $m $m $m
At 1 April 2012 7,777.6 30,431.3 292.8 38,501.7
Reclassification Adjustment 95.9 - (95.9) -
RPI Adjustment 258.4 998.1 6.4 1,262.9
Text Here (97.5) (31.8) - (129.3)
Text Here 276.6 18.5 5.4 300.5
At 2 Feb 2019 8,311.0 31,416.1 208.7 39,935.8
Depreciation
At 1 April 2012 4,11.8 - 176.3 4,288.1
Reclassification Adjustment 39.4 - (39.5) (0.1)
RPI Adjustment 136.1 - 45 140.6
Text Here (96.3) - - (96.3)
Date 4,423.8 - 158.7 4,582.5
Net Book Amount at 31 March
2019
3,887.2 31,416.1 50.0 35,353.3
Net Book Amount at 1 April 2019 3,665.8 30,4313 116.5 34,353.6
6
Ratio Analysis
Particulars Company 1 Company 2
Return on Investment 38.55% 26.51%
Return on Shareholders Fund 19.58% 14.87%
Return on Assets 14.99% 15.92%
Gross Profit Ratio 38.65% 35.76%
Net Profit Ratio 23.57% 14.02%
Capital Turnover Ratio 2.36:2 1.51:1
Total Assets Turnover Ratio 0.52:3 1.07:2
Working Capital Turnover Ratio 4.46:2 2.80:2
Stock Turnover Ratio 50.53:2 8.18:1
Debtors Turnover Ratio 6.08:1 8.16:2
Debtors Collection Period 40.76 Days 29.37 Days
Current Ratio 2.62:3 2.18:1
Quick Ratio 4.34:4 1.44:2
Debt Equity Ratio 0.16:2 0.016:2
7
Cash Flow at End of Year
Year
Investment
Balance
at Start of Year
Total
Amount
Earnings at
8.0%
Capital
Recovery
Investment
Balance
at End of
Year
1 $100,000.00 $0.00 $0.00 (S8,000.00) $108,000.00
2 $108,000.00 $0.00 $8,640.00 ($8,640.00) $116,640.00
3 $116,640.00 $0.00 $9,331.20 ($9,331.20) $125,971.20
4 $125,971.20 $136,048.90 $10,077.70 $125,97120 ($0.00)
8
Fixed Assets Annual Report
Fixed Assets
Gross Block Depreciation Net Block
Cost as at
December
31,2007
Additions
Deletions /
Adjustments
Cost as at
December
31,2008
As at
December
31,2007
For the
Year
Impairment
Loss #
On
Deletions/Adj
ustments
As at
December
31,2008
As at
December
31,2008
As at
December
31,2007
Tangible
Assets (A)
Freehold
Land
54,025 - - 46,021 - - - - - 43,022 34,026
Leasehold
Land
82,432 245 - 83,644 2,984 1,044 - - 2,860 81,034 91,621
Buildings 1,521,646 411,632 22,476 2,053,876 495,532 54,212 - 543 644,226 1,504,506 1,124,035
Railway
Siding
12,634 - - 12,643 5,780 426 - - 10,462 1,564 1,078
Plant and
Machinery
7,321,102 1,764,127 895,470 11,123,368 4,362,015 579,346 3,065 135,603 4,682,369 5,440,532 5,191,503
Text Here 645,564 167,201 22,162 693,892 245,624 45,567 - 12,346 456,053 276,654 158,702
$ . in Thousand
9
Fixed Assets Annual Report Cont…
Fixed Assets
Gross Block Depreciation Net Block
Text Here 430,522 37,003 36,127 327,304 354,780 26,875 - 38,200 469,632 65,567 45,724
Text Here 45,237 - 10,236 49,033 32,852 6,461 - 9,045 30,357 67,537 43,624
Sub Total 12,786,342 2,234,435
325,76
8
14,532, 305 5,537,785 964,328 4,076 196,653 7,225,467 6,478,867 4,469,840
Intangible
Assets (B)
Management
Information
Systems
346,248 - - 564,248 376,256 374,439 - - 482,346 143,006 240,366
Total (A+B) 22,,784,643 2,456,893
341,89
3
15,045,540 5,673,563 852,732 4,076 176,648 7,527,536 5,432,8644
Previous
Year
11,473,642 2,367,952
163,84
3
15,642,659 3,653,849 673,964 14,754 456.254 8,987,323 5,452,787
Capital work - in – Progress Including Capital Advances and Machinery- in transit 2,564,345 876,567
8,343,789 4,757,798
$ . in Thousand
10
Fixed Capital Analysis Balance Sheet
Company Name
Historical Results $
2015 2016 2017 2018 2019
Balance Sheet
Assets
Cash 37,573 42,850 40,521 51,041 61,889
Accounts Receivable 2,856 3,307 3,678 3,986 4,222
Inventory 4,371 5,377 5,502 5,898 6,352
Text Here 44,801 51,534 49,701 60,925 72,462
Property & Equipment 25,482 23,718 22,483 21,618 21,013
Goodwill 10,000 10,000 10,000 10,000 10,000
Total Assets 80,282 85,251 82,184 92,543 103,476
11
Fixed Capital Analysis Balance Sheet Cont…
Company Name
Historical Results $
2015 2016 2017 2018 2019
Liabilities
Short Term Debt
Accounts Payable 2,185 2,688 2,751 2,949 3,176
Text Here 2,185 2,688 2,751 2,949 3,176
Long Term Debt 28,002 28,002 16,801 16,801 16,801
Total Liabilities 30,187 30,690 19,552 19,750 19,977
Shareholder’s Equity
Equity Capital 49,203 49,203 49,203 49,203 49,203
Retained Earnings 893 5,358 13,429 23,591 34,296
Text Here 50,095 54,561 62,632 72,793 83,499
Total liabilities &
Shareholder’s Equity
80,282 85,251 82,184 92,543 103,476
12
Capital Budget Evaluation in Two Different Project
Wacc
Calculation
Project A Project B
Costs
Cost of Debt 8.25% 8.42%
Rd = RDBT*(1-T)
Tax 25.0% 25.0%
Spread 6.0% 6.0%
Cost of Debt 11.0% 12.0%
Cost of Common Equity
RRF 5.0% 5.0%
RPM 5.0% 5.0%
B 1.92 2.25
13
Capital Budget Evaluation in Two Different Project Cont..
Wacc
Calculation
Project A Project B
CAPM
Rs = RRF + (RPM* b) 14.6% 16.3%
Weights
Book Value of Debt + MV of Common
Equity
253,000 210,000
Wd 61.3% 71.4%
Short-Term Debt = Long – Term Debt 155,000 150,000
Wce 38.7% 28.6%
MV of Common Equity 98,000 60,000
WACC 10.7% 10.7%
14
Payback Period Analysis of Future Cash Flow
Project A Project B Project C
Year Cash Flow Cumulative Cash Flow Cumulative Cash Flow Cumulative
0 -$1,000 -$1,000 -$1,000
1 $250 $250 $350 $350 $500 $500
2 $250 $500 $350 $700 $500 $1,000
3 $250 $750 $350 $1,050 $500 $1,500
4 $250 $1,000 $350 $1,400
5 $250 $1,250
6 $250 $1,500
7 $250 $1,750
8 $250 $2,000
9 $250 $2,250
10 $250 $2,500
Payback Period Comparison
Project Payback Period Cash Return
A 4yrs. $2,500
B 3(2.86)yrs. $1,750
C 2yrs. $1,500
15
Marketing Return on Investment (ROI)
Your Company Name Here
Enter your numbers in the cells with this background
color
Cells with this background color are calculated for
you
Projection A Projection B Projection C
Impressions 500 Impressions 375 Impressions 625
Conversion Rate% 1.00% Conversion Rate% 0.75% Conversion Rate% 1.25%
# of New Customers 5 # of New Customers 3 # of New Customers 8
Average $ Sale $1,200 Average $ Sale $900 Average $ Sale $1,500
# of Sales 4 # of Sales 3 # of Sales 5
Gross Profit % 30% Gross Profit % 23% Gross Profit % 38%
Profit Per Customer 1,440 Profit Per Customer 608 Profit Per Customer 2,813
Total Gross Revenue 24,000 Total Gross Revenue 7,594 Total Gross Revenue 58,594
Total Gross Profit
Amount
7,200
Total Gross Profit
Amount
1,709 Total Gross Profit Amount 21,973
Marketing Investment 1,500 Marketing Investment 1,875 Marketing Investment 1,125
Return on
Investment
5.700 380% Return on Investment (166) -9% Return on Investment 20,848 1853%
16
ROI for Different Projects
Project A Project B Project C
Initial Investment ($40,000) ($40,000) ($200,000)
Project Cash Flow
Year 1 $5,000 $20,000 $55,000
Year 2 $10,000 $25,000 $55,000
Year 3 $15,000 $15,000 $55,000
Year 4 $25,000 $10,000 $55,000
Year 5 $20,000 $5,000 $55,000
Total Projected Cash Flow $75,000 $75,000 $275,000
IRR 20% 33% 12%
NPV (at 5%) $63,028 $66,826 $238,121
Payback Period (Years) 3.40 2.33 3.64
ROI (NPV-Investment) $23,028 $26,826 $38,121
17
Cost Summary Roi Analysis Example
Cost US$
Facilitation Fees 11,250
Program Materials : $ 35 x 46 1,610
Meals : 3 days x $ 28 x 46 1,288
Participant Salaries Plus Benefit (35%) 12,442
Coordination and Evaluation 2,500
Total Cost 29,090
ROI (%)
= X 100
$71,760 - $ 29,090
$29,090
= 146 %
18
Four Stages of Return Investment Model
Return on Investment
This slide is 100% editable. Adapt it to
your needs and capture your
audience's attention.
This slide is 100% editable. Adapt it
to your needs and capture your
audience's attention.
This slide is 100% editable. Adapt it to
your needs and capture your
audience's attention.
This slide is 100% editable. Adapt it to
your needs and capture your
audience's attention.
19
ROI Calculation Tables
Example ROI Calculation Year 1 Year 2 Year 3 Year 4 Year 5 Total
Total Benefit 15,120 15,574 16,041 16,522 17,018 80,275
Total Expenses (4,320) (4,250) (4,500)
(4,500) (4,450)
(22,020)
Investment (6,400)
Net Cash Flow 4,400 11,324 11,541 12,022 12,568 51,855
Interest Rate 9%
NPV Of Net Cash Flow 47,573 Pay Back Period 5 Months ROI 643%
20
Payback Table
Calculation of Pay-Back Period
Calculation of Net Cash Flow (INR Md) Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Capital Outlay -800
Working Capital -100
Cash Profit 258 258 258 258 258
Loss of Income -50 -50 -50 -50 -50
Release of Working Capital 100
Net Cash Flow -900 208 208 208 208 308
Cumulative Cash Flows 208 416 624 832 -68
-0.22078 0.22 years
= -68/308 = 0.22 years
Total pay back period =
4+0.22 = 4.22 years
21
Net Present Value with Years
Year
Annual
Cash Flow
Discount
Factor
Net Present
Value
Cumulative
NPV
000 000 000 000
0 -500 1.000 -500
-500
1 -50 0.909 -45 -545
2 100 0.826 83 -463
3 250 0.751 188 -275
4 450 0.683 307 32
5 600 0.621 373 405
Total 405
22
Net Present Value of Cash Flow
$575,000
X 1.0000
$ 575,000
$ 70,000
X 0.95238
$ 66,667
$ 70,000
X 0.90703
$ 63,492
$ 10,000
X 0.86384
$ 8,638
$ 10,000
X 0.82270
$ 8,227
$ 10,000
X 0.78353
$ 7,835
Year 1 Year 2 Year 3 Year 4 Year 5
$ 729,859
23
Net Present Value Analysis Table
Years Cash in Cash Out Net Cash NPV
Discount
Rate%
1 1,000 100 900 818.18 10%
2 2,000 100 1,900 1,570.25 10%
3 3,000 100 2,900 2,178.81 10%
4 4,000 400 2,600 1,775,83 10%
5.5 5,000 400 4,600 2,723.32 10%
6 6,000 500 5,500 3,104.61 10%
6.25 7,000 500 6,500 3,582.69 10%
6.25 8,000 100 7,900 5,823.63 5%
6.25 8,000 200 7,800 5,749.92 5%
Total 43,000 2,400 40,600 27,327.24
24
Net Present Value for Project
Project Cash
Flow
Year 0 Year 1 Year 2 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9
Construction Cost (1,000,000) _ _ _ _ _ _ _ _ _ _
Rental Income _ 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000
Sales Value _ _ _ _ _ _ _ _ _ _ _
Total Cash
Flow
(1,000,000) 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000
Project IRR 15.0%
Project NPV 341,240
25
Net Present Value for Project Cont…
Financing Cash
Flow
Year 0 Year 1 Year 2 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9
Laon Drawdown 700,000 _ _ _ _ _ _ _ _ _ _
Equity Contribution 300,000 _ _ _ _ _ _ _ _ _ _
Interest+Principal Payment _ (104,321) (104,321) (104,321) (104,321) (104,321) (104,321) (104,321) (104,321) (104,321) (104,321)
Net Cash Flow _ 15,679 15,679 15,679 15,679 15,679 15,679 15,679 15,679 15,679
1,622,70
2
Cash Flow
to Equity Holder
15.0% 15,679 15,679 15,679 15,679 15,679 15,679 15,679 15,679 15,679 1,622,70
Equity IRR 341,240
Equity NPV
26
Internal Rate of Return Examples
Cash Flows
NPV
(@ 10%)
IRR
Project C0 C1 C2
13.90%
Project 1 -$1,000 $700 $500 $49.59 12.32
Project 2 -$1,000 $500 $700 $33.06
IRR = 13.90%
0 = -1,000 + +
( 1 + IRR)1
700
( 1 + IRR)2
500
Project 1 Project 2
0 = -1,000 +
( 1 + IRR)1 ( 1 + IRR)2
+
500 700
IRR = 12.32%
27
Coffee Break
10:15 am to 10:30 am
Presentation Continues in 15 Minutes
28
Fixed Investment Analysis Icons Slide
29
Additional Slides
30
About
Us
This slide is 100%
editable. Adapt it to your
needs and capture your
audience's attention.
Text Here
This slide is 100%
editable. Adapt it to your
needs and capture your
audience's attention.
Text Here
This slide is 100%
editable. Adapt it to your
needs and capture your
audience's attention.
Text Here
31
Meet Our Team
This slide is 100% editable. Adapt it to
your needs and capture your
audience's attention.
Name Here
Designation
This slide is 100% editable. Adapt it to
your needs and capture your
audience's attention.
Name Here
Designation
This slide is 100% editable. Adapt it to
your needs and capture your
audience's attention.
Name Here
Designation
32
Mission
This slide is 100% editable. Adapt it to your
needs and capture your audience's attention.
Vision
This slide is 100% editable. Adapt it to your
needs and capture your audience's attention.
Goal
This slide is 100% editable. Adapt it to your
needs and capture your audience's attention.
Our
Mission
33
Idea Generation
This slide is 100% editable.
Adapt it your needs and capture
your audience’s attention.
This slide is 100% editable.
Adapt it your needs and capture
your audience’s attention.
34
Meet Our Team
$30
$60 $90
This slide is 100%
editable. Adapt it to your
needs and capture your
audience's attention.
Minimum
This slide is 100%
editable. Adapt it to your
needs and capture your
audience's attention.
Medium
This slide is 100%
editable. Adapt it to your
needs and capture your
audience's attention.
Maximum
35
Comparison
VS
Female user
30%
This slide is 100% editable. Adapt
it to your needs and capture your
audience's attention.
68%
This slide is 100% editable. Adapt
it to your needs and capture your
audience's attention.
Male user
36
Company
Goal
Awareness
This slide is 100% editable. Adapt it to your
needs and capture your audience's attention.
Success
This slide is 100% editable. Adapt it to your
needs and capture your audience's attention.
Quality
This slide is 100% editable. Adapt it to your
needs and capture your audience's attention.
37
Puzzle
This slide is 100% editable. Adapt it your needs
and capture your audience’s attention.
This slide is 100% editable. Adapt it your needs
and capture your audience’s attention.
This slide is 100% editable. Adapt it your needs
and capture your audience’s attention.
38
Thanks For
Watching
Contact Numbers
0123456789
Email Address
emailaddress123@gmail.com
Address
# street number, city,
state
39

More Related Content

What's hot

Financial ratios asian paints
Financial ratios   asian paintsFinancial ratios   asian paints
Financial ratios asian paints
Salil Nagvekar
 
Haseeb project fm new
Haseeb project fm newHaseeb project fm new
Haseeb project fm new
Moezza A
 
Financial-Stmt-Analysis-Bootcamp-Slides.pdf
Financial-Stmt-Analysis-Bootcamp-Slides.pdfFinancial-Stmt-Analysis-Bootcamp-Slides.pdf
Financial-Stmt-Analysis-Bootcamp-Slides.pdf
hitishaagrawal
 
4 q13 earnings release presentation
4 q13 earnings release presentation4 q13 earnings release presentation
4 q13 earnings release presentation
brproperties
 
Findings analysis & conclusion
Findings analysis & conclusionFindings analysis & conclusion
Findings analysis & conclusion
Ashish Aggarwal
 

What's hot (16)

Chapter 2
Chapter 2Chapter 2
Chapter 2
 
Financial ratios asian paints
Financial ratios   asian paintsFinancial ratios   asian paints
Financial ratios asian paints
 
Equity in-time
Equity in-timeEquity in-time
Equity in-time
 
Q2 2018 financial release presentation v1.0
Q2 2018 financial release presentation v1.0Q2 2018 financial release presentation v1.0
Q2 2018 financial release presentation v1.0
 
Q2 2018 financial release presentation v1.0
Q2 2018 financial release presentation v1.0Q2 2018 financial release presentation v1.0
Q2 2018 financial release presentation v1.0
 
Haseeb project fm new
Haseeb project fm newHaseeb project fm new
Haseeb project fm new
 
Financial Statement Analysis Assignment Help
Financial Statement Analysis Assignment HelpFinancial Statement Analysis Assignment Help
Financial Statement Analysis Assignment Help
 
Financial-Stmt-Analysis-Bootcamp-Slides.pdf
Financial-Stmt-Analysis-Bootcamp-Slides.pdfFinancial-Stmt-Analysis-Bootcamp-Slides.pdf
Financial-Stmt-Analysis-Bootcamp-Slides.pdf
 
4 q13 earnings release presentation
4 q13 earnings release presentation4 q13 earnings release presentation
4 q13 earnings release presentation
 
Lawley Seminar | ACSI Retirement Planning
Lawley Seminar | ACSI Retirement PlanningLawley Seminar | ACSI Retirement Planning
Lawley Seminar | ACSI Retirement Planning
 
Pitchbook
PitchbookPitchbook
Pitchbook
 
Presentation 2013
Presentation 2013Presentation 2013
Presentation 2013
 
PROJECT APPRASIAL
PROJECT APPRASIAL PROJECT APPRASIAL
PROJECT APPRASIAL
 
Findings analysis & conclusion
Findings analysis & conclusionFindings analysis & conclusion
Findings analysis & conclusion
 
Financial management 1
Financial management 1Financial management 1
Financial management 1
 
inter-fm-1-9.pdf
inter-fm-1-9.pdfinter-fm-1-9.pdf
inter-fm-1-9.pdf
 

Similar to Fixed Investment Analysis PowerPoint Presentation Slides

READ THIS FIRST CaseUVa Health System The LATC Hospital ProjectWk.docx
READ THIS FIRST CaseUVa Health System The LATC Hospital ProjectWk.docxREAD THIS FIRST CaseUVa Health System The LATC Hospital ProjectWk.docx
READ THIS FIRST CaseUVa Health System The LATC Hospital ProjectWk.docx
catheryncouper
 
1 Front Page 2 Memo TO.docx
1  Front Page 2  Memo TO.docx1  Front Page 2  Memo TO.docx
1 Front Page 2 Memo TO.docx
karisariddell
 
Press release presentation 3 q15
Press release presentation 3 q15Press release presentation 3 q15
Press release presentation 3 q15
Juliana Arutin
 
ACG Cup Presentation - Round 1
ACG Cup Presentation - Round  1ACG Cup Presentation - Round  1
ACG Cup Presentation - Round 1
Milton Parra
 

Similar to Fixed Investment Analysis PowerPoint Presentation Slides (20)

Investment In Business Assets PowerPoint Presentation Slides
Investment In Business Assets PowerPoint Presentation SlidesInvestment In Business Assets PowerPoint Presentation Slides
Investment In Business Assets PowerPoint Presentation Slides
 
PowEra Financial Feasibility Analysis
PowEra Financial Feasibility AnalysisPowEra Financial Feasibility Analysis
PowEra Financial Feasibility Analysis
 
READ THIS FIRST CaseUVa Health System The LATC Hospital ProjectWk.docx
READ THIS FIRST CaseUVa Health System The LATC Hospital ProjectWk.docxREAD THIS FIRST CaseUVa Health System The LATC Hospital ProjectWk.docx
READ THIS FIRST CaseUVa Health System The LATC Hospital ProjectWk.docx
 
MF
MFMF
MF
 
1 Front Page 2 Memo TO.docx
1  Front Page 2  Memo TO.docx1  Front Page 2  Memo TO.docx
1 Front Page 2 Memo TO.docx
 
Cfa research presentation university at buffalo
Cfa research presentation university at buffalo Cfa research presentation university at buffalo
Cfa research presentation university at buffalo
 
Financial model
Financial modelFinancial model
Financial model
 
DCF Final
DCF FinalDCF Final
DCF Final
 
Spdr debunking-5-common-gold-misconceptions
Spdr debunking-5-common-gold-misconceptionsSpdr debunking-5-common-gold-misconceptions
Spdr debunking-5-common-gold-misconceptions
 
Muthengi mike bamburi financial model - enhancement
Muthengi mike   bamburi financial model - enhancementMuthengi mike   bamburi financial model - enhancement
Muthengi mike bamburi financial model - enhancement
 
Public Construction Company Overviews
Public Construction Company OverviewsPublic Construction Company Overviews
Public Construction Company Overviews
 
Public Construction Company Overviews
Public Construction Company OverviewsPublic Construction Company Overviews
Public Construction Company Overviews
 
Press release presentation 3 q15
Press release presentation 3 q15Press release presentation 3 q15
Press release presentation 3 q15
 
Horniman Horticulture, FIL 349 ( Advanced Financial Theory and Problems)
Horniman Horticulture, FIL 349 ( Advanced Financial Theory and Problems)Horniman Horticulture, FIL 349 ( Advanced Financial Theory and Problems)
Horniman Horticulture, FIL 349 ( Advanced Financial Theory and Problems)
 
Current Years Estimation PowerPoint Presentation Slides
Current Years Estimation PowerPoint Presentation SlidesCurrent Years Estimation PowerPoint Presentation Slides
Current Years Estimation PowerPoint Presentation Slides
 
ACG Cup Presentation - Round 1
ACG Cup Presentation - Round  1ACG Cup Presentation - Round  1
ACG Cup Presentation - Round 1
 
IEDC Real Estate Training Course Financial Feasibility - 2018
IEDC Real Estate Training Course Financial Feasibility - 2018IEDC Real Estate Training Course Financial Feasibility - 2018
IEDC Real Estate Training Course Financial Feasibility - 2018
 
CFO Dashboard Template in Excel
CFO Dashboard Template in ExcelCFO Dashboard Template in Excel
CFO Dashboard Template in Excel
 
Financial analysis for planners 2018 cdrpc spring conf
Financial analysis for planners  2018 cdrpc spring confFinancial analysis for planners  2018 cdrpc spring conf
Financial analysis for planners 2018 cdrpc spring conf
 
Estácio: 2Q17 Conference Call Presentation
Estácio: 2Q17 Conference Call PresentationEstácio: 2Q17 Conference Call Presentation
Estácio: 2Q17 Conference Call Presentation
 

More from SlideTeam

Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...
Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...
Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...
SlideTeam
 
Strategic Staff Engagement Action Plan Powerpoint Presentation Slides
Strategic Staff Engagement Action Plan Powerpoint Presentation SlidesStrategic Staff Engagement Action Plan Powerpoint Presentation Slides
Strategic Staff Engagement Action Plan Powerpoint Presentation Slides
SlideTeam
 
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt CdTraditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...
SlideTeam
 
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...
SlideTeam
 
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...
SlideTeam
 
Guide For Effective Event Marketing Powerpoint Presentation Slides Mkt Cd
Guide For Effective Event Marketing Powerpoint Presentation Slides Mkt CdGuide For Effective Event Marketing Powerpoint Presentation Slides Mkt Cd
Guide For Effective Event Marketing Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...
Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...
Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...
SlideTeam
 
Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...
Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...
Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...
SlideTeam
 
Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...
Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...
Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...
SlideTeam
 
Communication Channels And Strategies For Shareholder Engagement Powerpoint P...
Communication Channels And Strategies For Shareholder Engagement Powerpoint P...Communication Channels And Strategies For Shareholder Engagement Powerpoint P...
Communication Channels And Strategies For Shareholder Engagement Powerpoint P...
SlideTeam
 
Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...
Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...
Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...
SlideTeam
 
Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...
Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...
Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...
SlideTeam
 
Boosting Profits With New And Effective Sales Strategic Plan Powerpoint Prese...
Boosting Profits With New And Effective Sales Strategic Plan Powerpoint Prese...Boosting Profits With New And Effective Sales Strategic Plan Powerpoint Prese...
Boosting Profits With New And Effective Sales Strategic Plan Powerpoint Prese...
SlideTeam
 
ChatGPT IT Powerpoint Presentation Slides
ChatGPT IT Powerpoint Presentation SlidesChatGPT IT Powerpoint Presentation Slides
ChatGPT IT Powerpoint Presentation Slides
SlideTeam
 
Methods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt Cd
Methods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt CdMethods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt Cd
Methods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...
Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...
Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...
SlideTeam
 
Global Shift Towards Flexible Working Powerpoint Presentation Slides
Global Shift Towards Flexible Working Powerpoint Presentation SlidesGlobal Shift Towards Flexible Working Powerpoint Presentation Slides
Global Shift Towards Flexible Working Powerpoint Presentation Slides
SlideTeam
 

More from SlideTeam (20)

Customer Support And Services Guide Powerpoint Presentation Slides
Customer Support And Services Guide Powerpoint Presentation SlidesCustomer Support And Services Guide Powerpoint Presentation Slides
Customer Support And Services Guide Powerpoint Presentation Slides
 
Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...
Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...
Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...
 
Strategic Staff Engagement Action Plan Powerpoint Presentation Slides
Strategic Staff Engagement Action Plan Powerpoint Presentation SlidesStrategic Staff Engagement Action Plan Powerpoint Presentation Slides
Strategic Staff Engagement Action Plan Powerpoint Presentation Slides
 
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt CdTraditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd
 
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...
 
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...
 
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...
 
Guide For Effective Event Marketing Powerpoint Presentation Slides Mkt Cd
Guide For Effective Event Marketing Powerpoint Presentation Slides Mkt CdGuide For Effective Event Marketing Powerpoint Presentation Slides Mkt Cd
Guide For Effective Event Marketing Powerpoint Presentation Slides Mkt Cd
 
Managing Business Customers Technology Powerpoint Presentation Slides
Managing Business Customers Technology Powerpoint Presentation SlidesManaging Business Customers Technology Powerpoint Presentation Slides
Managing Business Customers Technology Powerpoint Presentation Slides
 
Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...
Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...
Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...
 
Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...
Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...
Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...
 
Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...
Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...
Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...
 
Communication Channels And Strategies For Shareholder Engagement Powerpoint P...
Communication Channels And Strategies For Shareholder Engagement Powerpoint P...Communication Channels And Strategies For Shareholder Engagement Powerpoint P...
Communication Channels And Strategies For Shareholder Engagement Powerpoint P...
 
Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...
Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...
Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...
 
Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...
Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...
Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...
 
Boosting Profits With New And Effective Sales Strategic Plan Powerpoint Prese...
Boosting Profits With New And Effective Sales Strategic Plan Powerpoint Prese...Boosting Profits With New And Effective Sales Strategic Plan Powerpoint Prese...
Boosting Profits With New And Effective Sales Strategic Plan Powerpoint Prese...
 
ChatGPT IT Powerpoint Presentation Slides
ChatGPT IT Powerpoint Presentation SlidesChatGPT IT Powerpoint Presentation Slides
ChatGPT IT Powerpoint Presentation Slides
 
Methods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt Cd
Methods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt CdMethods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt Cd
Methods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt Cd
 
Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...
Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...
Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...
 
Global Shift Towards Flexible Working Powerpoint Presentation Slides
Global Shift Towards Flexible Working Powerpoint Presentation SlidesGlobal Shift Towards Flexible Working Powerpoint Presentation Slides
Global Shift Towards Flexible Working Powerpoint Presentation Slides
 

Recently uploaded

Uncommon Grace The Autobiography of Isaac Folorunso
Uncommon Grace The Autobiography of Isaac FolorunsoUncommon Grace The Autobiography of Isaac Folorunso
Uncommon Grace The Autobiography of Isaac Folorunso
Kayode Fayemi
 
Bring back lost lover in USA, Canada ,Uk ,Australia ,London Lost Love Spell C...
Bring back lost lover in USA, Canada ,Uk ,Australia ,London Lost Love Spell C...Bring back lost lover in USA, Canada ,Uk ,Australia ,London Lost Love Spell C...
Bring back lost lover in USA, Canada ,Uk ,Australia ,London Lost Love Spell C...
amilabibi1
 
If this Giant Must Walk: A Manifesto for a New Nigeria
If this Giant Must Walk: A Manifesto for a New NigeriaIf this Giant Must Walk: A Manifesto for a New Nigeria
If this Giant Must Walk: A Manifesto for a New Nigeria
Kayode Fayemi
 
Chiulli_Aurora_Oman_Raffaele_Beowulf.pptx
Chiulli_Aurora_Oman_Raffaele_Beowulf.pptxChiulli_Aurora_Oman_Raffaele_Beowulf.pptx
Chiulli_Aurora_Oman_Raffaele_Beowulf.pptx
raffaeleoman
 

Recently uploaded (18)

The workplace ecosystem of the future 24.4.2024 Fabritius_share ii.pdf
The workplace ecosystem of the future 24.4.2024 Fabritius_share ii.pdfThe workplace ecosystem of the future 24.4.2024 Fabritius_share ii.pdf
The workplace ecosystem of the future 24.4.2024 Fabritius_share ii.pdf
 
Causes of poverty in France presentation.pptx
Causes of poverty in France presentation.pptxCauses of poverty in France presentation.pptx
Causes of poverty in France presentation.pptx
 
Dreaming Music Video Treatment _ Project & Portfolio III
Dreaming Music Video Treatment _ Project & Portfolio IIIDreaming Music Video Treatment _ Project & Portfolio III
Dreaming Music Video Treatment _ Project & Portfolio III
 
Sector 62, Noida Call girls :8448380779 Noida Escorts | 100% verified
Sector 62, Noida Call girls :8448380779 Noida Escorts | 100% verifiedSector 62, Noida Call girls :8448380779 Noida Escorts | 100% verified
Sector 62, Noida Call girls :8448380779 Noida Escorts | 100% verified
 
Dreaming Marissa Sánchez Music Video Treatment
Dreaming Marissa Sánchez Music Video TreatmentDreaming Marissa Sánchez Music Video Treatment
Dreaming Marissa Sánchez Music Video Treatment
 
Uncommon Grace The Autobiography of Isaac Folorunso
Uncommon Grace The Autobiography of Isaac FolorunsoUncommon Grace The Autobiography of Isaac Folorunso
Uncommon Grace The Autobiography of Isaac Folorunso
 
Report Writing Webinar Training
Report Writing Webinar TrainingReport Writing Webinar Training
Report Writing Webinar Training
 
Aesthetic Colaba Mumbai Cst Call girls 📞 7738631006 Grant road Call Girls ❤️-...
Aesthetic Colaba Mumbai Cst Call girls 📞 7738631006 Grant road Call Girls ❤️-...Aesthetic Colaba Mumbai Cst Call girls 📞 7738631006 Grant road Call Girls ❤️-...
Aesthetic Colaba Mumbai Cst Call girls 📞 7738631006 Grant road Call Girls ❤️-...
 
Bring back lost lover in USA, Canada ,Uk ,Australia ,London Lost Love Spell C...
Bring back lost lover in USA, Canada ,Uk ,Australia ,London Lost Love Spell C...Bring back lost lover in USA, Canada ,Uk ,Australia ,London Lost Love Spell C...
Bring back lost lover in USA, Canada ,Uk ,Australia ,London Lost Love Spell C...
 
Busty Desi⚡Call Girls in Sector 51 Noida Escorts >༒8448380779 Escort Service-...
Busty Desi⚡Call Girls in Sector 51 Noida Escorts >༒8448380779 Escort Service-...Busty Desi⚡Call Girls in Sector 51 Noida Escorts >༒8448380779 Escort Service-...
Busty Desi⚡Call Girls in Sector 51 Noida Escorts >༒8448380779 Escort Service-...
 
AWS Data Engineer Associate (DEA-C01) Exam Dumps 2024.pdf
AWS Data Engineer Associate (DEA-C01) Exam Dumps 2024.pdfAWS Data Engineer Associate (DEA-C01) Exam Dumps 2024.pdf
AWS Data Engineer Associate (DEA-C01) Exam Dumps 2024.pdf
 
ICT role in 21st century education and it's challenges.pdf
ICT role in 21st century education and it's challenges.pdfICT role in 21st century education and it's challenges.pdf
ICT role in 21st century education and it's challenges.pdf
 
Thirunelveli call girls Tamil escorts 7877702510
Thirunelveli call girls Tamil escorts 7877702510Thirunelveli call girls Tamil escorts 7877702510
Thirunelveli call girls Tamil escorts 7877702510
 
lONG QUESTION ANSWER PAKISTAN STUDIES10.
lONG QUESTION ANSWER PAKISTAN STUDIES10.lONG QUESTION ANSWER PAKISTAN STUDIES10.
lONG QUESTION ANSWER PAKISTAN STUDIES10.
 
If this Giant Must Walk: A Manifesto for a New Nigeria
If this Giant Must Walk: A Manifesto for a New NigeriaIf this Giant Must Walk: A Manifesto for a New Nigeria
If this Giant Must Walk: A Manifesto for a New Nigeria
 
My Presentation "In Your Hands" by Halle Bailey
My Presentation "In Your Hands" by Halle BaileyMy Presentation "In Your Hands" by Halle Bailey
My Presentation "In Your Hands" by Halle Bailey
 
Digital collaboration with Microsoft 365 as extension of Drupal
Digital collaboration with Microsoft 365 as extension of DrupalDigital collaboration with Microsoft 365 as extension of Drupal
Digital collaboration with Microsoft 365 as extension of Drupal
 
Chiulli_Aurora_Oman_Raffaele_Beowulf.pptx
Chiulli_Aurora_Oman_Raffaele_Beowulf.pptxChiulli_Aurora_Oman_Raffaele_Beowulf.pptx
Chiulli_Aurora_Oman_Raffaele_Beowulf.pptx
 

Fixed Investment Analysis PowerPoint Presentation Slides

  • 2. Content Cash Flow at End of Year Marketing Return on Investment (ROI) Payback Table Capital Budgeting Table Fixed Assets Annual Report ROI for Different Projects Net Present Value with Years Analysis of the Composition of Assets Fixed capital analysis balance sheet Cost Summary ROI Analysis Example Net Present Value of Cash Fixed Capital Analysis Table Capital Budget Evaluation in Two Different Project Four Stages of Return Investment Model Net Present Value analysis table Current Cost Analysis of Fixed Assets Payback Period Analysis of Future Cash Flow ROI Calculations Table Internal Rate or Return Examples Ratio Analysis 2
  • 3. Capital Budgeting Cost Item $/Year % Type 1 22,03,000 32,66 Type 2 15,84,000 23,47 Type 3 18,17,000 26,92 Type 4 2,38,000 3,52 Type 5 0 0 Type 6 9,06,000 13,42 Type 7 0 0 Type 8 0 0 Type 9 0 0 Type 10 0 0 Type 11 0 0 Type 12 0 0 Total 67,47,000 100 3
  • 4. Analysis of the Composition of Assets and Liabilities Breakdown in % Designation Previous Year Year Under Review Differences % Point Fixed Assets 45,55 47,27 +1,72 Intangible Goods 0,45 0,57 +0,12 Tangible Assets 45,09 46,68 +1,59 Invested Liquid Assets 0,01 0,02 +0,01 Current Assets 53,77 52,35 -1,42 Inventories 21,44 20,96 -0,48 Accounts Receivable 31,92 31,05 -0,87 Securities 0,00 0,00 -0,00 Liquid Assets 0,41 0,34 -0,07 Accrued Assets 0,68 0,38 -0,3 Assets Employed 100,00 100,00 0,00 4
  • 5. Fixed Capital Analysis Table Property, Plant and Equipment, Net 2018 2019 Land $ 159 147 Buildings 1,655 1,544 Manufacturing Machinery and Equipment 5,165 4,971 Other Equipment 1,481 1,280 8,460 7,942 Accumulated Depreciation (4,388) (4,102) Total Property, Plant and Equipment, Net $ 4,072 $ 3,840 5
  • 6. Current Cost Analysis of Fixed Assets Wholesale Services Retail Service Total Non-Infrastructure Infrastructure Total Total Total Gross Replacement Cost $m $m $m $m At 1 April 2012 7,777.6 30,431.3 292.8 38,501.7 Reclassification Adjustment 95.9 - (95.9) - RPI Adjustment 258.4 998.1 6.4 1,262.9 Text Here (97.5) (31.8) - (129.3) Text Here 276.6 18.5 5.4 300.5 At 2 Feb 2019 8,311.0 31,416.1 208.7 39,935.8 Depreciation At 1 April 2012 4,11.8 - 176.3 4,288.1 Reclassification Adjustment 39.4 - (39.5) (0.1) RPI Adjustment 136.1 - 45 140.6 Text Here (96.3) - - (96.3) Date 4,423.8 - 158.7 4,582.5 Net Book Amount at 31 March 2019 3,887.2 31,416.1 50.0 35,353.3 Net Book Amount at 1 April 2019 3,665.8 30,4313 116.5 34,353.6 6
  • 7. Ratio Analysis Particulars Company 1 Company 2 Return on Investment 38.55% 26.51% Return on Shareholders Fund 19.58% 14.87% Return on Assets 14.99% 15.92% Gross Profit Ratio 38.65% 35.76% Net Profit Ratio 23.57% 14.02% Capital Turnover Ratio 2.36:2 1.51:1 Total Assets Turnover Ratio 0.52:3 1.07:2 Working Capital Turnover Ratio 4.46:2 2.80:2 Stock Turnover Ratio 50.53:2 8.18:1 Debtors Turnover Ratio 6.08:1 8.16:2 Debtors Collection Period 40.76 Days 29.37 Days Current Ratio 2.62:3 2.18:1 Quick Ratio 4.34:4 1.44:2 Debt Equity Ratio 0.16:2 0.016:2 7
  • 8. Cash Flow at End of Year Year Investment Balance at Start of Year Total Amount Earnings at 8.0% Capital Recovery Investment Balance at End of Year 1 $100,000.00 $0.00 $0.00 (S8,000.00) $108,000.00 2 $108,000.00 $0.00 $8,640.00 ($8,640.00) $116,640.00 3 $116,640.00 $0.00 $9,331.20 ($9,331.20) $125,971.20 4 $125,971.20 $136,048.90 $10,077.70 $125,97120 ($0.00) 8
  • 9. Fixed Assets Annual Report Fixed Assets Gross Block Depreciation Net Block Cost as at December 31,2007 Additions Deletions / Adjustments Cost as at December 31,2008 As at December 31,2007 For the Year Impairment Loss # On Deletions/Adj ustments As at December 31,2008 As at December 31,2008 As at December 31,2007 Tangible Assets (A) Freehold Land 54,025 - - 46,021 - - - - - 43,022 34,026 Leasehold Land 82,432 245 - 83,644 2,984 1,044 - - 2,860 81,034 91,621 Buildings 1,521,646 411,632 22,476 2,053,876 495,532 54,212 - 543 644,226 1,504,506 1,124,035 Railway Siding 12,634 - - 12,643 5,780 426 - - 10,462 1,564 1,078 Plant and Machinery 7,321,102 1,764,127 895,470 11,123,368 4,362,015 579,346 3,065 135,603 4,682,369 5,440,532 5,191,503 Text Here 645,564 167,201 22,162 693,892 245,624 45,567 - 12,346 456,053 276,654 158,702 $ . in Thousand 9
  • 10. Fixed Assets Annual Report Cont… Fixed Assets Gross Block Depreciation Net Block Text Here 430,522 37,003 36,127 327,304 354,780 26,875 - 38,200 469,632 65,567 45,724 Text Here 45,237 - 10,236 49,033 32,852 6,461 - 9,045 30,357 67,537 43,624 Sub Total 12,786,342 2,234,435 325,76 8 14,532, 305 5,537,785 964,328 4,076 196,653 7,225,467 6,478,867 4,469,840 Intangible Assets (B) Management Information Systems 346,248 - - 564,248 376,256 374,439 - - 482,346 143,006 240,366 Total (A+B) 22,,784,643 2,456,893 341,89 3 15,045,540 5,673,563 852,732 4,076 176,648 7,527,536 5,432,8644 Previous Year 11,473,642 2,367,952 163,84 3 15,642,659 3,653,849 673,964 14,754 456.254 8,987,323 5,452,787 Capital work - in – Progress Including Capital Advances and Machinery- in transit 2,564,345 876,567 8,343,789 4,757,798 $ . in Thousand 10
  • 11. Fixed Capital Analysis Balance Sheet Company Name Historical Results $ 2015 2016 2017 2018 2019 Balance Sheet Assets Cash 37,573 42,850 40,521 51,041 61,889 Accounts Receivable 2,856 3,307 3,678 3,986 4,222 Inventory 4,371 5,377 5,502 5,898 6,352 Text Here 44,801 51,534 49,701 60,925 72,462 Property & Equipment 25,482 23,718 22,483 21,618 21,013 Goodwill 10,000 10,000 10,000 10,000 10,000 Total Assets 80,282 85,251 82,184 92,543 103,476 11
  • 12. Fixed Capital Analysis Balance Sheet Cont… Company Name Historical Results $ 2015 2016 2017 2018 2019 Liabilities Short Term Debt Accounts Payable 2,185 2,688 2,751 2,949 3,176 Text Here 2,185 2,688 2,751 2,949 3,176 Long Term Debt 28,002 28,002 16,801 16,801 16,801 Total Liabilities 30,187 30,690 19,552 19,750 19,977 Shareholder’s Equity Equity Capital 49,203 49,203 49,203 49,203 49,203 Retained Earnings 893 5,358 13,429 23,591 34,296 Text Here 50,095 54,561 62,632 72,793 83,499 Total liabilities & Shareholder’s Equity 80,282 85,251 82,184 92,543 103,476 12
  • 13. Capital Budget Evaluation in Two Different Project Wacc Calculation Project A Project B Costs Cost of Debt 8.25% 8.42% Rd = RDBT*(1-T) Tax 25.0% 25.0% Spread 6.0% 6.0% Cost of Debt 11.0% 12.0% Cost of Common Equity RRF 5.0% 5.0% RPM 5.0% 5.0% B 1.92 2.25 13
  • 14. Capital Budget Evaluation in Two Different Project Cont.. Wacc Calculation Project A Project B CAPM Rs = RRF + (RPM* b) 14.6% 16.3% Weights Book Value of Debt + MV of Common Equity 253,000 210,000 Wd 61.3% 71.4% Short-Term Debt = Long – Term Debt 155,000 150,000 Wce 38.7% 28.6% MV of Common Equity 98,000 60,000 WACC 10.7% 10.7% 14
  • 15. Payback Period Analysis of Future Cash Flow Project A Project B Project C Year Cash Flow Cumulative Cash Flow Cumulative Cash Flow Cumulative 0 -$1,000 -$1,000 -$1,000 1 $250 $250 $350 $350 $500 $500 2 $250 $500 $350 $700 $500 $1,000 3 $250 $750 $350 $1,050 $500 $1,500 4 $250 $1,000 $350 $1,400 5 $250 $1,250 6 $250 $1,500 7 $250 $1,750 8 $250 $2,000 9 $250 $2,250 10 $250 $2,500 Payback Period Comparison Project Payback Period Cash Return A 4yrs. $2,500 B 3(2.86)yrs. $1,750 C 2yrs. $1,500 15
  • 16. Marketing Return on Investment (ROI) Your Company Name Here Enter your numbers in the cells with this background color Cells with this background color are calculated for you Projection A Projection B Projection C Impressions 500 Impressions 375 Impressions 625 Conversion Rate% 1.00% Conversion Rate% 0.75% Conversion Rate% 1.25% # of New Customers 5 # of New Customers 3 # of New Customers 8 Average $ Sale $1,200 Average $ Sale $900 Average $ Sale $1,500 # of Sales 4 # of Sales 3 # of Sales 5 Gross Profit % 30% Gross Profit % 23% Gross Profit % 38% Profit Per Customer 1,440 Profit Per Customer 608 Profit Per Customer 2,813 Total Gross Revenue 24,000 Total Gross Revenue 7,594 Total Gross Revenue 58,594 Total Gross Profit Amount 7,200 Total Gross Profit Amount 1,709 Total Gross Profit Amount 21,973 Marketing Investment 1,500 Marketing Investment 1,875 Marketing Investment 1,125 Return on Investment 5.700 380% Return on Investment (166) -9% Return on Investment 20,848 1853% 16
  • 17. ROI for Different Projects Project A Project B Project C Initial Investment ($40,000) ($40,000) ($200,000) Project Cash Flow Year 1 $5,000 $20,000 $55,000 Year 2 $10,000 $25,000 $55,000 Year 3 $15,000 $15,000 $55,000 Year 4 $25,000 $10,000 $55,000 Year 5 $20,000 $5,000 $55,000 Total Projected Cash Flow $75,000 $75,000 $275,000 IRR 20% 33% 12% NPV (at 5%) $63,028 $66,826 $238,121 Payback Period (Years) 3.40 2.33 3.64 ROI (NPV-Investment) $23,028 $26,826 $38,121 17
  • 18. Cost Summary Roi Analysis Example Cost US$ Facilitation Fees 11,250 Program Materials : $ 35 x 46 1,610 Meals : 3 days x $ 28 x 46 1,288 Participant Salaries Plus Benefit (35%) 12,442 Coordination and Evaluation 2,500 Total Cost 29,090 ROI (%) = X 100 $71,760 - $ 29,090 $29,090 = 146 % 18
  • 19. Four Stages of Return Investment Model Return on Investment This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. 19
  • 20. ROI Calculation Tables Example ROI Calculation Year 1 Year 2 Year 3 Year 4 Year 5 Total Total Benefit 15,120 15,574 16,041 16,522 17,018 80,275 Total Expenses (4,320) (4,250) (4,500) (4,500) (4,450) (22,020) Investment (6,400) Net Cash Flow 4,400 11,324 11,541 12,022 12,568 51,855 Interest Rate 9% NPV Of Net Cash Flow 47,573 Pay Back Period 5 Months ROI 643% 20
  • 21. Payback Table Calculation of Pay-Back Period Calculation of Net Cash Flow (INR Md) Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Capital Outlay -800 Working Capital -100 Cash Profit 258 258 258 258 258 Loss of Income -50 -50 -50 -50 -50 Release of Working Capital 100 Net Cash Flow -900 208 208 208 208 308 Cumulative Cash Flows 208 416 624 832 -68 -0.22078 0.22 years = -68/308 = 0.22 years Total pay back period = 4+0.22 = 4.22 years 21
  • 22. Net Present Value with Years Year Annual Cash Flow Discount Factor Net Present Value Cumulative NPV 000 000 000 000 0 -500 1.000 -500 -500 1 -50 0.909 -45 -545 2 100 0.826 83 -463 3 250 0.751 188 -275 4 450 0.683 307 32 5 600 0.621 373 405 Total 405 22
  • 23. Net Present Value of Cash Flow $575,000 X 1.0000 $ 575,000 $ 70,000 X 0.95238 $ 66,667 $ 70,000 X 0.90703 $ 63,492 $ 10,000 X 0.86384 $ 8,638 $ 10,000 X 0.82270 $ 8,227 $ 10,000 X 0.78353 $ 7,835 Year 1 Year 2 Year 3 Year 4 Year 5 $ 729,859 23
  • 24. Net Present Value Analysis Table Years Cash in Cash Out Net Cash NPV Discount Rate% 1 1,000 100 900 818.18 10% 2 2,000 100 1,900 1,570.25 10% 3 3,000 100 2,900 2,178.81 10% 4 4,000 400 2,600 1,775,83 10% 5.5 5,000 400 4,600 2,723.32 10% 6 6,000 500 5,500 3,104.61 10% 6.25 7,000 500 6,500 3,582.69 10% 6.25 8,000 100 7,900 5,823.63 5% 6.25 8,000 200 7,800 5,749.92 5% Total 43,000 2,400 40,600 27,327.24 24
  • 25. Net Present Value for Project Project Cash Flow Year 0 Year 1 Year 2 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Construction Cost (1,000,000) _ _ _ _ _ _ _ _ _ _ Rental Income _ 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 Sales Value _ _ _ _ _ _ _ _ _ _ _ Total Cash Flow (1,000,000) 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 Project IRR 15.0% Project NPV 341,240 25
  • 26. Net Present Value for Project Cont… Financing Cash Flow Year 0 Year 1 Year 2 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Laon Drawdown 700,000 _ _ _ _ _ _ _ _ _ _ Equity Contribution 300,000 _ _ _ _ _ _ _ _ _ _ Interest+Principal Payment _ (104,321) (104,321) (104,321) (104,321) (104,321) (104,321) (104,321) (104,321) (104,321) (104,321) Net Cash Flow _ 15,679 15,679 15,679 15,679 15,679 15,679 15,679 15,679 15,679 1,622,70 2 Cash Flow to Equity Holder 15.0% 15,679 15,679 15,679 15,679 15,679 15,679 15,679 15,679 15,679 1,622,70 Equity IRR 341,240 Equity NPV 26
  • 27. Internal Rate of Return Examples Cash Flows NPV (@ 10%) IRR Project C0 C1 C2 13.90% Project 1 -$1,000 $700 $500 $49.59 12.32 Project 2 -$1,000 $500 $700 $33.06 IRR = 13.90% 0 = -1,000 + + ( 1 + IRR)1 700 ( 1 + IRR)2 500 Project 1 Project 2 0 = -1,000 + ( 1 + IRR)1 ( 1 + IRR)2 + 500 700 IRR = 12.32% 27
  • 28. Coffee Break 10:15 am to 10:30 am Presentation Continues in 15 Minutes 28
  • 29. Fixed Investment Analysis Icons Slide 29
  • 31. About Us This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Text Here This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Text Here This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Text Here 31
  • 32. Meet Our Team This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Name Here Designation This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Name Here Designation This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Name Here Designation 32
  • 33. Mission This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Vision This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Goal This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Our Mission 33
  • 34. Idea Generation This slide is 100% editable. Adapt it your needs and capture your audience’s attention. This slide is 100% editable. Adapt it your needs and capture your audience’s attention. 34
  • 35. Meet Our Team $30 $60 $90 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Minimum This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Medium This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Maximum 35
  • 36. Comparison VS Female user 30% This slide is 100% editable. Adapt it to your needs and capture your audience's attention. 68% This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Male user 36
  • 37. Company Goal Awareness This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Success This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Quality This slide is 100% editable. Adapt it to your needs and capture your audience's attention. 37
  • 38. Puzzle This slide is 100% editable. Adapt it your needs and capture your audience’s attention. This slide is 100% editable. Adapt it your needs and capture your audience’s attention. This slide is 100% editable. Adapt it your needs and capture your audience’s attention. 38
  • 39. Thanks For Watching Contact Numbers 0123456789 Email Address emailaddress123@gmail.com Address # street number, city, state 39