SlideShare a Scribd company logo
1 of 36
Examples of Trading and Profit and Loss
Account and Balance Sheet:
Learning Objectives:

   1. Prepare trading and profit and loss account and balance sheet.

Example 1:
From the following balances extracted from the books of X & Co., prepare a trading and
profit and loss account and balance sheet on 31st December, 1991.

                                    $                                            $
Stock on 1st January              11,000     Returns outwards                   500
Bills receivables                 4,500      Trade expenses                     200
Purchases                         39,000     Office fixtures                   1,000
Wages                             2,800      Cash in hand                       500
Insurance                          700       Cash at bank                      4,750
Sundry debtors                    30,000     Tent and taxes                    1,100
Carriage inwards                   800       Carriage outwards                 1,450
Commission (Dr.)                   800       Sales                            60,000
Interest on capital                700       Bills payable                     3,000
Stationary                         450       Creditors                        19,650
Returns inwards                   1,300      Capital                          17,900

The stock on 21st December, 1991 was valued at $25,000.

Solution:
                                       X & Co.
                         Trading and Profit and Loss Account
                       For the year ended 31st December, 1991

To Opening stock                    11,000     |By  Sales         60,000
                                                    Less
To Purchases           39,000                  |                  1,300
                                                 returns i/w
  Less returns o/w      500                    |                              58,700
                                                   By Closing
                                    38,500     |                              25,000
                                                   stock
To Carriage inwards                   800      |

To Wages                             2,800     |

To Gross profit c/d                 30,600     |
                                               |

                                    83,700     |                              83,700
                                               |

To Stationary                         450      |By    Gross                   30,600
profit b/d
To Rent and rates                    1,100     |
To Carriage
                                     1,450     |
outwards
To Insurance                         700       |

To Trade expenses                    200       |

To Commission                        800       |
To Interest on
                                     700       |
capital
To Net profit                                  |
transferred to                      25,200
capital a/c                                    |
                                               |

                                    30,600     |                             30,600
                                               |


                                         X & Co.
                                      Balance Sheet
                               As at 31st December, 1991

             Liabilities                 $          |            Assets         $
Creditors                             19,650        |
                                                      Cash in hand             500
Bills payable                          3,000        |
                                                      Cash at bank            4,750
Capital                    17,900                   |
                                                      Sundry debtors         30,000
Add Net profit             25,200                   |
                                                      Bill receivable         4,500
                                      43,100        |
                                                      Stock                  25,000
                                                    |
                                                      Office equipment        1,000
                                                    |

                                      65,750        |
                                                                             65,750
                                                    |



Example 2:
The following trial balance was taken from the books of Habib-ur-Rehman on December 31,
19 ....

Cash                                                            13,000
Sundry debtors                                                  10,000
Bill receivable                                                 8,500
Opening stock                                                   45,000
Building                                                        50,000
Furniture and fittings                                          10,000
Investment (Temporary)                                          5,000
Plant and Machinery                                             15,500
Bills payable                                                               9,000
Sundry creditors                                                           20,000
Habib's capital                                                            78,200
Habib's drawings                                        1,000
Sales                                                                       100,000
Sales discount                                           400
Purchases                                               30,000
Freight in                                              1,000
Purchase discount                                                             500
Sales salary expenses                                   5,000
Advertising expenses                                    4,000
Miscellaneous sales expenses                             500
Office salary expenses                                  8,000
Misc. general expenses                                  1,000
Interest income                                                              1,000
Interest expenses                                           800

                                                       2,08,700             2,08,700


Closing stock on December 31, 19 ... was $10,000

Required: Prepare income statement/trading and profit and loss account and balance sheet
from the above trial balance in report form.

Solution:
                                    Habib-ur-Rehman
                       Income Statement/Profit and Loss Account
                         For the year ended December 31, 19.....

Gross sales                                                       100,000
Less: Sales discount                                                400

Net Sales                                                                      99,600

Cost of Goods Sold:
Opening stock                                                     45,000
Purchases                                          30,000
Add: Freight in                                     1,000

                                                   31,000
Less purchase discount                              500

Net purchases                                                     30,500

Cost of goods available fort sale                                 75,500
Less closing stock                                                10,000

Cost of goods sold                                                             65,500
Gross profit                                                           34,100

Operating Expenses:
Selling Expenses:
  Sales salary expenses                          5,000
  Advertising expenses                           4,000
  Misc. selling expenses                          500
                                                              9,500
General Expense:
 Office salaries expenses                        8,000
 Misc. general expenses                          1,000
                                                              9,000

Total operating expenses                                               18,500

Net profit from operations                                             15,600

Other Expenses and Incomes:
Interest income                                  1,000
Interest expenses                                 800

Net increase                                                            200

Net income                                                             15,800



                                 Habib-ur-Rehman
                                   Balance Sheet
                             As at December 31, 19.....

ASSETS
 Current Assets:
   Cash                                                   13,000
   Sundry debtors                                         10,000
   Bills receivable                                       8,500
   Stock on Dec. 31, 19 ..                                10,000
   Investment                                             5,000

      Total Current Assets                                            46,500
  Fixed Assets:
    Buildings                                             50,000
    Plant and Machinery                                   15,500
    Furniture and fittings                                10,000

      Total Fixed Assets                                              75,500
Total Assets                                  122,000



LIABILITIES:
  Current Liabilities:
    Sundry creditors                     20,000
    Bills payable                        9,000

      Total Current Liabilities                      29,000
  Fixed Liabilities:
    Habib's capital                      78,200
    Net income for the year              15,800

                                         94,000
    Less: Drawings                       1,000
                                                     93,000

    Total Liabilities and Capital                   122,000




………………………………………………………………………………………………………………………………………………………………
Preparing Profit and Loss Account From Trial
Balance


Preparation of Profit and Loss Account

Profit and loss account or income statement is prepared from the trial balance.

To keep things as simple as possible initially a very simple version of profit and loss account
is shown and the more complex issues and more elegant formatting of the report are not
covered in this article.

We start with the following trial balance

Trial Balance of Narayana Rao & Co, on 31.12.2007

Account               Debit     Credit

                      Rs.       Rs.

Purchases             100,000

Wages                 6,000

Rent                  2,400

Travelling expenses   4,800

Interest              1,200

Returns inward        4,000

Bank                  10,000

Cash                  34,000

Machinery             14,000

Furniture             1,000

Loan                            45,800

Miscellaneous expenses 200
Returns outward               3,000

Salaries             12,000

Insurance            800

Discount             900

Sales                         99,900



Sundry creditors              50,000

Capital                       110,000

Drawings             15,000

Advertisements       2,400

Buildings            10,000

Sundry debtors       80,000

Stock (1-1-2007)     10,000

                     308,700 308,700



Profit and Loss Account



 Dr.

                                                  Cr.
 Particulars        Rs.      particulars          Rs.
 To Purchases         100,000By Sales                   99,900

 Stock (1-1-2007)      10,000Returns outward             3,000

 Wages                  6,000Stock (31-12-2007)         50,000

 Rent                   2,400
Travelling expenses     4,800

Interest                1,200

Returns inward          4,000

Salaries               12,000

Insurance                 800

Discount                  900

Miscellaneous             200
expenses

Advertisements          2,400

Net Profit              8,200

                      152,900                      152,900


Procedure of Preparing Profit and Loss Account From Trial Balance

From trial balance all amounts nominal accounts (accounts related to revenues and
expenses) are shown in the debit and credit sides of the profit and loss account. This
account is similar to the other accounts in the ledger. All credit amounts in the trial balance
are shown in the credit side of the P&L account and all debit amounts are shown on the
debit side. When totals of these two sides are compared, if credit side is more than the debit
side, the firm has made a profit. In the example the credit side is more than the debit side by
Rs. 8,200. This amount is shown at the end in the debit side as net profit. Then similar to
the ledger accounts, the total of both sides are shown at the both sides in the same line at
the same level.

If you notice an additional entry which was not there in the trial balance was included in the
credit side of P&L account. This item is stock on 31-12-2007. The closing stocks in the store,
shop floor and finished goods store are ascertained and are valued by accountants. This
figure is to be included in the profit and loss account to determine the profit made in a
period.

After the profit and loss account is prepared, balance sheet of the firm, that shows its assets
and liabilities as on the day can be prepared. All real accounts with debit balances are assets.
All personal accounts with credit balances are liabilities. All personal accounts with debits
balances are assets. All customers' account balances are summed up and the total amount is
shown as sundry debtors in the balance sheet. All suppliers' account balances are summed
and the total amount is shown as sundry creditors in the balance sheet.

Liabilities Rs.      Assets     Rs.

Sundry    50,000 Buildings      10,000
creditors

Loan       45,800 Machinery 14,000

Capital    110,000 Furniture    1,000


Net Profit 8,200     Sundry     80,000
                     debtors                             Balance
                                          Sheet as on 31.12.2007

                     Drawings   15,000

                     Stock (31- 50,000
                     12-2007)

                     Bank       10,000

                     Cash       34,000

           214,000              214,000



As mentioned at the beginning many complex adjustments that are done to prepare profit
and loss account and balance sheet as well as certain formatting conventions are ignored to
provide a simple treatment in this article. The objective of the article is to show the basic
logic of determining profit and then preparing a balance sheet.

………………………………………………………………………………………………………………………………………………………………….
How to Prepare a Trading Account?


FOLLOW


How to prepare a Trading Account? Let us now consider the individual items recorded in the Trading

Account. (i) Opening Stock : This means the closing stock of the previous year. In the first year of

business there will be no opening stock. In a trading concern the opening stock consists of finished goods

only. But in a manufacturing concern, it comprises raw materials, work in progress, and finished goods.

Opening stock is the first item on the debit side of the Trading account.


How to prepare a Trading Account?


Let us now consider the individual items recorded in the Trading Account.


(i) Opening Stock : This means the closing stock of the previous year. In the first year of business there

will be no opening stock. In a trading concern the opening stock consists of finished goods only. But in a

manufacturing concern, it comprises raw materials, work in progress, and finished goods. Opening stock

is the first item on the debit side of the Trading account.


(ii) Purchases and Purchase Return: Purchases include cash and credit purchase of goods. Purchases

are recorded on the debit side of the Trading Account after deducting the Returns outward or Purchase

return. Care should be taken to ensure that purchases do not include the amount of goods taken or

purchased by the proprietor for his own use, the cost of goods received on consignment, goods in transit,

goods purchased on hire purchase basis, goods distributed as free samples. ,


(iii) Direct Expenses: These include manufacturing wages, carriage inward, power and fuel, factory

lighting and heating, factory rent and rates, factory insurance, freight, octroi, customs duty on imported

materials, royalty on production, etc. These expenses are recorded on the debit side of the Trading

Account.
(iv) Sales and Sales Return: Sales include both cash and credit sales. Sales return or Return outward is

deducted from total sales and net sales are credited to the Trading Account. Care should be taken to

ensure that sales do not include sale of any fixed assets, goods sent on consignment and goods sold on

approval.


(v) Closing Stock: It means the goods which remain unsold at the end of the accounting year. Closing

stock is valued on the principle of cost or market price whichever is lower. It is exposed on the credit side

of the Trading Account. Closing stock is also shown, as an asset in the Balance Sheet.


While preparing the Trading Account, adjustment entries are made for expenses outstanding and

expenses paid in advance, if any. For example, a part of the direct wages or factory rent may be

outstanding. Similarly, factory insurance might have been paid in advance for some months of the next

year. Expenses outstanding are added to while expenses paid in advance are deducted from the

expenses shown on the debit side of the Trading Account.


Note : Carriage outwards, packing charges for goods sold, export duty, cash discount on sales pill appear

in Profit and Loss Account, because these are all selling expenses


…………………………………………………………………………………………………………………………
Prepare Trading and Profit and Loss Account and Balance Sheet

>> OCTOBER 14, 2010




In corporate accounting, you have to learn final accounts of company in which you have to

prepare trading and profit and loss account and balance sheet. These statements are advance

than final accounts of individual. You have to spend your brain to understand its adjustments. I

am taking one of following question and tell you how to solve it. This question came in my

M.Com.'s                                            higher                                     Accounts.



Problem



The alfa manufacturing company ltd. was registered with a nominal capital of Rs. 60,00,000 in

equity shares of Rs. 10 each. The following is the list of balances extracted from its books on

31st                               March                               ,                          2009.



Calls                       in                     arrears                    Rs                 75,000



Premises                                             Rs.                                       30,00,000



Plant                  and                       machinery                  Rs.                33,00,000



Interim         Dividend         paid      on         Ist     Nov.         , 2009        Rs.    3,92,500



Stock,                1st               April,               1988                  Rs.          7,50,000



Fixtures                                              Rs.                                        72,000



Sundry                             Debtors                           Rs.                        8,70,000



Goodwill                                              Rs.                                       2,50,000
Cash                  in                      hand                              Rs.             7,500



Cash                 at                      Bank                          Rs.               3,99,000



Purchases                                         Rs.                                       18,50,000



Preliminary                       Expenses                                Rs.                 50,000



Wages                                          Rs.                                           8,48,650



General                         Expenses                                 Rs.                  68,350



Freight               and                    Carriage                           Rs.          1,31,150



Salaries                                          Rs.                                        1,45,000



Directors'                        Fees                               Rs.                      57,250



Bad                           Debts                                 Rs.                       21,100



Debenture                  Interest                     Paid                    Rs.          1,80,000



Share                         Capital                              Rs.                      40,00,000



12%                         Debentures                              Rs.                     30,00,000



Profit        and   loss        account       (           credit         balance)     Rs.    2,62,500



Bill                        Payable                                Rs.                       3,70,000



Sundry                         Creditors                            Rs.                      4,00,000



Sales                                        Rs.                                            41,50,000
General                                Reserve                                     Rs.                                 2,50,000



Bad              Debts               provision                1st            April 2009                Rs.               35,000



Prepare trading and profit and loss account and balance sheet in proper form after making the

following                                                                                                          adjustments



i)             Depreciation               plant                and                machinery                  by            15%



ii)           Write          off         Rs.            5,000               from              preliminary              expenses



iii)          Provide          for             half           year's              debenture            interest            due.



iv)    Leave          bad   and       doubtful        debts     provision          at    5%       on    sundry         debtors.



v)               Provide                 for                  income                    tax             @                  50%



vi)           Stock           on          31st            march, 2010                    was           Rs.             9,50,000



Solution


Ist Step : Write Small sign in list of balances relating to
adjustment

In first step of solving this problem, you have to read the question and write small sign in list of

balances relating to adjustment. With this, you can treat correctly.


2st Step : Make Working Notes for Adjustments

Working                                                             Notes                                                    :-



1.        )            Depreciation            on        plant              and          machinery                by       15%
33,00,000                          X                           15%                          =                          4,95,000



2. Rs. 5,000 written off preliminary expenses will show in the debit side of profit and loss

account.    And      rest    Rs.       45,000        will   show      in    the     asset   side       in    balance     sheet.



3.) Show half year debenture interest due as outstanding interest in the debit side of

profit                                  and                                      loss                                  account.



4)              Provision                      for                   Doubtful                   Debts                  Account



Credit                                                              Side                                                      :



Bad          debts              provision               1st             April,          1988                Rs.         35,000



Transfer      to      Profit       and          loss          account        (Balancing         figure)           Rs    29,600



--------------------------------------------------------------------

Total                                    =                                        Rs.                                   64,600

--------------------------------------------------------------------



Debit                                                                                                                     Side



Bad                                    Debts                                      Rs.                                   21,100




New                         bad                             debts                       provision                          5%



8,70,000                    X                        5%                     =                    Rs.                    43,500



-------------------------------------------------------------------

Total                                                         Rs.                                                       64,600

-------------------------------------------------------------------
Now, balancing figure of Rs. 29600 will go to debit side of profit and loss account and new

provision      of        Rs.      43500      will      deduct      from        sundry      debtors         in        balance    sheet.



5)              Provide                      for                 Income                    Tax                       @           50%



Calculate net profit before charging income tax in profit and loss account and then calculate its

50% and it will be shown as provision for income tax in the debit side of profit and loss account

and    also         it         will     be    shown         in     the         liability    side      in             balance    sheet.



6) Closing stock of Rs. 9,50,000 will go to the credit side of trading account. We will also show it

in                   asset                         side                   in                     balance                        sheet.



7) Interim dividend paid will go to the debit side of profit and loss appropriation account. 15%

dividend distribution tax and surcharge of 3% is paid by companies before distribution. It means

it will also be debited in profit and loss appropriation account. In balance sheet, dividend

distribution    tax       and         surcharge     will   be    shown    in     the    liability   side        in    balance   sheet.



8.) Call in arrears will deduct from equity share capital in liability side of balance sheet.



After this, you have to make trading, profit and loss account, profit and loss appropriation

account and balance sheet.

………………………………………………………………………………………………………………………………………………………………
How to prepare balance sheet

Prepare balance sheet from trial balance in five easy steps. Format and elements of
classified balance sheet.

1. Reasons companies prepare balance sheet

A balance sheet is a picture of a company's financial position as of a point in time. A balance
sheet can be prepared as of any date, but it's usually prepared as of month, quarter or year-end.

A balance sheet is a very valuable statement that provides information about financial health of a
company. Things like cash, accounts receivable, accounts payable, net worth, etc. can be
determined by looking at a balance sheet.

There are multiple good reasons to prepare a balance sheet. First, you (as a business owner or a
business manager) will want to know where your company stands in terms of financial health at
a point in time. Second, anybody interested in your company will want to see your balance sheet.
Such interested parties may include the following:

       Banks: Financial institutions want to know if your company will be able to repay a loan when you
       apply for one.
       Investors: At some point one source of capital (your savings in the business) may not be
       sufficient to maintain a rapid growth. You may want to find investors who would like to invest in
       your company. Before inventors give you their money, though, they might want to see a balance
       sheet (and other financial statements) to ensure their investments won't go south in the future.
       Authorities: Some authorities might like to see a balance sheet of your business. A good
       example is the Internal Revenue Service (IRS).
       Vendors: Sometimes vendors ask for a balance sheet (and other financial statements) to
       understand if you will be able to settle your obligations. Note: Where possible, you should also
       ask for the vendors' financial statements to understand if your vendors will stay in business long
       enough to provide you with the products you buy from them.
       Customers: Similar to vendors, customers may sometimes ask for a balance sheet (and other
       financial statements) to understand if you will be able to stay in business to provide them with
       products or services you sell. For instance, from customers' standpoint, changing vendors may
       be time and resource-consuming; thus, customers want to analyze your balance sheet to make
       sure you will not go bankrupt in the near future. Note: Where possible, you should also ask for
       customers' financial statements to see if they will be able to pay for goods or services you
       provide.

As you can see, there are a lot of parties that will be interested in a balance sheet of your
company, so it's a good idea to prepare one regularly.
How to prepare balance sheet
2. Classifications on balance sheet

All balance sheets are normally classified: that is, different financial elements on a balance sheet
are grouped into categories and presented under a common caption. This is a general practice
that helps to compare balance sheets of different companies. You can see an example below. For
instance, if there are two companies within different industries, they may have different items
(components) going into the Current Assets category. However, due to this classification rule, it
may sometimes not be as relevant to compare components of current assets. Instead, you may
just compare the total current assets of the two companies, and that may be all you need in your
analysis.

Illustration 1: Example of classifications on the balance sheet (horizontal)

               Assets                                Liabilities

            Current Assets                        Current liabilities

             Investments                        Non-current liabilities

             Fixed Assets

           Intangible Assets                           Equity

       Other Non-current Assets                    Common Stock

                                                 Retained Earnings



The example above shows a balance sheet in a horizontal format: Assets are on the left side, and
Liabilities and Equity are on the right side. It is also possible to present a balance sheet in a
single column format (vertically) as follows:

Illustration 2: Example of classifications on the balance sheet (vertical)

           Assets

        Current Assets

         Investments

         Fixed Assets
Intangible Assets

   Other Non-current Assets




          Liabilities

       Current liabilities

     Non-current liabilities




            Equity

        Common Stock

      Retained Earnings



It is a matter of preference, but normally balance sheets are presented vertically as shown in
Illustration 2.

Important term to remember, as we discuss balance sheet classifications further, is a balance
sheet date. A balance sheet date is the date as of which the balance sheet is prepared. For
example, most businesses prepare their balance sheets at least once a year as of December 31.
However, the balance sheet date is not the date when a balance sheet is actually prepared and
becomes available.

As you may have noticed in Illustration 1, assets are on the left side, and liabilities and equity are
on the right side. There is a reason why they are presented liked that. Total assets equal the sum
of total liabilities and total equity. This is a fundamental accounting equation that results in this
equality:

 Assets = Liabilities + Equity


This equation must hold true in any balance sheet, and if it doesn't, then it is due to an error
somewhere in the balance sheet. You can use this rule in situations where your assets don't equal
your liabilities and equity.

The reason the equation must hold true is because assets are economic resources of a business
used to accomplish its main goal, i.e. increase owners' wealth. Liabilities and equity are the
sources of such assets. In other words, liabilities and equity show where assets were obtained
from. Liabilities are claims of third parties for resources provided to the business (e.g. creditors).
Equity is claims of business owners for resources they invested in the business. Equity, therefore,
is an indicator of how many assets the owners can claim in the business after all liabilities are
settled. The difference between assets and liabilities (i.e. equity) is sometimes called net worth.

Any trial balance account (trial balances are a starting point in preparing a balance sheet – see
further) has a balance. An account may have a debit or credit balance. The normal account
balance also indicates whether the account is increased or decreased when it's debited or
credited. There are rules stating which account has a debit or credit balance. The illustration
below shows accepted conventions about such balances:

Illustration 3: Normal balances, increases and decreases for balance sheet accounts

                                    Increase (Normal
  Balance Sheet Category                                           Decrease
                                            Balance)

           Assets                            Debit                  Credit

   Contra Asset Accounts                     Credit                 Debit

          Liabilities                        Credit                 Debit

  Contra Liability Accounts                  Debit                  Credit

           Equity                            Credit                 Debit



For example, an asset account called Cash increases when it's debited and decreases when it's
credited. The Cash account normally has a debit balance.

Note that there are "contra" accounts. Such accounts are opposite to their related accounts and
thus have a different normal balance. Contra accounts are presented as a reduction to their related
accounts on the balance sheet. An example of such accounts is Accumulated Depreciation. This
account has a credit balance and is related to the Fixed Assets account. On the balance sheet,
Accumulated Depreciation (credit balance) is shown under Fixed Assets (debit balance) and
reduces the balance of Fixed Assets creating Net Fixed Assets.

Going back to the accounting equation, note that assets normally have debit balances, and
liabilities and equity have credit balances:

 Debit Balance              Credit Balance             Credit Balance

     Assets             =     Liabilities       +         Equity
Let's review each balance sheet classification in more detail.

How to prepare balance sheet
2.1. Current assets on classified balance sheet


Current assets are cash and other assets that are expected to be converted to cash or sold or used up
usually within one year or the company's operating cycle, whichever is longer, through the normal
operations of the business.

An operating cycle, for a manufacturing company, represents time it takes to invest cash by buying raw
materials, produce a product, and receive cash back after selling the product. An operating cycle may be
more or less than a year depending on the industry.


Current assets are usually listed in the order of liquidity starting with cash and cash equivalents.

Examples of current assets are cash and cash equivalents, marketable securities, accounts
receivable, inventories, and prepaid expenses.


Cash and cash equivalents represent coins, currency, checks, money orders, money on deposit and
short-term, highly liquid investments that are usually reported with cash on the balance sheet. Normally,
highly liquid means that the investments can be converted to cash within 90 day and with a minimal loss
in their value due to changes in interest rates.

Marketable securities are short-term (temporary) investments in securities and other interest-generating
financial assets. Such investments are usually made to earn interest on excess cash which is currently
not used in the business.

Accounts receivable are amounts due from customers on credit sales (i.e. sales when customers agree
to pay you later).


Accounts receivable sometimes may have a related contra asset account called Allowance for
Doubtful Accounts. Such an account represents the amounts that you believe may not be
collectable (e.g. a customer is bankrupt). The net amount (Accounts Receivable – Allowance for
Doubtful Accounts) is shown on the balance sheet.


Inventories are raw materials, work-in-process (i.e. started but unfinished products), finished goods (i.e.
products ready for sale), and sometimes supplies (e.g. spare parts for your machinery and equipment).


Similar to accounts receivable, the Inventories Account may also have a related contra asset
account called Excess and Obsolete Reserve (E&O Reserve). This account represents the cost of
inventory that you do not anticipate to sell or use in your production any more due to technical
obsolescence, etc. The net amount (Inventories – E&O Reserve) is presented on the balance
sheet. Note that not all businesses will have an E&O reserve.


Prepaid assets are prepayments you've made that will benefit future periods.


For example, if you pay an insurance premium for your business, the coverage you obtain is for a
year. Thus, the benefits you will be getting from this asset are extended over a year. Normally,
prepaid assets shown in the current assets are the ones expected to be used (expected to expire)
within a year after the balance sheet date. If a prepaid asset is expected to provide benefits for
longer, then the portion of the prepaid asset related to benefits after one year is shown in the non-
current assets (i.e. Other Non-current Assets) on the balance sheet.

2.2. Non-current assets on classified balance sheet

All assets not included into current assets are non-current (long-term) assets. They are presented
on the balance sheet after the current assets and may include the following classifications: fixed
assets, intangible assets, investments, and other non-current assets. Let's review each
classification in greater detail.


Fixed assets may include land, buildings, machinery and equipment, vehicles, and leasehold
improvements.


Fixed assets are expected to be utilized by the company (i.e. provide benefits) over a period
longer than one year. Note that fixed assets are tangible assets (i.e. have physical substance).
Fixed assets, as they provide benefits, use up some of their cost.


The process of allocating this decrease in fixed assets' cost to multiple years is called depreciation.


A contra asset account called Accumulated Depreciation keeps information about how much of
the fixed assets' cost has been depreciated. The net amount (Fixed Assets – Accumulated
Depreciation) is shown on the balance sheet.


Intangible assets may include patents, goodwill, technology, customer lists, value of non-compete
agreements, among others.


Intangible assets are similar to fixed assets except that the major value of intangible assets comes
with the rights they bring to the owner and not their physical substance. Similar to fixed assets,
some intangible assets lose their value with time as they provide benefits (process is called
amortization), and this process is reflected in the Accumulated Amortization account. Note,
however, that some intangible assets (e.g. trademarks or goodwill) have indefinite lives, and
thus, they are not amortized.
Investments are long-term investments in securities of other companies. Such securities may be debt
securities (e.g. bonds, notes receivable) or equity securities (e.g. stock).

Other non-current assets may include other long-term assets not included into the investments, fixed, or
intangible assets categories. Such other assets may be portions of prepaid expenses that will start
expiring in more than a year after the balance sheet date, the cash surrender value of life insurance on
officers, and others.


How to prepare balance sheet
2.3. Current liabilities on classified balance sheet


Current liabilities are obligations due to be paid or settled within one year or the company's operating
cycle, whichever is longer.


Usually current liabilities are settled by using current assets. Therefore, sometimes it is useful to
compare current assets and current liabilities to understand if your business will be able to pay
your current obligations using your current assets (the difference between the two is called
working capital). Current liabilities may include accounts payable, accrued expenses, short-term
loans, current portion of long-term debt, and income taxes payable. Let's review current
liabilities in greater detail.


Accounts payable are liabilities (obligations) created by buying goods or services on account. In other
words, it is your company's promise (and obligation) to pay for purchased goods or service later.


For example, if you purchased merchandise inventory today, and the credit terms state that you
need to pay for the inventory next month, then you need to record this obligation as an account
payable in your books.


Accrued expenses represent costs incurred but unpaid as of the period end.


Accrued expenses are required under the accrual basis of accounting, which is used for financial
reporting purposes. An example of accrued expenses may be a cell phone bill with the billing
period running from the 16th of the current month to the 15th of the following month. You will
not receive the bill until the middle of the next month; however, you have used the cell phone for
15 days in the current month and, therefore, should recognize cell phone expense for 15 days of
the current month by posting an accrued expense.


Short-term loans are notes payable expected to be settled within one year after the balance sheet date.
For example, if your company purchased equipment and issued a note payable to be settled in six
months after the balance sheet date, then the amount of the note will be recorded under short-
term loans.


Current portion of long-term debt represents the amount of long-term debt that will be paid within one
year after the balance sheet date.


For example, some long-term debts (i.e. bank loans) are required to be paid in installments
quarterly or semiannually, and then, a balloon payment is made at the maturity date for the
remaining balance. The installment payments to be paid within one year after the balance sheet
date represent short-term obligations and thus are recorded in the current liabilities under the
caption "Current Portion of Long-term Debt" (may be shortened to Current Portion of LT Debt).


Income taxes payable are the amounts of income taxes that your company is obligated to pay to local,
state, or federal authorities. These obligations are presented in the current liabilities section because it is
usually expected that these balances will be paid within a year after the balance sheet date.


2.4. Non-current liabilities on classified balance sheet

Non-current (long-term) liabilities are other liabilities that are not included into the current
liabilities section. Therefore, non-current liabilities are obligations that are not expected to be
due (paid) within one year after the balance sheet date. Examples of non-current liabilities are
long-term lines of credit and term loans.


A line of credit is an agreement, under which a bank provides your business with loans of money (i.e. up
to an approved limit) during a predefined period.


You can take out the amount you need (e.g. via check, ATM, etc.), repay it, and then borrow
again. At a point in time you can only have an outstanding balance up to a certain limit. This
kind of loans is sometimes called revolving loans. If an outstanding amount is to be repaid within
more than a year after the balance sheet date, then the amount is shown under the non-current
liabilities on the balance sheet date.


Term loans are loans that are to be paid on a certain date (i.e. maturity date). Again, if the payment date
is not within one year after the balance sheet date, then the loan is presented under the non-current
liabilities.


As mentioned above, when we talked about current liabilities, any portion of long-term debts
(whether it's a line of credit or term loan), which is to be paid within one year after the balance
sheet date, must be presented under the current liabilities
How to prepare balance sheet
2.5. Equity on classified balance sheet

Equity is the owners' claim on assets. Equity, as noted above, is also the difference between
assets and liabilities. Equity may include multiple financial elements. The most common equity
elements are capital (common stock), current year earnings, and retained earnings. Let's review
them in more detail.


Capital (common stock for corporations) represents the amounts contributed by owners to the business.
Depending on the legal form of a business, capital can be named differently.

Current year earnings are the net income or loss of the business for the current year. This amount is the
difference between all revenues and all expenses on the income statement. Current year earnings are
presented on the balance sheet only until they are transferred to retained earnings.

Retained earnings are net income (loss) retained (accumulated) by your company.


For a company with relatively simple operations, retaining earnings are cumulative net incomes
(losses) less dividends paid out since the company's origination. Note that when dividends are
paid out, they reduce retaining earnings. Also note that retained earnings may be a negative
amount in situations when the company is not profitable (i.e. more losses than net incomes).

3. Balance sheet format

A balance sheet is a financial statement that has a certain commonly used format.

First of all, a balance sheet has a header. The header needs to include your company name, the
title of the financial statement (i.e. balance sheet), and period(s) presented in the financial
statement. Note that some balance sheets are presented for one year, while others are presented
for two years in a comparable format (e.g. comparable balance sheets of public companies). An
example of the header for a single-year balance sheet is presented below:

       Your Company Name
           Balance Sheet
         December 31, 2010



Next, the balance sheet with related captions is presented. Major captions (Assets, Liabilities,
Equity) are presented first. Then, the next level captions are shown. The next level captions are
the categories (classifications) we reviewed earlier (current assets, investments, etc.). Under each
caption, components of the caption are presented. An example of the current assets caption is
presented below:
ASSETS




          Current Assets
                Cash
        Marketable Securities
        Accounts Receivable
             Inventories
         Prepaid Expenses




Note how the components of current assets are intended to the right so it's easier to read the
balance sheet.

Finally, let's recall that assets can be shown on the left side while liabilities and equity are shown
on the right side (horizontal presentation). Alternatively, assets can be shown first with liabilities
and equity presented underneath the assets. If a balance sheet for a single period is shown, it
seems to be more readable to show assets on the left and liabilities and equity on the right side.
However, if comparable balance sheets (i.e. a balance sheet for two or more periods) are
prepared, then it makes more sense to show liabilities and equity under assets.

How to prepare balance sheet
4. Example of preparing balance sheet

There are several steps in preparing a balance sheet. These steps are not prescribed procedures,
so there may be variations based on your company’s needs and situation. Let’s review each step
in detail.

4.1. Step 1: Prepare balance sheet template

A balance sheet template is a blank format with header, date, categories, and components of
categories. The template can be prepared on paper, or better off, it can be prepared in a
spreadsheet software (e.g. MS Excel).

For our illustration, we prepared a balance sheet template in MS Excel and presented it below.
The template is in the vertical format due to width limitations on our website:
Illustration 4: Balance sheet template

                        Your Company Name
                               Trial Balance
                            December 31, 20X0

                                 ASSETS

           Current Assets:

       Cash & Cash Equivalents

         Marketable Securities

         Accounts Receivable

              Inventories

           Prepaid Expenses

         Total Current Assets




             Fixed Assets

           Intangible Assets

             Investments

       Other Non-current Assets




           TOTAL ASSETS




                               LIABILITIES

          Current Liabilities:

           Accounts Payable
Your Company Name
                         Trial Balance
                     December 31, 20X0

     Accrued Expenses

      Short-term Loans

  Current Portion of LT Debt

   Income Taxes Payable

  Total Current Liabilities




   Non-current Liabilities:

        Line of Credit

         Term Loan

Total Non-current Liabilities

    TOTAL LIABILITIES




                            EQUITY

           Capital

    Current Year Earnings

     Retained Earnings

      TOTAL EQUITY




TOTAL LIABILITIES & EQUITY
The spaces highlighted in light green are the ones where we will enter amounts taken from the
trial balance.

How to prepare balance sheet
4.2. Step 2: Obtain trial balance for your company

A trial balance is the collection of all accounts that exist in the company's chart of accounts with
balances as of a particular date. Each account has either a debit or credit balance. The total of all
debits equals the total of all credits (i.e. double-entry accounting system).

Most businesses, nowadays, use accounting software that is capable of generating a trial balance.
Therefore, for your purposes, you can extract such a trial balance from your software. If you
don't use such software, then you can prepare a trial balance from your records using, for
example, MS Excel.

For our illustration, we obtained the trial balance from our accounting software as shown below:

Illustration 5: A trial balance extracted from accounting software

                         Your Company Name
                              Trial Balance
                          December 31, 20X0

Account              Account Name                 Debit        Credit

  1000                 Petty Cash                     $ 500

  1010              Chase Checking                  42,000

  1020              PayPal Checking                 23,500

  1030                  Savings                    300,000

  1040               Money Market                   25,000

  1200            Marketable Securities                   0

  1300            Accounts Receivable              389,000

  1350       Allowance for Doubtful Accounts                      25,500

  1400               Raw Materials                  87,000
Your Company Name
                        Trial Balance
                     December 31, 20X0

1410          Work-in-process              12,000

1420           Finished Goods             132,000

1430             Spare Parts               58,000

1500         Prepaid Insurance              5,400

1510            Prepaid Rent                3,000

1600                Land                  570,000

1610              Buildings               430,000

1620      Leasehold Improvements          100,000

1630          Office Equipment             44,000

1650            A/D-Buildings                       240,000

1660    A/D-Leasehold Improvements                   51,000

1670        A/D-Office Equipment                     25,000

1700               Patens                 170,000

1710             Trademark                 60,000

1750       Accum Amort-Parents                       90,000

1800   Investments in Debt Securities          0

1810   Investments in Equity Securities    75,000

1900   Cash Surrender Value Life Insr      54,000

2000         Accounts Payable                       285,000

2100           Accrued Payroll                      205,000
Your Company Name
                              Trial Balance
                           December 31, 20X0

  2110          Accrued Property Taxes                           42,000

  2120              Accrued Vacation                            323,000

  2200            Short-term Bank Loan                          245,000

  2300       Current Portion of Line of Credit                  100,000

  2400         State Income Tax Payable                          30,000

  2410        Federal Income Tax Payable                         60,000

  2500          Line of Credit (Revolver)                        53,000

  2510                 Term Loan                                250,000

  3000                   Capital                                 50,000

  3010           Current Year Earnings                          159,000

  3020             Retained Earnings                            346,900

                          Total                  $ 2,580,400 $ 2,580,400



Note that the total in the Debit column equals the total in the Credit column.




How to prepare balance sheet
4.3. Step 3: Group trial balance accounts by classification

There are more trial balance accounts in Illustration 5 than there are balance sheet classifications
(groups) in Illustration 4. That is because some classifications (groups) may include multiple
trial balance accounts. For example, Cash and Cash Equivalents on the balance sheet template
will include the following trial balance accounts since they have the same nature: Petty Cash,
Chase Checking, PayPal Checking, Savings, and Money Market. Therefore, the next step is to
group all accounts on the trial balance by their respective balance sheet classifications.
Here we have added another column to the trial balance where we entered the balance sheet
classification for the accounts. Refer to Illustration 6 below.

4.4. Step 4: Subtotal account balances by classification

The following step is to subtotal the balances in the accounts for each classification. Note that
when subtotals are prepared, all asset balances are calculated as Debit – Credit, while all liability
and equity balances are calculated as Credit – Debit. For example, the subtotal for the balance
sheet classification "Accounts Receivable" is equal to the debit amount in the account 1300,
Accounts Receivable, less the credit balance in the account 1350, Allowance for Doubtful
Accounts (that is, $389,000 - $25,500 = $363,500). Even though the calculations seem to be
complicated, if you use spreadsheet software, it is pretty easy:

Illustration 6: Trial balance with subtotals for balance sheet classifications (groups)

                                         Your Company Name
                                            Trial Balance
                                         December 31, 20X0

                                                                       Balance Sheet
Acct #          Account Name                  Debit         Credit                       Subtotal
                                                                       Classification

 1000             Petty Cash                     $ 500

 1010           Chase Checking                  42,000

                                                                       Cash & Cash
 1020          PayPal Checking                  23,500                                    391,000
                                                                        Equivalents

 1030               Savings                    300,000

 1040            Money Market                   25,000

 1200        Marketable Securities                    0                 Marketable
                                                                                                 0
                                                                         Securities

 1300         Accounts Receivable              389,000
                                                                         Accounts
                                                                                          363,500
                                                                        Receivable
 1350     Allowance for Doubtful Accts                        25,500

 1400            Raw Materials                  87,000

 1410           Work-in-process                 12,000                  Inventories       289,000

 1420           Finished Goods                 132,000
Your Company Name
                                          Trial Balance
                                        December 31, 20X0

1430            Spare Parts                   58,000

1500         Prepaid Insurance                 5,400
                                                                          Prepaid
                                                                                            8,400
                                                                         Expenses
1510           Prepaid Rent                    3,000

1600               Land                      570,000

1610             Buildings                   430,000

1620     Leasehold Improvements              100,000

                                                                           Fixed
1630         Office Equipment                 44,000                                      828,000
                                                                           Asset

1650           A/D-Buildings                                240,000

1660   A/D-Leasehold Improvements                            51,000

1670       A/D-Office Equipment                              25,000

1700              Patens                     170,000

                                                                         Intangible
1710            Trademark                     60,000                                      140,000
                                                                           Asset

1750       Accum Amort-Parents                               90,000

1800     Investments in Debt Secs                  0
                                                                        Investments        75,000
1810    Investments in Equity Secs            75,000

1900   Cash Surrender Value Life Insr         54,000                  Other Non-current
                                                                                           54,000
                                                                           Assets

2000         Accounts Payable                               285,000       Accounts
                                                                                          285,000
                                                                          Payable

2100          Accrued Payroll                               205,000
                                                                          Accrued
                                                                                          570,000
                                                                         Expenses
2110      Accrued Property Taxes                             42,000
Your Company Name
                                                Trial Balance
                                              December 31, 20X0

 2120            Accrued Vacation                                  323,000

 2200          Short-term Bank Loan                                245,000 Short-term Loans           245,000

 2300     Current Portion of Line of Credit                        100,000     Current Portion
                                                                                                      100,000
                                                                             of Long-term Debt

 2400       State Income Tax Payable                                30,000
                                                                                Income Taxes
                                                                                                       90,000
                                                                                   Payable
 2410      Federal Income Tax Payable                               60,000

 2500         Line of Credit (Revolver)                             53,000      Line of Credit         53,000

 2510                Term Loan                                     250,000       Term Loan            250,000

 3000                  Capital                                      50,000          Capital            50,000

 3010          Current Year Earnings                               159,000      Current Year
                                                                                                      159,000
                                                                                  Earnings

 3020            Retained Earnings                                 346,900         Retained
                                                                                                      346,900
                                                                                  Earnings

                        Total                  $ 2,580,400 $ 2,580,400




The final step is to transfer the classification subtotals from the trial balance (Illustration 6) to the balance
sheet template (Illustration 4). For example, we transfer the $391,000 subtotal from the trial balance for
Cash & Cash Equivalents to the identical line on the balance sheet template. The result will be a
completed balance sheet:
sIllustration 7: Completed balance sheet template


                         Your Company Name
                                Trial Balance
                             December 31, 20X0
                                  ASSETS
            Current Assets:
        Cash & Cash Equivalents                  $ 391,000
          Marketable Securities                         0
          Accounts Receivable                     363,500
               Inventories                        289,000
           Prepaid Expenses                         8,400
         Total Current Assets                                 1,051,900


              Fixed Assets                                      828,000
            Intangible Assets                                   140,000
              Investments                                        75,000
        Other Non-current Assets                                 54,000


            TOTAL ASSETS                                     $ 2,148,900


                                LIABILITIES
          Current Liabilities:
           Accounts Payable                       285,000
           Accrued Expenses                       570,000
            Short-term Loans                      245,000
       Current Portion of LT Debt                 100,000
         Income Taxes Payable                      90,000
        Total Current Liabilities                             1,290,000


        Non-current Liabilities:
             Line of Credit                        53,000
               Term Loan                          250,000
      Total Non-current Liabilities                             303,000
          TOTAL LIABILITIES                                   1,593,000
Your Company Name
                               Trial Balance
                           December 31, 20X0


                                  EQUITY
                 Capital                             50,000
         Current Year Earnings                     159,000
           Retained Earnings                       346,900
            TOTAL EQUITY                                              555,900


     TOTAL LIABILITIES & EQUITY                                   $ 2,148,900


A few notes about the completed balance sheet:

       The subtotals and totals on the balance sheet (i.e. the $1,051,900 for current assets) were
         directly determined when all subtotals from the trial balance were transferred to the balance
         sheet template.
       The total assets of $2,148,900 equal the total liabilities and equity of $2,148,900. However, these
         totals don't match the trial balance totals for debits and credits of $2,580,400 (Illustration 6).
         The reason these totals don't match is because in the trial balance the totals are calculated for
         the debit and credit balances separately. In the balance sheet, though, some credit balances
         are subtracted from debit balances and vice versa (i.e. due to contra asset and contra liability
         accounts). Therefore, the totals on the trial balance and the balance sheet may not match.
       Normally, if a particular balance sheet classification has a zero balance (i.e. Marketable
         Securities in Illustration 7), the classification line is not shown. We left Marketable Securities in
         there so it is consistent with the balance sheet template (Illustration 4) we prepared earlier.
         The line for Marketable Securities can be taken out without any "harm" to the balance sheet.

More Related Content

What's hot

Revenue recognition AS-9
Revenue recognition  AS-9Revenue recognition  AS-9
Revenue recognition AS-9
GoutamaBhat
 
Accounting for fixed assets (as 10)
Accounting for fixed assets (as 10)Accounting for fixed assets (as 10)
Accounting for fixed assets (as 10)
Jalaj Shah
 

What's hot (20)

Cost sheet
Cost sheetCost sheet
Cost sheet
 
Indian Accounting standards
Indian Accounting standardsIndian Accounting standards
Indian Accounting standards
 
Tally questions
Tally questionsTally questions
Tally questions
 
Single entry ppt
Single entry pptSingle entry ppt
Single entry ppt
 
Accrual concept
Accrual conceptAccrual concept
Accrual concept
 
Training and development in wipro
Training and development in wiproTraining and development in wipro
Training and development in wipro
 
Revenue recognition AS-9
Revenue recognition  AS-9Revenue recognition  AS-9
Revenue recognition AS-9
 
Rectification of errors with accounting terms
Rectification of errors with accounting termsRectification of errors with accounting terms
Rectification of errors with accounting terms
 
Marginal Costing
Marginal CostingMarginal Costing
Marginal Costing
 
Tax planning in respect of setting of new business
Tax planning in respect of setting of new businessTax planning in respect of setting of new business
Tax planning in respect of setting of new business
 
Standard costing presentation
Standard costing presentationStandard costing presentation
Standard costing presentation
 
DOMESTIC TAXATION V/S INTERNATIONAL TAXATION
DOMESTIC  TAXATION  V/S  INTERNATIONAL  TAXATIONDOMESTIC  TAXATION  V/S  INTERNATIONAL  TAXATION
DOMESTIC TAXATION V/S INTERNATIONAL TAXATION
 
Final accounts
Final accounts Final accounts
Final accounts
 
Cost accounting
Cost accountingCost accounting
Cost accounting
 
Modigliani and miller approach
Modigliani and miller approachModigliani and miller approach
Modigliani and miller approach
 
Case study on Cost Accounting
Case study on Cost AccountingCase study on Cost Accounting
Case study on Cost Accounting
 
infosys hr policies
infosys hr policiesinfosys hr policies
infosys hr policies
 
Cost accounting -MN arora
Cost accounting -MN arora Cost accounting -MN arora
Cost accounting -MN arora
 
Accounting for fixed assets (as 10)
Accounting for fixed assets (as 10)Accounting for fixed assets (as 10)
Accounting for fixed assets (as 10)
 
Income from house property
Income from house propertyIncome from house property
Income from house property
 

Similar to Trading,pl and balance sheet

Final accounting assignment problems
Final accounting assignment problemsFinal accounting assignment problems
Final accounting assignment problems
VJTI Production
 
Acc week 8
Acc week 8Acc week 8
Acc week 8
Shu Shin
 
Acc week 9
Acc week 9 Acc week 9
Acc week 9
Shu Shin
 
Pbl2 p & l statement - excel
Pbl2   p & l statement - excelPbl2   p & l statement - excel
Pbl2 p & l statement - excel
MARIAPHAN
 
Midterm solutions
Midterm solutionsMidterm solutions
Midterm solutions
emahacct
 
Pbl2 p & l statement - excel
Pbl2   p & l statement - excelPbl2   p & l statement - excel
Pbl2 p & l statement - excel
MARIAPHAN
 
Pbl2 p & l statement - excel
Pbl2   p & l statement - excelPbl2   p & l statement - excel
Pbl2 p & l statement - excel
MARIAPHAN
 

Similar to Trading,pl and balance sheet (20)

Final accounting assignment problems
Final accounting assignment problemsFinal accounting assignment problems
Final accounting assignment problems
 
Final accounts
Final accountsFinal accounts
Final accounts
 
Acc week 8
Acc week 8Acc week 8
Acc week 8
 
Fma5
Fma5Fma5
Fma5
 
Profit And Loss Account
Profit And Loss AccountProfit And Loss Account
Profit And Loss Account
 
Ignou mcs 035 solved assignment 2012-13
Ignou mcs 035 solved assignment 2012-13Ignou mcs 035 solved assignment 2012-13
Ignou mcs 035 solved assignment 2012-13
 
Section 5
Section 5Section 5
Section 5
 
Finalacc
FinalaccFinalacc
Finalacc
 
Acc week 9
Acc week 9 Acc week 9
Acc week 9
 
Lesson 19: Analyzing Cash Flow
Lesson 19: Analyzing Cash FlowLesson 19: Analyzing Cash Flow
Lesson 19: Analyzing Cash Flow
 
Chapter 22
Chapter 22Chapter 22
Chapter 22
 
Pbl2 p & l statement - excel
Pbl2   p & l statement - excelPbl2   p & l statement - excel
Pbl2 p & l statement - excel
 
Midterm solutions
Midterm solutionsMidterm solutions
Midterm solutions
 
Finance for non accountant
Finance for non accountantFinance for non accountant
Finance for non accountant
 
analysis
analysisanalysis
analysis
 
Finance 1 problem 1
Finance 1  problem 1Finance 1  problem 1
Finance 1 problem 1
 
Section 3
Section 3Section 3
Section 3
 
Pbl2 p & l statement - excel
Pbl2   p & l statement - excelPbl2   p & l statement - excel
Pbl2 p & l statement - excel
 
Pbl2 p & l statement - excel
Pbl2   p & l statement - excelPbl2   p & l statement - excel
Pbl2 p & l statement - excel
 
Mca afm qb
Mca afm qbMca afm qb
Mca afm qb
 

More from Shankar Bose Sbose1958 (20)

Pl account & balance sheet
Pl account & balance sheetPl account & balance sheet
Pl account & balance sheet
 
Pl account & balance sheet
Pl account & balance sheetPl account & balance sheet
Pl account & balance sheet
 
Salary income.bose
Salary income.boseSalary income.bose
Salary income.bose
 
House property.bose
House property.boseHouse property.bose
House property.bose
 
Last 25 years income tax rates
Last 25 years income tax ratesLast 25 years income tax rates
Last 25 years income tax rates
 
Calculation of tds on salary.bose
Calculation of tds on salary.boseCalculation of tds on salary.bose
Calculation of tds on salary.bose
 
Wealth tax act,1957.bose
Wealth tax act,1957.boseWealth tax act,1957.bose
Wealth tax act,1957.bose
 
Wealth tax act,1957.bose
Wealth tax act,1957.boseWealth tax act,1957.bose
Wealth tax act,1957.bose
 
Time limits
Time limitsTime limits
Time limits
 
Tds overview final
Tds overview finalTds overview final
Tds overview final
 
Survey,verification
Survey,verificationSurvey,verification
Survey,verification
 
Service of notice.bose
Service of notice.boseService of notice.bose
Service of notice.bose
 
Service of notice
Service of noticeService of notice
Service of notice
 
Penalty & prosecution
Penalty & prosecutionPenalty & prosecution
Penalty & prosecution
 
Leave.bose
Leave.boseLeave.bose
Leave.bose
 
Leave
LeaveLeave
Leave
 
Interest payable & receivable.cose
Interest payable & receivable.coseInterest payable & receivable.cose
Interest payable & receivable.cose
 
Interest payable & receivable.bose
Interest payable & receivable.boseInterest payable & receivable.bose
Interest payable & receivable.bose
 
Indian evidence act 1872.bose
Indian evidence act 1872.boseIndian evidence act 1872.bose
Indian evidence act 1872.bose
 
Evidence act1872
Evidence act1872Evidence act1872
Evidence act1872
 

Recently uploaded

VIP Independent Call Girls in Taloja 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
VIP Independent Call Girls in Taloja 🌹 9920725232 ( Call Me ) Mumbai Escorts ...VIP Independent Call Girls in Taloja 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
VIP Independent Call Girls in Taloja 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 

Recently uploaded (20)

Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
 
VIP Independent Call Girls in Taloja 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
VIP Independent Call Girls in Taloja 🌹 9920725232 ( Call Me ) Mumbai Escorts ...VIP Independent Call Girls in Taloja 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
VIP Independent Call Girls in Taloja 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
 
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
 
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
 
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbaiVasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
 
Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...
Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...
Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...
 
(Sexy Sheela) Call Girl Mumbai Call Now 👉9920725232👈 Mumbai Escorts 24x7
(Sexy Sheela) Call Girl Mumbai Call Now 👉9920725232👈 Mumbai Escorts 24x7(Sexy Sheela) Call Girl Mumbai Call Now 👉9920725232👈 Mumbai Escorts 24x7
(Sexy Sheela) Call Girl Mumbai Call Now 👉9920725232👈 Mumbai Escorts 24x7
 
Top Rated Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Top Rated  Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...Top Rated  Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Top Rated Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
 
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
 
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
 
Vasai-Virar High Profile Model Call Girls📞9833754194-Nalasopara Satisfy Call ...
Vasai-Virar High Profile Model Call Girls📞9833754194-Nalasopara Satisfy Call ...Vasai-Virar High Profile Model Call Girls📞9833754194-Nalasopara Satisfy Call ...
Vasai-Virar High Profile Model Call Girls📞9833754194-Nalasopara Satisfy Call ...
 
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
 
W.D. Gann Theory Complete Information.pdf
W.D. Gann Theory Complete Information.pdfW.D. Gann Theory Complete Information.pdf
W.D. Gann Theory Complete Information.pdf
 
7 tips trading Deriv Accumulator Options
7 tips trading Deriv Accumulator Options7 tips trading Deriv Accumulator Options
7 tips trading Deriv Accumulator Options
 
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...
 
falcon-invoice-discounting-unlocking-prime-investment-opportunities
falcon-invoice-discounting-unlocking-prime-investment-opportunitiesfalcon-invoice-discounting-unlocking-prime-investment-opportunities
falcon-invoice-discounting-unlocking-prime-investment-opportunities
 
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
 
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
 

Trading,pl and balance sheet

  • 1. Examples of Trading and Profit and Loss Account and Balance Sheet: Learning Objectives: 1. Prepare trading and profit and loss account and balance sheet. Example 1: From the following balances extracted from the books of X & Co., prepare a trading and profit and loss account and balance sheet on 31st December, 1991. $ $ Stock on 1st January 11,000 Returns outwards 500 Bills receivables 4,500 Trade expenses 200 Purchases 39,000 Office fixtures 1,000 Wages 2,800 Cash in hand 500 Insurance 700 Cash at bank 4,750 Sundry debtors 30,000 Tent and taxes 1,100 Carriage inwards 800 Carriage outwards 1,450 Commission (Dr.) 800 Sales 60,000 Interest on capital 700 Bills payable 3,000 Stationary 450 Creditors 19,650 Returns inwards 1,300 Capital 17,900 The stock on 21st December, 1991 was valued at $25,000. Solution: X & Co. Trading and Profit and Loss Account For the year ended 31st December, 1991 To Opening stock 11,000 |By Sales 60,000 Less To Purchases 39,000 | 1,300 returns i/w Less returns o/w 500 | 58,700 By Closing 38,500 | 25,000 stock To Carriage inwards 800 | To Wages 2,800 | To Gross profit c/d 30,600 | | 83,700 | 83,700 | To Stationary 450 |By Gross 30,600
  • 2. profit b/d To Rent and rates 1,100 | To Carriage 1,450 | outwards To Insurance 700 | To Trade expenses 200 | To Commission 800 | To Interest on 700 | capital To Net profit | transferred to 25,200 capital a/c | | 30,600 | 30,600 | X & Co. Balance Sheet As at 31st December, 1991 Liabilities $ | Assets $ Creditors 19,650 | Cash in hand 500 Bills payable 3,000 | Cash at bank 4,750 Capital 17,900 | Sundry debtors 30,000 Add Net profit 25,200 | Bill receivable 4,500 43,100 | Stock 25,000 | Office equipment 1,000 | 65,750 | 65,750 | Example 2: The following trial balance was taken from the books of Habib-ur-Rehman on December 31, 19 .... Cash 13,000 Sundry debtors 10,000 Bill receivable 8,500 Opening stock 45,000 Building 50,000 Furniture and fittings 10,000 Investment (Temporary) 5,000 Plant and Machinery 15,500 Bills payable 9,000 Sundry creditors 20,000 Habib's capital 78,200
  • 3. Habib's drawings 1,000 Sales 100,000 Sales discount 400 Purchases 30,000 Freight in 1,000 Purchase discount 500 Sales salary expenses 5,000 Advertising expenses 4,000 Miscellaneous sales expenses 500 Office salary expenses 8,000 Misc. general expenses 1,000 Interest income 1,000 Interest expenses 800 2,08,700 2,08,700 Closing stock on December 31, 19 ... was $10,000 Required: Prepare income statement/trading and profit and loss account and balance sheet from the above trial balance in report form. Solution: Habib-ur-Rehman Income Statement/Profit and Loss Account For the year ended December 31, 19..... Gross sales 100,000 Less: Sales discount 400 Net Sales 99,600 Cost of Goods Sold: Opening stock 45,000 Purchases 30,000 Add: Freight in 1,000 31,000 Less purchase discount 500 Net purchases 30,500 Cost of goods available fort sale 75,500 Less closing stock 10,000 Cost of goods sold 65,500
  • 4. Gross profit 34,100 Operating Expenses: Selling Expenses: Sales salary expenses 5,000 Advertising expenses 4,000 Misc. selling expenses 500 9,500 General Expense: Office salaries expenses 8,000 Misc. general expenses 1,000 9,000 Total operating expenses 18,500 Net profit from operations 15,600 Other Expenses and Incomes: Interest income 1,000 Interest expenses 800 Net increase 200 Net income 15,800 Habib-ur-Rehman Balance Sheet As at December 31, 19..... ASSETS Current Assets: Cash 13,000 Sundry debtors 10,000 Bills receivable 8,500 Stock on Dec. 31, 19 .. 10,000 Investment 5,000 Total Current Assets 46,500 Fixed Assets: Buildings 50,000 Plant and Machinery 15,500 Furniture and fittings 10,000 Total Fixed Assets 75,500
  • 5. Total Assets 122,000 LIABILITIES: Current Liabilities: Sundry creditors 20,000 Bills payable 9,000 Total Current Liabilities 29,000 Fixed Liabilities: Habib's capital 78,200 Net income for the year 15,800 94,000 Less: Drawings 1,000 93,000 Total Liabilities and Capital 122,000 ………………………………………………………………………………………………………………………………………………………………
  • 6. Preparing Profit and Loss Account From Trial Balance Preparation of Profit and Loss Account Profit and loss account or income statement is prepared from the trial balance. To keep things as simple as possible initially a very simple version of profit and loss account is shown and the more complex issues and more elegant formatting of the report are not covered in this article. We start with the following trial balance Trial Balance of Narayana Rao & Co, on 31.12.2007 Account Debit Credit Rs. Rs. Purchases 100,000 Wages 6,000 Rent 2,400 Travelling expenses 4,800 Interest 1,200 Returns inward 4,000 Bank 10,000 Cash 34,000 Machinery 14,000 Furniture 1,000 Loan 45,800 Miscellaneous expenses 200
  • 7. Returns outward 3,000 Salaries 12,000 Insurance 800 Discount 900 Sales 99,900 Sundry creditors 50,000 Capital 110,000 Drawings 15,000 Advertisements 2,400 Buildings 10,000 Sundry debtors 80,000 Stock (1-1-2007) 10,000 308,700 308,700 Profit and Loss Account Dr. Cr. Particulars Rs. particulars Rs. To Purchases 100,000By Sales 99,900 Stock (1-1-2007) 10,000Returns outward 3,000 Wages 6,000Stock (31-12-2007) 50,000 Rent 2,400
  • 8. Travelling expenses 4,800 Interest 1,200 Returns inward 4,000 Salaries 12,000 Insurance 800 Discount 900 Miscellaneous 200 expenses Advertisements 2,400 Net Profit 8,200 152,900 152,900 Procedure of Preparing Profit and Loss Account From Trial Balance From trial balance all amounts nominal accounts (accounts related to revenues and expenses) are shown in the debit and credit sides of the profit and loss account. This account is similar to the other accounts in the ledger. All credit amounts in the trial balance are shown in the credit side of the P&L account and all debit amounts are shown on the debit side. When totals of these two sides are compared, if credit side is more than the debit side, the firm has made a profit. In the example the credit side is more than the debit side by Rs. 8,200. This amount is shown at the end in the debit side as net profit. Then similar to the ledger accounts, the total of both sides are shown at the both sides in the same line at the same level. If you notice an additional entry which was not there in the trial balance was included in the credit side of P&L account. This item is stock on 31-12-2007. The closing stocks in the store, shop floor and finished goods store are ascertained and are valued by accountants. This figure is to be included in the profit and loss account to determine the profit made in a period. After the profit and loss account is prepared, balance sheet of the firm, that shows its assets and liabilities as on the day can be prepared. All real accounts with debit balances are assets. All personal accounts with credit balances are liabilities. All personal accounts with debits balances are assets. All customers' account balances are summed up and the total amount is
  • 9. shown as sundry debtors in the balance sheet. All suppliers' account balances are summed and the total amount is shown as sundry creditors in the balance sheet. Liabilities Rs. Assets Rs. Sundry 50,000 Buildings 10,000 creditors Loan 45,800 Machinery 14,000 Capital 110,000 Furniture 1,000 Net Profit 8,200 Sundry 80,000 debtors Balance Sheet as on 31.12.2007 Drawings 15,000 Stock (31- 50,000 12-2007) Bank 10,000 Cash 34,000 214,000 214,000 As mentioned at the beginning many complex adjustments that are done to prepare profit and loss account and balance sheet as well as certain formatting conventions are ignored to provide a simple treatment in this article. The objective of the article is to show the basic logic of determining profit and then preparing a balance sheet. ………………………………………………………………………………………………………………………………………………………………….
  • 10. How to Prepare a Trading Account? FOLLOW How to prepare a Trading Account? Let us now consider the individual items recorded in the Trading Account. (i) Opening Stock : This means the closing stock of the previous year. In the first year of business there will be no opening stock. In a trading concern the opening stock consists of finished goods only. But in a manufacturing concern, it comprises raw materials, work in progress, and finished goods. Opening stock is the first item on the debit side of the Trading account. How to prepare a Trading Account? Let us now consider the individual items recorded in the Trading Account. (i) Opening Stock : This means the closing stock of the previous year. In the first year of business there will be no opening stock. In a trading concern the opening stock consists of finished goods only. But in a manufacturing concern, it comprises raw materials, work in progress, and finished goods. Opening stock is the first item on the debit side of the Trading account. (ii) Purchases and Purchase Return: Purchases include cash and credit purchase of goods. Purchases are recorded on the debit side of the Trading Account after deducting the Returns outward or Purchase return. Care should be taken to ensure that purchases do not include the amount of goods taken or purchased by the proprietor for his own use, the cost of goods received on consignment, goods in transit, goods purchased on hire purchase basis, goods distributed as free samples. , (iii) Direct Expenses: These include manufacturing wages, carriage inward, power and fuel, factory lighting and heating, factory rent and rates, factory insurance, freight, octroi, customs duty on imported materials, royalty on production, etc. These expenses are recorded on the debit side of the Trading Account.
  • 11. (iv) Sales and Sales Return: Sales include both cash and credit sales. Sales return or Return outward is deducted from total sales and net sales are credited to the Trading Account. Care should be taken to ensure that sales do not include sale of any fixed assets, goods sent on consignment and goods sold on approval. (v) Closing Stock: It means the goods which remain unsold at the end of the accounting year. Closing stock is valued on the principle of cost or market price whichever is lower. It is exposed on the credit side of the Trading Account. Closing stock is also shown, as an asset in the Balance Sheet. While preparing the Trading Account, adjustment entries are made for expenses outstanding and expenses paid in advance, if any. For example, a part of the direct wages or factory rent may be outstanding. Similarly, factory insurance might have been paid in advance for some months of the next year. Expenses outstanding are added to while expenses paid in advance are deducted from the expenses shown on the debit side of the Trading Account. Note : Carriage outwards, packing charges for goods sold, export duty, cash discount on sales pill appear in Profit and Loss Account, because these are all selling expenses …………………………………………………………………………………………………………………………
  • 12. Prepare Trading and Profit and Loss Account and Balance Sheet >> OCTOBER 14, 2010 In corporate accounting, you have to learn final accounts of company in which you have to prepare trading and profit and loss account and balance sheet. These statements are advance than final accounts of individual. You have to spend your brain to understand its adjustments. I am taking one of following question and tell you how to solve it. This question came in my M.Com.'s higher Accounts. Problem The alfa manufacturing company ltd. was registered with a nominal capital of Rs. 60,00,000 in equity shares of Rs. 10 each. The following is the list of balances extracted from its books on 31st March , 2009. Calls in arrears Rs 75,000 Premises Rs. 30,00,000 Plant and machinery Rs. 33,00,000 Interim Dividend paid on Ist Nov. , 2009 Rs. 3,92,500 Stock, 1st April, 1988 Rs. 7,50,000 Fixtures Rs. 72,000 Sundry Debtors Rs. 8,70,000 Goodwill Rs. 2,50,000
  • 13. Cash in hand Rs. 7,500 Cash at Bank Rs. 3,99,000 Purchases Rs. 18,50,000 Preliminary Expenses Rs. 50,000 Wages Rs. 8,48,650 General Expenses Rs. 68,350 Freight and Carriage Rs. 1,31,150 Salaries Rs. 1,45,000 Directors' Fees Rs. 57,250 Bad Debts Rs. 21,100 Debenture Interest Paid Rs. 1,80,000 Share Capital Rs. 40,00,000 12% Debentures Rs. 30,00,000 Profit and loss account ( credit balance) Rs. 2,62,500 Bill Payable Rs. 3,70,000 Sundry Creditors Rs. 4,00,000 Sales Rs. 41,50,000
  • 14. General Reserve Rs. 2,50,000 Bad Debts provision 1st April 2009 Rs. 35,000 Prepare trading and profit and loss account and balance sheet in proper form after making the following adjustments i) Depreciation plant and machinery by 15% ii) Write off Rs. 5,000 from preliminary expenses iii) Provide for half year's debenture interest due. iv) Leave bad and doubtful debts provision at 5% on sundry debtors. v) Provide for income tax @ 50% vi) Stock on 31st march, 2010 was Rs. 9,50,000 Solution Ist Step : Write Small sign in list of balances relating to adjustment In first step of solving this problem, you have to read the question and write small sign in list of balances relating to adjustment. With this, you can treat correctly. 2st Step : Make Working Notes for Adjustments Working Notes :- 1. ) Depreciation on plant and machinery by 15%
  • 15. 33,00,000 X 15% = 4,95,000 2. Rs. 5,000 written off preliminary expenses will show in the debit side of profit and loss account. And rest Rs. 45,000 will show in the asset side in balance sheet. 3.) Show half year debenture interest due as outstanding interest in the debit side of profit and loss account. 4) Provision for Doubtful Debts Account Credit Side : Bad debts provision 1st April, 1988 Rs. 35,000 Transfer to Profit and loss account (Balancing figure) Rs 29,600 -------------------------------------------------------------------- Total = Rs. 64,600 -------------------------------------------------------------------- Debit Side Bad Debts Rs. 21,100 New bad debts provision 5% 8,70,000 X 5% = Rs. 43,500 ------------------------------------------------------------------- Total Rs. 64,600 -------------------------------------------------------------------
  • 16. Now, balancing figure of Rs. 29600 will go to debit side of profit and loss account and new provision of Rs. 43500 will deduct from sundry debtors in balance sheet. 5) Provide for Income Tax @ 50% Calculate net profit before charging income tax in profit and loss account and then calculate its 50% and it will be shown as provision for income tax in the debit side of profit and loss account and also it will be shown in the liability side in balance sheet. 6) Closing stock of Rs. 9,50,000 will go to the credit side of trading account. We will also show it in asset side in balance sheet. 7) Interim dividend paid will go to the debit side of profit and loss appropriation account. 15% dividend distribution tax and surcharge of 3% is paid by companies before distribution. It means it will also be debited in profit and loss appropriation account. In balance sheet, dividend distribution tax and surcharge will be shown in the liability side in balance sheet. 8.) Call in arrears will deduct from equity share capital in liability side of balance sheet. After this, you have to make trading, profit and loss account, profit and loss appropriation account and balance sheet. ………………………………………………………………………………………………………………………………………………………………
  • 17. How to prepare balance sheet Prepare balance sheet from trial balance in five easy steps. Format and elements of classified balance sheet. 1. Reasons companies prepare balance sheet A balance sheet is a picture of a company's financial position as of a point in time. A balance sheet can be prepared as of any date, but it's usually prepared as of month, quarter or year-end. A balance sheet is a very valuable statement that provides information about financial health of a company. Things like cash, accounts receivable, accounts payable, net worth, etc. can be determined by looking at a balance sheet. There are multiple good reasons to prepare a balance sheet. First, you (as a business owner or a business manager) will want to know where your company stands in terms of financial health at a point in time. Second, anybody interested in your company will want to see your balance sheet. Such interested parties may include the following: Banks: Financial institutions want to know if your company will be able to repay a loan when you apply for one. Investors: At some point one source of capital (your savings in the business) may not be sufficient to maintain a rapid growth. You may want to find investors who would like to invest in your company. Before inventors give you their money, though, they might want to see a balance sheet (and other financial statements) to ensure their investments won't go south in the future. Authorities: Some authorities might like to see a balance sheet of your business. A good example is the Internal Revenue Service (IRS). Vendors: Sometimes vendors ask for a balance sheet (and other financial statements) to understand if you will be able to settle your obligations. Note: Where possible, you should also ask for the vendors' financial statements to understand if your vendors will stay in business long enough to provide you with the products you buy from them. Customers: Similar to vendors, customers may sometimes ask for a balance sheet (and other financial statements) to understand if you will be able to stay in business to provide them with products or services you sell. For instance, from customers' standpoint, changing vendors may be time and resource-consuming; thus, customers want to analyze your balance sheet to make sure you will not go bankrupt in the near future. Note: Where possible, you should also ask for customers' financial statements to see if they will be able to pay for goods or services you provide. As you can see, there are a lot of parties that will be interested in a balance sheet of your company, so it's a good idea to prepare one regularly.
  • 18. How to prepare balance sheet 2. Classifications on balance sheet All balance sheets are normally classified: that is, different financial elements on a balance sheet are grouped into categories and presented under a common caption. This is a general practice that helps to compare balance sheets of different companies. You can see an example below. For instance, if there are two companies within different industries, they may have different items (components) going into the Current Assets category. However, due to this classification rule, it may sometimes not be as relevant to compare components of current assets. Instead, you may just compare the total current assets of the two companies, and that may be all you need in your analysis. Illustration 1: Example of classifications on the balance sheet (horizontal) Assets Liabilities Current Assets Current liabilities Investments Non-current liabilities Fixed Assets Intangible Assets Equity Other Non-current Assets Common Stock Retained Earnings The example above shows a balance sheet in a horizontal format: Assets are on the left side, and Liabilities and Equity are on the right side. It is also possible to present a balance sheet in a single column format (vertically) as follows: Illustration 2: Example of classifications on the balance sheet (vertical) Assets Current Assets Investments Fixed Assets
  • 19. Intangible Assets Other Non-current Assets Liabilities Current liabilities Non-current liabilities Equity Common Stock Retained Earnings It is a matter of preference, but normally balance sheets are presented vertically as shown in Illustration 2. Important term to remember, as we discuss balance sheet classifications further, is a balance sheet date. A balance sheet date is the date as of which the balance sheet is prepared. For example, most businesses prepare their balance sheets at least once a year as of December 31. However, the balance sheet date is not the date when a balance sheet is actually prepared and becomes available. As you may have noticed in Illustration 1, assets are on the left side, and liabilities and equity are on the right side. There is a reason why they are presented liked that. Total assets equal the sum of total liabilities and total equity. This is a fundamental accounting equation that results in this equality: Assets = Liabilities + Equity This equation must hold true in any balance sheet, and if it doesn't, then it is due to an error somewhere in the balance sheet. You can use this rule in situations where your assets don't equal your liabilities and equity. The reason the equation must hold true is because assets are economic resources of a business used to accomplish its main goal, i.e. increase owners' wealth. Liabilities and equity are the sources of such assets. In other words, liabilities and equity show where assets were obtained
  • 20. from. Liabilities are claims of third parties for resources provided to the business (e.g. creditors). Equity is claims of business owners for resources they invested in the business. Equity, therefore, is an indicator of how many assets the owners can claim in the business after all liabilities are settled. The difference between assets and liabilities (i.e. equity) is sometimes called net worth. Any trial balance account (trial balances are a starting point in preparing a balance sheet – see further) has a balance. An account may have a debit or credit balance. The normal account balance also indicates whether the account is increased or decreased when it's debited or credited. There are rules stating which account has a debit or credit balance. The illustration below shows accepted conventions about such balances: Illustration 3: Normal balances, increases and decreases for balance sheet accounts Increase (Normal Balance Sheet Category Decrease Balance) Assets Debit Credit Contra Asset Accounts Credit Debit Liabilities Credit Debit Contra Liability Accounts Debit Credit Equity Credit Debit For example, an asset account called Cash increases when it's debited and decreases when it's credited. The Cash account normally has a debit balance. Note that there are "contra" accounts. Such accounts are opposite to their related accounts and thus have a different normal balance. Contra accounts are presented as a reduction to their related accounts on the balance sheet. An example of such accounts is Accumulated Depreciation. This account has a credit balance and is related to the Fixed Assets account. On the balance sheet, Accumulated Depreciation (credit balance) is shown under Fixed Assets (debit balance) and reduces the balance of Fixed Assets creating Net Fixed Assets. Going back to the accounting equation, note that assets normally have debit balances, and liabilities and equity have credit balances: Debit Balance Credit Balance Credit Balance Assets = Liabilities + Equity
  • 21. Let's review each balance sheet classification in more detail. How to prepare balance sheet 2.1. Current assets on classified balance sheet Current assets are cash and other assets that are expected to be converted to cash or sold or used up usually within one year or the company's operating cycle, whichever is longer, through the normal operations of the business. An operating cycle, for a manufacturing company, represents time it takes to invest cash by buying raw materials, produce a product, and receive cash back after selling the product. An operating cycle may be more or less than a year depending on the industry. Current assets are usually listed in the order of liquidity starting with cash and cash equivalents. Examples of current assets are cash and cash equivalents, marketable securities, accounts receivable, inventories, and prepaid expenses. Cash and cash equivalents represent coins, currency, checks, money orders, money on deposit and short-term, highly liquid investments that are usually reported with cash on the balance sheet. Normally, highly liquid means that the investments can be converted to cash within 90 day and with a minimal loss in their value due to changes in interest rates. Marketable securities are short-term (temporary) investments in securities and other interest-generating financial assets. Such investments are usually made to earn interest on excess cash which is currently not used in the business. Accounts receivable are amounts due from customers on credit sales (i.e. sales when customers agree to pay you later). Accounts receivable sometimes may have a related contra asset account called Allowance for Doubtful Accounts. Such an account represents the amounts that you believe may not be collectable (e.g. a customer is bankrupt). The net amount (Accounts Receivable – Allowance for Doubtful Accounts) is shown on the balance sheet. Inventories are raw materials, work-in-process (i.e. started but unfinished products), finished goods (i.e. products ready for sale), and sometimes supplies (e.g. spare parts for your machinery and equipment). Similar to accounts receivable, the Inventories Account may also have a related contra asset account called Excess and Obsolete Reserve (E&O Reserve). This account represents the cost of inventory that you do not anticipate to sell or use in your production any more due to technical
  • 22. obsolescence, etc. The net amount (Inventories – E&O Reserve) is presented on the balance sheet. Note that not all businesses will have an E&O reserve. Prepaid assets are prepayments you've made that will benefit future periods. For example, if you pay an insurance premium for your business, the coverage you obtain is for a year. Thus, the benefits you will be getting from this asset are extended over a year. Normally, prepaid assets shown in the current assets are the ones expected to be used (expected to expire) within a year after the balance sheet date. If a prepaid asset is expected to provide benefits for longer, then the portion of the prepaid asset related to benefits after one year is shown in the non- current assets (i.e. Other Non-current Assets) on the balance sheet. 2.2. Non-current assets on classified balance sheet All assets not included into current assets are non-current (long-term) assets. They are presented on the balance sheet after the current assets and may include the following classifications: fixed assets, intangible assets, investments, and other non-current assets. Let's review each classification in greater detail. Fixed assets may include land, buildings, machinery and equipment, vehicles, and leasehold improvements. Fixed assets are expected to be utilized by the company (i.e. provide benefits) over a period longer than one year. Note that fixed assets are tangible assets (i.e. have physical substance). Fixed assets, as they provide benefits, use up some of their cost. The process of allocating this decrease in fixed assets' cost to multiple years is called depreciation. A contra asset account called Accumulated Depreciation keeps information about how much of the fixed assets' cost has been depreciated. The net amount (Fixed Assets – Accumulated Depreciation) is shown on the balance sheet. Intangible assets may include patents, goodwill, technology, customer lists, value of non-compete agreements, among others. Intangible assets are similar to fixed assets except that the major value of intangible assets comes with the rights they bring to the owner and not their physical substance. Similar to fixed assets, some intangible assets lose their value with time as they provide benefits (process is called amortization), and this process is reflected in the Accumulated Amortization account. Note, however, that some intangible assets (e.g. trademarks or goodwill) have indefinite lives, and thus, they are not amortized.
  • 23. Investments are long-term investments in securities of other companies. Such securities may be debt securities (e.g. bonds, notes receivable) or equity securities (e.g. stock). Other non-current assets may include other long-term assets not included into the investments, fixed, or intangible assets categories. Such other assets may be portions of prepaid expenses that will start expiring in more than a year after the balance sheet date, the cash surrender value of life insurance on officers, and others. How to prepare balance sheet 2.3. Current liabilities on classified balance sheet Current liabilities are obligations due to be paid or settled within one year or the company's operating cycle, whichever is longer. Usually current liabilities are settled by using current assets. Therefore, sometimes it is useful to compare current assets and current liabilities to understand if your business will be able to pay your current obligations using your current assets (the difference between the two is called working capital). Current liabilities may include accounts payable, accrued expenses, short-term loans, current portion of long-term debt, and income taxes payable. Let's review current liabilities in greater detail. Accounts payable are liabilities (obligations) created by buying goods or services on account. In other words, it is your company's promise (and obligation) to pay for purchased goods or service later. For example, if you purchased merchandise inventory today, and the credit terms state that you need to pay for the inventory next month, then you need to record this obligation as an account payable in your books. Accrued expenses represent costs incurred but unpaid as of the period end. Accrued expenses are required under the accrual basis of accounting, which is used for financial reporting purposes. An example of accrued expenses may be a cell phone bill with the billing period running from the 16th of the current month to the 15th of the following month. You will not receive the bill until the middle of the next month; however, you have used the cell phone for 15 days in the current month and, therefore, should recognize cell phone expense for 15 days of the current month by posting an accrued expense. Short-term loans are notes payable expected to be settled within one year after the balance sheet date.
  • 24. For example, if your company purchased equipment and issued a note payable to be settled in six months after the balance sheet date, then the amount of the note will be recorded under short- term loans. Current portion of long-term debt represents the amount of long-term debt that will be paid within one year after the balance sheet date. For example, some long-term debts (i.e. bank loans) are required to be paid in installments quarterly or semiannually, and then, a balloon payment is made at the maturity date for the remaining balance. The installment payments to be paid within one year after the balance sheet date represent short-term obligations and thus are recorded in the current liabilities under the caption "Current Portion of Long-term Debt" (may be shortened to Current Portion of LT Debt). Income taxes payable are the amounts of income taxes that your company is obligated to pay to local, state, or federal authorities. These obligations are presented in the current liabilities section because it is usually expected that these balances will be paid within a year after the balance sheet date. 2.4. Non-current liabilities on classified balance sheet Non-current (long-term) liabilities are other liabilities that are not included into the current liabilities section. Therefore, non-current liabilities are obligations that are not expected to be due (paid) within one year after the balance sheet date. Examples of non-current liabilities are long-term lines of credit and term loans. A line of credit is an agreement, under which a bank provides your business with loans of money (i.e. up to an approved limit) during a predefined period. You can take out the amount you need (e.g. via check, ATM, etc.), repay it, and then borrow again. At a point in time you can only have an outstanding balance up to a certain limit. This kind of loans is sometimes called revolving loans. If an outstanding amount is to be repaid within more than a year after the balance sheet date, then the amount is shown under the non-current liabilities on the balance sheet date. Term loans are loans that are to be paid on a certain date (i.e. maturity date). Again, if the payment date is not within one year after the balance sheet date, then the loan is presented under the non-current liabilities. As mentioned above, when we talked about current liabilities, any portion of long-term debts (whether it's a line of credit or term loan), which is to be paid within one year after the balance sheet date, must be presented under the current liabilities
  • 25. How to prepare balance sheet 2.5. Equity on classified balance sheet Equity is the owners' claim on assets. Equity, as noted above, is also the difference between assets and liabilities. Equity may include multiple financial elements. The most common equity elements are capital (common stock), current year earnings, and retained earnings. Let's review them in more detail. Capital (common stock for corporations) represents the amounts contributed by owners to the business. Depending on the legal form of a business, capital can be named differently. Current year earnings are the net income or loss of the business for the current year. This amount is the difference between all revenues and all expenses on the income statement. Current year earnings are presented on the balance sheet only until they are transferred to retained earnings. Retained earnings are net income (loss) retained (accumulated) by your company. For a company with relatively simple operations, retaining earnings are cumulative net incomes (losses) less dividends paid out since the company's origination. Note that when dividends are paid out, they reduce retaining earnings. Also note that retained earnings may be a negative amount in situations when the company is not profitable (i.e. more losses than net incomes). 3. Balance sheet format A balance sheet is a financial statement that has a certain commonly used format. First of all, a balance sheet has a header. The header needs to include your company name, the title of the financial statement (i.e. balance sheet), and period(s) presented in the financial statement. Note that some balance sheets are presented for one year, while others are presented for two years in a comparable format (e.g. comparable balance sheets of public companies). An example of the header for a single-year balance sheet is presented below: Your Company Name Balance Sheet December 31, 2010 Next, the balance sheet with related captions is presented. Major captions (Assets, Liabilities, Equity) are presented first. Then, the next level captions are shown. The next level captions are the categories (classifications) we reviewed earlier (current assets, investments, etc.). Under each caption, components of the caption are presented. An example of the current assets caption is presented below:
  • 26. ASSETS Current Assets Cash Marketable Securities Accounts Receivable Inventories Prepaid Expenses Note how the components of current assets are intended to the right so it's easier to read the balance sheet. Finally, let's recall that assets can be shown on the left side while liabilities and equity are shown on the right side (horizontal presentation). Alternatively, assets can be shown first with liabilities and equity presented underneath the assets. If a balance sheet for a single period is shown, it seems to be more readable to show assets on the left and liabilities and equity on the right side. However, if comparable balance sheets (i.e. a balance sheet for two or more periods) are prepared, then it makes more sense to show liabilities and equity under assets. How to prepare balance sheet 4. Example of preparing balance sheet There are several steps in preparing a balance sheet. These steps are not prescribed procedures, so there may be variations based on your company’s needs and situation. Let’s review each step in detail. 4.1. Step 1: Prepare balance sheet template A balance sheet template is a blank format with header, date, categories, and components of categories. The template can be prepared on paper, or better off, it can be prepared in a spreadsheet software (e.g. MS Excel). For our illustration, we prepared a balance sheet template in MS Excel and presented it below. The template is in the vertical format due to width limitations on our website:
  • 27. Illustration 4: Balance sheet template Your Company Name Trial Balance December 31, 20X0 ASSETS Current Assets: Cash & Cash Equivalents Marketable Securities Accounts Receivable Inventories Prepaid Expenses Total Current Assets Fixed Assets Intangible Assets Investments Other Non-current Assets TOTAL ASSETS LIABILITIES Current Liabilities: Accounts Payable
  • 28. Your Company Name Trial Balance December 31, 20X0 Accrued Expenses Short-term Loans Current Portion of LT Debt Income Taxes Payable Total Current Liabilities Non-current Liabilities: Line of Credit Term Loan Total Non-current Liabilities TOTAL LIABILITIES EQUITY Capital Current Year Earnings Retained Earnings TOTAL EQUITY TOTAL LIABILITIES & EQUITY
  • 29. The spaces highlighted in light green are the ones where we will enter amounts taken from the trial balance. How to prepare balance sheet 4.2. Step 2: Obtain trial balance for your company A trial balance is the collection of all accounts that exist in the company's chart of accounts with balances as of a particular date. Each account has either a debit or credit balance. The total of all debits equals the total of all credits (i.e. double-entry accounting system). Most businesses, nowadays, use accounting software that is capable of generating a trial balance. Therefore, for your purposes, you can extract such a trial balance from your software. If you don't use such software, then you can prepare a trial balance from your records using, for example, MS Excel. For our illustration, we obtained the trial balance from our accounting software as shown below: Illustration 5: A trial balance extracted from accounting software Your Company Name Trial Balance December 31, 20X0 Account Account Name Debit Credit 1000 Petty Cash $ 500 1010 Chase Checking 42,000 1020 PayPal Checking 23,500 1030 Savings 300,000 1040 Money Market 25,000 1200 Marketable Securities 0 1300 Accounts Receivable 389,000 1350 Allowance for Doubtful Accounts 25,500 1400 Raw Materials 87,000
  • 30. Your Company Name Trial Balance December 31, 20X0 1410 Work-in-process 12,000 1420 Finished Goods 132,000 1430 Spare Parts 58,000 1500 Prepaid Insurance 5,400 1510 Prepaid Rent 3,000 1600 Land 570,000 1610 Buildings 430,000 1620 Leasehold Improvements 100,000 1630 Office Equipment 44,000 1650 A/D-Buildings 240,000 1660 A/D-Leasehold Improvements 51,000 1670 A/D-Office Equipment 25,000 1700 Patens 170,000 1710 Trademark 60,000 1750 Accum Amort-Parents 90,000 1800 Investments in Debt Securities 0 1810 Investments in Equity Securities 75,000 1900 Cash Surrender Value Life Insr 54,000 2000 Accounts Payable 285,000 2100 Accrued Payroll 205,000
  • 31. Your Company Name Trial Balance December 31, 20X0 2110 Accrued Property Taxes 42,000 2120 Accrued Vacation 323,000 2200 Short-term Bank Loan 245,000 2300 Current Portion of Line of Credit 100,000 2400 State Income Tax Payable 30,000 2410 Federal Income Tax Payable 60,000 2500 Line of Credit (Revolver) 53,000 2510 Term Loan 250,000 3000 Capital 50,000 3010 Current Year Earnings 159,000 3020 Retained Earnings 346,900 Total $ 2,580,400 $ 2,580,400 Note that the total in the Debit column equals the total in the Credit column. How to prepare balance sheet 4.3. Step 3: Group trial balance accounts by classification There are more trial balance accounts in Illustration 5 than there are balance sheet classifications (groups) in Illustration 4. That is because some classifications (groups) may include multiple trial balance accounts. For example, Cash and Cash Equivalents on the balance sheet template will include the following trial balance accounts since they have the same nature: Petty Cash, Chase Checking, PayPal Checking, Savings, and Money Market. Therefore, the next step is to group all accounts on the trial balance by their respective balance sheet classifications.
  • 32. Here we have added another column to the trial balance where we entered the balance sheet classification for the accounts. Refer to Illustration 6 below. 4.4. Step 4: Subtotal account balances by classification The following step is to subtotal the balances in the accounts for each classification. Note that when subtotals are prepared, all asset balances are calculated as Debit – Credit, while all liability and equity balances are calculated as Credit – Debit. For example, the subtotal for the balance sheet classification "Accounts Receivable" is equal to the debit amount in the account 1300, Accounts Receivable, less the credit balance in the account 1350, Allowance for Doubtful Accounts (that is, $389,000 - $25,500 = $363,500). Even though the calculations seem to be complicated, if you use spreadsheet software, it is pretty easy: Illustration 6: Trial balance with subtotals for balance sheet classifications (groups) Your Company Name Trial Balance December 31, 20X0 Balance Sheet Acct # Account Name Debit Credit Subtotal Classification 1000 Petty Cash $ 500 1010 Chase Checking 42,000 Cash & Cash 1020 PayPal Checking 23,500 391,000 Equivalents 1030 Savings 300,000 1040 Money Market 25,000 1200 Marketable Securities 0 Marketable 0 Securities 1300 Accounts Receivable 389,000 Accounts 363,500 Receivable 1350 Allowance for Doubtful Accts 25,500 1400 Raw Materials 87,000 1410 Work-in-process 12,000 Inventories 289,000 1420 Finished Goods 132,000
  • 33. Your Company Name Trial Balance December 31, 20X0 1430 Spare Parts 58,000 1500 Prepaid Insurance 5,400 Prepaid 8,400 Expenses 1510 Prepaid Rent 3,000 1600 Land 570,000 1610 Buildings 430,000 1620 Leasehold Improvements 100,000 Fixed 1630 Office Equipment 44,000 828,000 Asset 1650 A/D-Buildings 240,000 1660 A/D-Leasehold Improvements 51,000 1670 A/D-Office Equipment 25,000 1700 Patens 170,000 Intangible 1710 Trademark 60,000 140,000 Asset 1750 Accum Amort-Parents 90,000 1800 Investments in Debt Secs 0 Investments 75,000 1810 Investments in Equity Secs 75,000 1900 Cash Surrender Value Life Insr 54,000 Other Non-current 54,000 Assets 2000 Accounts Payable 285,000 Accounts 285,000 Payable 2100 Accrued Payroll 205,000 Accrued 570,000 Expenses 2110 Accrued Property Taxes 42,000
  • 34. Your Company Name Trial Balance December 31, 20X0 2120 Accrued Vacation 323,000 2200 Short-term Bank Loan 245,000 Short-term Loans 245,000 2300 Current Portion of Line of Credit 100,000 Current Portion 100,000 of Long-term Debt 2400 State Income Tax Payable 30,000 Income Taxes 90,000 Payable 2410 Federal Income Tax Payable 60,000 2500 Line of Credit (Revolver) 53,000 Line of Credit 53,000 2510 Term Loan 250,000 Term Loan 250,000 3000 Capital 50,000 Capital 50,000 3010 Current Year Earnings 159,000 Current Year 159,000 Earnings 3020 Retained Earnings 346,900 Retained 346,900 Earnings Total $ 2,580,400 $ 2,580,400 The final step is to transfer the classification subtotals from the trial balance (Illustration 6) to the balance sheet template (Illustration 4). For example, we transfer the $391,000 subtotal from the trial balance for Cash & Cash Equivalents to the identical line on the balance sheet template. The result will be a completed balance sheet:
  • 35. sIllustration 7: Completed balance sheet template Your Company Name Trial Balance December 31, 20X0 ASSETS Current Assets: Cash & Cash Equivalents $ 391,000 Marketable Securities 0 Accounts Receivable 363,500 Inventories 289,000 Prepaid Expenses 8,400 Total Current Assets 1,051,900 Fixed Assets 828,000 Intangible Assets 140,000 Investments 75,000 Other Non-current Assets 54,000 TOTAL ASSETS $ 2,148,900 LIABILITIES Current Liabilities: Accounts Payable 285,000 Accrued Expenses 570,000 Short-term Loans 245,000 Current Portion of LT Debt 100,000 Income Taxes Payable 90,000 Total Current Liabilities 1,290,000 Non-current Liabilities: Line of Credit 53,000 Term Loan 250,000 Total Non-current Liabilities 303,000 TOTAL LIABILITIES 1,593,000
  • 36. Your Company Name Trial Balance December 31, 20X0 EQUITY Capital 50,000 Current Year Earnings 159,000 Retained Earnings 346,900 TOTAL EQUITY 555,900 TOTAL LIABILITIES & EQUITY $ 2,148,900 A few notes about the completed balance sheet: The subtotals and totals on the balance sheet (i.e. the $1,051,900 for current assets) were directly determined when all subtotals from the trial balance were transferred to the balance sheet template. The total assets of $2,148,900 equal the total liabilities and equity of $2,148,900. However, these totals don't match the trial balance totals for debits and credits of $2,580,400 (Illustration 6). The reason these totals don't match is because in the trial balance the totals are calculated for the debit and credit balances separately. In the balance sheet, though, some credit balances are subtracted from debit balances and vice versa (i.e. due to contra asset and contra liability accounts). Therefore, the totals on the trial balance and the balance sheet may not match. Normally, if a particular balance sheet classification has a zero balance (i.e. Marketable Securities in Illustration 7), the classification line is not shown. We left Marketable Securities in there so it is consistent with the balance sheet template (Illustration 4) we prepared earlier. The line for Marketable Securities can be taken out without any "harm" to the balance sheet.