SlideShare a Scribd company logo
1 of 21
1
Corporate Presentation
Analysis of Financial Position
By:
Ayesha Majid & Marrium Bano
Intermediate Accounting
2
1 Introduction
2 Equity Composition
3 Investments by Daimler
4 Taxes
Agenda
Introduction
Intermediate Accounting
Daimler consists of five divisions
Note: 2014: RevenueGroup€ 129.872 Bn;Employees: 279,972, Corporate/Others 26,832
3
Revenues € 73.5 Bn € 32.3 Bn € 9.9 Bn € 4.2 Bn € 15,9 Bn
2014
Employees 129,106 82,743 15,782 16,631 8,878
Intermediate Accounting
202.400
Daimler has close to 279,972 employees worldwide
With its 6,951*employees, ITM is also „truly global“
28,300
5,142
Asia
6,500
562
152
Daimler
ITM
NAFTA
Europe
Restof Europe
35,000
Germany
167,400
LatinAmerica
16,500
Africa
Australia/
Pacific
19,700
1.172 28
27
1,200
3,275
Germany
Restof Europe
738
Status as of: 31 December, 2014 * includingIT Employeesin subsidiarycompanies
Restof Asia: 239
1040
China:165
India: 15
MBRDI*:458
Japan:163
Subsidiary
companies*:
1,129
Intermediate Accounting
Intermediate Accounting
Keybalancesheetandfinancial figures
Daimler
Group
Dec. 31, 2015 June30, 2016
Equity ratio 23.6% 22.7%
Grossliquidity 18.2 22.9
Industrial business
Equity ratio 44.2% 41.2%
Net liquidity 18.6 17.4
in billions of euros
Keybalancesheet figures
8
DaimlerGroup Dec. 31, 2014 June30, 2015
Industrial business
– in billions of euros –
Equity ratio 22.1%
16.3
23.9%
16.1Gross liquidity
Equity ratio 40.8%
17.0
45.3%
18.4Net liquidity
Keyfinancials
9
– in billions of
euros –
Q2
2014
Q2
2015Revenue 31.5 37.5
EBIT 3.1 3.7
as reported
from ongoing business 2.5 3.8
Net profit 2.2 2.4
Earnings per share (in euros) 1.97 2.12
Net liquidity industrial business (2014: year-end) 17.0
1.4
18.4
3.4Free cash flow industrial business (January-June)
Net industrial liquidity: development inH1 2015
12 /31 /2014 impact dividend payments
to minority
shareholders)
6 /30/ 2015
– in billionsof euros –
Free cash flow industrial business
H1 2015: €3.4bn
+4.8 -1.3
10
18.4+0.6
17.0
-0.1 -2.6
Net industrial Earnings and Working capital Pension/ Dividend
payment
Other Net industrial
liquidity other cash flow impact healthcare;
M&A
Daimler AG (mainly FX effects
and
liquidity
G
Intermediate AccountingIntermediate Accounting
Equity
OrdinaryShares
• As of December 31, 2015, the members of the Board of
Management held a total of 0.25 million shares or options on
shares of Daimler AG (0.024% of the shares issued).
• On the same date, the members of the Supervisory Board held
a total of 0.02 million shares or options on shares of Daimler AG
(0.002% of the shares issued)
• The share capital (authorized capital) is divided into no-par-
value shares. All shares are fully paid up.
• Each share represents a proportionate amount of
approximately €2.87 of the share capital.
OrdinaryShares
• The Annual Shareholders’ Meeting held on April 9, 2014,
authorized the Board of Management, with the consent of the
Supervisory Board, to increase the share capital of Daimler AG
in the period until April 8, 2019 by a total of €1.0 billion in one
lump sum or by separate partial amounts at different times by
issuing new, registered no-par-value shares in exchange for cash
and/or non-cash contributions
OrdinarySharesHolders
• The Kuwait Investment Authority (KIA) currently owns 6.8% of
the company’s stock, making it Daimler AG’s largest single
shareholder.
• The Renault-Nissan Alliance continues to hold 3.1% of
Daimler’s shares.
• BlackRock Inc., New York, still holds a stake above the 5%
reporting limit as defined by Germany’s Securities Trading Act
(WpHG). In December 2015, BlackRock notified us that its
proportion of the voting rights was 6.12% on November 26.
• on October 26, 2015, the shares held by Norges Bank, Oslo,
dropped below the reporting limit of 3%. As of that date, the
bank held 2.99% of the voting rights in Daimler.
Dividends
• When the dividend pay-out of €2.45 per share is included,
shareholders saw the value of their investment rise by 16%.
G
Intermediate AccountingIntermediate Accounting
Investment
EquityInvestment
• In 2015, their share of profit from equity-method investments
decreased to €0.5 billion (2014: €0.9 billion).
• In 2014, Daimler lost its significant influence on Tesla, which was
previously accounted for using the equity method; the
subsequent re-measurement of their Tesla shares
• Profit from equity method investments decreased by 48% and is
$464 million
• Cash used for investing activities amounted to €9.7 billion (2014:
€2.7 billion).
• The change compared with the prior-year period resulted
primarily from acquisitions and disposals of shares in companies.
EquityInvestment
• The prior-year period included proceeds of €2.4 billion from the
sale of RRPSH shares.
• Furthermore, the sale of shares in Tesla and the termination of
the related share-price hedge led to a cash inflow of €0.6 billion.
Acquisitionsanddisposalsofequity-methodinvestments
• Acquisitions in 2015 There Holding B. V. (THBV) was founded in
2015; Daimler, Audi and BMW each hold 33.3% of the shares of
the company. Each of the shareholders provided a capital
contribution of €668 million.
G
Intermediate AccountingIntermediate Accounting
Tax
• The tax expense of €4.0 billion stated under income tax expense is
€1.1 billion higher than in 2014, mainly due to the improved pretax
income.
• The effective tax rate for 2015 was 31.6% (2014: 28.3%).
• In 2014, a gain was recognized on the sale of the RRPSH shares that
was largely tax free.
• But also expenses arose that Daimler AG are not tax deductible in
connection with the ongoing antitrust investigations of European
manufacturers of commercial vehicles by the EU Commission.
• The income tax expense amounts to €0.9 billion (2014: €1.2 billion).
• In 2015, the figure includes high tax benefits of €0.7 billion
connected with the tax assessment of previous years.
G
Intermediate AccountingIntermediate Accounting
Thank You

More Related Content

What's hot

What's hot (6)

2019 CIR group results
2019 CIR group results2019 CIR group results
2019 CIR group results
 
9 September 2014: HM Revenue & Customs
9 September 2014: HM Revenue & Customs 9 September 2014: HM Revenue & Customs
9 September 2014: HM Revenue & Customs
 
Company valuation-report-equidam-sample
Company valuation-report-equidam-sampleCompany valuation-report-equidam-sample
Company valuation-report-equidam-sample
 
Bus 401 week 3 quiz version c
Bus 401 week 3 quiz version cBus 401 week 3 quiz version c
Bus 401 week 3 quiz version c
 
Capital structure
Capital structureCapital structure
Capital structure
 
Exploring Special Plan Types (ESOP, kSOP, MEP, MET)
Exploring Special Plan Types (ESOP, kSOP, MEP, MET)Exploring Special Plan Types (ESOP, kSOP, MEP, MET)
Exploring Special Plan Types (ESOP, kSOP, MEP, MET)
 

Viewers also liked

Urban transport (FINANCIAL ANALYSIS)
Urban transport (FINANCIAL ANALYSIS)Urban transport (FINANCIAL ANALYSIS)
Urban transport (FINANCIAL ANALYSIS)syafiqahbahrin
 
Boston Brewing Company Mini Presentation
Boston Brewing Company Mini PresentationBoston Brewing Company Mini Presentation
Boston Brewing Company Mini PresentationKelsey_Schmidt
 
Logisitics, industry analysis,
Logisitics, industry analysis, Logisitics, industry analysis,
Logisitics, industry analysis, Amul Raj
 
financial analysis of ongc Final project
financial analysis of ongc Final project financial analysis of ongc Final project
financial analysis of ongc Final project sunilpatel188
 
Afa Interpretation Of Financial Statements Sbs Transist Vs Smrt
Afa Interpretation Of Financial Statements   Sbs Transist Vs SmrtAfa Interpretation Of Financial Statements   Sbs Transist Vs Smrt
Afa Interpretation Of Financial Statements Sbs Transist Vs Smrtruoting
 
Financial statement analysis
Financial statement analysisFinancial statement analysis
Financial statement analysisAnuj Bhatia
 
Analysis of financial statements
Analysis of financial statementsAnalysis of financial statements
Analysis of financial statementsAdil Shaikh
 

Viewers also liked (8)

MBA project.
MBA project.MBA project.
MBA project.
 
Urban transport (FINANCIAL ANALYSIS)
Urban transport (FINANCIAL ANALYSIS)Urban transport (FINANCIAL ANALYSIS)
Urban transport (FINANCIAL ANALYSIS)
 
Boston Brewing Company Mini Presentation
Boston Brewing Company Mini PresentationBoston Brewing Company Mini Presentation
Boston Brewing Company Mini Presentation
 
Logisitics, industry analysis,
Logisitics, industry analysis, Logisitics, industry analysis,
Logisitics, industry analysis,
 
financial analysis of ongc Final project
financial analysis of ongc Final project financial analysis of ongc Final project
financial analysis of ongc Final project
 
Afa Interpretation Of Financial Statements Sbs Transist Vs Smrt
Afa Interpretation Of Financial Statements   Sbs Transist Vs SmrtAfa Interpretation Of Financial Statements   Sbs Transist Vs Smrt
Afa Interpretation Of Financial Statements Sbs Transist Vs Smrt
 
Financial statement analysis
Financial statement analysisFinancial statement analysis
Financial statement analysis
 
Analysis of financial statements
Analysis of financial statementsAnalysis of financial statements
Analysis of financial statements
 

Similar to Analysis of Daimler's Financial Position and Equity Composition

Full year results 2013
Full year results 2013Full year results 2013
Full year results 2013Ageas
 
Ackermans & van Haaren - Annual Report 2013
Ackermans & van Haaren - Annual Report 2013Ackermans & van Haaren - Annual Report 2013
Ackermans & van Haaren - Annual Report 2013Katia Waegemans
 
Generali Group 2014 First Half Results
Generali Group 2014 First Half ResultsGenerali Group 2014 First Half Results
Generali Group 2014 First Half ResultsGenerali
 
9M results 2013
9M results 20139M results 2013
9M results 2013Ageas
 
2012 Results and Review Presentation
2012 Results and Review Presentation2012 Results and Review Presentation
2012 Results and Review PresentationCompany Spotlight
 
20130519 第3回valuation勉強会
20130519 第3回valuation勉強会20130519 第3回valuation勉強会
20130519 第3回valuation勉強会FED事務局
 
Aegon: simplification and growth
Aegon: simplification and growthAegon: simplification and growth
Aegon: simplification and growthAegon
 
Aegon 3Q 2021 presentation
Aegon 3Q 2021 presentationAegon 3Q 2021 presentation
Aegon 3Q 2021 presentationAegon
 
LSE Group Preliminary Results FY2013
LSE Group Preliminary Results FY2013LSE Group Preliminary Results FY2013
LSE Group Preliminary Results FY2013Company Spotlight
 
Interim Results Announcement 2013
Interim Results Announcement 2013Interim Results Announcement 2013
Interim Results Announcement 2013Aviva plc
 
AkzoNobel Q1 2015 results Investor Update Presentation
AkzoNobel Q1 2015 results Investor Update PresentationAkzoNobel Q1 2015 results Investor Update Presentation
AkzoNobel Q1 2015 results Investor Update PresentationAkzoNobel
 
Ackermans & van Haaren - 1H14 results: Investor presentation
Ackermans & van Haaren - 1H14 results: Investor presentationAckermans & van Haaren - 1H14 results: Investor presentation
Ackermans & van Haaren - 1H14 results: Investor presentationKatia Waegemans
 
Finance Avenue (16/11/2013)
Finance Avenue (16/11/2013)Finance Avenue (16/11/2013)
Finance Avenue (16/11/2013)Ageas
 
Analysis of Financial StatementsChapter 4Ratio AnalysisD.docx
Analysis of Financial StatementsChapter 4Ratio AnalysisD.docxAnalysis of Financial StatementsChapter 4Ratio AnalysisD.docx
Analysis of Financial StatementsChapter 4Ratio AnalysisD.docxnettletondevon
 
Klöckner & Co - HSBC Luxembourg Conference 2013
Klöckner & Co - HSBC Luxembourg Conference 2013Klöckner & Co - HSBC Luxembourg Conference 2013
Klöckner & Co - HSBC Luxembourg Conference 2013Klöckner & Co SE
 
Gama Aviation full year results 2015
Gama Aviation full year results 2015Gama Aviation full year results 2015
Gama Aviation full year results 2015Gama Aviation Plc
 
Klöckner & Co - Roadshow Presentation April 9, 2013
Klöckner & Co - Roadshow Presentation April 9, 2013Klöckner & Co - Roadshow Presentation April 9, 2013
Klöckner & Co - Roadshow Presentation April 9, 2013Klöckner & Co SE
 
Klöckner & Co - 11th HSBC's Equity Conference Paris 2013
Klöckner & Co - 11th HSBC's Equity Conference Paris 2013Klöckner & Co - 11th HSBC's Equity Conference Paris 2013
Klöckner & Co - 11th HSBC's Equity Conference Paris 2013Klöckner & Co SE
 

Similar to Analysis of Daimler's Financial Position and Equity Composition (20)

Full year results 2013
Full year results 2013Full year results 2013
Full year results 2013
 
Mc bride prelim_14
Mc bride prelim_14Mc bride prelim_14
Mc bride prelim_14
 
Ackermans & van Haaren - Annual Report 2013
Ackermans & van Haaren - Annual Report 2013Ackermans & van Haaren - Annual Report 2013
Ackermans & van Haaren - Annual Report 2013
 
Lafarge holcime merge
Lafarge holcime mergeLafarge holcime merge
Lafarge holcime merge
 
Generali Group 2014 First Half Results
Generali Group 2014 First Half ResultsGenerali Group 2014 First Half Results
Generali Group 2014 First Half Results
 
9M results 2013
9M results 20139M results 2013
9M results 2013
 
2012 Results and Review Presentation
2012 Results and Review Presentation2012 Results and Review Presentation
2012 Results and Review Presentation
 
20130519 第3回valuation勉強会
20130519 第3回valuation勉強会20130519 第3回valuation勉強会
20130519 第3回valuation勉強会
 
Aegon: simplification and growth
Aegon: simplification and growthAegon: simplification and growth
Aegon: simplification and growth
 
Aegon 3Q 2021 presentation
Aegon 3Q 2021 presentationAegon 3Q 2021 presentation
Aegon 3Q 2021 presentation
 
LSE Group Preliminary Results FY2013
LSE Group Preliminary Results FY2013LSE Group Preliminary Results FY2013
LSE Group Preliminary Results FY2013
 
Interim Results Announcement 2013
Interim Results Announcement 2013Interim Results Announcement 2013
Interim Results Announcement 2013
 
AkzoNobel Q1 2015 results Investor Update Presentation
AkzoNobel Q1 2015 results Investor Update PresentationAkzoNobel Q1 2015 results Investor Update Presentation
AkzoNobel Q1 2015 results Investor Update Presentation
 
Ackermans & van Haaren - 1H14 results: Investor presentation
Ackermans & van Haaren - 1H14 results: Investor presentationAckermans & van Haaren - 1H14 results: Investor presentation
Ackermans & van Haaren - 1H14 results: Investor presentation
 
Finance Avenue (16/11/2013)
Finance Avenue (16/11/2013)Finance Avenue (16/11/2013)
Finance Avenue (16/11/2013)
 
Analysis of Financial StatementsChapter 4Ratio AnalysisD.docx
Analysis of Financial StatementsChapter 4Ratio AnalysisD.docxAnalysis of Financial StatementsChapter 4Ratio AnalysisD.docx
Analysis of Financial StatementsChapter 4Ratio AnalysisD.docx
 
Klöckner & Co - HSBC Luxembourg Conference 2013
Klöckner & Co - HSBC Luxembourg Conference 2013Klöckner & Co - HSBC Luxembourg Conference 2013
Klöckner & Co - HSBC Luxembourg Conference 2013
 
Gama Aviation full year results 2015
Gama Aviation full year results 2015Gama Aviation full year results 2015
Gama Aviation full year results 2015
 
Klöckner & Co - Roadshow Presentation April 9, 2013
Klöckner & Co - Roadshow Presentation April 9, 2013Klöckner & Co - Roadshow Presentation April 9, 2013
Klöckner & Co - Roadshow Presentation April 9, 2013
 
Klöckner & Co - 11th HSBC's Equity Conference Paris 2013
Klöckner & Co - 11th HSBC's Equity Conference Paris 2013Klöckner & Co - 11th HSBC's Equity Conference Paris 2013
Klöckner & Co - 11th HSBC's Equity Conference Paris 2013
 

More from Ayesha Majid

Lessons from 2000s
Lessons from 2000sLessons from 2000s
Lessons from 2000sAyesha Majid
 
Sustaining Competitive Advantage over Rivals
Sustaining Competitive Advantage over RivalsSustaining Competitive Advantage over Rivals
Sustaining Competitive Advantage over RivalsAyesha Majid
 
Cpec will galvanize industrailization and employment in pakistan
Cpec will galvanize industrailization and employment in pakistanCpec will galvanize industrailization and employment in pakistan
Cpec will galvanize industrailization and employment in pakistanAyesha Majid
 
Infrastructural issues being addressed in the energy sector of pakistan
Infrastructural issues being addressed in the energy sector of pakistanInfrastructural issues being addressed in the energy sector of pakistan
Infrastructural issues being addressed in the energy sector of pakistanAyesha Majid
 
An overview of Mercantile Law in Pakistan
An overview of Mercantile Law in PakistanAn overview of Mercantile Law in Pakistan
An overview of Mercantile Law in PakistanAyesha Majid
 
Microfinance service in pakistan over the decade
Microfinance service in pakistan over the decadeMicrofinance service in pakistan over the decade
Microfinance service in pakistan over the decadeAyesha Majid
 
Presentation: Philip Morris (Pakistan) Limited: Business Strategy
Presentation: Philip Morris (Pakistan) Limited: Business Strategy Presentation: Philip Morris (Pakistan) Limited: Business Strategy
Presentation: Philip Morris (Pakistan) Limited: Business Strategy Ayesha Majid
 
Philip Morris (Pakistan) Limited: Business Strategy
Philip Morris (Pakistan) Limited: Business Strategy Philip Morris (Pakistan) Limited: Business Strategy
Philip Morris (Pakistan) Limited: Business Strategy Ayesha Majid
 
Phillip Morris Pakistan Supply Chain Analysis
Phillip Morris Pakistan Supply Chain AnalysisPhillip Morris Pakistan Supply Chain Analysis
Phillip Morris Pakistan Supply Chain AnalysisAyesha Majid
 
Apple INC.: Managing a Global Supply Chain
Apple INC.: Managing a Global Supply ChainApple INC.: Managing a Global Supply Chain
Apple INC.: Managing a Global Supply ChainAyesha Majid
 
Pakistan's supply chain resileince
Pakistan's supply chain resileincePakistan's supply chain resileince
Pakistan's supply chain resileinceAyesha Majid
 
Blue Economy of Pakistan
Blue Economy of PakistanBlue Economy of Pakistan
Blue Economy of PakistanAyesha Majid
 
Factors Affecting Consumer Purchase Intention When Buying Toyota Corolla in P...
Factors Affecting Consumer Purchase Intention When Buying Toyota Corolla in P...Factors Affecting Consumer Purchase Intention When Buying Toyota Corolla in P...
Factors Affecting Consumer Purchase Intention When Buying Toyota Corolla in P...Ayesha Majid
 
Factors Affecting Consumer's Purchase Intention When Buying Toyota Corolla in...
Factors Affecting Consumer's Purchase Intention When Buying Toyota Corolla in...Factors Affecting Consumer's Purchase Intention When Buying Toyota Corolla in...
Factors Affecting Consumer's Purchase Intention When Buying Toyota Corolla in...Ayesha Majid
 
Romantic Comedy in Netflix
Romantic Comedy in NetflixRomantic Comedy in Netflix
Romantic Comedy in NetflixAyesha Majid
 
The British Rule's lasting sway on lives of Pakistanis
The British Rule's lasting sway on lives of PakistanisThe British Rule's lasting sway on lives of Pakistanis
The British Rule's lasting sway on lives of PakistanisAyesha Majid
 
Reko-Diq and Saindaq Reserves Similarities and Differences
Reko-Diq and Saindaq Reserves Similarities and DifferencesReko-Diq and Saindaq Reserves Similarities and Differences
Reko-Diq and Saindaq Reserves Similarities and DifferencesAyesha Majid
 
Cyber Laws in Pakistan
Cyber Laws in PakistanCyber Laws in Pakistan
Cyber Laws in PakistanAyesha Majid
 
Liquidity Risk as under Basel III
Liquidity Risk as under Basel IIILiquidity Risk as under Basel III
Liquidity Risk as under Basel IIIAyesha Majid
 

More from Ayesha Majid (20)

Lessons from 2000s
Lessons from 2000sLessons from 2000s
Lessons from 2000s
 
Sustaining Competitive Advantage over Rivals
Sustaining Competitive Advantage over RivalsSustaining Competitive Advantage over Rivals
Sustaining Competitive Advantage over Rivals
 
Cpec will galvanize industrailization and employment in pakistan
Cpec will galvanize industrailization and employment in pakistanCpec will galvanize industrailization and employment in pakistan
Cpec will galvanize industrailization and employment in pakistan
 
Infrastructural issues being addressed in the energy sector of pakistan
Infrastructural issues being addressed in the energy sector of pakistanInfrastructural issues being addressed in the energy sector of pakistan
Infrastructural issues being addressed in the energy sector of pakistan
 
An overview of Mercantile Law in Pakistan
An overview of Mercantile Law in PakistanAn overview of Mercantile Law in Pakistan
An overview of Mercantile Law in Pakistan
 
Microfinance service in pakistan over the decade
Microfinance service in pakistan over the decadeMicrofinance service in pakistan over the decade
Microfinance service in pakistan over the decade
 
Presentation: Philip Morris (Pakistan) Limited: Business Strategy
Presentation: Philip Morris (Pakistan) Limited: Business Strategy Presentation: Philip Morris (Pakistan) Limited: Business Strategy
Presentation: Philip Morris (Pakistan) Limited: Business Strategy
 
Philip Morris (Pakistan) Limited: Business Strategy
Philip Morris (Pakistan) Limited: Business Strategy Philip Morris (Pakistan) Limited: Business Strategy
Philip Morris (Pakistan) Limited: Business Strategy
 
Phillip Morris Pakistan Supply Chain Analysis
Phillip Morris Pakistan Supply Chain AnalysisPhillip Morris Pakistan Supply Chain Analysis
Phillip Morris Pakistan Supply Chain Analysis
 
Apple INC.: Managing a Global Supply Chain
Apple INC.: Managing a Global Supply ChainApple INC.: Managing a Global Supply Chain
Apple INC.: Managing a Global Supply Chain
 
Pakistan's supply chain resileince
Pakistan's supply chain resileincePakistan's supply chain resileince
Pakistan's supply chain resileince
 
Blue Economy of Pakistan
Blue Economy of PakistanBlue Economy of Pakistan
Blue Economy of Pakistan
 
Factors Affecting Consumer Purchase Intention When Buying Toyota Corolla in P...
Factors Affecting Consumer Purchase Intention When Buying Toyota Corolla in P...Factors Affecting Consumer Purchase Intention When Buying Toyota Corolla in P...
Factors Affecting Consumer Purchase Intention When Buying Toyota Corolla in P...
 
Factors Affecting Consumer's Purchase Intention When Buying Toyota Corolla in...
Factors Affecting Consumer's Purchase Intention When Buying Toyota Corolla in...Factors Affecting Consumer's Purchase Intention When Buying Toyota Corolla in...
Factors Affecting Consumer's Purchase Intention When Buying Toyota Corolla in...
 
Corn Sillage
Corn SillageCorn Sillage
Corn Sillage
 
Romantic Comedy in Netflix
Romantic Comedy in NetflixRomantic Comedy in Netflix
Romantic Comedy in Netflix
 
The British Rule's lasting sway on lives of Pakistanis
The British Rule's lasting sway on lives of PakistanisThe British Rule's lasting sway on lives of Pakistanis
The British Rule's lasting sway on lives of Pakistanis
 
Reko-Diq and Saindaq Reserves Similarities and Differences
Reko-Diq and Saindaq Reserves Similarities and DifferencesReko-Diq and Saindaq Reserves Similarities and Differences
Reko-Diq and Saindaq Reserves Similarities and Differences
 
Cyber Laws in Pakistan
Cyber Laws in PakistanCyber Laws in Pakistan
Cyber Laws in Pakistan
 
Liquidity Risk as under Basel III
Liquidity Risk as under Basel IIILiquidity Risk as under Basel III
Liquidity Risk as under Basel III
 

Recently uploaded

8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCRashishs7044
 
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCRashishs7044
 
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...lizamodels9
 
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In.../:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...lizamodels9
 
Digital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfDigital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfJos Voskuil
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis UsageNeil Kimberley
 
The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024christinemoorman
 
Case study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detailCase study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detailAriel592675
 
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607dollysharma2066
 
Kenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby AfricaKenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby Africaictsugar
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation SlidesKeppelCorporation
 
Islamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in IslamabadIslamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in IslamabadAyesha Khan
 
International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...ssuserf63bd7
 
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu MenzaYouth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu Menzaictsugar
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCRashishs7044
 
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCRashishs7044
 
Market Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 EditionMarket Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 EditionMintel Group
 
Future Of Sample Report 2024 | Redacted Version
Future Of Sample Report 2024 | Redacted VersionFuture Of Sample Report 2024 | Redacted Version
Future Of Sample Report 2024 | Redacted VersionMintel Group
 
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...lizamodels9
 

Recently uploaded (20)

8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
 
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
 
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
 
Corporate Profile 47Billion Information Technology
Corporate Profile 47Billion Information TechnologyCorporate Profile 47Billion Information Technology
Corporate Profile 47Billion Information Technology
 
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In.../:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
 
Digital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfDigital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdf
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage
 
The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024
 
Case study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detailCase study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detail
 
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
 
Kenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby AfricaKenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby Africa
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
 
Islamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in IslamabadIslamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in Islamabad
 
International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...
 
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu MenzaYouth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
 
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
 
Market Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 EditionMarket Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 Edition
 
Future Of Sample Report 2024 | Redacted Version
Future Of Sample Report 2024 | Redacted VersionFuture Of Sample Report 2024 | Redacted Version
Future Of Sample Report 2024 | Redacted Version
 
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
 

Analysis of Daimler's Financial Position and Equity Composition

  • 2. Analysis of Financial Position By: Ayesha Majid & Marrium Bano
  • 3. Intermediate Accounting 2 1 Introduction 2 Equity Composition 3 Investments by Daimler 4 Taxes Agenda
  • 5. Daimler consists of five divisions Note: 2014: RevenueGroup€ 129.872 Bn;Employees: 279,972, Corporate/Others 26,832 3 Revenues € 73.5 Bn € 32.3 Bn € 9.9 Bn € 4.2 Bn € 15,9 Bn 2014 Employees 129,106 82,743 15,782 16,631 8,878 Intermediate Accounting
  • 6. 202.400 Daimler has close to 279,972 employees worldwide With its 6,951*employees, ITM is also „truly global“ 28,300 5,142 Asia 6,500 562 152 Daimler ITM NAFTA Europe Restof Europe 35,000 Germany 167,400 LatinAmerica 16,500 Africa Australia/ Pacific 19,700 1.172 28 27 1,200 3,275 Germany Restof Europe 738 Status as of: 31 December, 2014 * includingIT Employeesin subsidiarycompanies Restof Asia: 239 1040 China:165 India: 15 MBRDI*:458 Japan:163 Subsidiary companies*: 1,129 Intermediate Accounting
  • 7. Intermediate Accounting Keybalancesheetandfinancial figures Daimler Group Dec. 31, 2015 June30, 2016 Equity ratio 23.6% 22.7% Grossliquidity 18.2 22.9 Industrial business Equity ratio 44.2% 41.2% Net liquidity 18.6 17.4 in billions of euros
  • 8. Keybalancesheet figures 8 DaimlerGroup Dec. 31, 2014 June30, 2015 Industrial business – in billions of euros – Equity ratio 22.1% 16.3 23.9% 16.1Gross liquidity Equity ratio 40.8% 17.0 45.3% 18.4Net liquidity
  • 9. Keyfinancials 9 – in billions of euros – Q2 2014 Q2 2015Revenue 31.5 37.5 EBIT 3.1 3.7 as reported from ongoing business 2.5 3.8 Net profit 2.2 2.4 Earnings per share (in euros) 1.97 2.12 Net liquidity industrial business (2014: year-end) 17.0 1.4 18.4 3.4Free cash flow industrial business (January-June)
  • 10. Net industrial liquidity: development inH1 2015 12 /31 /2014 impact dividend payments to minority shareholders) 6 /30/ 2015 – in billionsof euros – Free cash flow industrial business H1 2015: €3.4bn +4.8 -1.3 10 18.4+0.6 17.0 -0.1 -2.6 Net industrial Earnings and Working capital Pension/ Dividend payment Other Net industrial liquidity other cash flow impact healthcare; M&A Daimler AG (mainly FX effects and liquidity
  • 12. OrdinaryShares • As of December 31, 2015, the members of the Board of Management held a total of 0.25 million shares or options on shares of Daimler AG (0.024% of the shares issued). • On the same date, the members of the Supervisory Board held a total of 0.02 million shares or options on shares of Daimler AG (0.002% of the shares issued) • The share capital (authorized capital) is divided into no-par- value shares. All shares are fully paid up. • Each share represents a proportionate amount of approximately €2.87 of the share capital.
  • 13. OrdinaryShares • The Annual Shareholders’ Meeting held on April 9, 2014, authorized the Board of Management, with the consent of the Supervisory Board, to increase the share capital of Daimler AG in the period until April 8, 2019 by a total of €1.0 billion in one lump sum or by separate partial amounts at different times by issuing new, registered no-par-value shares in exchange for cash and/or non-cash contributions
  • 14. OrdinarySharesHolders • The Kuwait Investment Authority (KIA) currently owns 6.8% of the company’s stock, making it Daimler AG’s largest single shareholder. • The Renault-Nissan Alliance continues to hold 3.1% of Daimler’s shares. • BlackRock Inc., New York, still holds a stake above the 5% reporting limit as defined by Germany’s Securities Trading Act (WpHG). In December 2015, BlackRock notified us that its proportion of the voting rights was 6.12% on November 26. • on October 26, 2015, the shares held by Norges Bank, Oslo, dropped below the reporting limit of 3%. As of that date, the bank held 2.99% of the voting rights in Daimler.
  • 15. Dividends • When the dividend pay-out of €2.45 per share is included, shareholders saw the value of their investment rise by 16%.
  • 17. EquityInvestment • In 2015, their share of profit from equity-method investments decreased to €0.5 billion (2014: €0.9 billion). • In 2014, Daimler lost its significant influence on Tesla, which was previously accounted for using the equity method; the subsequent re-measurement of their Tesla shares • Profit from equity method investments decreased by 48% and is $464 million • Cash used for investing activities amounted to €9.7 billion (2014: €2.7 billion). • The change compared with the prior-year period resulted primarily from acquisitions and disposals of shares in companies.
  • 18. EquityInvestment • The prior-year period included proceeds of €2.4 billion from the sale of RRPSH shares. • Furthermore, the sale of shares in Tesla and the termination of the related share-price hedge led to a cash inflow of €0.6 billion. Acquisitionsanddisposalsofequity-methodinvestments • Acquisitions in 2015 There Holding B. V. (THBV) was founded in 2015; Daimler, Audi and BMW each hold 33.3% of the shares of the company. Each of the shareholders provided a capital contribution of €668 million.
  • 20. • The tax expense of €4.0 billion stated under income tax expense is €1.1 billion higher than in 2014, mainly due to the improved pretax income. • The effective tax rate for 2015 was 31.6% (2014: 28.3%). • In 2014, a gain was recognized on the sale of the RRPSH shares that was largely tax free. • But also expenses arose that Daimler AG are not tax deductible in connection with the ongoing antitrust investigations of European manufacturers of commercial vehicles by the EU Commission. • The income tax expense amounts to €0.9 billion (2014: €1.2 billion). • In 2015, the figure includes high tax benefits of €0.7 billion connected with the tax assessment of previous years.