SlideShare a Scribd company logo
1 of 16
TATA CHEMICALSTATA CHEMICALS
Submitted by-ArpitaSubmitted by-Arpita
-Phalgooni-Phalgooni
TATA CHEMICALS
 IndustryIndustry: Chemical: Chemical
 TypeType: Public Company: Public Company
 FoundedFounded: 1939: 1939
 FounderFounder: J.R.D.Tata: J.R.D.Tata
 HeadquaterHeadquater: Mumbai,Maharashtra,India: Mumbai,Maharashtra,India
TATA CHEMICALSTATA CHEMICALS
The transformation of Tata Chemicals has beenThe transformation of Tata Chemicals has been
gradual and steady from a commodatinggradual and steady from a commodating
company dealing mainly in organic chemicals tocompany dealing mainly in organic chemicals to
provide a holistic solution in the global chemicalprovide a holistic solution in the global chemical
sector.This transformation was achieved throughsector.This transformation was achieved through
consistent focus on building customer centricity,consistent focus on building customer centricity,
growing brand equity, developing innovativegrowing brand equity, developing innovative
solutions and successful executing of expansionsolutions and successful executing of expansion
and growth stratergies. As a result of theseand growth stratergies. As a result of these
efforts we’ve witnessed a fivefold increase inefforts we’ve witnessed a fivefold increase in
revenue over the last ten years.revenue over the last ten years.
Company Credentials
 World’s second largest producer of soda
ash
 India’s market leader in the branded,
iodised salt segment
 Leading player in the domestic crop
nutrients space
 Manufacturing facilities across 4
continents – Asia, USA, UK, Africa
Company Profile
TATA
Chemicals
Living Industrial Farm
Essentials
Farm
Essentials
I Shakti TATA
Swach
Soda Ash,
Sodium
Bicarb
Urea
Mar 17 Mar 16
12 mths 12 mths
INCOME
Revenue From Operations [Gross] 6,442.99 10,853.12
Less: Excise/Sevice Tax/Other Levies 242.48 256.35
Revenue From Operations [Net] 6,200.51 10,596.77
Other Operating Revenues 27.93 53.14
Total Operating Revenues 6,228.44 10,649.91
Other Income 176.92 157.63
Total Revenue 6,405.36 10,807.54
EXPENSES
Cost Of Materials Consumed 1,394.01 3,260.93
Purchase Of Stock-In Trade 1,456.82 2,299.52
Changes In Inventories Of FG,WIP And Stock-In
Trade
212.45 557.15
Employee Benefit Expenses 304.51 369.90
Finance Costs 214.85 194.47
Depreciation And Amortisation Expenses 152.41 187.75
Other Expenses 1,876.28 3,135.90
Total Expenses 5,611.33 10,005.62
Mar 17 Mar 16
12 mths 12 mths
Profit/Loss Before Exceptional, ExtraOrdinary
Items And Tax
794.03 801.92
Exceptional Items 0.00 0.00
Profit/Loss Before Tax 794.03 801.92
Tax Expenses-Continued Operations
Current Tax 246.62 242.70
Deferred Tax -8.95 -25.50
Tax For Earlier Years -1.52 -9.86
Total Tax Expenses 236.15 207.34
Profit/Loss After Tax And Before ExtraOrdinary
Items
557.88 594.58
Profit/Loss From Continuing Operations 557.88 594.58
Profit Loss From Discontinuing Operations 195.57 0.00
Total Tax Expenses Discontinuing Operations 60.74 0.00
Net Profit Loss From Discontinuing Operations 134.83 0.00
Profit/Loss For The Period 692.71 594.58
Profit & Loss
account of Tata
Chemicals
------------------- in Rs. Cr. -------------------
Mar 17 Mar 16
12 mths 12 mths
EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital 254.82 254.82
Total Share Capital 254.82 254.82
Reserves and Surplus 8,600.63 6,139.40
Total Reserves and Surplus 8,600.63 6,139.40
Total Shareholders Funds 8,855.45 6,394.22
NON-CURRENT LIABILITIES
Long Term Borrowings 1,084.43 1,419.83
Deferred Tax Liabilities [Net] 138.55 165.73
Other Long Term Liabilities 12.20 0.41
Long Term Provisions 143.52 93.87
Total Non-Current Liabilities 1,378.70 1,679.84
CURRENT LIABILITIES
Short Term Borrowings 522.50 1,297.73
Trade Payables 511.73 888.49
Other Current Liabilities 1,243.26 763.93
Short Term Provisions 287.72 536.68
Total Current Liabilities 2,565.21 3,486.83
Total Capital And Liabilities 12,799.36 11,560.89
ASSETS
NON-CURRENT ASSETS
Tangible Assets 1,449.69 1,884.88
Intangible Assets 10.54 4.36
Capital Work-In-Progress 121.77 131.55
Intangible Assets Under Development 0.06 0.06
Fixed Assets 1,582.06 2,020.85
Non-Current Investments 6,248.06 4,434.87
Long Term Loans And Advances 432.99 423.56
Other Non-Current Assets 65.25 6.66
Total Non-Current Assets 8,328.36 6,885.94
CURRENT ASSETS
Current Investments 0.00 0.00
Inventories 611.53 1,095.43
Trade Receivables 1,031.69 2,552.88
Cash And Cash Equivalents 1,112.08 600.48
Short Term Loans And Advances 49.05 354.76
OtherCurrentAssets 1,666.65 71.40
Total Current Assets 4,471.00 4,674.95
Total Assets 12,799.36 11,560.89
Mar 17 Mar 16
12 mths 12 mths
EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital 254.82 254.82
Total Share Capital 254.82 254.82
Reserves and Surplus 8,600.63 6,139.40
Total Reserves and Surplus 8,600.63 6,139.40
Total Shareholders Funds 8,855.45 6,394.22
NON-CURRENT LIABILITIES
Long Term Borrowings 1,084.43 1,419.83
Deferred Tax Liabilities [Net] 138.55 165.73
Other Long Term Liabilities 12.20 0.41
Long Term Provisions 143.52 93.87
Total Non-Current Liabilities 1,378.70 1,679.84
CURRENT LIABILITIES
Short Term Borrowings 522.50 1,297.73
Trade Payables 511.73 888.49
Other Current Liabilities 1,243.26 763.93
Short Term Provisions 287.72 536.68
Total Current Liabilities 2,565.21 3,486.83
Total Capital And Liabilities 12,799.36 11,560.89
ASSETS
NON-CURRENT ASSETS
Tangible Assets 1,449.69 1,884.88
Intangible Assets 10.54 4.36
Capital Work-In-Progress 121.77 131.55
Intangible Assets Under Development 0.06 0.06
Fixed Assets 1,582.06 2,020.85
Non-Current Investments 6,248.06 4,434.87
Long Term Loans And Advances 432.99 423.56
Other Non-Current Assets 65.25 6.66
Total Non-Current Assets 8,328.36 6,885.94
CURRENT ASSETS
Current Investments 0.00 0.00
Inventories 611.53 1,095.43
Trade Receivables 1,031.69 2,552.88
Cash And Cash Equivalents 1,112.08 600.48
Short Term Loans And Advances 49.05 354.76
OtherCurrentAssets 1,666.65 71.40
Total Current Assets 4,471.00 4,674.95
Total Assets 12,799.36 11,560.89
Balance Sheet of Tata Chemicals ------------------- in Rs. Cr. -------------------
OTHER ADDITIONAL INFORMATION
CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities 3,178.21 3,070.47
CIF VALUE OF IMPORTS
Raw Materials 0.00 1,744.34
Stores, Spares And Loose Tools 0.00 5.74
Trade/Other Goods 0.00 1,361.35
Capital Goods 0.00 18.22
EXPENDITURE IN FOREIGN EXCHANGE
Expenditure In Foreign Currency 1,777.44 62.76
REMITTANCES IN FOREIGN CURRENCIES FOR DIVIDENDS
Dividend Remittance In Foreign Currency - 0.01
EARNINGS IN FOREIGN EXCHANGE
FOB Value Of Goods 55.51 12.55
Other Earnings - 53.24
BONUS DETAILS
Bonus Equity Share Capital 105.40 105.40
NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value 4,182.42 2,920.11
Non-Current Investments Unquoted Book Value 1,069.50 3,829.40
CURRENT INVESTMENTS
Current Investments Quoted Market Value - -
Current Investments Unquoted Book Value - -
Source : Dion Global Solutions Limited
Mar 17 Mar 16
12 mths 12 mths
Net Profit/Loss Before Extraordinary
Items And Tax
794.03 801.92
Net CashFlow From Operating
Activities
2,393.41 444.28
Net Cash Used In Investing Activities -151.64 -119.88
Net Cash Used From Financing
Activities
-1,731.03 -299.40
Net Inc/Dec In Cash And Cash
Equivalents
510.74 25.00
Cash And Cash Equivalents Begin of
Year
586.64 561.72
Cash And Cash Equivalents End Of
Year
1,097.38 586.72
Cash Flow of Tata Chemicals ------------------- in Rs. Cr. -------------------
NET PROFIT RATIONET PROFIT RATIO
=NET PROFIT AFTER TAX / SALES * 100
 2017 = 692.71/6228.44*100
= 11.12%
 2016 = 594.58/8220.86*100
= 7.23%
RETURN ON ASSETSRETURN ON ASSETS
=PROFIT AFTER TAX/TOTAL ASSETS
 2017 = 692.71/12799.36
= 5.41%
 2016 = 594.58/11560.89
= 5.14%
OPERATING RATIOOPERATING RATIO
= COGS + OPERATING EXPANCES /
NET SALES * 100
 2017 = 15259.68/6228.44*100
= 2.45%
 2016 = 7316.56/8220.86*100
= 0.89%
CURRENT RATIOCURRENT RATIO
= CURRENT ASSETS/CURRENT
LIABILITIES
 2017 = 4471/2565.21
= 1.74:1
 2016 = 4674.95/3486.83
= 1.34:1
DEBTORS RATIODEBTORS RATIO
= DEBTORS+BILLS RECEIVABLE /
CREDIT SALES * 365
 2017 = 1031.69/6228.44*365
= 60 DAYS
 2016 = 2552.88/8220.86*365
= 113 DAYS
DEBT EQUITY RATIODEBT EQUITY RATIO
= LONG TURM LIABILITY/SHARE HOLDER’S
FUND * 100
 2017 = 1387.70/8855.45*100
= 15.67%
 2016 = 1679.84/6394.22*100
= 26.27%
Tata Chemicals Financial Analysis

More Related Content

What's hot

Pepsi & Coca Cola Financial Analysis
Pepsi & Coca Cola Financial AnalysisPepsi & Coca Cola Financial Analysis
Pepsi & Coca Cola Financial AnalysisHassan Shahzad
 
Seadrill Q1 2013 results presentation
Seadrill Q1 2013 results presentationSeadrill Q1 2013 results presentation
Seadrill Q1 2013 results presentationTradeWindsnews
 
Oando annual report 2018
Oando annual report 2018Oando annual report 2018
Oando annual report 2018Michael Olafusi
 
Final work improved 6_revised (1)
Final work improved 6_revised (1)Final work improved 6_revised (1)
Final work improved 6_revised (1)Qasim Ali Pracha
 
The Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsThe Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsRaeann Bailey
 
Brph apresentação call 3 t13 (eng)
Brph apresentação call 3 t13 (eng)Brph apresentação call 3 t13 (eng)
Brph apresentação call 3 t13 (eng)brpharma
 
Sihuan (460 HK) Auditor Disclaimer of Opinion
Sihuan (460 HK) Auditor Disclaimer of OpinionSihuan (460 HK) Auditor Disclaimer of Opinion
Sihuan (460 HK) Auditor Disclaimer of Opinionasianextractor
 
Supporting documents for financial report analysis
Supporting documents for financial report analysisSupporting documents for financial report analysis
Supporting documents for financial report analysisSayen Upreti
 
Financial Analysis and Financial Statements 2009
Financial Analysis and Financial Statements 2009Financial Analysis and Financial Statements 2009
Financial Analysis and Financial Statements 2009Petrobras
 
Accounting Analysis Paper
Accounting Analysis Paper Accounting Analysis Paper
Accounting Analysis Paper Writers Per Hour
 
Financial Analysis Cadila Healthcare
Financial Analysis Cadila HealthcareFinancial Analysis Cadila Healthcare
Financial Analysis Cadila HealthcareSnehal Nemane
 
Muthengi mike bamburi financial model - enhancement
Muthengi mike   bamburi financial model - enhancementMuthengi mike   bamburi financial model - enhancement
Muthengi mike bamburi financial model - enhancementMike Muthengi
 
Financial Statement Analysis Assignment Help
Financial Statement Analysis Assignment HelpFinancial Statement Analysis Assignment Help
Financial Statement Analysis Assignment HelpOnline
 
Strategic Business Plan For Ghandhara Nissan Limited
Strategic Business Plan For Ghandhara Nissan LimitedStrategic Business Plan For Ghandhara Nissan Limited
Strategic Business Plan For Ghandhara Nissan LimitedMuhammad Asif Khan
 

What's hot (18)

Pepsi & Coca Cola Financial Analysis
Pepsi & Coca Cola Financial AnalysisPepsi & Coca Cola Financial Analysis
Pepsi & Coca Cola Financial Analysis
 
Seadrill Q1 2013 results presentation
Seadrill Q1 2013 results presentationSeadrill Q1 2013 results presentation
Seadrill Q1 2013 results presentation
 
Oando annual report 2018
Oando annual report 2018Oando annual report 2018
Oando annual report 2018
 
MARKETING
MARKETINGMARKETING
MARKETING
 
Presentation 2013
Presentation 2013Presentation 2013
Presentation 2013
 
Final work improved 6_revised (1)
Final work improved 6_revised (1)Final work improved 6_revised (1)
Final work improved 6_revised (1)
 
The Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsThe Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and Projections
 
Comparative ratio analysis
Comparative ratio analysisComparative ratio analysis
Comparative ratio analysis
 
Brph apresentação call 3 t13 (eng)
Brph apresentação call 3 t13 (eng)Brph apresentação call 3 t13 (eng)
Brph apresentação call 3 t13 (eng)
 
Sihuan (460 HK) Auditor Disclaimer of Opinion
Sihuan (460 HK) Auditor Disclaimer of OpinionSihuan (460 HK) Auditor Disclaimer of Opinion
Sihuan (460 HK) Auditor Disclaimer of Opinion
 
Supporting documents for financial report analysis
Supporting documents for financial report analysisSupporting documents for financial report analysis
Supporting documents for financial report analysis
 
Financial Analysis and Financial Statements 2009
Financial Analysis and Financial Statements 2009Financial Analysis and Financial Statements 2009
Financial Analysis and Financial Statements 2009
 
ratio analysis assignment
ratio analysis assignmentratio analysis assignment
ratio analysis assignment
 
Accounting Analysis Paper
Accounting Analysis Paper Accounting Analysis Paper
Accounting Analysis Paper
 
Financial Analysis Cadila Healthcare
Financial Analysis Cadila HealthcareFinancial Analysis Cadila Healthcare
Financial Analysis Cadila Healthcare
 
Muthengi mike bamburi financial model - enhancement
Muthengi mike   bamburi financial model - enhancementMuthengi mike   bamburi financial model - enhancement
Muthengi mike bamburi financial model - enhancement
 
Financial Statement Analysis Assignment Help
Financial Statement Analysis Assignment HelpFinancial Statement Analysis Assignment Help
Financial Statement Analysis Assignment Help
 
Strategic Business Plan For Ghandhara Nissan Limited
Strategic Business Plan For Ghandhara Nissan LimitedStrategic Business Plan For Ghandhara Nissan Limited
Strategic Business Plan For Ghandhara Nissan Limited
 

Similar to Tata Chemicals Financial Analysis

Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...
Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...
Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...Ke Zheng
 
MA PRESENTATION FOR COLLEGE VERY IMP.pptx
MA PRESENTATION FOR COLLEGE VERY IMP.pptxMA PRESENTATION FOR COLLEGE VERY IMP.pptx
MA PRESENTATION FOR COLLEGE VERY IMP.pptxsamyakpatwa
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docxroushhsiu
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docxgemaherd
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docxdohertyjoetta
 
Account as a decession making tool for qs
Account as a decession making tool for qsAccount as a decession making tool for qs
Account as a decession making tool for qsanojan kanagarathnam
 
AT&T Financial and Operational Results
AT&T Financial and Operational ResultsAT&T Financial and Operational Results
AT&T Financial and Operational Resultsfinance1
 
AT&TFinancial and Operational Results
AT&TFinancial and Operational ResultsAT&TFinancial and Operational Results
AT&TFinancial and Operational Resultsfinance1
 
Financial ratios asian paints
Financial ratios   asian paintsFinancial ratios   asian paints
Financial ratios asian paintsSalil Nagvekar
 
Financial analysis for non finance people
Financial analysis for non finance peopleFinancial analysis for non finance people
Financial analysis for non finance peopleGary M. Krall, CMA
 
Harkirat fm assignment
Harkirat fm assignmentHarkirat fm assignment
Harkirat fm assignmentAman Brar
 
financial management of great eastern shipping co.
financial management of great eastern shipping co.financial management of great eastern shipping co.
financial management of great eastern shipping co.hemantahire03
 

Similar to Tata Chemicals Financial Analysis (20)

Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...
Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...
Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...
 
MA PRESENTATION FOR COLLEGE VERY IMP.pptx
MA PRESENTATION FOR COLLEGE VERY IMP.pptxMA PRESENTATION FOR COLLEGE VERY IMP.pptx
MA PRESENTATION FOR COLLEGE VERY IMP.pptx
 
financial accounting
financial accounting financial accounting
financial accounting
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
 
Account as a decession making tool for qs
Account as a decession making tool for qsAccount as a decession making tool for qs
Account as a decession making tool for qs
 
AT&T Financial and Operational Results
AT&T Financial and Operational ResultsAT&T Financial and Operational Results
AT&T Financial and Operational Results
 
AT&TFinancial and Operational Results
AT&TFinancial and Operational ResultsAT&TFinancial and Operational Results
AT&TFinancial and Operational Results
 
Financial management
Financial managementFinancial management
Financial management
 
Annual report analysis of GMR infra ltd.
Annual report analysis of GMR infra ltd.Annual report analysis of GMR infra ltd.
Annual report analysis of GMR infra ltd.
 
financial accounting
financial accounting financial accounting
financial accounting
 
Financial ratios asian paints
Financial ratios   asian paintsFinancial ratios   asian paints
Financial ratios asian paints
 
02. lbo of micron technologies (deb sahoo)
02. lbo of micron technologies (deb sahoo)02. lbo of micron technologies (deb sahoo)
02. lbo of micron technologies (deb sahoo)
 
Financial analysis for non finance people
Financial analysis for non finance peopleFinancial analysis for non finance people
Financial analysis for non finance people
 
OXYS Investor Presentation
OXYS Investor PresentationOXYS Investor Presentation
OXYS Investor Presentation
 
Harkirat fm assignment
Harkirat fm assignmentHarkirat fm assignment
Harkirat fm assignment
 
financial management of great eastern shipping co.
financial management of great eastern shipping co.financial management of great eastern shipping co.
financial management of great eastern shipping co.
 
SEPLAT
SEPLATSEPLAT
SEPLAT
 

Recently uploaded

CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceanilsa9823
 
The Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdfThe Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdfGale Pooley
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdfAdnet Communications
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...Call Girls in Nagpur High Profile
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Pooja Nehwal
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfGale Pooley
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designsegoetzinger
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfGale Pooley
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130Suhani Kapoor
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...ssifa0344
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Delhi Call girls
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfGale Pooley
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...Call Girls in Nagpur High Profile
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Bookingroncy bisnoi
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfGale Pooley
 
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School SpiritInstant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spiritegoetzinger
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services  9892124323 | ₹,4500 With Room Free DeliveryMalad Call Girl in Services  9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free DeliveryPooja Nehwal
 

Recently uploaded (20)

CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
 
The Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdfThe Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdf
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdf
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designs
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdf
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdf
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdf
 
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School SpiritInstant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spirit
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services  9892124323 | ₹,4500 With Room Free DeliveryMalad Call Girl in Services  9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
 

Tata Chemicals Financial Analysis

  • 1. TATA CHEMICALSTATA CHEMICALS Submitted by-ArpitaSubmitted by-Arpita -Phalgooni-Phalgooni
  • 2. TATA CHEMICALS  IndustryIndustry: Chemical: Chemical  TypeType: Public Company: Public Company  FoundedFounded: 1939: 1939  FounderFounder: J.R.D.Tata: J.R.D.Tata  HeadquaterHeadquater: Mumbai,Maharashtra,India: Mumbai,Maharashtra,India
  • 3. TATA CHEMICALSTATA CHEMICALS The transformation of Tata Chemicals has beenThe transformation of Tata Chemicals has been gradual and steady from a commodatinggradual and steady from a commodating company dealing mainly in organic chemicals tocompany dealing mainly in organic chemicals to provide a holistic solution in the global chemicalprovide a holistic solution in the global chemical sector.This transformation was achieved throughsector.This transformation was achieved through consistent focus on building customer centricity,consistent focus on building customer centricity, growing brand equity, developing innovativegrowing brand equity, developing innovative solutions and successful executing of expansionsolutions and successful executing of expansion and growth stratergies. As a result of theseand growth stratergies. As a result of these efforts we’ve witnessed a fivefold increase inefforts we’ve witnessed a fivefold increase in revenue over the last ten years.revenue over the last ten years.
  • 4. Company Credentials  World’s second largest producer of soda ash  India’s market leader in the branded, iodised salt segment  Leading player in the domestic crop nutrients space  Manufacturing facilities across 4 continents – Asia, USA, UK, Africa
  • 5. Company Profile TATA Chemicals Living Industrial Farm Essentials Farm Essentials I Shakti TATA Swach Soda Ash, Sodium Bicarb Urea
  • 6. Mar 17 Mar 16 12 mths 12 mths INCOME Revenue From Operations [Gross] 6,442.99 10,853.12 Less: Excise/Sevice Tax/Other Levies 242.48 256.35 Revenue From Operations [Net] 6,200.51 10,596.77 Other Operating Revenues 27.93 53.14 Total Operating Revenues 6,228.44 10,649.91 Other Income 176.92 157.63 Total Revenue 6,405.36 10,807.54 EXPENSES Cost Of Materials Consumed 1,394.01 3,260.93 Purchase Of Stock-In Trade 1,456.82 2,299.52 Changes In Inventories Of FG,WIP And Stock-In Trade 212.45 557.15 Employee Benefit Expenses 304.51 369.90 Finance Costs 214.85 194.47 Depreciation And Amortisation Expenses 152.41 187.75 Other Expenses 1,876.28 3,135.90 Total Expenses 5,611.33 10,005.62 Mar 17 Mar 16 12 mths 12 mths Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax 794.03 801.92 Exceptional Items 0.00 0.00 Profit/Loss Before Tax 794.03 801.92 Tax Expenses-Continued Operations Current Tax 246.62 242.70 Deferred Tax -8.95 -25.50 Tax For Earlier Years -1.52 -9.86 Total Tax Expenses 236.15 207.34 Profit/Loss After Tax And Before ExtraOrdinary Items 557.88 594.58 Profit/Loss From Continuing Operations 557.88 594.58 Profit Loss From Discontinuing Operations 195.57 0.00 Total Tax Expenses Discontinuing Operations 60.74 0.00 Net Profit Loss From Discontinuing Operations 134.83 0.00 Profit/Loss For The Period 692.71 594.58 Profit & Loss account of Tata Chemicals ------------------- in Rs. Cr. -------------------
  • 7. Mar 17 Mar 16 12 mths 12 mths EQUITIES AND LIABILITIES SHAREHOLDER'S FUNDS Equity Share Capital 254.82 254.82 Total Share Capital 254.82 254.82 Reserves and Surplus 8,600.63 6,139.40 Total Reserves and Surplus 8,600.63 6,139.40 Total Shareholders Funds 8,855.45 6,394.22 NON-CURRENT LIABILITIES Long Term Borrowings 1,084.43 1,419.83 Deferred Tax Liabilities [Net] 138.55 165.73 Other Long Term Liabilities 12.20 0.41 Long Term Provisions 143.52 93.87 Total Non-Current Liabilities 1,378.70 1,679.84 CURRENT LIABILITIES Short Term Borrowings 522.50 1,297.73 Trade Payables 511.73 888.49 Other Current Liabilities 1,243.26 763.93 Short Term Provisions 287.72 536.68 Total Current Liabilities 2,565.21 3,486.83 Total Capital And Liabilities 12,799.36 11,560.89 ASSETS NON-CURRENT ASSETS Tangible Assets 1,449.69 1,884.88 Intangible Assets 10.54 4.36 Capital Work-In-Progress 121.77 131.55 Intangible Assets Under Development 0.06 0.06 Fixed Assets 1,582.06 2,020.85 Non-Current Investments 6,248.06 4,434.87 Long Term Loans And Advances 432.99 423.56 Other Non-Current Assets 65.25 6.66 Total Non-Current Assets 8,328.36 6,885.94 CURRENT ASSETS Current Investments 0.00 0.00 Inventories 611.53 1,095.43 Trade Receivables 1,031.69 2,552.88 Cash And Cash Equivalents 1,112.08 600.48 Short Term Loans And Advances 49.05 354.76 OtherCurrentAssets 1,666.65 71.40 Total Current Assets 4,471.00 4,674.95 Total Assets 12,799.36 11,560.89 Mar 17 Mar 16 12 mths 12 mths EQUITIES AND LIABILITIES SHAREHOLDER'S FUNDS Equity Share Capital 254.82 254.82 Total Share Capital 254.82 254.82 Reserves and Surplus 8,600.63 6,139.40 Total Reserves and Surplus 8,600.63 6,139.40 Total Shareholders Funds 8,855.45 6,394.22 NON-CURRENT LIABILITIES Long Term Borrowings 1,084.43 1,419.83 Deferred Tax Liabilities [Net] 138.55 165.73 Other Long Term Liabilities 12.20 0.41 Long Term Provisions 143.52 93.87 Total Non-Current Liabilities 1,378.70 1,679.84 CURRENT LIABILITIES Short Term Borrowings 522.50 1,297.73 Trade Payables 511.73 888.49 Other Current Liabilities 1,243.26 763.93 Short Term Provisions 287.72 536.68 Total Current Liabilities 2,565.21 3,486.83 Total Capital And Liabilities 12,799.36 11,560.89 ASSETS NON-CURRENT ASSETS Tangible Assets 1,449.69 1,884.88 Intangible Assets 10.54 4.36 Capital Work-In-Progress 121.77 131.55 Intangible Assets Under Development 0.06 0.06 Fixed Assets 1,582.06 2,020.85 Non-Current Investments 6,248.06 4,434.87 Long Term Loans And Advances 432.99 423.56 Other Non-Current Assets 65.25 6.66 Total Non-Current Assets 8,328.36 6,885.94 CURRENT ASSETS Current Investments 0.00 0.00 Inventories 611.53 1,095.43 Trade Receivables 1,031.69 2,552.88 Cash And Cash Equivalents 1,112.08 600.48 Short Term Loans And Advances 49.05 354.76 OtherCurrentAssets 1,666.65 71.40 Total Current Assets 4,471.00 4,674.95 Total Assets 12,799.36 11,560.89 Balance Sheet of Tata Chemicals ------------------- in Rs. Cr. -------------------
  • 8. OTHER ADDITIONAL INFORMATION CONTINGENT LIABILITIES, COMMITMENTS Contingent Liabilities 3,178.21 3,070.47 CIF VALUE OF IMPORTS Raw Materials 0.00 1,744.34 Stores, Spares And Loose Tools 0.00 5.74 Trade/Other Goods 0.00 1,361.35 Capital Goods 0.00 18.22 EXPENDITURE IN FOREIGN EXCHANGE Expenditure In Foreign Currency 1,777.44 62.76 REMITTANCES IN FOREIGN CURRENCIES FOR DIVIDENDS Dividend Remittance In Foreign Currency - 0.01 EARNINGS IN FOREIGN EXCHANGE FOB Value Of Goods 55.51 12.55 Other Earnings - 53.24 BONUS DETAILS Bonus Equity Share Capital 105.40 105.40 NON-CURRENT INVESTMENTS Non-Current Investments Quoted Market Value 4,182.42 2,920.11 Non-Current Investments Unquoted Book Value 1,069.50 3,829.40 CURRENT INVESTMENTS Current Investments Quoted Market Value - - Current Investments Unquoted Book Value - - Source : Dion Global Solutions Limited
  • 9. Mar 17 Mar 16 12 mths 12 mths Net Profit/Loss Before Extraordinary Items And Tax 794.03 801.92 Net CashFlow From Operating Activities 2,393.41 444.28 Net Cash Used In Investing Activities -151.64 -119.88 Net Cash Used From Financing Activities -1,731.03 -299.40 Net Inc/Dec In Cash And Cash Equivalents 510.74 25.00 Cash And Cash Equivalents Begin of Year 586.64 561.72 Cash And Cash Equivalents End Of Year 1,097.38 586.72 Cash Flow of Tata Chemicals ------------------- in Rs. Cr. -------------------
  • 10. NET PROFIT RATIONET PROFIT RATIO =NET PROFIT AFTER TAX / SALES * 100  2017 = 692.71/6228.44*100 = 11.12%  2016 = 594.58/8220.86*100 = 7.23%
  • 11. RETURN ON ASSETSRETURN ON ASSETS =PROFIT AFTER TAX/TOTAL ASSETS  2017 = 692.71/12799.36 = 5.41%  2016 = 594.58/11560.89 = 5.14%
  • 12. OPERATING RATIOOPERATING RATIO = COGS + OPERATING EXPANCES / NET SALES * 100  2017 = 15259.68/6228.44*100 = 2.45%  2016 = 7316.56/8220.86*100 = 0.89%
  • 13. CURRENT RATIOCURRENT RATIO = CURRENT ASSETS/CURRENT LIABILITIES  2017 = 4471/2565.21 = 1.74:1  2016 = 4674.95/3486.83 = 1.34:1
  • 14. DEBTORS RATIODEBTORS RATIO = DEBTORS+BILLS RECEIVABLE / CREDIT SALES * 365  2017 = 1031.69/6228.44*365 = 60 DAYS  2016 = 2552.88/8220.86*365 = 113 DAYS
  • 15. DEBT EQUITY RATIODEBT EQUITY RATIO = LONG TURM LIABILITY/SHARE HOLDER’S FUND * 100  2017 = 1387.70/8855.45*100 = 15.67%  2016 = 1679.84/6394.22*100 = 26.27%