Here are the key details about this portfolio:- 73 Single-Family Rental Home Portfolio - Premium Homes with Quality Tenants Paying Above-Market Rents- Homes Located in Desirable Neighborhoods for Rental and Resale Value- Homes Fully Rehabbed with New Windows, Roofs, Kitchens, Bathrooms and More
This document presents a portfolio of 73 single-family rental homes located across southeast Michigan being offered for sale. Key details provided on the portfolio include: average purchase price of $9.2 million, average annual net income of $753,000, and average return on investment of 8.22%. Sample properties from the portfolio are described with details like monthly rent, annual rent, taxes, and projected return on investment ranging from 7-9%. A map and table with additional property details are also included.
Similar to Here are the key details about this portfolio:- 73 Single-Family Rental Home Portfolio - Premium Homes with Quality Tenants Paying Above-Market Rents- Homes Located in Desirable Neighborhoods for Rental and Resale Value- Homes Fully Rehabbed with New Windows, Roofs, Kitchens, Bathrooms and More
Similar to Here are the key details about this portfolio:- 73 Single-Family Rental Home Portfolio - Premium Homes with Quality Tenants Paying Above-Market Rents- Homes Located in Desirable Neighborhoods for Rental and Resale Value- Homes Fully Rehabbed with New Windows, Roofs, Kitchens, Bathrooms and More (20)
Best Deal Virtual Space in Satya The Hive Tata Zudio 750 Sqft 1.89 Cr All inc...
Here are the key details about this portfolio:- 73 Single-Family Rental Home Portfolio - Premium Homes with Quality Tenants Paying Above-Market Rents- Homes Located in Desirable Neighborhoods for Rental and Resale Value- Homes Fully Rehabbed with New Windows, Roofs, Kitchens, Bathrooms and More
43. WE ARE
• Production homebuilder, building affordably priced homes
• Experience with over 500 build-to-rent homes in Atlanta
• Expect to build 4,000 homes over the next 4 years with half of them being in the Atlanta metro area
• New home construction division of RESICAP
HEADQUARTERED
IN ATLANTA, GA
OPERATIONS IN 34 STATES AND 59 MARKETS
(Licensed GC and Real Estate
Brokerage in all 34 covered states)
44. CURRENT / PAST RESICAP CLIENTS
RESICAP (parent company)
• Founded in 2008 by Andy Capps & Lance Popp
• Purchased, renovated and stabilized over 10,000 homes
• Currently renovates 500-600 homes/month
• Property management company manages over 13,000 homes
for third party owners
• Employs over 900 W2 employees in 34 states
WE ARE
45. C. Jay Byce
Co-Founder & SVP
- 15,000+ SFR acquired
- 1,000+ lots developed
- 500+ built to rent homes built & leased
- Managing Director – Colony American Homes
- SVP Investments - American Residential Properties
- Experience investing in real estate in 30 cities
- Pipeline to deliver 1,200 homes by YE 2020
Daniel Cardona
Acquisitions
- 1,000+ SFR acquired
- 800+ Lots/Land
- Previous experience with Altisource & Key
Properties
Mike Moore
SVP Construction
- 10,000+ homes built
- 25 yrs of construction experience
- Regional, multicity experience
- Previous experience with HomeSouth & Bowen Family Homes
Anthony Stansberry
Leasing & Sales
- $70M in total sales volume
- 6,000+ homes leased
- National sales experience
- Previous experience with Progress Residential, Taylor Morrison
Homes & Online Trading Academy
Management Team
Chris Cole
Land Development
- 10,000+ lots developed
- Single Family & Multifamily development
experience
- Previous experience with DR Horton &
LandSouth
47. MACLAND TOWNSHIP -
Community: 52 homes (32 slabs/20 basements)
Municipality: Dallas, GA
County: Paulding County, GA
Points of Interest:
• 20 minutes to I-75
• 30 minutes to downtown Atlanta
• 35 minutes to ATL airport
Population: 32,280 within 3-mile radius
Median HH Income: $60,690
STATS
50. MACLAND TOWNSHIP –
HOME FEATURES (ALL HOMES):
• 2-car garages w/ garage door openers
• 42” kitchen cabinets with granite countertops
• Concrete siding with Brick/Stone accents
• Durable LVP flooring on main level
• All stainless-steel appliances including
refrigerator
• Neutral, durable paint selections
• 2” Blinds in all windows
• 2-year warranty on mechanicals
• 10-year structural warranty
FEATURES
53. MACLAND TOWNSHIP –
BUY VACANT
OR
BUY STABILIZED
RESICAP can lease all homes prior to
sale for immediate cashflow
* Ability to purchase one or
multiple homes in the Macland
Township Community
FINANCIALS
AVERAGE SALES PRICE
$235,000
AVERAGE RENT
$1,690
GROSS YIELD
8.63%
NET YIELD
5.57%
55. MACLAND TOWNSHIP –
LOOKING FOR MORE?
We have hundreds of opportunities just like
this…
View all of our homes at
resi-built.com
AVAILABLE NOW
Contact Anthony Stansberry
Director of Sales
astansberry@resi-built.com
678-983-4516
OR
INTERESTED?–
58. 73 Single Family Rental Homes
1 owner
2 Years Free Management
2 Years $0.00 cost to buyer on any maintenance required
Buy with Confidence!
59. ● 73 Premium Homes with Quality Tenants Paying Market or Above Market Rates.
● The Majority Of These Homes Have Brand New Windows, Roofs, Furnaces, Hot Water
Tanks, Updated Electrical & Plumbing, Brand New Flooring Throughout, Brand New
Kitchen with Granite, Backsplash & Appliances, Updated Bathroom, and Brand New
Doors for Both Interior & Exterior, Cement, Etc…
● A Renovations List can be Supplied For Each Property.
To Help You Understand What We Are Offering
60. 1. Location-All homes included in this package have been carefully selected based on their location.
The neighborhoods chosen have higher rental as well as resale value, to maximize your return.
2. Renovations-All homes in this package have been fully rehabbed. The homes have gone through
an extensive updating and repair process. The details of the renovations for each home can be
provided to the buyer.
3. ROI (ReturnonInvestment)-All homes in this package have been carefully Analyzed based on
income and expenses. The average ROI of the properties is 8.22%
● 73Homes total purchase price =$9,169,083
● 73Homes total netannual income =$752,860
● 73Homes total ROI = 8.22%
Summary
65. Address City Zip Monthly Rent Annual Rent Annual Tax Liab. Ins. Mangement Pricing Net Rent ROI BRICK/V Bed Bath Garage Photos
14548 HANFOR ALLEN PARK 48101 1,050.00$ 12,600.00$ 1,950.00$ 120.00$ 132,449.00$ 10,530.00$ 7.95% B 3.00 1.00 0.00 Pics
15632 ENGLEWOOD ALLEN PARK 48101 1,300.00$ 15,600.00$ 3,700.00$ 120.00$ 160,969.00$ 11,780.00$ 7.32% B 3.00 2.00 1.00 Pics
14909 ASTER ALLEN PARK 48101 1,200.00$ 14,400.00$ 3,700.00$ 120.00$ 145,614.00$ 10,580.00$ 7.27% B 3.00 2.00 1.00 Pics
24941 ROSS DEABORN 48124 1,300.00$ 15,600.00$ 3,100.00$ 120.00$ 138,263.00$ 12,380.00$ 8.95% B 3.00 1.50 2.00 Pics
3045 ACADEMY DEABORN 48124 1,100.00$ 13,200.00$ 2,350.00$ 120.00$ 132,397.00$ 10,730.00$ 8.10% V 2.00 1.00 2.00 Pics
1541 ACADEMY DEARBORN 48124 1,200.00$ 14,400.00$ 2,000.00$ 120.00$ 124,272.00$ 12,280.00$ 9.88% B 2.00 1.00 1.00 Pics
1820 ACADEMY DEARBORN 48124 950.00$ 11,400.00$ 2,500.00$ 120.00$ 128,450.00$ 8,780.00$ 6.84% B 2.00 1.00 2.00 Pics
1821 ACADEMY DEARBORN 48124 1,000.00$ 12,000.00$ 2,100.00$ 120.00$ 128,880.00$ 9,780.00$ 7.59% B 2.00 1.00 1.00 Pics
21524 CARLYSLE DEARBORN 48124 1,250.00$ 15,000.00$ 2,300.00$ 120.00$ 141,696.00$ 12,580.00$ 8.88% B 3.00 1.00 0.00 Pics
22733 OXFORD DEARBORN 48124 1,250.00$ 15,000.00$ 2,300.00$ 120.00$ 155,661.00$ 12,580.00$ 8.08% B 2.00 1.00 2.00 Pics
22745 MADISON DEARBORN 48124 1,250.00$ 15,000.00$ 2,500.00$ 120.00$ 151,806.00$ 12,380.00$ 8.16% B 3.00 1.00 2.00 Pics
24125 ROSS DEARBORN 48124 1,250.00$ 15,000.00$ 2,200.00$ 120.00$ 144,831.00$ 12,680.00$ 8.76% B 2.00 2.50 1.00 Pics
24321 UNION DEARBORN 48124 1,300.00$ 15,600.00$ 2,200.00$ 120.00$ 145,270.00$ 13,280.00$ 9.14% B 2.00 2.00 2.00 Pics
24516 UNION DEARBORN 48124 1,150.00$ 13,800.00$ 2,500.00$ 120.00$ 141,319.00$ 11,180.00$ 7.91% B 3.00 1.00 1.00 Pics
3440 DUDLEY DEARBORN 48124 1,150.00$ 13,800.00$ 2,600.00$ 120.00$ 141,429.00$ 11,080.00$ 7.83% V 3.00 1.00 0.00 Pics
3552 CAMPBELL DEARBORN 48124 1,200.00$ 14,400.00$ 2,500.00$ 120.00$ 142,668.00$ 11,780.00$ 8.26% V 3.00 1.00 1.00 Pics
3745 ROOSEVELT DEARBORN 48124 1,400.00$ 16,800.00$ 2,800.00$ 120.00$ 149,552.00$ 13,880.00$ 9.28% V 3.00 1.00 1.00 Pics
3850 MADISON DEARBORN 48124 1,100.00$ 13,200.00$ 3,000.00$ 120.00$ 124,685.00$ 10,080.00$ 8.08% V 3.00 2.50 2.00 Pics
3138 PARDEE DEARBORN 48124 1,100.00$ 13,200.00$ 2,600.00$ 120.00$ 142,103.00$ 10,480.00$ 7.37% B 3.00 1.00 1.00 Pics
24711 HOPKINS DEARBORN HTS 48125 900.00$ 10,800.00$ 2,100.00$ 120.00$ 122,460.00$ 8,580.00$ 7.01% B 3.00 1.00 0.00 Pics
24735 HOPKINS DEARBORN HTS 48125 1,000.00$ 12,000.00$ 1,600.00$ 120.00$ 123,063.00$ 10,280.00$ 8.35% B 2.00 1.00 2.00 Pics
25062 STANFORD DEARBORN HTS 48125 1,150.00$ 13,800.00$ 3,000.00$ 120.00$ 136,356.00$ 10,680.00$ 7.83% V 3.00 1.00 1.00 Pics
25415 YALE DEARBORN HTS 48125 1,000.00$ 12,000.00$ 2,500.00$ 120.00$ 128,964.00$ 9,380.00$ 7.27% V 3.00 1.00 0.00 Pics
4187 WEDDEL DEARBORN HTS 48125 1,100.00$ 13,200.00$ 2,000.00$ 120.00$ 132,762.00$ 11,080.00$ 8.35% V 3.00 1.00 0.00 Pics
4197 WESTPOINT DEARBORN HTS 48125 1,000.00$ 12,000.00$ 2,000.00$ 120.00$ 119,061.00$ 9,880.00$ 8.30% V 2.00 1.00 1.00 Pics
5689 ROBINSON DEARBORN HTS 48125 1,000.00$ 12,000.00$ 1,800.00$ 120.00$ 104,260.00$ 10,080.00$ 9.67% V 3.00 1.00 0.00 Pics
8139 RIVERDALE DEARBORN HTS 48127 1,000.00$ 12,000.00$ 2,800.00$ 120.00$ 132,299.00$ 9,080.00$ 6.86% V 3.00 1.00 1.00 Pics
8452RIVERVIEW DEARBORN HTS 48127 1,000.00$ 12,000.00$ 2,500.00$ 120.00$ 134,750.00$ 9,380.00$ 6.96% V 3.00 1.00 2.00
19944 BILTMORE DETROIT 48235 900.00$ 10,800.00$ 1,000.00$ 120.00$ 111,386.00$ 9,680.00$ 8.69% B 3.00 1.00 0.00 Pics
6038 EVERGREEN DETROIT 48228 800.00$ 9,600.00$ 1,100.00$ 120.00$ 112,854.00$ 8,380.00$ 7.43% B 2.00 1.00 2.00 Pics
6780 RUTHERFORD DETROIT 48228 850.00$ 10,200.00$ 1,000.00$ 120.00$ 115,213.00$ 9,080.00$ 7.88% V 3.00 1.00 2.00 Pics
6858 GRANDVILLE DETROIT 48228 835.00$ 10,020.00$ 1,300.00$ 120.00$ 113,421.00$ 8,600.00$ 7.58% V 3.00 1.00 1.00 Pics
16187 MUIRLAND DETROIT 48221 700.00$ 8,400.00$ 1,400.00$ 120.00$ 114,301.00$ 6,880.00$ 6.02% V 4.00 1.50 2.00
6021 BRACE DETROIT 48228 850.00$ 10,200.00$ 1,000.00$ 120.00$ 114,230.00$ 9,080.00$ 7.95% V 3.00 1.00 1.00 Pics
6341 ARCHDALE DETROIT 48228 1,050.00$ 12,600.00$ 1,000.00$ 120.00$ 116,710.00$ 11,480.00$ 9.84% V 3.00 1.00 2.00
4005 14TH (DUPLEX) ECORSE 48229 1,600.00$ 19,200.00$ 3,000.00$ 120.00$ 183,389.00$ 16,080.00$ 8.77% V 2.00 1.00 0.00 Pics
4167 18TH ECORSE 48229 910.00$ 10,920.00$ 1,600.00$ 120.00$ 110,227.00$ 9,200.00$ 8.35% V 3.00 1.00 0.00 Pics
4267 11TH ECORSE 8229 865.00$ 10,380.00$ 2,100.00$ 120.00$ 110,654.00$ 8,160.00$ 7.37% V 2.00 1.00 2.00 Pics
49 KNOX ECORSE 48229 850.00$ 10,200.00$ 1,300.00$ 120.00$ 113,008.00$ 8,780.00$ 7.77% V 2.00 1.00 0.00 Pics
51 ELTON ECORSE 48229 1,000.00$ 12,000.00$ 1,700.00$ 120.00$ 113,897.00$ 10,180.00$ 8.94% V 3.00 1.00 0.00 Pics
63 W WESTFIELD ECORSE 48195 900.00$ 10,800.00$ 1,200.00$ 120.00$ 122,367.00$ 9,480.00$ 7.75% V 2.00 1.00 0.00 Pics
38 ELTON ECORSE 48229 1,000.00$ 12,000.00$ 1,900.00$ 120.00$ 134,753.00$ 9,980.00$ 7.41% V 3.00 1.00 0.00 Pics
3874 17TH ECORSE 48229 1,000.00$ 12,000.00$ 1,600.00$ 120.00$ 113,478.00$ 10,280.00$ 9.06% B 3.00 1.00 2.00 Pics
3956 HIGH (DUPLEX) ECORSE 48229 1,450.00$ 17,400.00$ 2,350.00$ 120.00$ 186,324.00$ 14,930.00$ 8.01% B 4.00 2.00 0.00 Pics
40 E ALEXIS ECORSE 48229 900.00$ 10,800.00$ 1,350.00$ 120.00$ 116,247.00$ 9,330.00$ 8.03% V 2.00 2.00 0.00 Pics
17172 EDDON MELVINDALE 48122 850.00$ 10,200.00$ 2,400.00$ 120.00$ 118,381.00$ 7,680.00$ 6.49% B 2.00 1.00 0.00 Pics
2800 DAVID MELVINDALE 48122 950.00$ 11,400.00$ 2,100.00$ 120.00$ 106,521.00$ 9,180.00$ 8.62% V 2.00 1.00 0.00 Pics
166 GOODELL RIVER ROUGE 48218 700.00$ 8,400.00$ 1,000.00$ 120.00$ 103,256.00$ 7,280.00$ 7.05% V 2.00 1.00 1.00 Pics
47 E JAMES RIVER ROUGE 48218 875.00$ 10,500.00$ 1,200.00$ 120.00$ 109,347.00$ 9,180.00$ 8.40% V 2.00 1.00 0.00 Pics
6011 COLORADO ROMULUS 48174 1,100.00$ 13,200.00$ 1,500.00$ 120.00$ 123,777.00$ 11,580.00$ 9.36% V 3.00 1.00 0.00 Pics
13323 Kerr SOUTHGATE 48195 1,150.00$ 13,800.00$ 3,100.00$ 120.00$ 133,297.00$ 10,580.00$ 7.94% B 3.00 1.00 1.00 Pics
14646 TRENTON SOUTHGATE 48101 1,200.00$ 14,400.00$ 3,250.00$ 120.00$ 139,489.00$ 11,030.00$ 7.91% B 3.00 1.00 2.00
11139 ZIEGLER TAYLOR 48180 1,100.00$ 13,200.00$ 2,900.00$ 120.00$ 125,197.00$ 10,180.00$ 8.13% V 2.00 1.00 0.00 Pics
11245 MCKINLEY TAYLOR 48180 1,000.00$ 12,000.00$ 1,500.00$ 120.00$ 132,366.00$ 10,380.00$ 7.84% V 1.00 1.00 2.00 Pics
13742 BEECH DALY TAYLOR 48180 1,200.00$ 14,400.00$ 1,100.00$ 120.00$ 122,541.00$ 13,180.00$ 10.76% B 3.00 1.00 0.00 Pics
14070 JACKSON TAYLOR 48180 1,100.00$ 13,200.00$ 1,500.00$ 120.00$ 110,320.00$ 11,580.00$ 10.50% B 2.00 1.00 0.00 Pics
14072 JACKSON TAYLOR 48180 1,100.00$ 13,200.00$ 1,300.00$ 120.00$ 110,336.00$ 11,780.00$ 10.68% B 2.00 1.50 0.00 Pics
14685 HAROLD TAYLOR 48180 1,000.00$ 12,000.00$ 1,400.00$ 120.00$ 122,994.00$ 10,480.00$ 8.52% B 3.00 1.00 2.00 Pics
16645 ZEIGLER TAYLOR 48180 1,200.00$ 14,400.00$ 1,500.00$ 120.00$ 123,419.00$ 12,780.00$ 10.35% V 3.00 1.00 0.00 Pics
25369 MARY TAYLOR 48180 800.00$ 9,600.00$ 1,900.00$ 120.00$ 125,321.00$ 7,580.00$ 6.05% V 3.00 1.50 0.00 Pics
26531 WICK TAYLOR 48180 1,000.00$ 12,000.00$ 2,000.00$ 120.00$ 123,289.00$ 9,880.00$ 8.01% V 3.00 1.00 1.00
27211 BARBARA TAYLOR 48180 1,000.00$ 12,000.00$ 2,000.00$ 120.00$ 123,298.00$ 9,880.00$ 8.01% B 4.00 1.00 1.00 Pics
5879 OLDHAM TAYLOR 48180 1,025.00$ 12,300.00$ 2,300.00$ 120.00$ 125,367.00$ 9,880.00$ 7.88% B 3.00 1.00 0.00 Pics
6147 DUNCAN TAYLOR 48180 900.00$ 10,800.00$ 1,300.00$ 120.00$ 123,589.00$ 9,380.00$ 7.59% V 2.00 1.00 1.00 Pics
6880 ZEIGLER TAYLOR 48180 950.00$ 11,400.00$ 1,400.00$ 120.00$ 126,257.00$ 9,880.00$ 7.83% V 3.00 1.00 0.00
7125 CHEOKEE TAYLOR 48180 1,000.00$ 12,000.00$ 1,500.00$ 120.00$ 122,745.00$ 10,380.00$ 8.46% V 3.00 2.00 1.00 Pics
8232 ZEIGLER TAYLOR 48180 1,200.00$ 14,400.00$ 1,600.00$ 120.00$ 131,236.00$ 12,680.00$ 9.66% V 3.00 1.00 2.00 Pics
9120 TRAFALGAR TAYLOR 48180 400.00$ 4,800.00$ 1,000.00$ 120.00$ 45,214.00$ 3,680.00$ 8.14% V 1.00 1.00 0.00 Pics
9122 TRAFALGAR TAYLOR 48180 900.00$ 10,800.00$ 2,400.00$ 120.00$ 106,379.00$ 8,280.00$ 7.78% V 3.00 1.00 0.00 Pics
14801 BURR TAYLOR 48229 1,000.00$ 12,000.00$ 2,500.00$ 120.00$ 103,568.00$ 9,380.00$ 9.06% V 3.00 1.00 0.00 Pics
15665 MCGUIRE TAYLOR 48180 975.00$ 11,700.00$ 2,900.00$ 120.00$ 97,263.00$ 8,680.00$ 8.92% V 2.00 1.00 0.00 Pics
7945 MAYFAIR TAYLOR 48180 1,000.00$ 12,000.00$ 1,800.00$ 120.00$ 116,321.00$ 10,080.00$ 8.67% B 2.00 1.00 0.00 Pics
31940 CALHOUN WESTLAND 48186 900.00$ 10,800.00$ 1,150.00$ 120.00$ 109,247.00$ 9,530.00$ 8.72% V 4.00 1.00 0.00 Pics
Total $75,685.000 908,220.00$ 146,600.00$ 8,760.00$ $0 9,169,083.00$ 752,860.00$ 8.22%
66. Rental Property Portfolio Disclaimer
Please note that the figures and percentages quoted within this document are approximate.
Property taxes and rental information quoted are based on the most up to date information and
may vary from final figures available from recent rent rolls, via the Title Company on the closing
statement, and per the actual bills issued by each respective municipality. All buyers are
encouraged to conduct due diligence and to review all background information as needed. While
Own It Realty and its affiliates take all appropriate steps to ensure the accuracy of the figures
supplied we cannot accept responsibility for any discrepancies therein.