For more information and tripping schedule call or text 09186257686 or 09277632242 Danny Galosmo

4. Why Invest in
Condotel?

5. Why Metro Angeles
(Clark)?

6. Why Choose
The Ritz?

10. CONDOTELS are the
BEST form of real
estate today
Cash flow is immediate
Appreciation is a bonus
Hassle free ownership

13. RP’s entertainment capital, also Northern Philippine’
travel, investment and leisure hub.
CLARK FREEPORT ZONE (CFZ) is the next big
commercial development after Fort Bonifacio Global City

24. The Diosdado Macapagal
International Airport
(a.k.a, Clark International
Airport) is the world’s 2nd
Gateway to the Philippines
Most viable and convenient
airport from Central Luzon/
Northern Metro Manila
One of Asia’s biggest
aviation complexes
With modern amenities, the
next premier international
gateway in RP
The DMIA Advantage…

26. DMIA Carriers

28. Magsaysay corner Rizal St., Plaridel 1 Subdv.,
Malabanias, Angeles City

29. Showcase of
ultimate hotel
experience
Managed and
operated by
Best Western
Premier

39. Free 8 accommodation nights
every year
No Association Dues
Hotel Income

40. Will develop & deliver
Lease-back
Dividends

41. 70 years
4,000+ hotels
92 countries
15M guests
$ 1M/day

42. NEIGHBORING
HOTELS
The Fields Plaza Suites
5,940 – 18,400/night
Angeles Beach Club
5,150 – 47,600/night
Lewis Grand Hotel
5,300 – 18,000/night

43. CLARK FREEPORT
HOTELS
Fontana Hotels
8,400 – 23,350/night
Hotel Stotsenberg
7,000 – 14,500/night
Holiday Inn - Clark
5,700 – 12,400/night

44. Year 1
Occupancy Rate 50%
Average Daily Rate 5,000
Total Room Areas 3,916.28
Net Income per Sqm. 9,605
Unit Floor Area 34.20
Annual Income 328,500

45. No. of days 365
Hotel Occupancy 50%
Occupied Room Days 183
Ave. Daily Rate 5,000
Annual Gross Rev 912,500
Less: 10% Mgt Fee to Brand Operator 91,250
Net of Mgmt Fee 821,250
Less: 50% Operational Expenses 410,625
Earnings (Before Income Tax) 410,625
80% Share/ Unit Owner 328,500
80% Share/ Unit Owner vs. Total Investments 9.23%
Accum Earnings vs. Total Investments 9.23%
NET INCOME PER SQM 9,605
NET INCOME PER ANNUM 328,500

46. Yr Occupancy ADR
Total
Area
Net Income
Per sqm
Unit
F.A.
Annual
Income
1 50% 4,000 3,916.28 7,684.21 34.20 262,800
2 62% 5,250 3,916.28 12,506 34.20 427,707
3 72% 5,500 3,916.28 15,215 34.20 520,344
4 75% 5,750 3,916.28 16,569 34.20 566,663
5 75% 6,000 3,916.28 17,289 34.20 591,300
Yr Occupancy ADR
Total
Area
Net Income
Per sqm
Unit
F.A.
Annual
Income
1 50% 5,000 3,916.28 9,605 34.20 328,500

47. Accom. Benefits : 8 nights
Average Daily Rate of : 5,000
Gross Accom. Value : 40,000
Annual Income : 480,000
Total Annual Value : 520,000
TCP : 3,180,000
Plus F&A : 380,000
Total : 3,560,600
Annual Return : 14.60%
ROI : 6-7 years

48. Launch Price: PhP 93,000/sqm
30% Down payment
Spot D.P. (10% disc)
Within 3 months (5% disc)
Within 6 months (no disc)
70% Balance (In-house)
2 years to pay 9% p.a.
3 years to pay 11% p.a.
5 years to pay 14% p.a.
Bank financing options is also available
Unit Size Total Contract
Price
28.80 2,678,400
34.20 3,180,600
55.88 5,196,840

49. NOEL “TOTI” CARIÑO
Chairman & CEO