Located at Riviera Maya, in an Beautiful Beach & Green Nature Enviroment, Bahía Príncipe offers an
exclusive option for those who want enjoy life while playing Golf & breathing the refreshing breeze of the
Bahia Principe - Location
Only at 1h 10min from Cancun
International Airport, which receives
the largest number of flights into the
country from abroad.
And just 10 km from Tulum, the
municipality with highest development
perspective of the area.
Project’s General Overview:
Inside the tourist complex of Bahia Principe, it has been created something unique in the area: Bahia
Principe, Residence & Golf Resort which offers to whom buys and invests, exclusive residences and
condos, large protected nature areas, beach, golf and hotel services, All in One.
-Golf Course (18 holes + 9 holes Par 3)
-3 All Inclusive Hotels
Units: 24 Apartments
Location: Riviera Maya, Q. Roo
Construction Area: 4,627.00 m2
Terrain Surface: 2,845.59 m2
Total Sales: $8’190,000 USD
Total Rent Income $3’732,954 USD
Total Incomes: $11’922,954 USD
Gross Margin: $3’615,140 USD (30.32% On Sales)
Investment: $5’775,000 USD
Investor’s Result: $ 3,000,566 USD (After Income Taxes and expenses)
Investor´s IRR: 9.02% Anual (After Income Taxes and expenses)
Investment period: 6 years, 2 months
Return On Investment: 51.96% (After Income Taxes)
Note: These are indicative results. They may vary.
Investment & Profits:
2014 2015 2016 2017 2018 2019 2020
INVESTOR'S CASH FLOW (UDS)
Acquire the 24 apartments project in fully operation and
produce money on Vacation Rental´s Business.
Optionally, to require investment, it was proposed to
start selling the project at year 5. Obtaining both
significant gains Capital and Cash Flow during the
Cost of Terrain,
Marketing & Sales