SlideShare a Scribd company logo
1 of 10
WORKPLAN AND BUDGET FOR
PRE-BASIC SEED YAM 2016
DR. EMMANUEL OTOO
GHANA
Table 1. Workplan and Projection
Varieties Projections Location
CRIPona 1000
Fumesua
Mankrong Pona 3600
CRIKukrupa 5400
Total 10000
Muchumudu 8000
Ejura, Atebubu
and Kintampo
Afebetua 8000
Dente 8000
TDr_95/19177 8000
Chenchito 8000
Total 40000
Grand Total 50000 -
Available for Released to GLDB
Released Quantities
mankrong Pona 1000
CRI Kukrupa 3000
CRIPona 1000
Total 5000
Variety Quantities
Chenchito 2000
TDr_95/19177 2000
Serwa 5000
Pona 1000
Dente 2000
Muchumudu 500
Maama Komba 500
Total 13000
Table 2. Detailed Budget
ITEM US Dollar
Personnel 15600
Sub-grants 3000
Travel (per diem,
accommodation and fuel)
18000
Consulting 0
Other direct costs (set up of
systems, training of trainers;
training of farmers)
20780
Sub-total 57380
5738
0
Grand Total 63118
Institutional Support
Table 3. Gantt Chart of Workplan
PERIOD
SNO Activity Target Collaborators MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
1a
PRE-BASIC SEED
GENERATION 10000 GLDB
SITE SELECTION X
LAND PREPARATION X
PLANTING X X
FIELD MAINTANANCE AND
MONITORING X X X X X X X X X
DATA COLLECTION X X X X X X X X X
VINE CUTTINGS X X
FARMER FIELD DAYS X X X
HARVESTING
X
1b QDS GENERATION 40,000
ACQUISITION OF MOTHER
SEED YAMS X X
LAND PREPARATION X
PLANTING X X
FIELD MAINTANANCE X X X X X X X X X
DATA COLLECTION X X X X X X X X X
VINE CUTTINGS X X
FARMER FIELD DAYS X X X
HARVESTING X
Data Analysis and
Reporting x
IT IS POSSIBLE
WORKPLAN SCALING OUT
PRRODUCTIVITY
ERIC OWUSU DANQUAH
Timeline Activity Description Quantities cost per
farmer
field
Total
Budget
(US$)
Feb-Apr Selection and field preparation
and planting for demonstration
of improved agronomic
package on 10 farmers field at
Ejura, Atebubu and Kintampo
operational areas
10 farmers’ fields each
selected from Ejura,
Atebubu and Kintampo
30 500 15000
May-July Monitoring a trip to each operation
area in a month. 3 trips @
$700 per operational area
9 700 6300
August-
Sept
Participatory Vegetative field
evaluation
Fuel and Per diem for 6
farmer field days organized
in each operational area.
18 farmer field days @
1000 per field day
18 1000 18000
Oct - Dec Monitoring a trip to each operation
area in a month. 3 trips @
700 per operational area
9 700 6300
Dec - Jan,
2017
Participatory Vegetative field
evaluation
Fuel and per diem for 6
farmer field days organized
in each operational area.
18 farmer field days @
1000 per field day
18 1000 18000
Feb - Jan,
2017
Personnel A Researcher@ $500 per
months
12 500 6000
Subtotal 69600
Administrative support Administrative support for
12 months (10% of total)
6960
Grand Total 76560
Activity Time frame
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Construction of screenhouse and
aeroponics system
In vitro rapid multiplication of
certified clean cultures
Establishment of single nodal
cuttings in aeroponics
Generation of planting materials
for aeroponics
Production of macrotubers in the
screenhouse for yam breedeing
program
Work Plan

More Related Content

Similar to Scaling Out Yam Productivity in Ghana

Akhuwat and Dunya Foundation Rural Development Program
Akhuwat and Dunya Foundation Rural Development ProgramAkhuwat and Dunya Foundation Rural Development Program
Akhuwat and Dunya Foundation Rural Development ProgramAkhuwat
 
SUBMISSION OF SECOND SEMI FISCAL REPORT
SUBMISSION OF SECOND SEMI FISCAL REPORTSUBMISSION OF SECOND SEMI FISCAL REPORT
SUBMISSION OF SECOND SEMI FISCAL REPORTMAHBOOB QADRI
 
Doubling of farmers income
Doubling of farmers incomeDoubling of farmers income
Doubling of farmers incomeHARISH J
 
Krishi Karman Award 2011-12
Krishi Karman Award 2011-12Krishi Karman Award 2011-12
Krishi Karman Award 2011-12Sindhu Vuyyuru
 
Project Achievements – Key learning and Recommendations
Project Achievements – Key learning and Recommendations Project Achievements – Key learning and Recommendations
Project Achievements – Key learning and Recommendations Sri Lmb
 
Doubling farm income ifpri final pres new
Doubling farm income ifpri final pres newDoubling farm income ifpri final pres new
Doubling farm income ifpri final pres newJaspreet Aulakh
 
Sample Layout of Business Budget Planning
Sample Layout of Business Budget PlanningSample Layout of Business Budget Planning
Sample Layout of Business Budget PlanningShobhita Dayal
 
Final report on SRI LMB from Vietnam
Final report on SRI LMB from Vietnam Final report on SRI LMB from Vietnam
Final report on SRI LMB from Vietnam Sri Lmb
 
FNML Presentation for COSOP 2016_Progress Report
FNML Presentation for COSOP 2016_Progress ReportFNML Presentation for COSOP 2016_Progress Report
FNML Presentation for COSOP 2016_Progress Reportifadseahub
 
System of rice intensification in manipur, india
System of rice intensification in manipur, indiaSystem of rice intensification in manipur, india
System of rice intensification in manipur, indiaRafi Shah
 
soil health cards
soil health cards soil health cards
soil health cards krishnadk
 

Similar to Scaling Out Yam Productivity in Ghana (20)

Akhuwat and Dunya Foundation Rural Development Program
Akhuwat and Dunya Foundation Rural Development ProgramAkhuwat and Dunya Foundation Rural Development Program
Akhuwat and Dunya Foundation Rural Development Program
 
Mini dal mill
Mini dal millMini dal mill
Mini dal mill
 
Mini dal mill
Mini dal millMini dal mill
Mini dal mill
 
Ch8
Ch8Ch8
Ch8
 
GVK Uttarakhand
GVK UttarakhandGVK Uttarakhand
GVK Uttarakhand
 
Feasibility for 100 sheep for mutton production
Feasibility for 100 sheep for mutton productionFeasibility for 100 sheep for mutton production
Feasibility for 100 sheep for mutton production
 
SUBMISSION OF SECOND SEMI FISCAL REPORT
SUBMISSION OF SECOND SEMI FISCAL REPORTSUBMISSION OF SECOND SEMI FISCAL REPORT
SUBMISSION OF SECOND SEMI FISCAL REPORT
 
PSI Uttarakhand
PSI UttarakhandPSI Uttarakhand
PSI Uttarakhand
 
Doubling of farmers income
Doubling of farmers incomeDoubling of farmers income
Doubling of farmers income
 
Krishi Karman Award 2011-12
Krishi Karman Award 2011-12Krishi Karman Award 2011-12
Krishi Karman Award 2011-12
 
TL28092018.pptx
TL28092018.pptxTL28092018.pptx
TL28092018.pptx
 
Final project old
Final project oldFinal project old
Final project old
 
Project Achievements – Key learning and Recommendations
Project Achievements – Key learning and Recommendations Project Achievements – Key learning and Recommendations
Project Achievements – Key learning and Recommendations
 
Doubling farm income ifpri final pres new
Doubling farm income ifpri final pres newDoubling farm income ifpri final pres new
Doubling farm income ifpri final pres new
 
Sample Layout of Business Budget Planning
Sample Layout of Business Budget PlanningSample Layout of Business Budget Planning
Sample Layout of Business Budget Planning
 
Final report on SRI LMB from Vietnam
Final report on SRI LMB from Vietnam Final report on SRI LMB from Vietnam
Final report on SRI LMB from Vietnam
 
FNML Presentation for COSOP 2016_Progress Report
FNML Presentation for COSOP 2016_Progress ReportFNML Presentation for COSOP 2016_Progress Report
FNML Presentation for COSOP 2016_Progress Report
 
System of rice intensification in manipur, india
System of rice intensification in manipur, indiaSystem of rice intensification in manipur, india
System of rice intensification in manipur, india
 
soil health cards
soil health cards soil health cards
soil health cards
 
Rnba manipur
Rnba manipurRnba manipur
Rnba manipur
 

More from International Institute of Tropical Agriculture

More from International Institute of Tropical Agriculture (20)

Make your research visible and create more impact using DataCite DOIs
Make your research visible and  create more impact using  DataCite DOIsMake your research visible and  create more impact using  DataCite DOIs
Make your research visible and create more impact using DataCite DOIs
 
Induction of early flowering in cassava through light supplementation and CM...
Induction of early flowering in cassava  through light supplementation and CM...Induction of early flowering in cassava  through light supplementation and CM...
Induction of early flowering in cassava through light supplementation and CM...
 
Producing yam mother plants to collect vines for propagation
Producing yam mother plants to collect  vines for propagationProducing yam mother plants to collect  vines for propagation
Producing yam mother plants to collect vines for propagation
 
Effects of moult and breeding on the body condition of some forest birds in s...
Effects of moult and breeding on the body condition of some forest birds in s...Effects of moult and breeding on the body condition of some forest birds in s...
Effects of moult and breeding on the body condition of some forest birds in s...
 
Conserving Nigeria’s rarest endemic bird: Ibadan Malimbe, Malimbusibadanensis
Conserving Nigeria’s rarest endemic bird: Ibadan Malimbe, MalimbusibadanensisConserving Nigeria’s rarest endemic bird: Ibadan Malimbe, Malimbusibadanensis
Conserving Nigeria’s rarest endemic bird: Ibadan Malimbe, Malimbusibadanensis
 
Cassava brown streak epidemiology in Eastern Democratic Republic of the Congo
Cassava brown streak epidemiology in Eastern Democratic  Republic of the CongoCassava brown streak epidemiology in Eastern Democratic  Republic of the Congo
Cassava brown streak epidemiology in Eastern Democratic Republic of the Congo
 
Assessment of genetic diversity among Rwandan cassava (Manihot esculenta) ger...
Assessment of genetic diversity among Rwandan cassava (Manihot esculenta) ger...Assessment of genetic diversity among Rwandan cassava (Manihot esculenta) ger...
Assessment of genetic diversity among Rwandan cassava (Manihot esculenta) ger...
 
9 osunbade identification of end users preferences of a cassava product
9 osunbade identification of end users preferences of a cassava product9 osunbade identification of end users preferences of a cassava product
9 osunbade identification of end users preferences of a cassava product
 
7 helen ufondu perception of yam landraces quality among value chain actors i...
7 helen ufondu perception of yam landraces quality among value chain actors i...7 helen ufondu perception of yam landraces quality among value chain actors i...
7 helen ufondu perception of yam landraces quality among value chain actors i...
 
8 kazeem quality attributes and consumer acceptability of cookies flavoured
8 kazeem quality attributes and consumer acceptability of cookies flavoured8 kazeem quality attributes and consumer acceptability of cookies flavoured
8 kazeem quality attributes and consumer acceptability of cookies flavoured
 
6 anajekwu ekpereka chemical, functional and pasting properties of flours pro...
6 anajekwu ekpereka chemical, functional and pasting properties of flours pro...6 anajekwu ekpereka chemical, functional and pasting properties of flours pro...
6 anajekwu ekpereka chemical, functional and pasting properties of flours pro...
 
5 seun olowote effect of drying method on caroteniod content of yellow maize
5 seun olowote effect of drying method on caroteniod content of yellow maize5 seun olowote effect of drying method on caroteniod content of yellow maize
5 seun olowote effect of drying method on caroteniod content of yellow maize
 
4 ayodele adenitan survey of dried plantain (musa paradisiaca) chips processo...
4 ayodele adenitan survey of dried plantain (musa paradisiaca) chips processo...4 ayodele adenitan survey of dried plantain (musa paradisiaca) chips processo...
4 ayodele adenitan survey of dried plantain (musa paradisiaca) chips processo...
 
2 akin olagunju does crop diversification influenc e food and nutrition secur...
2 akin olagunju does crop diversification influenc e food and nutrition secur...2 akin olagunju does crop diversification influenc e food and nutrition secur...
2 akin olagunju does crop diversification influenc e food and nutrition secur...
 
3 akinsola carotenoid apparent retention in ogi flour made from different pro...
3 akinsola carotenoid apparent retention in ogi flour made from different pro...3 akinsola carotenoid apparent retention in ogi flour made from different pro...
3 akinsola carotenoid apparent retention in ogi flour made from different pro...
 
1 pearl amadi assessing the level of consumption of pro vitamin a cassava pr...
1 pearl amadi assessing the level of consumption of pro  vitamin a cassava pr...1 pearl amadi assessing the level of consumption of pro  vitamin a cassava pr...
1 pearl amadi assessing the level of consumption of pro vitamin a cassava pr...
 
Prof janice olawoye
Prof janice olawoyeProf janice olawoye
Prof janice olawoye
 
Inqaba biotech presentation
Inqaba biotech presentationInqaba biotech presentation
Inqaba biotech presentation
 
Iarsaf symposium adaptation to climate change
Iarsaf symposium adaptation to climate changeIarsaf symposium adaptation to climate change
Iarsaf symposium adaptation to climate change
 
Bimaf iita iarsaf presentation-ibadan 21.05.19
Bimaf  iita iarsaf presentation-ibadan 21.05.19Bimaf  iita iarsaf presentation-ibadan 21.05.19
Bimaf iita iarsaf presentation-ibadan 21.05.19
 

Recently uploaded

Get Premium Balaji Nagar Call Girls (8005736733) 24x7 Rate 15999 with A/c Roo...
Get Premium Balaji Nagar Call Girls (8005736733) 24x7 Rate 15999 with A/c Roo...Get Premium Balaji Nagar Call Girls (8005736733) 24x7 Rate 15999 with A/c Roo...
Get Premium Balaji Nagar Call Girls (8005736733) 24x7 Rate 15999 with A/c Roo...MOHANI PANDEY
 
EDUROOT SME_ Performance upto March-2024.pptx
EDUROOT SME_ Performance upto March-2024.pptxEDUROOT SME_ Performance upto March-2024.pptx
EDUROOT SME_ Performance upto March-2024.pptxaaryamanorathofficia
 
Item # 4 - 231 Encino Ave (Significance Only).pdf
Item # 4 - 231 Encino Ave (Significance Only).pdfItem # 4 - 231 Encino Ave (Significance Only).pdf
Item # 4 - 231 Encino Ave (Significance Only).pdfahcitycouncil
 
Human-AI Collaboration for Virtual Capacity in Emergency Operation Centers (E...
Human-AI Collaborationfor Virtual Capacity in Emergency Operation Centers (E...Human-AI Collaborationfor Virtual Capacity in Emergency Operation Centers (E...
Human-AI Collaboration for Virtual Capacity in Emergency Operation Centers (E...Hemant Purohit
 
VIP Call Girl Service Ludhiana 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Service Ludhiana 7001035870 Enjoy Call Girls With Our EscortsVIP Call Girl Service Ludhiana 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Service Ludhiana 7001035870 Enjoy Call Girls With Our Escortssonatiwari757
 
Top Rated Pune Call Girls Dapodi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...
Top Rated  Pune Call Girls Dapodi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...Top Rated  Pune Call Girls Dapodi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...
Top Rated Pune Call Girls Dapodi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...Call Girls in Nagpur High Profile
 
Postal Ballots-For home voting step by step process 2024.pptx
Postal Ballots-For home voting step by step process 2024.pptxPostal Ballots-For home voting step by step process 2024.pptx
Postal Ballots-For home voting step by step process 2024.pptxSwastiRanjanNayak
 
(NEHA) Bhosari Call Girls Just Call 7001035870 [ Cash on Delivery ] Pune Escorts
(NEHA) Bhosari Call Girls Just Call 7001035870 [ Cash on Delivery ] Pune Escorts(NEHA) Bhosari Call Girls Just Call 7001035870 [ Cash on Delivery ] Pune Escorts
(NEHA) Bhosari Call Girls Just Call 7001035870 [ Cash on Delivery ] Pune Escortsranjana rawat
 
Lucknow 💋 Russian Call Girls Lucknow ₹7.5k Pick Up & Drop With Cash Payment 8...
Lucknow 💋 Russian Call Girls Lucknow ₹7.5k Pick Up & Drop With Cash Payment 8...Lucknow 💋 Russian Call Girls Lucknow ₹7.5k Pick Up & Drop With Cash Payment 8...
Lucknow 💋 Russian Call Girls Lucknow ₹7.5k Pick Up & Drop With Cash Payment 8...anilsa9823
 
The U.S. Budget and Economic Outlook (Presentation)
The U.S. Budget and Economic Outlook (Presentation)The U.S. Budget and Economic Outlook (Presentation)
The U.S. Budget and Economic Outlook (Presentation)Congressional Budget Office
 
Call On 6297143586 Yerwada Call Girls In All Pune 24/7 Provide Call With Bes...
Call On 6297143586  Yerwada Call Girls In All Pune 24/7 Provide Call With Bes...Call On 6297143586  Yerwada Call Girls In All Pune 24/7 Provide Call With Bes...
Call On 6297143586 Yerwada Call Girls In All Pune 24/7 Provide Call With Bes...tanu pandey
 
Call On 6297143586 Viman Nagar Call Girls In All Pune 24/7 Provide Call With...
Call On 6297143586  Viman Nagar Call Girls In All Pune 24/7 Provide Call With...Call On 6297143586  Viman Nagar Call Girls In All Pune 24/7 Provide Call With...
Call On 6297143586 Viman Nagar Call Girls In All Pune 24/7 Provide Call With...tanu pandey
 
VIP Call Girl mohali 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl mohali 7001035870 Enjoy Call Girls With Our EscortsVIP Call Girl mohali 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl mohali 7001035870 Enjoy Call Girls With Our Escortssonatiwari757
 
2024: The FAR, Federal Acquisition Regulations - Part 29
2024: The FAR, Federal Acquisition Regulations - Part 292024: The FAR, Federal Acquisition Regulations - Part 29
2024: The FAR, Federal Acquisition Regulations - Part 29JSchaus & Associates
 
Climate change and occupational safety and health.
Climate change and occupational safety and health.Climate change and occupational safety and health.
Climate change and occupational safety and health.Christina Parmionova
 
Night 7k to 12k Call Girls Service In Navi Mumbai 👉 BOOK NOW 9833363713 👈 ♀️...
Night 7k to 12k  Call Girls Service In Navi Mumbai 👉 BOOK NOW 9833363713 👈 ♀️...Night 7k to 12k  Call Girls Service In Navi Mumbai 👉 BOOK NOW 9833363713 👈 ♀️...
Night 7k to 12k Call Girls Service In Navi Mumbai 👉 BOOK NOW 9833363713 👈 ♀️...aartirawatdelhi
 
2024: The FAR, Federal Acquisition Regulations, Part 30
2024: The FAR, Federal Acquisition Regulations, Part 302024: The FAR, Federal Acquisition Regulations, Part 30
2024: The FAR, Federal Acquisition Regulations, Part 30JSchaus & Associates
 
Get Premium Budhwar Peth Call Girls (8005736733) 24x7 Rate 15999 with A/c Roo...
Get Premium Budhwar Peth Call Girls (8005736733) 24x7 Rate 15999 with A/c Roo...Get Premium Budhwar Peth Call Girls (8005736733) 24x7 Rate 15999 with A/c Roo...
Get Premium Budhwar Peth Call Girls (8005736733) 24x7 Rate 15999 with A/c Roo...MOHANI PANDEY
 
Junnar ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready For S...
Junnar ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready For S...Junnar ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready For S...
Junnar ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready For S...tanu pandey
 

Recently uploaded (20)

Get Premium Balaji Nagar Call Girls (8005736733) 24x7 Rate 15999 with A/c Roo...
Get Premium Balaji Nagar Call Girls (8005736733) 24x7 Rate 15999 with A/c Roo...Get Premium Balaji Nagar Call Girls (8005736733) 24x7 Rate 15999 with A/c Roo...
Get Premium Balaji Nagar Call Girls (8005736733) 24x7 Rate 15999 with A/c Roo...
 
EDUROOT SME_ Performance upto March-2024.pptx
EDUROOT SME_ Performance upto March-2024.pptxEDUROOT SME_ Performance upto March-2024.pptx
EDUROOT SME_ Performance upto March-2024.pptx
 
Item # 4 - 231 Encino Ave (Significance Only).pdf
Item # 4 - 231 Encino Ave (Significance Only).pdfItem # 4 - 231 Encino Ave (Significance Only).pdf
Item # 4 - 231 Encino Ave (Significance Only).pdf
 
Human-AI Collaboration for Virtual Capacity in Emergency Operation Centers (E...
Human-AI Collaborationfor Virtual Capacity in Emergency Operation Centers (E...Human-AI Collaborationfor Virtual Capacity in Emergency Operation Centers (E...
Human-AI Collaboration for Virtual Capacity in Emergency Operation Centers (E...
 
VIP Call Girl Service Ludhiana 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Service Ludhiana 7001035870 Enjoy Call Girls With Our EscortsVIP Call Girl Service Ludhiana 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Service Ludhiana 7001035870 Enjoy Call Girls With Our Escorts
 
Top Rated Pune Call Girls Dapodi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...
Top Rated  Pune Call Girls Dapodi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...Top Rated  Pune Call Girls Dapodi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...
Top Rated Pune Call Girls Dapodi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...
 
Postal Ballots-For home voting step by step process 2024.pptx
Postal Ballots-For home voting step by step process 2024.pptxPostal Ballots-For home voting step by step process 2024.pptx
Postal Ballots-For home voting step by step process 2024.pptx
 
(NEHA) Bhosari Call Girls Just Call 7001035870 [ Cash on Delivery ] Pune Escorts
(NEHA) Bhosari Call Girls Just Call 7001035870 [ Cash on Delivery ] Pune Escorts(NEHA) Bhosari Call Girls Just Call 7001035870 [ Cash on Delivery ] Pune Escorts
(NEHA) Bhosari Call Girls Just Call 7001035870 [ Cash on Delivery ] Pune Escorts
 
Lucknow 💋 Russian Call Girls Lucknow ₹7.5k Pick Up & Drop With Cash Payment 8...
Lucknow 💋 Russian Call Girls Lucknow ₹7.5k Pick Up & Drop With Cash Payment 8...Lucknow 💋 Russian Call Girls Lucknow ₹7.5k Pick Up & Drop With Cash Payment 8...
Lucknow 💋 Russian Call Girls Lucknow ₹7.5k Pick Up & Drop With Cash Payment 8...
 
The U.S. Budget and Economic Outlook (Presentation)
The U.S. Budget and Economic Outlook (Presentation)The U.S. Budget and Economic Outlook (Presentation)
The U.S. Budget and Economic Outlook (Presentation)
 
Call On 6297143586 Yerwada Call Girls In All Pune 24/7 Provide Call With Bes...
Call On 6297143586  Yerwada Call Girls In All Pune 24/7 Provide Call With Bes...Call On 6297143586  Yerwada Call Girls In All Pune 24/7 Provide Call With Bes...
Call On 6297143586 Yerwada Call Girls In All Pune 24/7 Provide Call With Bes...
 
Call On 6297143586 Viman Nagar Call Girls In All Pune 24/7 Provide Call With...
Call On 6297143586  Viman Nagar Call Girls In All Pune 24/7 Provide Call With...Call On 6297143586  Viman Nagar Call Girls In All Pune 24/7 Provide Call With...
Call On 6297143586 Viman Nagar Call Girls In All Pune 24/7 Provide Call With...
 
VIP Call Girl mohali 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl mohali 7001035870 Enjoy Call Girls With Our EscortsVIP Call Girl mohali 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl mohali 7001035870 Enjoy Call Girls With Our Escorts
 
2024: The FAR, Federal Acquisition Regulations - Part 29
2024: The FAR, Federal Acquisition Regulations - Part 292024: The FAR, Federal Acquisition Regulations - Part 29
2024: The FAR, Federal Acquisition Regulations - Part 29
 
Climate change and occupational safety and health.
Climate change and occupational safety and health.Climate change and occupational safety and health.
Climate change and occupational safety and health.
 
Night 7k to 12k Call Girls Service In Navi Mumbai 👉 BOOK NOW 9833363713 👈 ♀️...
Night 7k to 12k  Call Girls Service In Navi Mumbai 👉 BOOK NOW 9833363713 👈 ♀️...Night 7k to 12k  Call Girls Service In Navi Mumbai 👉 BOOK NOW 9833363713 👈 ♀️...
Night 7k to 12k Call Girls Service In Navi Mumbai 👉 BOOK NOW 9833363713 👈 ♀️...
 
2024: The FAR, Federal Acquisition Regulations, Part 30
2024: The FAR, Federal Acquisition Regulations, Part 302024: The FAR, Federal Acquisition Regulations, Part 30
2024: The FAR, Federal Acquisition Regulations, Part 30
 
(NEHA) Call Girls Nagpur Call Now 8250077686 Nagpur Escorts 24x7
(NEHA) Call Girls Nagpur Call Now 8250077686 Nagpur Escorts 24x7(NEHA) Call Girls Nagpur Call Now 8250077686 Nagpur Escorts 24x7
(NEHA) Call Girls Nagpur Call Now 8250077686 Nagpur Escorts 24x7
 
Get Premium Budhwar Peth Call Girls (8005736733) 24x7 Rate 15999 with A/c Roo...
Get Premium Budhwar Peth Call Girls (8005736733) 24x7 Rate 15999 with A/c Roo...Get Premium Budhwar Peth Call Girls (8005736733) 24x7 Rate 15999 with A/c Roo...
Get Premium Budhwar Peth Call Girls (8005736733) 24x7 Rate 15999 with A/c Roo...
 
Junnar ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready For S...
Junnar ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready For S...Junnar ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready For S...
Junnar ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready For S...
 

Scaling Out Yam Productivity in Ghana

  • 1. WORKPLAN AND BUDGET FOR PRE-BASIC SEED YAM 2016 DR. EMMANUEL OTOO GHANA
  • 2. Table 1. Workplan and Projection Varieties Projections Location CRIPona 1000 Fumesua Mankrong Pona 3600 CRIKukrupa 5400 Total 10000 Muchumudu 8000 Ejura, Atebubu and Kintampo Afebetua 8000 Dente 8000 TDr_95/19177 8000 Chenchito 8000 Total 40000 Grand Total 50000 -
  • 3. Available for Released to GLDB Released Quantities mankrong Pona 1000 CRI Kukrupa 3000 CRIPona 1000 Total 5000
  • 4. Variety Quantities Chenchito 2000 TDr_95/19177 2000 Serwa 5000 Pona 1000 Dente 2000 Muchumudu 500 Maama Komba 500 Total 13000
  • 5. Table 2. Detailed Budget ITEM US Dollar Personnel 15600 Sub-grants 3000 Travel (per diem, accommodation and fuel) 18000 Consulting 0 Other direct costs (set up of systems, training of trainers; training of farmers) 20780 Sub-total 57380 5738 0 Grand Total 63118 Institutional Support
  • 6. Table 3. Gantt Chart of Workplan PERIOD SNO Activity Target Collaborators MAR APR MAY JUN JUL AUG SEP OCT NOV DEC 1a PRE-BASIC SEED GENERATION 10000 GLDB SITE SELECTION X LAND PREPARATION X PLANTING X X FIELD MAINTANANCE AND MONITORING X X X X X X X X X DATA COLLECTION X X X X X X X X X VINE CUTTINGS X X FARMER FIELD DAYS X X X HARVESTING X 1b QDS GENERATION 40,000 ACQUISITION OF MOTHER SEED YAMS X X LAND PREPARATION X PLANTING X X FIELD MAINTANANCE X X X X X X X X X DATA COLLECTION X X X X X X X X X VINE CUTTINGS X X FARMER FIELD DAYS X X X HARVESTING X Data Analysis and Reporting x
  • 9. Timeline Activity Description Quantities cost per farmer field Total Budget (US$) Feb-Apr Selection and field preparation and planting for demonstration of improved agronomic package on 10 farmers field at Ejura, Atebubu and Kintampo operational areas 10 farmers’ fields each selected from Ejura, Atebubu and Kintampo 30 500 15000 May-July Monitoring a trip to each operation area in a month. 3 trips @ $700 per operational area 9 700 6300 August- Sept Participatory Vegetative field evaluation Fuel and Per diem for 6 farmer field days organized in each operational area. 18 farmer field days @ 1000 per field day 18 1000 18000 Oct - Dec Monitoring a trip to each operation area in a month. 3 trips @ 700 per operational area 9 700 6300 Dec - Jan, 2017 Participatory Vegetative field evaluation Fuel and per diem for 6 farmer field days organized in each operational area. 18 farmer field days @ 1000 per field day 18 1000 18000 Feb - Jan, 2017 Personnel A Researcher@ $500 per months 12 500 6000 Subtotal 69600 Administrative support Administrative support for 12 months (10% of total) 6960 Grand Total 76560
  • 10. Activity Time frame 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 Construction of screenhouse and aeroponics system In vitro rapid multiplication of certified clean cultures Establishment of single nodal cuttings in aeroponics Generation of planting materials for aeroponics Production of macrotubers in the screenhouse for yam breedeing program Work Plan