SlideShare a Scribd company logo
1 of 1
Download to read offline
Pastel sales
Allocate
16,926.46 1000000 Date Expence Account Excl Vat Amount Allocate
1000000 2017-01-19 Advertising & Promotions - 1 - 3050000
16,926.46 2017-01-19 Cellphone Expences Airtime - 1 - 4610000
2017-01-19 Computer Expences - 1 - 3300000
0.00 8200001 2017-01-19 Donations - 0 - 3600000
16,926.46 2017-01-19 Electricity & Water - 1 - 3650000
7,504.65 2017-01-19 Motor Vehicles Repairs & Maintenance - 1 - 4150020
0.00 8410000 2017-01-19 Packaging Costs - 1 - 2350000
0.00 8430000 2017-01-19 Parking & Toll Fees - 1 - 4150040
0.00 8440000 2017-01-19 Truck Fuel - 0 - 4150010
2017-01-19 Managers Vehicles - 0 - 4150010
9,421.81 2017-01-19 Rates and Taxes - 1 - 4310000
39.97 2017-01-19 Rent Paid - 1 - 4300000
9,381.84 2017-01-19 Repairs & maintanence - 1 - 4350000
4,625.00 2017-01-19 Salaries and Wages - 0 - 4400000
0.00 2017-01-19 Red alert Security - 1 - 4390000
2,600.00 2017-01-19 Stationery - 1 - 4200000
0.00 2017-01-19 Staff welfare - Driver - 0 - 4500001
2017-01-19 Staff welfare - Manager - 0 - 4500002
0.00 8240000 2017-01-19 Staff welfare - Lunch - 0 - 4500003
2,156.84 2017-01-19 Staff welfare - Uniform - 1 - 4500004
CASH RECEIVED IN BANK 0.00 8400000 2017-01-19 Staff welfare - Other - 0 39.97 4500005
Difference 2,156.84 5000010 2017-01-19 Subscriptions Post Office - 1 - 4550000
2017-01-19 Telephone and fax - 1 - 4600000
Inter Store Loans Allocate Reason Amount 2017-01-19 Travel & Accomodation - 1 - 4650010
Loan Account Auto Empire 7400001 2,000.00
Loan Account Bizana 7400002 -
Loan Account Engcobo 7400003 -
Loan Account Express 7400004 - Date Supplier Excl Vat Amount Allocate
Loan Account HW 7400005 - 2017-01-19 All Suppliers 4,057.02 1 4,625.00 8205000
Loan Account Idutwya 7400006 600.00 4,625.00
Loan Account Lusiki 7400007 -
Loan Account Mount Frere 7400008 -
Loan Account Umtata 7400009 - Date Supplier Cash Purchases Amount Allocate
Members Loan M Haffegee 5400001 - 2017-01-19 Trade City - TRA001
TOTAL INTER STORE LOAN
Staff Loans Allocate Reason Amount
Tarlair 8200020 0
Vicky 8200021 0
Kenny 8200022 -
Total Staff Loans
Less Cost of Sales
Plus Opening float
Float payments
Float
0
4625
Total Supplier Payments
Total Cash Expences
Less Supplier Payments
Less Inter Store Loans
Less Staff Loans
2,600.00
-
Less Cash Vouchers
Less ATM Deposits
Sub total
Less cash Payouts
Total
Port Shepstone Daily Cash Up 2017-01-19
Total Payouts
Payouts
Cost of Sales
39.97
Sales Inclusive
Sales Exclusive
Sub total
Less Non Banking
Less Account Sales
TOTAL TURNOVER
Less Credit Cards
Less EFT Payments
Less Cheques

More Related Content

What's hot

Financial triannual evolution FHC A'COSTA RICA'C
Financial triannual evolution FHC A'COSTA RICA'CFinancial triannual evolution FHC A'COSTA RICA'C
Financial triannual evolution FHC A'COSTA RICA'CFabrice CLAMAGIRAND
 
Budget 2019-20 of Bangladesh
Budget 2019-20 of BangladeshBudget 2019-20 of Bangladesh
Budget 2019-20 of BangladeshAbdullah Al Noman
 
The Functions within Statii
The Functions within StatiiThe Functions within Statii
The Functions within StatiiStatii Ltd
 
Financial triannual evolution FHC K'CANADA'K
Financial triannual evolution FHC K'CANADA'KFinancial triannual evolution FHC K'CANADA'K
Financial triannual evolution FHC K'CANADA'KFabrice CLAMAGIRAND
 
Graphic fy1112 transportation & parking budget
Graphic fy1112 transportation & parking budgetGraphic fy1112 transportation & parking budget
Graphic fy1112 transportation & parking budgetTony Cherin
 
Fleetmatics Makes Administrating Vehicle Benefit In Kind Simple – through GP...
Fleetmatics Makes Administrating Vehicle Benefit In Kind Simple –  through GP...Fleetmatics Makes Administrating Vehicle Benefit In Kind Simple –  through GP...
Fleetmatics Makes Administrating Vehicle Benefit In Kind Simple – through GP...Expert Market UK
 
Preliminary analytical review
Preliminary analytical reviewPreliminary analytical review
Preliminary analytical reviewAndreaAdanza107
 
Income statement example
Income statement exampleIncome statement example
Income statement exampleChanel Vorster
 
Sai wire manufacturing
Sai wire manufacturingSai wire manufacturing
Sai wire manufacturingritusingh1905
 
ID workshop 2009 presentation
ID workshop 2009 presentationID workshop 2009 presentation
ID workshop 2009 presentationguest825788f
 
Liebherr r922 1443 hydraulic excavator service repair manual
Liebherr r922  1443 hydraulic excavator service repair manualLiebherr r922  1443 hydraulic excavator service repair manual
Liebherr r922 1443 hydraulic excavator service repair manualfisejfjksekmm
 

What's hot (14)

Financial triannual evolution FHC A'COSTA RICA'C
Financial triannual evolution FHC A'COSTA RICA'CFinancial triannual evolution FHC A'COSTA RICA'C
Financial triannual evolution FHC A'COSTA RICA'C
 
Budget 2019-20 of Bangladesh
Budget 2019-20 of BangladeshBudget 2019-20 of Bangladesh
Budget 2019-20 of Bangladesh
 
The Functions within Statii
The Functions within StatiiThe Functions within Statii
The Functions within Statii
 
Financial triannual evolution FHC K'CANADA'K
Financial triannual evolution FHC K'CANADA'KFinancial triannual evolution FHC K'CANADA'K
Financial triannual evolution FHC K'CANADA'K
 
Graphic fy1112 transportation & parking budget
Graphic fy1112 transportation & parking budgetGraphic fy1112 transportation & parking budget
Graphic fy1112 transportation & parking budget
 
Fleetmatics Makes Administrating Vehicle Benefit In Kind Simple – through GP...
Fleetmatics Makes Administrating Vehicle Benefit In Kind Simple –  through GP...Fleetmatics Makes Administrating Vehicle Benefit In Kind Simple –  through GP...
Fleetmatics Makes Administrating Vehicle Benefit In Kind Simple – through GP...
 
Preliminary analytical review
Preliminary analytical reviewPreliminary analytical review
Preliminary analytical review
 
Income statement example
Income statement exampleIncome statement example
Income statement example
 
Sai wire manufacturing
Sai wire manufacturingSai wire manufacturing
Sai wire manufacturing
 
Example Company Report
Example Company ReportExample Company Report
Example Company Report
 
FINANCIAL SCHEME CHLCR 2017
FINANCIAL SCHEME CHLCR 2017FINANCIAL SCHEME CHLCR 2017
FINANCIAL SCHEME CHLCR 2017
 
ID workshop 2009 presentation
ID workshop 2009 presentationID workshop 2009 presentation
ID workshop 2009 presentation
 
Indianapolis JLL Employment Update - October 2015
Indianapolis JLL Employment Update - October 2015Indianapolis JLL Employment Update - October 2015
Indianapolis JLL Employment Update - October 2015
 
Liebherr r922 1443 hydraulic excavator service repair manual
Liebherr r922  1443 hydraulic excavator service repair manualLiebherr r922  1443 hydraulic excavator service repair manual
Liebherr r922 1443 hydraulic excavator service repair manual
 

Similar to NPS Cash ups 19012017 Spreadsheet

ACC 304 Lecture notes updated (2).docx
ACC 304 Lecture notes updated (2).docxACC 304 Lecture notes updated (2).docx
ACC 304 Lecture notes updated (2).docxbabatundeakeem
 
GSTR 9C Annual Return with example
GSTR 9C Annual Return with exampleGSTR 9C Annual Return with example
GSTR 9C Annual Return with examplesandesh mundra
 
Trial balance sheet exercise 5
Trial balance sheet exercise 5Trial balance sheet exercise 5
Trial balance sheet exercise 5Jaclyn Hwang
 
APNIC EC Treasurer Report
APNIC EC Treasurer ReportAPNIC EC Treasurer Report
APNIC EC Treasurer ReportAPNIC
 
Excise and Taxation department Sindh
Excise and Taxation department SindhExcise and Taxation department Sindh
Excise and Taxation department Sindhanwaar azad
 
‘Prepared the Final Accounts of Mostofa Lamp Company’
‘Prepared the Final Accounts of Mostofa Lamp Company’‘Prepared the Final Accounts of Mostofa Lamp Company’
‘Prepared the Final Accounts of Mostofa Lamp Company’NazmulHasanAnan
 
Terna FY 2016 Consolidated Results
Terna FY 2016 Consolidated ResultsTerna FY 2016 Consolidated Results
Terna FY 2016 Consolidated ResultsTerna SpA
 
Black Ink Cashflow Secrets Your Accountant Never Shared
Black Ink Cashflow Secrets Your Accountant Never SharedBlack Ink Cashflow Secrets Your Accountant Never Shared
Black Ink Cashflow Secrets Your Accountant Never SharedTom Shay
 
9M 2017 - Consolidated Results (November 10, 2017)
9M 2017 - Consolidated Results (November 10, 2017)9M 2017 - Consolidated Results (November 10, 2017)
9M 2017 - Consolidated Results (November 10, 2017)Terna SpA
 
Topic income statement tutorial 3
Topic income statement tutorial 3Topic income statement tutorial 3
Topic income statement tutorial 3hemalkhan88
 
9M 2016 Consolidated Results (November 4, 2016)
 9M 2016 Consolidated Results (November 4, 2016) 9M 2016 Consolidated Results (November 4, 2016)
9M 2016 Consolidated Results (November 4, 2016)Terna SpA
 
43.3 d cob2016
43.3 d cob201643.3 d cob2016
43.3 d cob2016saxor29
 
Digital marketing-agency
Digital marketing-agencyDigital marketing-agency
Digital marketing-agencyImran Sarker
 
2017 proposed budget HCAD
2017 proposed budget HCAD2017 proposed budget HCAD
2017 proposed budget HCADcutmytaxes
 

Similar to NPS Cash ups 19012017 Spreadsheet (20)

ACC 304 Lecture notes updated (2).docx
ACC 304 Lecture notes updated (2).docxACC 304 Lecture notes updated (2).docx
ACC 304 Lecture notes updated (2).docx
 
GSTR 9C Annual Return with example
GSTR 9C Annual Return with exampleGSTR 9C Annual Return with example
GSTR 9C Annual Return with example
 
Trial balance sheet exercise 5
Trial balance sheet exercise 5Trial balance sheet exercise 5
Trial balance sheet exercise 5
 
APNIC EC Treasurer Report
APNIC EC Treasurer ReportAPNIC EC Treasurer Report
APNIC EC Treasurer Report
 
Excise and Taxation department Sindh
Excise and Taxation department SindhExcise and Taxation department Sindh
Excise and Taxation department Sindh
 
7UP annual report 2015
7UP annual report 20157UP annual report 2015
7UP annual report 2015
 
Cash Flow Mappings
Cash Flow MappingsCash Flow Mappings
Cash Flow Mappings
 
‘Prepared the Final Accounts of Mostofa Lamp Company’
‘Prepared the Final Accounts of Mostofa Lamp Company’‘Prepared the Final Accounts of Mostofa Lamp Company’
‘Prepared the Final Accounts of Mostofa Lamp Company’
 
School District Budget
School District Budget School District Budget
School District Budget
 
Terna FY 2016 Consolidated Results
Terna FY 2016 Consolidated ResultsTerna FY 2016 Consolidated Results
Terna FY 2016 Consolidated Results
 
Black Ink Cashflow Secrets Your Accountant Never Shared
Black Ink Cashflow Secrets Your Accountant Never SharedBlack Ink Cashflow Secrets Your Accountant Never Shared
Black Ink Cashflow Secrets Your Accountant Never Shared
 
9M 2017 - Consolidated Results (November 10, 2017)
9M 2017 - Consolidated Results (November 10, 2017)9M 2017 - Consolidated Results (November 10, 2017)
9M 2017 - Consolidated Results (November 10, 2017)
 
2018-19 Budget-in-Brief
2018-19 Budget-in-Brief2018-19 Budget-in-Brief
2018-19 Budget-in-Brief
 
Accounting 1 b
Accounting 1 bAccounting 1 b
Accounting 1 b
 
Service tax notes
Service tax notesService tax notes
Service tax notes
 
Topic income statement tutorial 3
Topic income statement tutorial 3Topic income statement tutorial 3
Topic income statement tutorial 3
 
9M 2016 Consolidated Results (November 4, 2016)
 9M 2016 Consolidated Results (November 4, 2016) 9M 2016 Consolidated Results (November 4, 2016)
9M 2016 Consolidated Results (November 4, 2016)
 
43.3 d cob2016
43.3 d cob201643.3 d cob2016
43.3 d cob2016
 
Digital marketing-agency
Digital marketing-agencyDigital marketing-agency
Digital marketing-agency
 
2017 proposed budget HCAD
2017 proposed budget HCAD2017 proposed budget HCAD
2017 proposed budget HCAD
 

NPS Cash ups 19012017 Spreadsheet

  • 1. Pastel sales Allocate 16,926.46 1000000 Date Expence Account Excl Vat Amount Allocate 1000000 2017-01-19 Advertising & Promotions - 1 - 3050000 16,926.46 2017-01-19 Cellphone Expences Airtime - 1 - 4610000 2017-01-19 Computer Expences - 1 - 3300000 0.00 8200001 2017-01-19 Donations - 0 - 3600000 16,926.46 2017-01-19 Electricity & Water - 1 - 3650000 7,504.65 2017-01-19 Motor Vehicles Repairs & Maintenance - 1 - 4150020 0.00 8410000 2017-01-19 Packaging Costs - 1 - 2350000 0.00 8430000 2017-01-19 Parking & Toll Fees - 1 - 4150040 0.00 8440000 2017-01-19 Truck Fuel - 0 - 4150010 2017-01-19 Managers Vehicles - 0 - 4150010 9,421.81 2017-01-19 Rates and Taxes - 1 - 4310000 39.97 2017-01-19 Rent Paid - 1 - 4300000 9,381.84 2017-01-19 Repairs & maintanence - 1 - 4350000 4,625.00 2017-01-19 Salaries and Wages - 0 - 4400000 0.00 2017-01-19 Red alert Security - 1 - 4390000 2,600.00 2017-01-19 Stationery - 1 - 4200000 0.00 2017-01-19 Staff welfare - Driver - 0 - 4500001 2017-01-19 Staff welfare - Manager - 0 - 4500002 0.00 8240000 2017-01-19 Staff welfare - Lunch - 0 - 4500003 2,156.84 2017-01-19 Staff welfare - Uniform - 1 - 4500004 CASH RECEIVED IN BANK 0.00 8400000 2017-01-19 Staff welfare - Other - 0 39.97 4500005 Difference 2,156.84 5000010 2017-01-19 Subscriptions Post Office - 1 - 4550000 2017-01-19 Telephone and fax - 1 - 4600000 Inter Store Loans Allocate Reason Amount 2017-01-19 Travel & Accomodation - 1 - 4650010 Loan Account Auto Empire 7400001 2,000.00 Loan Account Bizana 7400002 - Loan Account Engcobo 7400003 - Loan Account Express 7400004 - Date Supplier Excl Vat Amount Allocate Loan Account HW 7400005 - 2017-01-19 All Suppliers 4,057.02 1 4,625.00 8205000 Loan Account Idutwya 7400006 600.00 4,625.00 Loan Account Lusiki 7400007 - Loan Account Mount Frere 7400008 - Loan Account Umtata 7400009 - Date Supplier Cash Purchases Amount Allocate Members Loan M Haffegee 5400001 - 2017-01-19 Trade City - TRA001 TOTAL INTER STORE LOAN Staff Loans Allocate Reason Amount Tarlair 8200020 0 Vicky 8200021 0 Kenny 8200022 - Total Staff Loans Less Cost of Sales Plus Opening float Float payments Float 0 4625 Total Supplier Payments Total Cash Expences Less Supplier Payments Less Inter Store Loans Less Staff Loans 2,600.00 - Less Cash Vouchers Less ATM Deposits Sub total Less cash Payouts Total Port Shepstone Daily Cash Up 2017-01-19 Total Payouts Payouts Cost of Sales 39.97 Sales Inclusive Sales Exclusive Sub total Less Non Banking Less Account Sales TOTAL TURNOVER Less Credit Cards Less EFT Payments Less Cheques