SlideShare a Scribd company logo
1 of 16
Download to read offline
Calix Q4 2017 Financial
Results
February 13, 2018
Proprietary and Confidential
Safe Harbor
2
This presentation includes forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Such statements relate to future events and
expectations and involve known and unknown risks and uncertainties. Examples of
forward-looking statements include, but are not limited to, statements about our anticipated
growth and growth drivers; our future financial condition and results of operations; our
future business, financial and operating performance; our growth strategy and market
outlook; our development of new products and product features; our estimates and
planned cost savings related to our restructuring plan; and the success and/or market
adoption of our products and solutions. We have based these forward-looking statements
on our current expectations, assumptions and projections. Our actual results or actions
may differ materially from those projected in forward-looking statements. These forward-
looking statements are subject to a number of risks, uncertainties and factors that could
cause results to differ materially as described in our filings with the Securities and
Exchange Commission, including our annual report on Form 10-K and quarterly reports on
Form 10-Q. Except as may be required by law, we undertake no obligation to, and
expressly disclaim any obligation to, update or alter any forward-looking statements,
whether as a result of new information, future events, changes in assumptions or
otherwise.
Please refer to the reconciliations of GAAP to non-GAAP financial measures in the supplemental information and on the Investor Relations section of calix.com.
Proprietary and Confidential
Participants
▪ Carl Russo, President & CEO
▪ Cory Sindelar, CFO
▪ Tom Dinges, CFA, Director of Investor
Relations
3
Opening Remarks
4
Proprietary and Confidential
Q4 2017 Financial Results vs. Guidance
5
Please refer to the reconciliations of GAAP to non-GAAP financial measures in the supplemental information and on the Investor Relations section of calix.com.
($ in millions, except percentages
and per share amounts)
Actual Non-
GAAP
Guidance Non-GAAP Actual GAAP Reconciliation of
Guidance to GAAP
Revenue $137.9M $140 - $145M $137.9M $140 - $145M
Gross margin 36.8% 36.5 – 38.5% 36.7% 36.4 – 38.4%
Operating expenses $58.5M(1) $59.0 - $61.0M(1) $63.3M $63.4 - $65.4M
Net loss per share ($0.15)(1) ($0.15) – ($0.10)(1) ($0.25) ($0.24) – ($0.19)
Operating cash flow Negative ($34.1M)
(1) Excludes the impact from non-GAAP items including stock-based compensation and restructuring charges.
Proprietary and Confidential
Revenue
▪ Total revenue +5%
y/y
▪ Products -5% y/y
▪ Services +136%
y/y
▪ Domestic +3% y/y
▪ International +14%
y/y
Non-GAAP gross
margin
▪ Products margin
down q/q on
inventory charge
▪ Services margin
improved q/q-
closed out services
projects and
benefits from
process
improvements
Non-GAAP
operating expenses
▪ Flat q/q as
benefits of
leverage from
software platform
▪ Offset normal
seasonal
spending and
incentive comp
higher revenues
Non-GAAP EPS
▪ Negatively
impacted by lower
gross margins
▪ Offset by lower
operating
expenses
Guidance Range
6
Q4 2017 Statement of Operations Highlights
Please refer to the reconciliations of GAAP to non-GAAP financial measures in the supplemental information and on the Investor Relations section of calix.com.
(35.0%)
(25.0%)
(15.0%)
(5.0%)
5.0%
15.0%
25.0%
35.0%
45.0%
55.0%
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17
Products Services
$60.0M
$70.0M
$80.0M
$90.0M
$100.0M
$110.0M
$120.0M
$130.0M
$140.0M
$150.0M
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17
Domestic International
(10.0%)
0.0%
10.0%
20.0%
30.0%
40.0%
50.0%
60.0%
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17
Operating Expenses as a % of Revenue
R&D S&M G&A Litigation Expense
($0.09)
($0.04)
$0.12
($0.14)
($0.57)
($0.30)
($0.28)
($0.15)
($0.60)
($0.50)
($0.40)
($0.30)
($0.20)
($0.10)
$0.00
$0.10
$0.20
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17
NON-GAAPEPS
Proprietary and Confidential
Q4 2017 Balance Sheet & Cash Flow Highlights
7
Cash of $39.8M
▪ Cash conversion
cycle increased
11 days q/q due to
deferred
payments
▪ Includes $1.2M in
capital
expenditures
▪ Reflects $30M in
borrowings
Inventory velocity
▪ Quarterly record
inventory turns
▪ Continued
benefits from
process
improvements to
simplify product
and component
commonality
Operating cash flow
▪ Deferred
payments
negatively
impacted cash
flow
▪ Partial offset by
record low
inventory days
Non-GAAP cash
conversion cycle
▪ Record inventory
turns offset by
increased
receivable days
▪ Second lowest
quarterly cash
conversion cycle
over past four
years
Please refer to the reconciliations of GAAP to non-GAAP financial measures in the supplemental information and on the Investor Relations section of calix.com.
$64.3M $64.2M
$61.3M
$78.1M
$51.5M $50.2M
$70.8M
$39.8M
1Q16
2Q16
3Q16
4Q16
1Q17
2Q17
3Q17
4Q17
$5.3M
$0.1M
-$0.1M
$19.2M
-$23.5M
$2.0M
-$7.2M
-$34.1M
1Q16
2Q16
3Q16
4Q16
1Q17
2Q17
3Q17
4Q17
100 Days103 Days
87 Days
81 Days
90 Days
70 Days
48 Days
59 Days
1Q16
2Q16
3Q16
4Q16
1Q17
2Q17
3Q17
4Q17
4.0 x
5.0 x
6.0 x
7.0 x
8.0 x
9.0 x
10.0 x
$30.0M
$32.0M
$34.0M
$36.0M
$38.0M
$40.0M
$42.0M
$44.0M
$46.0M
$48.0M
1Q16
2Q16
3Q16
4Q16
1Q17
2Q17
3Q17
4Q17
Inventory
Inventory
Turns (Non-
GAAP)
Proprietary and Confidential
Q1 2018 Operating Performance Guidance
8
($ in millions, except percentages and per share
amounts)
Guidance Non-GAAP
Reconciliation of
Guidance to GAAP
Revenue $102 - $108M $102 - $108M
Gross margin 39.0 – 41.0% 38.8 – 40.8%
Operating expenses $49.5 - $51.5M(1) $55.0 - $57.0M
Net loss per share ($0.20) – ($0.16)(1) ($0.32) – ($0.28)
Operating cash flow Positive
(1) Excludes the impact from non-GAAP items including stock based compensation, restructuring charges and estimated gain on sale of assets.
Please refer to the reconciliations of GAAP to non-GAAP financial measures in the supplemental information and on the Investor Relations section of calix.com.
Strategy Update
9
Q&A
10
Proprietary and Confidential
Additional Information
Additional information available at: http://investor-relations.calix.com/
• Stock Information
• News & Financial Information
• Events & Presentations
• Leadership & Governance
• Investor Resources
Supplemental Information
12
Proprietary and Confidential
GAAP to Non-GAAP Reconciliation
13
(Unaudited) Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017
Revenue $98,375 $107,425 $121,187 $131,800 $117,518 $126,123 $128,827 $137,899
GAAP cost of revenue $52,893 $57,419 $67,643 $79,614 $83,141 $82,800 $84,194 $87,342
Stock-based compensation (127) (183) (174) (188) (172) (171) (206) (200)
Amortization of intangibles (1,663) (814) (813) (814) (813) 0 0 0
Non-GAAP cost of revenue $51,103 $56,422 $66,656 $78,612 $82,156 $82,629 $83,988 $87,142
GAAP gross profit $45,482 $50,006 $53,544 $52,186 $34,377 $43,323 $44,633 $50,557
GAAP gross margin 46.2% 46.5% 44.2% 39.6% 29.3% 34.3% 34.6% 36.7%
Stock-based compensation 127 183 174 188 172 171 206 200
Amortization of intangibles 1,663 814 813 814 813 0 0 0
Non-GAAP gross profit $47,272 $51,003 $54,531 $53,188 $35,362 $43,494 $44,839 $50,757
Non-GAAP gross margin 48.1% 47.5% 45.0% 40.4% 30.1% 34.5% 34.8% 36.8%
Q1 2016 – Q4 2017 Cost of Revenue and Gross Margin
($ in thousands, except percentages and per share amounts)
Proprietary and Confidential
Unaudited Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017
GAAP gross margin – products 48.0% 48.6% 46.8% 43.7% 37.4% 45.7% 47.9% 44.2%
Stock-based compensation 0.1% 0.7% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1%
Amortization of intangibles 1.8% 0.8% 0.7% 0.7% 0.9% 0.0% 0.0% 0.0%
Non-GAAP gross margin - products 49.9% 49.5% 47.6% 44.4% 38.4% 45.8% 48.0% 44.3%
GAAP gross margin – services 22.3% 18.7% 2.5% -15.7% 0.6% -30.5% -28.2% -4.5%
Stock-based compensation 0.6% 0.8% 0.8% 0.7% 0.2% 0.4% 0.3% 0.3%
Non-GAAP gross margin – services 22.9% 19.5% 3.2% -15.0% 0.8% -30.1% -27.9% -4.2%
GAAP to Non-GAAP Reconciliation
14
Q1 2016 – Q4 2017 Products and Services Gross Margin
Proprietary and Confidential
Outlook Q1 2018
GAAP gross margin 38.8% - 40.8%
Stock-based compensation 0.2%
Non-GAAP gross margin 39.0% – 41.0%
GAAP operating expenses $ 55,460 - $ 57,460
Stock-based compensation (2,960)
Restructuring charges (3,000)
Non-GAAP operating expenses $49,500 - $51,500
GAAP net loss per diluted share ($0.32) – ($0.28)
Stock-based compensation 0.06
Restructuring charges 0.06
Non-GAAP net loss per basic & diluted share (1) ($0.20) – ($0.16)
GAAP to Non-GAAP Reconciliation
15
Q1 2018 Operating Performance Outlook
(1) Based on 51.7 million basic & diluted shares
($ in thousands, except percentages and per share amounts)
20180213 calix q4 2017 financial results presentation   final

More Related Content

What's hot

Q3 2017 Manitowoc Earnings Conference Call
Q3 2017 Manitowoc Earnings Conference CallQ3 2017 Manitowoc Earnings Conference Call
Q3 2017 Manitowoc Earnings Conference CallManitowocCompany
 
2017 q2 pii earnings pres 7 20-17 f
2017 q2 pii earnings pres 7 20-17 f2017 q2 pii earnings pres 7 20-17 f
2017 q2 pii earnings pres 7 20-17 finvestorpolaris
 
Q1 earnings-slides 8-9-1130am-final
Q1 earnings-slides 8-9-1130am-finalQ1 earnings-slides 8-9-1130am-final
Q1 earnings-slides 8-9-1130am-finalacxiom2016ir
 
2016 investor deck november v1
2016 investor deck november v12016 investor deck november v1
2016 investor deck november v1Beldenir
 
Q1 Earnings Call Slide Deck_FINAL
Q1 Earnings Call Slide Deck_FINALQ1 Earnings Call Slide Deck_FINAL
Q1 Earnings Call Slide Deck_FINALacxiom2016ir
 
Q2 FY17 Financial Results
Q2 FY17 Financial ResultsQ2 FY17 Financial Results
Q2 FY17 Financial Resultsnutanixipo
 
Updated q1 earnings slides 8-24-18 final
Updated q1 earnings slides 8-24-18 finalUpdated q1 earnings slides 8-24-18 final
Updated q1 earnings slides 8-24-18 finalacxiom2016ir
 
Q1 earnings slides final (2)
Q1 earnings slides final (2)Q1 earnings slides final (2)
Q1 earnings slides final (2)TEConnectivityltd
 
Masco q2 2016 earnings presentation
Masco q2 2016 earnings presentationMasco q2 2016 earnings presentation
Masco q2 2016 earnings presentationMasco_Investors
 
Vertical leave behind final (1)
Vertical leave behind final (1)Vertical leave behind final (1)
Vertical leave behind final (1)ingersollrand2016
 
Fy16 q3 supplemental web presentation
Fy16 q3 supplemental web presentationFy16 q3 supplemental web presentation
Fy16 q3 supplemental web presentationmaxim2015ir
 
Q1 2016 earnings call presentation final
Q1 2016 earnings call presentation   finalQ1 2016 earnings call presentation   final
Q1 2016 earnings call presentation finalHillenbrand_IR
 
Walmart Quarterly Earnings Q3 08 11 13
Walmart Quarterly Earnings Q3 08 11 13Walmart Quarterly Earnings Q3 08 11 13
Walmart Quarterly Earnings Q3 08 11 13earningsreport
 
Q2 2018 earnings call presentation 5.3.18
Q2 2018 earnings call presentation 5.3.18Q2 2018 earnings call presentation 5.3.18
Q2 2018 earnings call presentation 5.3.18Hillenbrand_IR
 
Inv pres q1_2018_final
Inv pres q1_2018_finalInv pres q1_2018_final
Inv pres q1_2018_finalCNOServices
 
Polaris investor-meeting-7-26-17
Polaris investor-meeting-7-26-17Polaris investor-meeting-7-26-17
Polaris investor-meeting-7-26-17investorpolaris
 
Q118 earnings presentation final
Q118 earnings presentation finalQ118 earnings presentation final
Q118 earnings presentation finalmaxim2015ir
 
Q417 earnings presentation final
Q417 earnings presentation finalQ417 earnings presentation final
Q417 earnings presentation finalmaxim2015ir
 

What's hot (20)

Q3 2017 Manitowoc Earnings Conference Call
Q3 2017 Manitowoc Earnings Conference CallQ3 2017 Manitowoc Earnings Conference Call
Q3 2017 Manitowoc Earnings Conference Call
 
2017 q2 pii earnings pres 7 20-17 f
2017 q2 pii earnings pres 7 20-17 f2017 q2 pii earnings pres 7 20-17 f
2017 q2 pii earnings pres 7 20-17 f
 
Q1 earnings-slides 8-9-1130am-final
Q1 earnings-slides 8-9-1130am-finalQ1 earnings-slides 8-9-1130am-final
Q1 earnings-slides 8-9-1130am-final
 
Dreamforce 2015 Investor Day
Dreamforce 2015 Investor DayDreamforce 2015 Investor Day
Dreamforce 2015 Investor Day
 
2016 investor deck november v1
2016 investor deck november v12016 investor deck november v1
2016 investor deck november v1
 
Q1 Earnings Call Slide Deck_FINAL
Q1 Earnings Call Slide Deck_FINALQ1 Earnings Call Slide Deck_FINAL
Q1 Earnings Call Slide Deck_FINAL
 
Q2 FY17 Financial Results
Q2 FY17 Financial ResultsQ2 FY17 Financial Results
Q2 FY17 Financial Results
 
Updated q1 earnings slides 8-24-18 final
Updated q1 earnings slides 8-24-18 finalUpdated q1 earnings slides 8-24-18 final
Updated q1 earnings slides 8-24-18 final
 
Q1 earnings slides final (2)
Q1 earnings slides final (2)Q1 earnings slides final (2)
Q1 earnings slides final (2)
 
Masco q2 2016 earnings presentation
Masco q2 2016 earnings presentationMasco q2 2016 earnings presentation
Masco q2 2016 earnings presentation
 
Vertical leave behind final (1)
Vertical leave behind final (1)Vertical leave behind final (1)
Vertical leave behind final (1)
 
Morgan stanley behind final
Morgan stanley behind finalMorgan stanley behind final
Morgan stanley behind final
 
Fy16 q3 supplemental web presentation
Fy16 q3 supplemental web presentationFy16 q3 supplemental web presentation
Fy16 q3 supplemental web presentation
 
Q1 2016 earnings call presentation final
Q1 2016 earnings call presentation   finalQ1 2016 earnings call presentation   final
Q1 2016 earnings call presentation final
 
Walmart Quarterly Earnings Q3 08 11 13
Walmart Quarterly Earnings Q3 08 11 13Walmart Quarterly Earnings Q3 08 11 13
Walmart Quarterly Earnings Q3 08 11 13
 
Q2 2018 earnings call presentation 5.3.18
Q2 2018 earnings call presentation 5.3.18Q2 2018 earnings call presentation 5.3.18
Q2 2018 earnings call presentation 5.3.18
 
Inv pres q1_2018_final
Inv pres q1_2018_finalInv pres q1_2018_final
Inv pres q1_2018_final
 
Polaris investor-meeting-7-26-17
Polaris investor-meeting-7-26-17Polaris investor-meeting-7-26-17
Polaris investor-meeting-7-26-17
 
Q118 earnings presentation final
Q118 earnings presentation finalQ118 earnings presentation final
Q118 earnings presentation final
 
Q417 earnings presentation final
Q417 earnings presentation finalQ417 earnings presentation final
Q417 earnings presentation final
 

Similar to 20180213 calix q4 2017 financial results presentation final

Final q3 earnings call slide deck 2 6 1030am
Final q3 earnings call slide deck 2 6 1030amFinal q3 earnings call slide deck 2 6 1030am
Final q3 earnings call slide deck 2 6 1030amacxiom2016ir
 
Q2 earnings call slide deck 20171101 10am
Q2 earnings call slide deck 20171101 10amQ2 earnings call slide deck 20171101 10am
Q2 earnings call slide deck 20171101 10amacxiom2016ir
 
Q1 FY17 Financial Results Presentation
Q1 FY17 Financial Results PresentationQ1 FY17 Financial Results Presentation
Q1 FY17 Financial Results Presentationnutanixipo
 
Q42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) finalQ42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) finalnutanixipo
 
Q2 2017 Manitowoc Earnings Conference Call
Q2 2017 Manitowoc Earnings Conference CallQ2 2017 Manitowoc Earnings Conference Call
Q2 2017 Manitowoc Earnings Conference CallManitowocCompany
 
Q3 FY17 Financial Results Presentation
Q3 FY17 Financial Results PresentationQ3 FY17 Financial Results Presentation
Q3 FY17 Financial Results Presentationnutanixipo
 
Manitowoc q4 earnings call presentation
Manitowoc q4 earnings call presentationManitowoc q4 earnings call presentation
Manitowoc q4 earnings call presentationManitowocCompany
 
Q118 earnings presentation final 2
Q118 earnings presentation final 2Q118 earnings presentation final 2
Q118 earnings presentation final 2maxim2015ir
 
Q4 2016 - Management Investor Presentation
Q4 2016 - Management Investor PresentationQ4 2016 - Management Investor Presentation
Q4 2016 - Management Investor PresentationRioCan
 
2016 wells fargo no appendix
2016 wells fargo no appendix2016 wells fargo no appendix
2016 wells fargo no appendixir_styronllc
 
Q218 earnings presentation final
Q218 earnings presentation finalQ218 earnings presentation final
Q218 earnings presentation finalmaxim2015ir
 
Cia. Hering – 2Q17 Results
Cia. Hering – 2Q17 ResultsCia. Hering – 2Q17 Results
Cia. Hering – 2Q17 ResultsCia Hering RI
 
Q1 earnings slides final
Q1 earnings slides finalQ1 earnings slides final
Q1 earnings slides finalTEConectivity
 
Q4'17 earnings slides final 10 30 17
Q4'17 earnings slides final 10 30 17Q4'17 earnings slides final 10 30 17
Q4'17 earnings slides final 10 30 17sanmina2017ir
 
LinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings CallLinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings CallLinkedIn
 
Acxiom FY17 Third Quarter Earnings Call
Acxiom FY17 Third Quarter Earnings CallAcxiom FY17 Third Quarter Earnings Call
Acxiom FY17 Third Quarter Earnings Callacxiom2016ir
 
Fy16 q1 earnings-presentation
Fy16 q1 earnings-presentationFy16 q1 earnings-presentation
Fy16 q1 earnings-presentationmaxim2015ir
 
Q4 earnings slides master fina lv4
Q4 earnings slides master fina lv4Q4 earnings slides master fina lv4
Q4 earnings slides master fina lv4acxiom2016ir
 

Similar to 20180213 calix q4 2017 financial results presentation final (20)

Final q3 earnings call slide deck 2 6 1030am
Final q3 earnings call slide deck 2 6 1030amFinal q3 earnings call slide deck 2 6 1030am
Final q3 earnings call slide deck 2 6 1030am
 
Q2 earnings call slide deck 20171101 10am
Q2 earnings call slide deck 20171101 10amQ2 earnings call slide deck 20171101 10am
Q2 earnings call slide deck 20171101 10am
 
Q1 FY17 Financial Results Presentation
Q1 FY17 Financial Results PresentationQ1 FY17 Financial Results Presentation
Q1 FY17 Financial Results Presentation
 
Q42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) finalQ42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) final
 
Q2 2017 Manitowoc Earnings Conference Call
Q2 2017 Manitowoc Earnings Conference CallQ2 2017 Manitowoc Earnings Conference Call
Q2 2017 Manitowoc Earnings Conference Call
 
Winter 2018
Winter 2018Winter 2018
Winter 2018
 
Q3 FY17 Financial Results Presentation
Q3 FY17 Financial Results PresentationQ3 FY17 Financial Results Presentation
Q3 FY17 Financial Results Presentation
 
Manitowoc q4 earnings call presentation
Manitowoc q4 earnings call presentationManitowoc q4 earnings call presentation
Manitowoc q4 earnings call presentation
 
Q118 earnings presentation final 2
Q118 earnings presentation final 2Q118 earnings presentation final 2
Q118 earnings presentation final 2
 
Q4 2016 - Management Investor Presentation
Q4 2016 - Management Investor PresentationQ4 2016 - Management Investor Presentation
Q4 2016 - Management Investor Presentation
 
2016 wells fargo no appendix
2016 wells fargo no appendix2016 wells fargo no appendix
2016 wells fargo no appendix
 
Q218 earnings presentation final
Q218 earnings presentation finalQ218 earnings presentation final
Q218 earnings presentation final
 
Cia. Hering – 2Q17 Results
Cia. Hering – 2Q17 ResultsCia. Hering – 2Q17 Results
Cia. Hering – 2Q17 Results
 
Q1 earnings slides final
Q1 earnings slides finalQ1 earnings slides final
Q1 earnings slides final
 
Q4'17 earnings slides final 10 30 17
Q4'17 earnings slides final 10 30 17Q4'17 earnings slides final 10 30 17
Q4'17 earnings slides final 10 30 17
 
LinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings CallLinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings Call
 
Acxiom FY17 Third Quarter Earnings Call
Acxiom FY17 Third Quarter Earnings CallAcxiom FY17 Third Quarter Earnings Call
Acxiom FY17 Third Quarter Earnings Call
 
Q1 earnings-slides-final
Q1 earnings-slides-finalQ1 earnings-slides-final
Q1 earnings-slides-final
 
Fy16 q1 earnings-presentation
Fy16 q1 earnings-presentationFy16 q1 earnings-presentation
Fy16 q1 earnings-presentation
 
Q4 earnings slides master fina lv4
Q4 earnings slides master fina lv4Q4 earnings slides master fina lv4
Q4 earnings slides master fina lv4
 

More from CalixInc

2017 august calix investor presentation final
2017 august calix investor presentation   final2017 august calix investor presentation   final
2017 august calix investor presentation finalCalixInc
 
2017 may calix investor presentation
2017 may calix investor presentation2017 may calix investor presentation
2017 may calix investor presentationCalixInc
 
February 2017 Calix Investor Presentation
February 2017 Calix Investor PresentationFebruary 2017 Calix Investor Presentation
February 2017 Calix Investor PresentationCalixInc
 
November 2016 Calix Investor Presentation
November 2016 Calix Investor PresentationNovember 2016 Calix Investor Presentation
November 2016 Calix Investor PresentationCalixInc
 
August 2016 calix investor presentation
August 2016 calix investor presentationAugust 2016 calix investor presentation
August 2016 calix investor presentationCalixInc
 
May 2016 calix investor presentation
May 2016 calix investor presentationMay 2016 calix investor presentation
May 2016 calix investor presentationCalixInc
 
February 2016-calix-investor-presentation
February 2016-calix-investor-presentationFebruary 2016-calix-investor-presentation
February 2016-calix-investor-presentationCalixInc
 

More from CalixInc (7)

2017 august calix investor presentation final
2017 august calix investor presentation   final2017 august calix investor presentation   final
2017 august calix investor presentation final
 
2017 may calix investor presentation
2017 may calix investor presentation2017 may calix investor presentation
2017 may calix investor presentation
 
February 2017 Calix Investor Presentation
February 2017 Calix Investor PresentationFebruary 2017 Calix Investor Presentation
February 2017 Calix Investor Presentation
 
November 2016 Calix Investor Presentation
November 2016 Calix Investor PresentationNovember 2016 Calix Investor Presentation
November 2016 Calix Investor Presentation
 
August 2016 calix investor presentation
August 2016 calix investor presentationAugust 2016 calix investor presentation
August 2016 calix investor presentation
 
May 2016 calix investor presentation
May 2016 calix investor presentationMay 2016 calix investor presentation
May 2016 calix investor presentation
 
February 2016-calix-investor-presentation
February 2016-calix-investor-presentationFebruary 2016-calix-investor-presentation
February 2016-calix-investor-presentation
 

Recently uploaded

BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort Service
BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort ServiceBDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort Service
BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort ServiceDelhi Call girls
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024CollectiveMining1
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...aditipandeya
 
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service AvailableCall Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service AvailableSheetaleventcompany
 
Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024TeckResourcesLtd
 
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦anilsa9823
 
Corporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdfCorporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdfProbe Gold
 
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls KolkataCall Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...wyqazy
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girladitipandeya
 
Q3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call PresentationQ3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call PresentationSysco_Investors
 
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual serviceanilsa9823
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...aditipandeya
 
Sustainability Leadership, April 26 2024
Sustainability Leadership, April 26 2024Sustainability Leadership, April 26 2024
Sustainability Leadership, April 26 2024TeckResourcesLtd
 
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In AmritsarCall Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsaronly4webmaster01
 

Recently uploaded (20)

BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort Service
BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort ServiceBDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort Service
BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort Service
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
 
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service AvailableCall Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
 
Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024
 
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
 
Corporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdfCorporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdf
 
Vip Call Girls Hauz Khas ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
Vip Call Girls Hauz Khas ➡️ Delhi ➡️ 9999965857 No Advance 24HRS LiveVip Call Girls Hauz Khas ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
Vip Call Girls Hauz Khas ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
 
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls KolkataCall Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
 
Call Girls 🫤 East Of Kailash ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
Call Girls 🫤 East Of Kailash ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...Call Girls 🫤 East Of Kailash ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...
Call Girls 🫤 East Of Kailash ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
 
Russian Call Girls Rohini Sector 3 💓 Delhi 9999965857 @Sabina Modi VVIP MODEL...
Russian Call Girls Rohini Sector 3 💓 Delhi 9999965857 @Sabina Modi VVIP MODEL...Russian Call Girls Rohini Sector 3 💓 Delhi 9999965857 @Sabina Modi VVIP MODEL...
Russian Call Girls Rohini Sector 3 💓 Delhi 9999965857 @Sabina Modi VVIP MODEL...
 
Q3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call PresentationQ3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call Presentation
 
Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No AdvanceRohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
 
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
 
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
 
Sustainability Leadership, April 26 2024
Sustainability Leadership, April 26 2024Sustainability Leadership, April 26 2024
Sustainability Leadership, April 26 2024
 
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In AmritsarCall Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
 

20180213 calix q4 2017 financial results presentation final

  • 1. Calix Q4 2017 Financial Results February 13, 2018
  • 2. Proprietary and Confidential Safe Harbor 2 This presentation includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements relate to future events and expectations and involve known and unknown risks and uncertainties. Examples of forward-looking statements include, but are not limited to, statements about our anticipated growth and growth drivers; our future financial condition and results of operations; our future business, financial and operating performance; our growth strategy and market outlook; our development of new products and product features; our estimates and planned cost savings related to our restructuring plan; and the success and/or market adoption of our products and solutions. We have based these forward-looking statements on our current expectations, assumptions and projections. Our actual results or actions may differ materially from those projected in forward-looking statements. These forward- looking statements are subject to a number of risks, uncertainties and factors that could cause results to differ materially as described in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K and quarterly reports on Form 10-Q. Except as may be required by law, we undertake no obligation to, and expressly disclaim any obligation to, update or alter any forward-looking statements, whether as a result of new information, future events, changes in assumptions or otherwise. Please refer to the reconciliations of GAAP to non-GAAP financial measures in the supplemental information and on the Investor Relations section of calix.com.
  • 3. Proprietary and Confidential Participants ▪ Carl Russo, President & CEO ▪ Cory Sindelar, CFO ▪ Tom Dinges, CFA, Director of Investor Relations 3
  • 5. Proprietary and Confidential Q4 2017 Financial Results vs. Guidance 5 Please refer to the reconciliations of GAAP to non-GAAP financial measures in the supplemental information and on the Investor Relations section of calix.com. ($ in millions, except percentages and per share amounts) Actual Non- GAAP Guidance Non-GAAP Actual GAAP Reconciliation of Guidance to GAAP Revenue $137.9M $140 - $145M $137.9M $140 - $145M Gross margin 36.8% 36.5 – 38.5% 36.7% 36.4 – 38.4% Operating expenses $58.5M(1) $59.0 - $61.0M(1) $63.3M $63.4 - $65.4M Net loss per share ($0.15)(1) ($0.15) – ($0.10)(1) ($0.25) ($0.24) – ($0.19) Operating cash flow Negative ($34.1M) (1) Excludes the impact from non-GAAP items including stock-based compensation and restructuring charges.
  • 6. Proprietary and Confidential Revenue ▪ Total revenue +5% y/y ▪ Products -5% y/y ▪ Services +136% y/y ▪ Domestic +3% y/y ▪ International +14% y/y Non-GAAP gross margin ▪ Products margin down q/q on inventory charge ▪ Services margin improved q/q- closed out services projects and benefits from process improvements Non-GAAP operating expenses ▪ Flat q/q as benefits of leverage from software platform ▪ Offset normal seasonal spending and incentive comp higher revenues Non-GAAP EPS ▪ Negatively impacted by lower gross margins ▪ Offset by lower operating expenses Guidance Range 6 Q4 2017 Statement of Operations Highlights Please refer to the reconciliations of GAAP to non-GAAP financial measures in the supplemental information and on the Investor Relations section of calix.com. (35.0%) (25.0%) (15.0%) (5.0%) 5.0% 15.0% 25.0% 35.0% 45.0% 55.0% 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 Products Services $60.0M $70.0M $80.0M $90.0M $100.0M $110.0M $120.0M $130.0M $140.0M $150.0M 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 Domestic International (10.0%) 0.0% 10.0% 20.0% 30.0% 40.0% 50.0% 60.0% 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 Operating Expenses as a % of Revenue R&D S&M G&A Litigation Expense ($0.09) ($0.04) $0.12 ($0.14) ($0.57) ($0.30) ($0.28) ($0.15) ($0.60) ($0.50) ($0.40) ($0.30) ($0.20) ($0.10) $0.00 $0.10 $0.20 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 NON-GAAPEPS
  • 7. Proprietary and Confidential Q4 2017 Balance Sheet & Cash Flow Highlights 7 Cash of $39.8M ▪ Cash conversion cycle increased 11 days q/q due to deferred payments ▪ Includes $1.2M in capital expenditures ▪ Reflects $30M in borrowings Inventory velocity ▪ Quarterly record inventory turns ▪ Continued benefits from process improvements to simplify product and component commonality Operating cash flow ▪ Deferred payments negatively impacted cash flow ▪ Partial offset by record low inventory days Non-GAAP cash conversion cycle ▪ Record inventory turns offset by increased receivable days ▪ Second lowest quarterly cash conversion cycle over past four years Please refer to the reconciliations of GAAP to non-GAAP financial measures in the supplemental information and on the Investor Relations section of calix.com. $64.3M $64.2M $61.3M $78.1M $51.5M $50.2M $70.8M $39.8M 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 $5.3M $0.1M -$0.1M $19.2M -$23.5M $2.0M -$7.2M -$34.1M 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 100 Days103 Days 87 Days 81 Days 90 Days 70 Days 48 Days 59 Days 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 4.0 x 5.0 x 6.0 x 7.0 x 8.0 x 9.0 x 10.0 x $30.0M $32.0M $34.0M $36.0M $38.0M $40.0M $42.0M $44.0M $46.0M $48.0M 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 Inventory Inventory Turns (Non- GAAP)
  • 8. Proprietary and Confidential Q1 2018 Operating Performance Guidance 8 ($ in millions, except percentages and per share amounts) Guidance Non-GAAP Reconciliation of Guidance to GAAP Revenue $102 - $108M $102 - $108M Gross margin 39.0 – 41.0% 38.8 – 40.8% Operating expenses $49.5 - $51.5M(1) $55.0 - $57.0M Net loss per share ($0.20) – ($0.16)(1) ($0.32) – ($0.28) Operating cash flow Positive (1) Excludes the impact from non-GAAP items including stock based compensation, restructuring charges and estimated gain on sale of assets. Please refer to the reconciliations of GAAP to non-GAAP financial measures in the supplemental information and on the Investor Relations section of calix.com.
  • 11. Proprietary and Confidential Additional Information Additional information available at: http://investor-relations.calix.com/ • Stock Information • News & Financial Information • Events & Presentations • Leadership & Governance • Investor Resources
  • 13. Proprietary and Confidential GAAP to Non-GAAP Reconciliation 13 (Unaudited) Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Revenue $98,375 $107,425 $121,187 $131,800 $117,518 $126,123 $128,827 $137,899 GAAP cost of revenue $52,893 $57,419 $67,643 $79,614 $83,141 $82,800 $84,194 $87,342 Stock-based compensation (127) (183) (174) (188) (172) (171) (206) (200) Amortization of intangibles (1,663) (814) (813) (814) (813) 0 0 0 Non-GAAP cost of revenue $51,103 $56,422 $66,656 $78,612 $82,156 $82,629 $83,988 $87,142 GAAP gross profit $45,482 $50,006 $53,544 $52,186 $34,377 $43,323 $44,633 $50,557 GAAP gross margin 46.2% 46.5% 44.2% 39.6% 29.3% 34.3% 34.6% 36.7% Stock-based compensation 127 183 174 188 172 171 206 200 Amortization of intangibles 1,663 814 813 814 813 0 0 0 Non-GAAP gross profit $47,272 $51,003 $54,531 $53,188 $35,362 $43,494 $44,839 $50,757 Non-GAAP gross margin 48.1% 47.5% 45.0% 40.4% 30.1% 34.5% 34.8% 36.8% Q1 2016 – Q4 2017 Cost of Revenue and Gross Margin ($ in thousands, except percentages and per share amounts)
  • 14. Proprietary and Confidential Unaudited Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 GAAP gross margin – products 48.0% 48.6% 46.8% 43.7% 37.4% 45.7% 47.9% 44.2% Stock-based compensation 0.1% 0.7% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1% Amortization of intangibles 1.8% 0.8% 0.7% 0.7% 0.9% 0.0% 0.0% 0.0% Non-GAAP gross margin - products 49.9% 49.5% 47.6% 44.4% 38.4% 45.8% 48.0% 44.3% GAAP gross margin – services 22.3% 18.7% 2.5% -15.7% 0.6% -30.5% -28.2% -4.5% Stock-based compensation 0.6% 0.8% 0.8% 0.7% 0.2% 0.4% 0.3% 0.3% Non-GAAP gross margin – services 22.9% 19.5% 3.2% -15.0% 0.8% -30.1% -27.9% -4.2% GAAP to Non-GAAP Reconciliation 14 Q1 2016 – Q4 2017 Products and Services Gross Margin
  • 15. Proprietary and Confidential Outlook Q1 2018 GAAP gross margin 38.8% - 40.8% Stock-based compensation 0.2% Non-GAAP gross margin 39.0% – 41.0% GAAP operating expenses $ 55,460 - $ 57,460 Stock-based compensation (2,960) Restructuring charges (3,000) Non-GAAP operating expenses $49,500 - $51,500 GAAP net loss per diluted share ($0.32) – ($0.28) Stock-based compensation 0.06 Restructuring charges 0.06 Non-GAAP net loss per basic & diluted share (1) ($0.20) – ($0.16) GAAP to Non-GAAP Reconciliation 15 Q1 2018 Operating Performance Outlook (1) Based on 51.7 million basic & diluted shares ($ in thousands, except percentages and per share amounts)