SlideShare a Scribd company logo
1 of 19
Group Project II
12/13/14
BY:
Tim Callahan
Kelly Kuhn
John Mano
Christie Stevens
Managerial Accounting
American Cinema Theatre
• Bob and Trisha Johnson, owners of the American Cinema
Theatre (ACT), have sought out Blue Group Consulting for
recommendations on what their next business step should be.
• They currently own a regular theatre. This theatre shows new
and current movies year round; 80,000 tickets were sold in
their first year of business at $12 a ticket.
• It has been a profitable and safe investment for the Johnsons to
date, however they are looking for change and increased
profitability.
Alternative 1
• Alternative 1 was the consideration of a discount theatre which
would show older, out-of-date movies that the average
consumer most likely has already seen.
• Ticket prices would drop from $12 to $7.
• Ticket sales would increase from 80,000 to 100,000 tickets
sold per year.
Alternative 2
• Alternative 2 is installing digital projection equipment in ACT,
essentially making it a 3D theatre.
• A 3D theatre would provide an experience that will be quite
different than that of a regular or discount theatre.
• Ticket prices would increase from $12 to $17.50.
• Ticket sales stay constant at 80,000 tickets sold per year, same
as the regular theatre.
Location: Menifee, CA.
• Median household income:
• Menifee: $53,941, California average: $58,328
• Median house or condo value:
• Menifee $219,614, California average: $349,400
• New single-family house building permits per 10,000
residents:
• Menifee: 44 permits per 10,000 , California average: 8 permits
per 10,000
Degree of Operating Leverage
• Discount theatre: from 1.78
to 2.06
• Not a good thing in this
case since our revenue is
decreasing making the
theatre more volatile.
• Luxury theatre: from 1.78
to 4.27
• Not a bad thing since our
revenue will be rapidly
increasing.
Ticket Sales
• Examining our ticket sales
by looking at a sample net
income of $170,000.
• To reach that income in our
current situation we would
have to sell 97,500 tickets
and with the discount
theatre 127,273 tickets.
• For the luxury theatre we
would have to sell 92,500
tickets.
• What this means to us.
20% Decline in Sales Effect
• With a 20% decline in
sales, regular net income
would drop to $78,880 and
discount theatre would drop
to $63,920.
• A luxury theatre would
drop to $14,960.
• What this means to us.
20% Increase in Sales: Net Income
• Regular theater: $165,920
• Discount theater: $153,680
• 3D Theater: $189,040
• 3D Theater outperforms
• Discount theater can’t catch
up
Sales Greatly Increase: +900%
• Net Income:
• Regular Theater: $2,080,800
• Discount Theater: $2,128,400
• 3D Theater: $4,018,800
• 3D Theater outperforms all,
outperforms regular by $1,938,000, or 93%
• Discount theater outperforms regular by $47,600, or 2.3%
Sales Greatly Decrease: 50% Decline
• Net Income
• Regular: $13,600
• Discount: (3,400)
• 3D: (115,600)
• 3D and Discount theaters
both suffer losses
• Operating leverage
• Regular = 1.78
• Discount = 2.06, 3D = 4.27
• 3D (after $350,000 fixed costs removed) = 1.28
X-Factor
• Future Sales: 3D
• Fixed costs go back
down to $140,000/yr
3D Theater Equivalent Sales 50% Reduction
Sales $1,400,000.00 $700,000.00
Variable costs $760,000.00 $380,000.00
Contribution margin $640,000.00 $320,000.00
Fixed costs $140,000.00 $140,000.00
Income before taxes $500,000.00 $180,000.00
Income taxes (32% rate) $160,000.00 $57,600.00
Net income $340,000.00 $122,400.00
Typical Moviegoers
• Highest attendance on nights, weekends
• Age groups 25-39 and 18-24 are the most frequent
• Lowest attendance afternoons, weekdays, age 50+, and age
below 11
• Source: www.indiewire.com
Improving Sales
• Make better movies!
• Better theater experience:
• Large, beautiful screen
• Surround sound
• No sticky floors
• Promotions:
• Matinee/afternoon discount, senior/child discount
• Movie theater memberships
MARKETING MARKETING
MARKETING
• Speak to Target Audience
• Create Destination Theater
• Maximize New Release Marketing by Production Houses
• Hire an Outside Marketing Firm to Plan Events
Destination Theatre
• Capture their hearts
and they will return.
• Inexpensive marketing
techniques
• Direct Mail $1,500.00 per mailing
• Reach 100,000 homes, 5% of budget
• 1% return on each mailing 1,000 tickets
• Redemption coupons, tracking - Calendar of Events, timing
Timing
• Capitalize on Down Time – with each paid admission
• After School Princess Meet and Greets
second and fourth Tuesday
• Pirate Show at SunDown on first
and third Wednesday
Monday Afternoon Golden Year Films
Conclusion
• Bob and Trisha should decide alternative #2 due to its great
potential for success.
• Sales will remain the same and there will likely be an increase
soon given the status of the market.
• Once initial fixed costs have been paid for and the market
continues to rise, Bob and Trisha will be making a higher net
income then any other option.
Works Cited
• Menifee, CA. City-Data.com, 2014. Internet. December 5, 2015.
• Riffkin, Rebecca. Americans' Consumer Spending Inches Up in November.
Gallup, December 1, 2014. Internet. December 5, 2014.
• Upcoming Movies 2015. Movie Insider, 2014. Internet. December 5, 2014.
• Weekend Box Office: November 28-30, 2014. Box Office Mojo, December
1, 2014. Internet. December 5, 2014.

More Related Content

Viewers also liked (9)

Acc615104 Managerial Accounting Project Report
Acc615104 Managerial Accounting Project ReportAcc615104 Managerial Accounting Project Report
Acc615104 Managerial Accounting Project Report
 
Managerial Accounting Assignment
Managerial Accounting AssignmentManagerial Accounting Assignment
Managerial Accounting Assignment
 
Managerial Accounting Final Team Project
Managerial Accounting Final Team ProjectManagerial Accounting Final Team Project
Managerial Accounting Final Team Project
 
Presentation Outline
Presentation OutlinePresentation Outline
Presentation Outline
 
Managerial Accounting Final Paper
Managerial Accounting Final PaperManagerial Accounting Final Paper
Managerial Accounting Final Paper
 
costing project
costing projectcosting project
costing project
 
ABC Analysis & its Case Study
ABC Analysis & its Case StudyABC Analysis & its Case Study
ABC Analysis & its Case Study
 
Financial Management Report
Financial Management ReportFinancial Management Report
Financial Management Report
 
Assignment on management accounting
Assignment on management accountingAssignment on management accounting
Assignment on management accounting
 

Similar to Managerial Accounting Group Project - Presentation

Multiplex 2010 1
Multiplex 2010 1Multiplex 2010 1
Multiplex 2010 1
REHorner
 
Intro to Film: Technology
Intro to Film: TechnologyIntro to Film: Technology
Intro to Film: Technology
Rob Nyland
 
Film production presentation - re uploaded
Film production presentation - re uploaded Film production presentation - re uploaded
Film production presentation - re uploaded
Hollie Cooper
 
Distribution of ppt skyfall
Distribution of ppt skyfallDistribution of ppt skyfall
Distribution of ppt skyfall
sandraoddy2
 
Low and high budget films[1]
Low and high budget films[1]Low and high budget films[1]
Low and high budget films[1]
denzilbuck
 

Similar to Managerial Accounting Group Project - Presentation (20)

Multiplex 2010 1
Multiplex 2010 1Multiplex 2010 1
Multiplex 2010 1
 
New directions for documentary - RIDM
New directions for documentary - RIDMNew directions for documentary - RIDM
New directions for documentary - RIDM
 
Building a Plan A for Your Film
Building a Plan A for Your FilmBuilding a Plan A for Your Film
Building a Plan A for Your Film
 
Intro to Film: Technology
Intro to Film: TechnologyIntro to Film: Technology
Intro to Film: Technology
 
Marcus theater
Marcus theaterMarcus theater
Marcus theater
 
Task 3
Task 3 Task 3
Task 3
 
Diy Days Speech on "Free"
Diy Days Speech on "Free"Diy Days Speech on "Free"
Diy Days Speech on "Free"
 
Production, Distribution, Exhibition
Production, Distribution, Exhibition Production, Distribution, Exhibition
Production, Distribution, Exhibition
 
Docy Distribution presentation in SA
Docy Distribution presentation in SADocy Distribution presentation in SA
Docy Distribution presentation in SA
 
Cinema stuff
Cinema stuffCinema stuff
Cinema stuff
 
PTTP09 London Film Fest Workshop
PTTP09 London Film Fest WorkshopPTTP09 London Film Fest Workshop
PTTP09 London Film Fest Workshop
 
Film Distribution for The Searchers
Film Distribution for The SearchersFilm Distribution for The Searchers
Film Distribution for The Searchers
 
Independent vs mainstream film
Independent vs mainstream filmIndependent vs mainstream film
Independent vs mainstream film
 
Otakunomics - The Business World Behind Anime
Otakunomics - The Business World Behind AnimeOtakunomics - The Business World Behind Anime
Otakunomics - The Business World Behind Anime
 
Film production presentation - re uploaded
Film production presentation - re uploaded Film production presentation - re uploaded
Film production presentation - re uploaded
 
Fi Wi Choice Promotional
Fi Wi Choice PromotionalFi Wi Choice Promotional
Fi Wi Choice Promotional
 
Crowdfunding
CrowdfundingCrowdfunding
Crowdfunding
 
Ai 4 film industry
Ai 4 film industryAi 4 film industry
Ai 4 film industry
 
Distribution of ppt skyfall
Distribution of ppt skyfallDistribution of ppt skyfall
Distribution of ppt skyfall
 
Low and high budget films[1]
Low and high budget films[1]Low and high budget films[1]
Low and high budget films[1]
 

Recently uploaded

The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai KuwaitThe Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
daisycvs
 
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan CytotecJual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
ZurliaSoop
 
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
daisycvs
 
Structuring and Writing DRL Mckinsey (1).pdf
Structuring and Writing DRL Mckinsey (1).pdfStructuring and Writing DRL Mckinsey (1).pdf
Structuring and Writing DRL Mckinsey (1).pdf
laloo_007
 

Recently uploaded (20)

The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai KuwaitThe Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
 
Over the Top (OTT) Market Size & Growth Outlook 2024-2030
Over the Top (OTT) Market Size & Growth Outlook 2024-2030Over the Top (OTT) Market Size & Growth Outlook 2024-2030
Over the Top (OTT) Market Size & Growth Outlook 2024-2030
 
How to Get Started in Social Media for Art League City
How to Get Started in Social Media for Art League CityHow to Get Started in Social Media for Art League City
How to Get Started in Social Media for Art League City
 
Falcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to ProsperityFalcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to Prosperity
 
Getting Real with AI - Columbus DAW - May 2024 - Nick Woo from AlignAI
Getting Real with AI - Columbus DAW - May 2024 - Nick Woo from AlignAIGetting Real with AI - Columbus DAW - May 2024 - Nick Woo from AlignAI
Getting Real with AI - Columbus DAW - May 2024 - Nick Woo from AlignAI
 
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 MonthsSEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
 
New 2024 Cannabis Edibles Investor Pitch Deck Template
New 2024 Cannabis Edibles Investor Pitch Deck TemplateNew 2024 Cannabis Edibles Investor Pitch Deck Template
New 2024 Cannabis Edibles Investor Pitch Deck Template
 
Pre Engineered Building Manufacturers Hyderabad.pptx
Pre Engineered  Building Manufacturers Hyderabad.pptxPre Engineered  Building Manufacturers Hyderabad.pptx
Pre Engineered Building Manufacturers Hyderabad.pptx
 
Falcon Invoice Discounting: The best investment platform in india for investors
Falcon Invoice Discounting: The best investment platform in india for investorsFalcon Invoice Discounting: The best investment platform in india for investors
Falcon Invoice Discounting: The best investment platform in india for investors
 
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan CytotecJual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
 
TVB_The Vietnam Believer Newsletter_May 6th, 2024_ENVol. 006.pdf
TVB_The Vietnam Believer Newsletter_May 6th, 2024_ENVol. 006.pdfTVB_The Vietnam Believer Newsletter_May 6th, 2024_ENVol. 006.pdf
TVB_The Vietnam Believer Newsletter_May 6th, 2024_ENVol. 006.pdf
 
Phases of Negotiation .pptx
 Phases of Negotiation .pptx Phases of Negotiation .pptx
Phases of Negotiation .pptx
 
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
 
Arti Languages Pre Seed Teaser Deck 2024.pdf
Arti Languages Pre Seed Teaser Deck 2024.pdfArti Languages Pre Seed Teaser Deck 2024.pdf
Arti Languages Pre Seed Teaser Deck 2024.pdf
 
Structuring and Writing DRL Mckinsey (1).pdf
Structuring and Writing DRL Mckinsey (1).pdfStructuring and Writing DRL Mckinsey (1).pdf
Structuring and Writing DRL Mckinsey (1).pdf
 
Call 7737669865 Vadodara Call Girls Service at your Door Step Available All Time
Call 7737669865 Vadodara Call Girls Service at your Door Step Available All TimeCall 7737669865 Vadodara Call Girls Service at your Door Step Available All Time
Call 7737669865 Vadodara Call Girls Service at your Door Step Available All Time
 
Cannabis Legalization World Map: 2024 Updated
Cannabis Legalization World Map: 2024 UpdatedCannabis Legalization World Map: 2024 Updated
Cannabis Legalization World Map: 2024 Updated
 
Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...
Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...
Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...
 
joint cost.pptx COST ACCOUNTING Sixteenth Edition ...
joint cost.pptx  COST ACCOUNTING  Sixteenth Edition                          ...joint cost.pptx  COST ACCOUNTING  Sixteenth Edition                          ...
joint cost.pptx COST ACCOUNTING Sixteenth Edition ...
 
CROSS CULTURAL NEGOTIATION BY PANMISEM NS
CROSS CULTURAL NEGOTIATION BY PANMISEM NSCROSS CULTURAL NEGOTIATION BY PANMISEM NS
CROSS CULTURAL NEGOTIATION BY PANMISEM NS
 

Managerial Accounting Group Project - Presentation

  • 1. Group Project II 12/13/14 BY: Tim Callahan Kelly Kuhn John Mano Christie Stevens Managerial Accounting
  • 2. American Cinema Theatre • Bob and Trisha Johnson, owners of the American Cinema Theatre (ACT), have sought out Blue Group Consulting for recommendations on what their next business step should be. • They currently own a regular theatre. This theatre shows new and current movies year round; 80,000 tickets were sold in their first year of business at $12 a ticket. • It has been a profitable and safe investment for the Johnsons to date, however they are looking for change and increased profitability.
  • 3. Alternative 1 • Alternative 1 was the consideration of a discount theatre which would show older, out-of-date movies that the average consumer most likely has already seen. • Ticket prices would drop from $12 to $7. • Ticket sales would increase from 80,000 to 100,000 tickets sold per year.
  • 4. Alternative 2 • Alternative 2 is installing digital projection equipment in ACT, essentially making it a 3D theatre. • A 3D theatre would provide an experience that will be quite different than that of a regular or discount theatre. • Ticket prices would increase from $12 to $17.50. • Ticket sales stay constant at 80,000 tickets sold per year, same as the regular theatre.
  • 5. Location: Menifee, CA. • Median household income: • Menifee: $53,941, California average: $58,328 • Median house or condo value: • Menifee $219,614, California average: $349,400 • New single-family house building permits per 10,000 residents: • Menifee: 44 permits per 10,000 , California average: 8 permits per 10,000
  • 6. Degree of Operating Leverage • Discount theatre: from 1.78 to 2.06 • Not a good thing in this case since our revenue is decreasing making the theatre more volatile. • Luxury theatre: from 1.78 to 4.27 • Not a bad thing since our revenue will be rapidly increasing.
  • 7. Ticket Sales • Examining our ticket sales by looking at a sample net income of $170,000. • To reach that income in our current situation we would have to sell 97,500 tickets and with the discount theatre 127,273 tickets. • For the luxury theatre we would have to sell 92,500 tickets. • What this means to us.
  • 8. 20% Decline in Sales Effect • With a 20% decline in sales, regular net income would drop to $78,880 and discount theatre would drop to $63,920. • A luxury theatre would drop to $14,960. • What this means to us.
  • 9. 20% Increase in Sales: Net Income • Regular theater: $165,920 • Discount theater: $153,680 • 3D Theater: $189,040 • 3D Theater outperforms • Discount theater can’t catch up
  • 10. Sales Greatly Increase: +900% • Net Income: • Regular Theater: $2,080,800 • Discount Theater: $2,128,400 • 3D Theater: $4,018,800 • 3D Theater outperforms all, outperforms regular by $1,938,000, or 93% • Discount theater outperforms regular by $47,600, or 2.3%
  • 11. Sales Greatly Decrease: 50% Decline • Net Income • Regular: $13,600 • Discount: (3,400) • 3D: (115,600) • 3D and Discount theaters both suffer losses • Operating leverage • Regular = 1.78 • Discount = 2.06, 3D = 4.27 • 3D (after $350,000 fixed costs removed) = 1.28
  • 12. X-Factor • Future Sales: 3D • Fixed costs go back down to $140,000/yr 3D Theater Equivalent Sales 50% Reduction Sales $1,400,000.00 $700,000.00 Variable costs $760,000.00 $380,000.00 Contribution margin $640,000.00 $320,000.00 Fixed costs $140,000.00 $140,000.00 Income before taxes $500,000.00 $180,000.00 Income taxes (32% rate) $160,000.00 $57,600.00 Net income $340,000.00 $122,400.00
  • 13. Typical Moviegoers • Highest attendance on nights, weekends • Age groups 25-39 and 18-24 are the most frequent • Lowest attendance afternoons, weekdays, age 50+, and age below 11 • Source: www.indiewire.com
  • 14. Improving Sales • Make better movies! • Better theater experience: • Large, beautiful screen • Surround sound • No sticky floors • Promotions: • Matinee/afternoon discount, senior/child discount • Movie theater memberships
  • 15. MARKETING MARKETING MARKETING • Speak to Target Audience • Create Destination Theater • Maximize New Release Marketing by Production Houses • Hire an Outside Marketing Firm to Plan Events
  • 16. Destination Theatre • Capture their hearts and they will return. • Inexpensive marketing techniques • Direct Mail $1,500.00 per mailing • Reach 100,000 homes, 5% of budget • 1% return on each mailing 1,000 tickets • Redemption coupons, tracking - Calendar of Events, timing
  • 17. Timing • Capitalize on Down Time – with each paid admission • After School Princess Meet and Greets second and fourth Tuesday • Pirate Show at SunDown on first and third Wednesday Monday Afternoon Golden Year Films
  • 18. Conclusion • Bob and Trisha should decide alternative #2 due to its great potential for success. • Sales will remain the same and there will likely be an increase soon given the status of the market. • Once initial fixed costs have been paid for and the market continues to rise, Bob and Trisha will be making a higher net income then any other option.
  • 19. Works Cited • Menifee, CA. City-Data.com, 2014. Internet. December 5, 2015. • Riffkin, Rebecca. Americans' Consumer Spending Inches Up in November. Gallup, December 1, 2014. Internet. December 5, 2014. • Upcoming Movies 2015. Movie Insider, 2014. Internet. December 5, 2014. • Weekend Box Office: November 28-30, 2014. Box Office Mojo, December 1, 2014. Internet. December 5, 2014.