SlideShare a Scribd company logo
1 of 2
Download to read offline
Budgeted income statement and supporting buchats The budget director of Gold Medal Athletic
Co. with the assistance of the controller, treasurer, production manager, and sales manager, has
gathered the following data for use in developing the budgeted income statement for March: a.
Estimated sales for March: Batting helmet 1,200 units at 540 per uait Footbail heimet 6,500 units
at $160 per unit b. Estimated Inventories at Mareh 1: Direct materiais: Plastic 90 los. Foarn
lining BO lbs. Finished products: Batting helmet 40 units at 425 per unit footbal heimet 240 unve
at 477 per unit c. Desired invertories at March 31. pirect materiain: Piactic 50 los. Fonm ining 65
as. Finished preducts: Bstting halmet 50 units at 525 per unit Foothall helmet 220 units at $78
per unit
Finished products: Batting helmet 50 units at $25 per unit Football helmet 220 units at $78 per
unit d. Direct materials used in production: In manufacture of batting helmet: Plastic 1.2 lbs. per
unit of product Foam lining 0.5lb. per unit of product In manufacture of football helmet: Plastic
3.5lbs. per unit of product Foam lining 1.5lbs. per unit of product e. Anticipated cost of
purchases and beginning and ending inventory of direct materials: Plastic $6 per Ib. Foam lining
$4 per lb. f. Direct labor requirements: Batting helmet: Molding Department 0.2hr, at $20 per hr.
Assembly Department 0.5hr, at $14 per hr. Football helmet: Molding Department 0.5hr. at $20
per hr.
Molding Department 0.2hr. at $20 per hr. Assembly Department 0.5hr. at $14 per hr. Football
helmet: Molding Department 0.5hr. at $20 per hr. Assembly Department 1.8hrs, at $14 per hr. g.
Estimated factory overhead costs for March:
i. Estimated other revenue and expense for March: Interest revenue $940 Interest expense 872 j.
Estimated tax rate: 30% Required: 1. Prepare a sales budget for March. Enter all amounts as
positive numbers.
1. Prepare a sales budget for March. Enter all amounts as positive numbers. 2. Prepare a
production budget for March. For those boxes in which you must enter subtracted or negative
numbers use a minus sign.
3. Prepare a direct materiais purchases budget for March. For those boxes in which you must
enter subtracted or neaatiun minus sig
4. Prepare a direct latber coot budget for March, Enter all amounts as positive numbers. Gold
Medal Athletic Co. Direct Labor Cost Budget For the Month Ending March 31
4. Prepare a direct laboc cost budgat for March. Enter all amounts as positive numbers. Gold
Medal Athletic Co. Direct Labor Cost Budget 5. Prepare a foctory overhesd cost budget for
March.
5. Prepara a factory overhead cont budget for March. 6. Prepare a cost of goods soid budget for
March, Workin procest ot the beginning of March is estimated to be 115,300 , and work in
process at the end of March is desired to be s14,000. For those boxes in which you must enter
subtracted or negative numbers use a minus ulon.
6. Prepare a cost of goods zola budgat for March. Work in process at the beginning of March is
estimated to be s.15,300, and work in process at the end of March is desired to be $14,800. For
those boxes in which you must enter subtracted or negative numbers use a minus sign.
7. Prepare a selling and administrative expenses budget for March.
Gold Medal Athletic Co. Selling and Administrative Expenses Budget For the Month Ending
March 31 Selling expenses: Total selling expenses Administrative expenses: Total administrative
expenses Total operating expenses 8. Prepare a budgeted income statement for March.
8. Prepare a budgeted Income statement for March. Gold Medal Athletic Co. Budgeted Income
Statement For the Month Ending March 31 Operating expenses: Total operating expenses
Operating income Other revenue and expense: Income before income tax Net income

More Related Content

Similar to Budgeted income statement and supporting buchats The budget director .pdf

Management of Modugno Corporation is considering whether to p.docx
Management of Modugno Corporation is considering whether to p.docxManagement of Modugno Corporation is considering whether to p.docx
Management of Modugno Corporation is considering whether to p.docx
TatianaMajor22
 
Week 5 – Term 5 Homework60 PointsDue June 10, 20121.(6 poi.docx
Week 5 – Term 5 Homework60 PointsDue June 10, 20121.(6 poi.docxWeek 5 – Term 5 Homework60 PointsDue June 10, 20121.(6 poi.docx
Week 5 – Term 5 Homework60 PointsDue June 10, 20121.(6 poi.docx
melbruce90096
 
ACC 601 Managerial Accounting Group Case 3 (160 points) .docx
ACC 601 Managerial Accounting Group Case 3 (160 points) .docxACC 601 Managerial Accounting Group Case 3 (160 points) .docx
ACC 601 Managerial Accounting Group Case 3 (160 points) .docx
SALU18
 
Acct 221.Fa.14 Question 1 20 pointsa. General.docx
Acct 221.Fa.14 Question 1 20 pointsa. General.docxAcct 221.Fa.14 Question 1 20 pointsa. General.docx
Acct 221.Fa.14 Question 1 20 pointsa. General.docx
annetnash8266
 
Chapter 6Exercises1. Overview of the budgeting processEvalua.docx
Chapter 6Exercises1. Overview of the budgeting processEvalua.docxChapter 6Exercises1. Overview of the budgeting processEvalua.docx
Chapter 6Exercises1. Overview of the budgeting processEvalua.docx
christinemaritza
 
On January 1, 2014, Flip Corporation had 560,000 shares of $1 par .docx
On January 1, 2014, Flip Corporation had 560,000 shares of $1 par .docxOn January 1, 2014, Flip Corporation had 560,000 shares of $1 par .docx
On January 1, 2014, Flip Corporation had 560,000 shares of $1 par .docx
juliennehar
 
martin 5.bmpmartin 6.bmpmartin 1.bmpmartin 2.bmp.docx
martin 5.bmpmartin 6.bmpmartin 1.bmpmartin 2.bmp.docxmartin 5.bmpmartin 6.bmpmartin 1.bmpmartin 2.bmp.docx
martin 5.bmpmartin 6.bmpmartin 1.bmpmartin 2.bmp.docx
infantsuk
 
ACC 601 Managerial Accounting Group Case 3 (160 points) .docx
ACC 601 Managerial Accounting Group Case 3 (160 points) .docxACC 601 Managerial Accounting Group Case 3 (160 points) .docx
ACC 601 Managerial Accounting Group Case 3 (160 points) .docx
makdul
 
ACC 601 Managerial Accounting Group Case 3 (160 points) .docx
ACC 601 Managerial Accounting Group Case 3 (160 points) .docxACC 601 Managerial Accounting Group Case 3 (160 points) .docx
ACC 601 Managerial Accounting Group Case 3 (160 points) .docx
ronak56
 
Winfrey Co.s March 31 inventory of raw materials is $140,000. Raw.docx
Winfrey Co.s March 31 inventory of raw materials is $140,000. Raw.docxWinfrey Co.s March 31 inventory of raw materials is $140,000. Raw.docx
Winfrey Co.s March 31 inventory of raw materials is $140,000. Raw.docx
adolphoyonker
 
Accounting paper final
Accounting paper finalAccounting paper final
Accounting paper final
Asim Javed
 

Similar to Budgeted income statement and supporting buchats The budget director .pdf (14)

Management of Modugno Corporation is considering whether to p.docx
Management of Modugno Corporation is considering whether to p.docxManagement of Modugno Corporation is considering whether to p.docx
Management of Modugno Corporation is considering whether to p.docx
 
Week 5 – Term 5 Homework60 PointsDue June 10, 20121.(6 poi.docx
Week 5 – Term 5 Homework60 PointsDue June 10, 20121.(6 poi.docxWeek 5 – Term 5 Homework60 PointsDue June 10, 20121.(6 poi.docx
Week 5 – Term 5 Homework60 PointsDue June 10, 20121.(6 poi.docx
 
Budgeting
BudgetingBudgeting
Budgeting
 
Budgeting
BudgetingBudgeting
Budgeting
 
Preparing a sales budget patrick inc preparing
Preparing a sales budget patrick inc  preparingPreparing a sales budget patrick inc  preparing
Preparing a sales budget patrick inc preparing
 
ACC 601 Managerial Accounting Group Case 3 (160 points) .docx
ACC 601 Managerial Accounting Group Case 3 (160 points) .docxACC 601 Managerial Accounting Group Case 3 (160 points) .docx
ACC 601 Managerial Accounting Group Case 3 (160 points) .docx
 
Acct 221.Fa.14 Question 1 20 pointsa. General.docx
Acct 221.Fa.14 Question 1 20 pointsa. General.docxAcct 221.Fa.14 Question 1 20 pointsa. General.docx
Acct 221.Fa.14 Question 1 20 pointsa. General.docx
 
Chapter 6Exercises1. Overview of the budgeting processEvalua.docx
Chapter 6Exercises1. Overview of the budgeting processEvalua.docxChapter 6Exercises1. Overview of the budgeting processEvalua.docx
Chapter 6Exercises1. Overview of the budgeting processEvalua.docx
 
On January 1, 2014, Flip Corporation had 560,000 shares of $1 par .docx
On January 1, 2014, Flip Corporation had 560,000 shares of $1 par .docxOn January 1, 2014, Flip Corporation had 560,000 shares of $1 par .docx
On January 1, 2014, Flip Corporation had 560,000 shares of $1 par .docx
 
martin 5.bmpmartin 6.bmpmartin 1.bmpmartin 2.bmp.docx
martin 5.bmpmartin 6.bmpmartin 1.bmpmartin 2.bmp.docxmartin 5.bmpmartin 6.bmpmartin 1.bmpmartin 2.bmp.docx
martin 5.bmpmartin 6.bmpmartin 1.bmpmartin 2.bmp.docx
 
ACC 601 Managerial Accounting Group Case 3 (160 points) .docx
ACC 601 Managerial Accounting Group Case 3 (160 points) .docxACC 601 Managerial Accounting Group Case 3 (160 points) .docx
ACC 601 Managerial Accounting Group Case 3 (160 points) .docx
 
ACC 601 Managerial Accounting Group Case 3 (160 points) .docx
ACC 601 Managerial Accounting Group Case 3 (160 points) .docxACC 601 Managerial Accounting Group Case 3 (160 points) .docx
ACC 601 Managerial Accounting Group Case 3 (160 points) .docx
 
Winfrey Co.s March 31 inventory of raw materials is $140,000. Raw.docx
Winfrey Co.s March 31 inventory of raw materials is $140,000. Raw.docxWinfrey Co.s March 31 inventory of raw materials is $140,000. Raw.docx
Winfrey Co.s March 31 inventory of raw materials is $140,000. Raw.docx
 
Accounting paper final
Accounting paper finalAccounting paper final
Accounting paper final
 

More from tuffail786

payments for the frst quater of 2004 Cash Anceipta trem Cuktomers Acc.pdf
 payments for the frst quater of 2004 Cash Anceipta trem Cuktomers Acc.pdf payments for the frst quater of 2004 Cash Anceipta trem Cuktomers Acc.pdf
payments for the frst quater of 2004 Cash Anceipta trem Cuktomers Acc.pdf
tuffail786
 
parte 3 SR es una mujer de 65 a�os que acude al servicio de.pdf
 parte 3 SR es una mujer de 65 a�os que acude al servicio de.pdf parte 3 SR es una mujer de 65 a�os que acude al servicio de.pdf
parte 3 SR es una mujer de 65 a�os que acude al servicio de.pdf
tuffail786
 
Paseo del cementerio Pasaje TEAS VI Caminata por el cementerio S.pdf
 Paseo del cementerio Pasaje TEAS VI  Caminata por el cementerio S.pdf Paseo del cementerio Pasaje TEAS VI  Caminata por el cementerio S.pdf
Paseo del cementerio Pasaje TEAS VI Caminata por el cementerio S.pdf
tuffail786
 

More from tuffail786 (20)

Pharoah Company has four operating divisions. During the first quarte.pdf
 Pharoah Company has four operating divisions. During the first quarte.pdf Pharoah Company has four operating divisions. During the first quarte.pdf
Pharoah Company has four operating divisions. During the first quarte.pdf
 
Pharoah Company has a balance in its Accounts Payable control account.pdf
 Pharoah Company has a balance in its Accounts Payable control account.pdf Pharoah Company has a balance in its Accounts Payable control account.pdf
Pharoah Company has a balance in its Accounts Payable control account.pdf
 
Pettijohn Inc. The balance sheet and income statement shown below a.pdf
 Pettijohn Inc. The balance sheet and income statement shown below a.pdf Pettijohn Inc. The balance sheet and income statement shown below a.pdf
Pettijohn Inc. The balance sheet and income statement shown below a.pdf
 
Person or People Write a single print statement that prints 1 person.pdf
 Person or People Write a single print statement that prints 1 person.pdf Person or People Write a single print statement that prints 1 person.pdf
Person or People Write a single print statement that prints 1 person.pdf
 
payments for the frst quater of 2004 Cash Anceipta trem Cuktomers Acc.pdf
 payments for the frst quater of 2004 Cash Anceipta trem Cuktomers Acc.pdf payments for the frst quater of 2004 Cash Anceipta trem Cuktomers Acc.pdf
payments for the frst quater of 2004 Cash Anceipta trem Cuktomers Acc.pdf
 
Pe fumtinace Porformance revicu may be done for p.pdf
 Pe fumtinace Porformance revicu may be done for p.pdf Pe fumtinace Porformance revicu may be done for p.pdf
Pe fumtinace Porformance revicu may be done for p.pdf
 
People often criticize Null Hypothesis Significance Testing (NHST) be.pdf
 People often criticize Null Hypothesis Significance Testing (NHST) be.pdf People often criticize Null Hypothesis Significance Testing (NHST) be.pdf
People often criticize Null Hypothesis Significance Testing (NHST) be.pdf
 
Pass by Value (this term to be explained later - not necessary to und.pdf
 Pass by Value (this term to be explained later - not necessary to und.pdf Pass by Value (this term to be explained later - not necessary to und.pdf
Pass by Value (this term to be explained later - not necessary to und.pdf
 
Part V - Living with SEDC and Future Prospects When Janet was searchi.pdf
 Part V - Living with SEDC and Future Prospects When Janet was searchi.pdf Part V - Living with SEDC and Future Prospects When Janet was searchi.pdf
Part V - Living with SEDC and Future Prospects When Janet was searchi.pdf
 
parte 3 SR es una mujer de 65 a�os que acude al servicio de.pdf
 parte 3 SR es una mujer de 65 a�os que acude al servicio de.pdf parte 3 SR es una mujer de 65 a�os que acude al servicio de.pdf
parte 3 SR es una mujer de 65 a�os que acude al servicio de.pdf
 
Paseo del cementerio Pasaje TEAS VI Caminata por el cementerio S.pdf
 Paseo del cementerio Pasaje TEAS VI  Caminata por el cementerio S.pdf Paseo del cementerio Pasaje TEAS VI  Caminata por el cementerio S.pdf
Paseo del cementerio Pasaje TEAS VI Caminata por el cementerio S.pdf
 
Part III Four types of goods 4. (1 point total,0.25 points each) Be.pdf
 Part III Four types of goods 4. (1 point total,0.25 points each) Be.pdf Part III Four types of goods 4. (1 point total,0.25 points each) Be.pdf
Part III Four types of goods 4. (1 point total,0.25 points each) Be.pdf
 
�Cu�l de los siguientes es cierto para los transposones de ADN sele.pdf
�Cu�l de los siguientes es cierto para los transposones de ADN sele.pdf�Cu�l de los siguientes es cierto para los transposones de ADN sele.pdf
�Cu�l de los siguientes es cierto para los transposones de ADN sele.pdf
 
�Cu�l de los siguientes es cierto de los vendedores a. Desempe�an .pdf
�Cu�l de los siguientes es cierto de los vendedores  a. Desempe�an .pdf�Cu�l de los siguientes es cierto de los vendedores  a. Desempe�an .pdf
�Cu�l de los siguientes es cierto de los vendedores a. Desempe�an .pdf
 
�Cu�l de los siguientes es cierto con respecto a los dividendos Opc.pdf
�Cu�l de los siguientes es cierto con respecto a los dividendos Opc.pdf�Cu�l de los siguientes es cierto con respecto a los dividendos Opc.pdf
�Cu�l de los siguientes es cierto con respecto a los dividendos Opc.pdf
 
�Cu�l de los siguientes describe mejor la ruta de una RFP 1- Un c.pdf
�Cu�l de los siguientes describe mejor la ruta de una RFP 1- Un c.pdf�Cu�l de los siguientes describe mejor la ruta de una RFP 1- Un c.pdf
�Cu�l de los siguientes describe mejor la ruta de una RFP 1- Un c.pdf
 
�Cu�l de los siguientes describe correctamente el tratamiento contab.pdf
�Cu�l de los siguientes describe correctamente el tratamiento contab.pdf�Cu�l de los siguientes describe correctamente el tratamiento contab.pdf
�Cu�l de los siguientes describe correctamente el tratamiento contab.pdf
 
�Cu�l de los siguientes cuatro elementos es fundamental para la ejec.pdf
�Cu�l de los siguientes cuatro elementos es fundamental para la ejec.pdf�Cu�l de los siguientes cuatro elementos es fundamental para la ejec.pdf
�Cu�l de los siguientes cuatro elementos es fundamental para la ejec.pdf
 
�Cu�l de los siguientes debe hacer un gerente de proyecto para crear.pdf
�Cu�l de los siguientes debe hacer un gerente de proyecto para crear.pdf�Cu�l de los siguientes debe hacer un gerente de proyecto para crear.pdf
�Cu�l de los siguientes debe hacer un gerente de proyecto para crear.pdf
 
�Cu�l de los siguientes describe mejor el programa de respaldo utili.pdf
�Cu�l de los siguientes describe mejor el programa de respaldo utili.pdf�Cu�l de los siguientes describe mejor el programa de respaldo utili.pdf
�Cu�l de los siguientes describe mejor el programa de respaldo utili.pdf
 

Recently uploaded

1029 - Danh muc Sach Giao Khoa 10 . pdf
1029 -  Danh muc Sach Giao Khoa 10 . pdf1029 -  Danh muc Sach Giao Khoa 10 . pdf
1029 - Danh muc Sach Giao Khoa 10 . pdf
QucHHunhnh
 
Making and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdfMaking and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdf
Chris Hunter
 

Recently uploaded (20)

ICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptxICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptx
 
Mattingly "AI & Prompt Design: The Basics of Prompt Design"
Mattingly "AI & Prompt Design: The Basics of Prompt Design"Mattingly "AI & Prompt Design: The Basics of Prompt Design"
Mattingly "AI & Prompt Design: The Basics of Prompt Design"
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introduction
 
psychiatric nursing HISTORY COLLECTION .docx
psychiatric  nursing HISTORY  COLLECTION  .docxpsychiatric  nursing HISTORY  COLLECTION  .docx
psychiatric nursing HISTORY COLLECTION .docx
 
Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024
 
Sports & Fitness Value Added Course FY..
Sports & Fitness Value Added Course FY..Sports & Fitness Value Added Course FY..
Sports & Fitness Value Added Course FY..
 
Holdier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfHoldier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdf
 
Class 11th Physics NEET formula sheet pdf
Class 11th Physics NEET formula sheet pdfClass 11th Physics NEET formula sheet pdf
Class 11th Physics NEET formula sheet pdf
 
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...
 
1029 - Danh muc Sach Giao Khoa 10 . pdf
1029 -  Danh muc Sach Giao Khoa 10 . pdf1029 -  Danh muc Sach Giao Khoa 10 . pdf
1029 - Danh muc Sach Giao Khoa 10 . pdf
 
Making and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdfMaking and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdf
 
APM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAPM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across Sectors
 
Basic Civil Engineering first year Notes- Chapter 4 Building.pptx
Basic Civil Engineering first year Notes- Chapter 4 Building.pptxBasic Civil Engineering first year Notes- Chapter 4 Building.pptx
Basic Civil Engineering first year Notes- Chapter 4 Building.pptx
 
This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.
 
PROCESS RECORDING FORMAT.docx
PROCESS      RECORDING        FORMAT.docxPROCESS      RECORDING        FORMAT.docx
PROCESS RECORDING FORMAT.docx
 
Advance Mobile Application Development class 07
Advance Mobile Application Development class 07Advance Mobile Application Development class 07
Advance Mobile Application Development class 07
 
fourth grading exam for kindergarten in writing
fourth grading exam for kindergarten in writingfourth grading exam for kindergarten in writing
fourth grading exam for kindergarten in writing
 
Introduction to Nonprofit Accounting: The Basics
Introduction to Nonprofit Accounting: The BasicsIntroduction to Nonprofit Accounting: The Basics
Introduction to Nonprofit Accounting: The Basics
 
Unit-IV; Professional Sales Representative (PSR).pptx
Unit-IV; Professional Sales Representative (PSR).pptxUnit-IV; Professional Sales Representative (PSR).pptx
Unit-IV; Professional Sales Representative (PSR).pptx
 
Accessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactAccessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impact
 

Budgeted income statement and supporting buchats The budget director .pdf

  • 1. Budgeted income statement and supporting buchats The budget director of Gold Medal Athletic Co. with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for March: a. Estimated sales for March: Batting helmet 1,200 units at 540 per uait Footbail heimet 6,500 units at $160 per unit b. Estimated Inventories at Mareh 1: Direct materiais: Plastic 90 los. Foarn lining BO lbs. Finished products: Batting helmet 40 units at 425 per unit footbal heimet 240 unve at 477 per unit c. Desired invertories at March 31. pirect materiain: Piactic 50 los. Fonm ining 65 as. Finished preducts: Bstting halmet 50 units at 525 per unit Foothall helmet 220 units at $78 per unit Finished products: Batting helmet 50 units at $25 per unit Football helmet 220 units at $78 per unit d. Direct materials used in production: In manufacture of batting helmet: Plastic 1.2 lbs. per unit of product Foam lining 0.5lb. per unit of product In manufacture of football helmet: Plastic 3.5lbs. per unit of product Foam lining 1.5lbs. per unit of product e. Anticipated cost of purchases and beginning and ending inventory of direct materials: Plastic $6 per Ib. Foam lining $4 per lb. f. Direct labor requirements: Batting helmet: Molding Department 0.2hr, at $20 per hr. Assembly Department 0.5hr, at $14 per hr. Football helmet: Molding Department 0.5hr. at $20 per hr. Molding Department 0.2hr. at $20 per hr. Assembly Department 0.5hr. at $14 per hr. Football helmet: Molding Department 0.5hr. at $20 per hr. Assembly Department 1.8hrs, at $14 per hr. g. Estimated factory overhead costs for March: i. Estimated other revenue and expense for March: Interest revenue $940 Interest expense 872 j. Estimated tax rate: 30% Required: 1. Prepare a sales budget for March. Enter all amounts as positive numbers. 1. Prepare a sales budget for March. Enter all amounts as positive numbers. 2. Prepare a production budget for March. For those boxes in which you must enter subtracted or negative numbers use a minus sign. 3. Prepare a direct materiais purchases budget for March. For those boxes in which you must enter subtracted or neaatiun minus sig 4. Prepare a direct latber coot budget for March, Enter all amounts as positive numbers. Gold Medal Athletic Co. Direct Labor Cost Budget For the Month Ending March 31
  • 2. 4. Prepare a direct laboc cost budgat for March. Enter all amounts as positive numbers. Gold Medal Athletic Co. Direct Labor Cost Budget 5. Prepare a foctory overhesd cost budget for March. 5. Prepara a factory overhead cont budget for March. 6. Prepare a cost of goods soid budget for March, Workin procest ot the beginning of March is estimated to be 115,300 , and work in process at the end of March is desired to be s14,000. For those boxes in which you must enter subtracted or negative numbers use a minus ulon. 6. Prepare a cost of goods zola budgat for March. Work in process at the beginning of March is estimated to be s.15,300, and work in process at the end of March is desired to be $14,800. For those boxes in which you must enter subtracted or negative numbers use a minus sign. 7. Prepare a selling and administrative expenses budget for March. Gold Medal Athletic Co. Selling and Administrative Expenses Budget For the Month Ending March 31 Selling expenses: Total selling expenses Administrative expenses: Total administrative expenses Total operating expenses 8. Prepare a budgeted income statement for March. 8. Prepare a budgeted Income statement for March. Gold Medal Athletic Co. Budgeted Income Statement For the Month Ending March 31 Operating expenses: Total operating expenses Operating income Other revenue and expense: Income before income tax Net income