SlideShare a Scribd company logo
ENCIRC LTD. ACQUISITION
JANUARY 15th, 2015
DISCLAIMER
This presentation includes or may include representations or estimations concerning the future about intentions,
expectations or forecasts of VIDRALA or its management. which may refer to the evolution of its business performance
and its results. These forward looking statements refer to our intentions, opinions and future expectations, and include,
without limitation, statements concerning our future business development and economic performance. While these
forward looking statements represent our judgment and future expectations concerning the development of our
business, a number of risks, uncertainties and other important factors could cause actual developments and results to
differ materially from our expectations. These factors include, but are not limited to, (1) general market, macro-
economic, governmental and regulatory trends, (2) movements in local and international securities markets, currency
exchange rates and interest rates as well as commodities, (3) competitive pressures, (4) technological developments,
(5) changes in the financial position or credit worthiness of our customers, obligors and counterparties.
The risk factors and other key factors that we have indicated in our past and future filings and reports, including those
with the regulatory and supervisory authorities (including the Spanish Securities Market Authority – Comisión Nacional
del Mercado de Valores - CNMV), could adversely affect our business and financial performance. VIDRALA expressly
declines any obligation or commitment to provide any update or revision of the information herein contained, any
change in expectations or modification of the facts, conditions and circumstances upon which such estimations
concerning the future have been based, even if those lead to a change in the strategy or the intentions shown herein.
This presentation can be used by those entities that may have to adopt decisions or proceed to carry out opinions
related to securities issued by VIDRALA and, in particular, by analysts. It is expressly warned that this document may
contain not audited or summarised information. It is expressly advised to the readers of this document to consult the
public information registered by VIDRALA with the regulatory authorities, in particular, the periodical information and
prospectuses registered with the Spanish Securities Market Authority – Comisión Nacional del Mercado de Valores
(CNMV).
2
I. ENCIRC LIMITED - DESCRIPTION
DERRYLIN
 Fermanagh County, Northern Ireland, UK
 Built in 1998
 Unique glass packaging plant in Ireland
ELTON
 Chesire County, England, UK
 Built in 2005
 Largest glass packaging plant in Europe
 Includes filling and logistics facilities
 Encirc Glass is a glass packaging manufacturer for the food and beverage markets in UK and Ireland.
 It operates two sites: Derrylin in Northern Ireland and Elton in England.
 It is the sole player in Ireland and the second player within the UK (roughly 27% market share).
 Sales: FY2013 £237m, 2014e £243-245m.
 EBITDA: FY2013 £42m, 2014e £47-48m.
3
SALES 2012A-2014E (GBP m)
I. ENCIRC LIMITED - DESCRIPTION
236.6 237.0
2012A 2013A 2014E
243.0 – 245.0
41.0
42.3
2012A 2013A 2014E
47.0 – 48.0
EBITDA 2012A-2014E (GBP m)
2,132
3,755
3,548
3,326
3,774
2,165
3,661
3,286
2,923
3,429
2008 2013
II. MARKET FUNDAMENTALS
MAIN GLASS
PACKAGING
MARKETS
IN EUROPE
SALES BY MARKET (IN ‘000 TONS)
Source: FEVE
2013/2008
+1.5%
-2.5%
-7.4%
-12.1%
-9.1%
UK GLASS
PACKAGING
MARKET.
BREAKDOWN
BY PLAYERS.
 Market share (est.): 41%
 #2 worldwide, #3 in Europe
 Market share (est.): 31%
 Sole player in Ireland
 Market share (est.): 12%
 #1 worldwide, #1 in Europe
 Market share (est.): 11%
 Niche player in premium spirits
 Market share (est.): 5%
 Niche player in food and pharma
5
PLAYERS IN UK&IRELAND:
III. TRANSACTION RATIONALE
2014E SALES BY SEGMENT
Iberia
54%
Italy
12%
Rest of
continental
Europe
34%
UK
77%
Ireland
23%
2014E SALES BY MARKET
VIDRALA + ENCIRC FACILITIES
6
Wine
25%
Beer
45%
Spirits
9%
Food
8%
Soft Drinks
13%
Wine
49%
Beer
13%
Spirits
7%
Food
15%
Soft Drinks
8%
Others
8%
+
BUSINESS COMBINATION
SALES. 2014E.
EUR in millions.
* Fx: 0.78 EUR/GBP
III. TRANSACTION RATIONALE
465-470
312-314*
777-784
~ 67% of
Vidrala´s
2014E
sales
7
+
BUSINESS COMBINATION
EBITDA. 2014E.
EUR in millions.
* Fx: 0.78 EUR/GBP
III. TRANSACTION RATIONALE
~ 56% of
Vidrala´s
2014E
EBITDA
107-109
Margin: 22%-23%
60-62*
Margin: 19%-20%
167-171
Margin: 21%-22%
8
PRO FORMA DEBT
EUR in millions.
IV. FINANCIAL PROFILE
DEAL
Year end 2014
debt
pre-acquisition
PRO
FORMA
DEBT
2014
68-70
408.6 476.6-478.6
~2.8x
DEBT/EBITDA
9
CASH FLOW TARGETS
As a percentage of sales.
V. CASH PROFILE
10
EBITDA
MARGIN
PRO-
FORMA
2014
21%-22% 8%-9%
CAPEX
PLAN
(ANNUAL
2015-2020)
WORKING
CAPITAL
AND
OTHERS
(EST.)
2%-3%
FREE
CASH
BEFORE
INTERESTS
10-12%
CASH
CONVERSION
~ 50%
Q&A

More Related Content

Similar to Vidrala ENCIRC LTD. Acquisition

Activity and Results 2Q14 Banco Santander
Activity and Results 2Q14 Banco SantanderActivity and Results 2Q14 Banco Santander
Activity and Results 2Q14 Banco Santander
BANCO SANTANDER
 
C&C Group Plc UK Regulatory Announcement: Final Results
C&C Group Plc UK Regulatory Announcement: Final ResultsC&C Group Plc UK Regulatory Announcement: Final Results
C&C Group Plc UK Regulatory Announcement: Final Results
fretfulmistake739
 
2014 Activity & Results
2014 Activity & Results2014 Activity & Results
2014 Activity & Results
BANCO SANTANDER
 
Luxottica FY14 Analyst & Investor presentation
Luxottica FY14 Analyst & Investor presentationLuxottica FY14 Analyst & Investor presentation
Luxottica FY14 Analyst & Investor presentation
Luxottica Group
 
ACCIONA Results Presentation H1 2020
ACCIONA Results Presentation H1 2020ACCIONA Results Presentation H1 2020
ACCIONA Results Presentation H1 2020
acciona
 
4Q13 Results Presentation
4Q13 Results Presentation4Q13 Results Presentation
4Q13 Results Presentation
BANCO SANTANDER
 
ACCIONA Results Presentation 1Q 2020
ACCIONA Results Presentation 1Q 2020ACCIONA Results Presentation 1Q 2020
ACCIONA Results Presentation 1Q 2020
acciona
 
Activity and Results 1T14 Banco Santander
Activity and Results 1T14 Banco SantanderActivity and Results 1T14 Banco Santander
Activity and Results 1T14 Banco Santander
BANCO SANTANDER
 
22-TFG-UK-Trade-Finance-Guide-SpreadLayout.pdf
22-TFG-UK-Trade-Finance-Guide-SpreadLayout.pdf22-TFG-UK-Trade-Finance-Guide-SpreadLayout.pdf
22-TFG-UK-Trade-Finance-Guide-SpreadLayout.pdf
Policypros.co.uk
 
Discover the new green era - TerniEnergia Industrial Plan 2014-2016
Discover the new green era - TerniEnergia Industrial Plan 2014-2016Discover the new green era - TerniEnergia Industrial Plan 2014-2016
Discover the new green era - TerniEnergia Industrial Plan 2014-2016
TerniEnergia SpA
 
RusHydro_Apr_2015_Investor_day_ENG
RusHydro_Apr_2015_Investor_day_ENGRusHydro_Apr_2015_Investor_day_ENG
RusHydro_Apr_2015_Investor_day_ENG
Timur Akhmedzhanov
 
Acciona Results Report FY 2013
Acciona Results Report FY 2013Acciona Results Report FY 2013
Acciona Results Report FY 2013
acciona
 
Ppt 4 t14 en
Ppt 4 t14 enPpt 4 t14 en
Ppt 4 t14 en
Magnesita_ri
 
UniCredit European Energy & Utilities Credit Conference 2019
UniCredit European Energy & Utilities Credit Conference 2019UniCredit European Energy & Utilities Credit Conference 2019
UniCredit European Energy & Utilities Credit Conference 2019
ERG S.p.A.
 
2015 Preliminary Results
2015 Preliminary Results2015 Preliminary Results
2015 Preliminary Results
Anglo American
 
Ireland Patient Monitoring Investment Opportunities, Analysis and Forecasts t...
Ireland Patient Monitoring Investment Opportunities, Analysis and Forecasts t...Ireland Patient Monitoring Investment Opportunities, Analysis and Forecasts t...
Ireland Patient Monitoring Investment Opportunities, Analysis and Forecasts t...
ReportsnReports
 
Terna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results PresentationTerna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results Presentation
Terna SpA
 
Shell Report
Shell ReportShell Report
Shell Report
Angus McPhail
 
ACCIONA Results Presentation 1Q2014
ACCIONA Results Presentation 1Q2014ACCIONA Results Presentation 1Q2014
ACCIONA Results Presentation 1Q2014
acciona
 
London Stock Exchange Investor Day Presentation
London Stock Exchange Investor Day PresentationLondon Stock Exchange Investor Day Presentation
London Stock Exchange Investor Day Presentation
soumoin
 

Similar to Vidrala ENCIRC LTD. Acquisition (20)

Activity and Results 2Q14 Banco Santander
Activity and Results 2Q14 Banco SantanderActivity and Results 2Q14 Banco Santander
Activity and Results 2Q14 Banco Santander
 
C&C Group Plc UK Regulatory Announcement: Final Results
C&C Group Plc UK Regulatory Announcement: Final ResultsC&C Group Plc UK Regulatory Announcement: Final Results
C&C Group Plc UK Regulatory Announcement: Final Results
 
2014 Activity & Results
2014 Activity & Results2014 Activity & Results
2014 Activity & Results
 
Luxottica FY14 Analyst & Investor presentation
Luxottica FY14 Analyst & Investor presentationLuxottica FY14 Analyst & Investor presentation
Luxottica FY14 Analyst & Investor presentation
 
ACCIONA Results Presentation H1 2020
ACCIONA Results Presentation H1 2020ACCIONA Results Presentation H1 2020
ACCIONA Results Presentation H1 2020
 
4Q13 Results Presentation
4Q13 Results Presentation4Q13 Results Presentation
4Q13 Results Presentation
 
ACCIONA Results Presentation 1Q 2020
ACCIONA Results Presentation 1Q 2020ACCIONA Results Presentation 1Q 2020
ACCIONA Results Presentation 1Q 2020
 
Activity and Results 1T14 Banco Santander
Activity and Results 1T14 Banco SantanderActivity and Results 1T14 Banco Santander
Activity and Results 1T14 Banco Santander
 
22-TFG-UK-Trade-Finance-Guide-SpreadLayout.pdf
22-TFG-UK-Trade-Finance-Guide-SpreadLayout.pdf22-TFG-UK-Trade-Finance-Guide-SpreadLayout.pdf
22-TFG-UK-Trade-Finance-Guide-SpreadLayout.pdf
 
Discover the new green era - TerniEnergia Industrial Plan 2014-2016
Discover the new green era - TerniEnergia Industrial Plan 2014-2016Discover the new green era - TerniEnergia Industrial Plan 2014-2016
Discover the new green era - TerniEnergia Industrial Plan 2014-2016
 
RusHydro_Apr_2015_Investor_day_ENG
RusHydro_Apr_2015_Investor_day_ENGRusHydro_Apr_2015_Investor_day_ENG
RusHydro_Apr_2015_Investor_day_ENG
 
Acciona Results Report FY 2013
Acciona Results Report FY 2013Acciona Results Report FY 2013
Acciona Results Report FY 2013
 
Ppt 4 t14 en
Ppt 4 t14 enPpt 4 t14 en
Ppt 4 t14 en
 
UniCredit European Energy & Utilities Credit Conference 2019
UniCredit European Energy & Utilities Credit Conference 2019UniCredit European Energy & Utilities Credit Conference 2019
UniCredit European Energy & Utilities Credit Conference 2019
 
2015 Preliminary Results
2015 Preliminary Results2015 Preliminary Results
2015 Preliminary Results
 
Ireland Patient Monitoring Investment Opportunities, Analysis and Forecasts t...
Ireland Patient Monitoring Investment Opportunities, Analysis and Forecasts t...Ireland Patient Monitoring Investment Opportunities, Analysis and Forecasts t...
Ireland Patient Monitoring Investment Opportunities, Analysis and Forecasts t...
 
Terna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results PresentationTerna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results Presentation
 
Shell Report
Shell ReportShell Report
Shell Report
 
ACCIONA Results Presentation 1Q2014
ACCIONA Results Presentation 1Q2014ACCIONA Results Presentation 1Q2014
ACCIONA Results Presentation 1Q2014
 
London Stock Exchange Investor Day Presentation
London Stock Exchange Investor Day PresentationLondon Stock Exchange Investor Day Presentation
London Stock Exchange Investor Day Presentation
 

More from Vidrala

Vidrala FY 2018 results
Vidrala FY 2018 resultsVidrala FY 2018 results
Vidrala FY 2018 results
Vidrala
 
Vidrala FY2014 Results
Vidrala FY2014 ResultsVidrala FY2014 Results
Vidrala FY2014 Results
Vidrala
 
Vidrala FY2013 Results
Vidrala FY2013 ResultsVidrala FY2013 Results
Vidrala FY2013 Results
Vidrala
 
First half 2013 results
First half 2013 resultsFirst half 2013 results
First half 2013 results
Vidrala
 
Vidrala FY2012 Results
Vidrala FY2012 ResultsVidrala FY2012 Results
Vidrala FY2012 Results
Vidrala
 
Vidrala company Presentation 2013
Vidrala company Presentation 2013Vidrala company Presentation 2013
Vidrala company Presentation 2013
Vidrala
 

More from Vidrala (6)

Vidrala FY 2018 results
Vidrala FY 2018 resultsVidrala FY 2018 results
Vidrala FY 2018 results
 
Vidrala FY2014 Results
Vidrala FY2014 ResultsVidrala FY2014 Results
Vidrala FY2014 Results
 
Vidrala FY2013 Results
Vidrala FY2013 ResultsVidrala FY2013 Results
Vidrala FY2013 Results
 
First half 2013 results
First half 2013 resultsFirst half 2013 results
First half 2013 results
 
Vidrala FY2012 Results
Vidrala FY2012 ResultsVidrala FY2012 Results
Vidrala FY2012 Results
 
Vidrala company Presentation 2013
Vidrala company Presentation 2013Vidrala company Presentation 2013
Vidrala company Presentation 2013
 

Recently uploaded

Cleades robinson:The Diplomat is Blue
Cleades robinson:The Diplomat is BlueCleades robinson:The Diplomat is Blue
Cleades robinson:The Diplomat is Blue
Cleades Robinson
 
UnityNet World Environment Day Abraham Project 2024 Press Release
UnityNet World Environment Day Abraham Project 2024 Press ReleaseUnityNet World Environment Day Abraham Project 2024 Press Release
UnityNet World Environment Day Abraham Project 2024 Press Release
LHelferty
 
Collective Mining | Corporate Presentation - June 2024
Collective Mining  | Corporate Presentation - June 2024Collective Mining  | Corporate Presentation - June 2024
Collective Mining | Corporate Presentation - June 2024
CollectiveMining1
 
Understanding-the-E-Way-Bill-A-Digital-Transformation-in-Logistics.pptx
Understanding-the-E-Way-Bill-A-Digital-Transformation-in-Logistics.pptxUnderstanding-the-E-Way-Bill-A-Digital-Transformation-in-Logistics.pptx
Understanding-the-E-Way-Bill-A-Digital-Transformation-in-Logistics.pptx
cosmo-soil
 
Collective Mining | Corporate Presentation - June 2024
Collective Mining | Corporate Presentation - June 2024Collective Mining | Corporate Presentation - June 2024
Collective Mining | Corporate Presentation - June 2024
CollectiveMining1
 
ppt-namibia-worldeconomy-standardbank.ppt
ppt-namibia-worldeconomy-standardbank.pptppt-namibia-worldeconomy-standardbank.ppt
ppt-namibia-worldeconomy-standardbank.ppt
TestOrg1
 
Cyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdf
CyberAgent, Inc.
 
Mandalay Resouces June 2024 Investor Relations PPT
Mandalay Resouces June 2024 Investor Relations PPTMandalay Resouces June 2024 Investor Relations PPT
Mandalay Resouces June 2024 Investor Relations PPT
MandalayResources
 
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdfZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
SOFTTECHHUB
 
AGM Presentation Probe June 11 Final.pdf
AGM Presentation Probe June 11 Final.pdfAGM Presentation Probe June 11 Final.pdf
AGM Presentation Probe June 11 Final.pdf
Probe Gold
 
Methanex Investor Presentation - April 2024
Methanex Investor Presentation - April 2024Methanex Investor Presentation - April 2024
Methanex Investor Presentation - April 2024
Methanex Corporation
 
Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
Probe Gold
 
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
Osisko Gold Royalties Ltd
 
快速办理(CUBoulder毕业证书)科罗拉多大学博尔德分校毕业证录取通知书一模一样
快速办理(CUBoulder毕业证书)科罗拉多大学博尔德分校毕业证录取通知书一模一样快速办理(CUBoulder毕业证书)科罗拉多大学博尔德分校毕业证录取通知书一模一样
快速办理(CUBoulder毕业证书)科罗拉多大学博尔德分校毕业证录取通知书一模一样
f3wjr2q2
 

Recently uploaded (14)

Cleades robinson:The Diplomat is Blue
Cleades robinson:The Diplomat is BlueCleades robinson:The Diplomat is Blue
Cleades robinson:The Diplomat is Blue
 
UnityNet World Environment Day Abraham Project 2024 Press Release
UnityNet World Environment Day Abraham Project 2024 Press ReleaseUnityNet World Environment Day Abraham Project 2024 Press Release
UnityNet World Environment Day Abraham Project 2024 Press Release
 
Collective Mining | Corporate Presentation - June 2024
Collective Mining  | Corporate Presentation - June 2024Collective Mining  | Corporate Presentation - June 2024
Collective Mining | Corporate Presentation - June 2024
 
Understanding-the-E-Way-Bill-A-Digital-Transformation-in-Logistics.pptx
Understanding-the-E-Way-Bill-A-Digital-Transformation-in-Logistics.pptxUnderstanding-the-E-Way-Bill-A-Digital-Transformation-in-Logistics.pptx
Understanding-the-E-Way-Bill-A-Digital-Transformation-in-Logistics.pptx
 
Collective Mining | Corporate Presentation - June 2024
Collective Mining | Corporate Presentation - June 2024Collective Mining | Corporate Presentation - June 2024
Collective Mining | Corporate Presentation - June 2024
 
ppt-namibia-worldeconomy-standardbank.ppt
ppt-namibia-worldeconomy-standardbank.pptppt-namibia-worldeconomy-standardbank.ppt
ppt-namibia-worldeconomy-standardbank.ppt
 
Cyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdf
 
Mandalay Resouces June 2024 Investor Relations PPT
Mandalay Resouces June 2024 Investor Relations PPTMandalay Resouces June 2024 Investor Relations PPT
Mandalay Resouces June 2024 Investor Relations PPT
 
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdfZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
 
AGM Presentation Probe June 11 Final.pdf
AGM Presentation Probe June 11 Final.pdfAGM Presentation Probe June 11 Final.pdf
AGM Presentation Probe June 11 Final.pdf
 
Methanex Investor Presentation - April 2024
Methanex Investor Presentation - April 2024Methanex Investor Presentation - April 2024
Methanex Investor Presentation - April 2024
 
Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
 
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
 
快速办理(CUBoulder毕业证书)科罗拉多大学博尔德分校毕业证录取通知书一模一样
快速办理(CUBoulder毕业证书)科罗拉多大学博尔德分校毕业证录取通知书一模一样快速办理(CUBoulder毕业证书)科罗拉多大学博尔德分校毕业证录取通知书一模一样
快速办理(CUBoulder毕业证书)科罗拉多大学博尔德分校毕业证录取通知书一模一样
 

Vidrala ENCIRC LTD. Acquisition

  • 2. DISCLAIMER This presentation includes or may include representations or estimations concerning the future about intentions, expectations or forecasts of VIDRALA or its management. which may refer to the evolution of its business performance and its results. These forward looking statements refer to our intentions, opinions and future expectations, and include, without limitation, statements concerning our future business development and economic performance. While these forward looking statements represent our judgment and future expectations concerning the development of our business, a number of risks, uncertainties and other important factors could cause actual developments and results to differ materially from our expectations. These factors include, but are not limited to, (1) general market, macro- economic, governmental and regulatory trends, (2) movements in local and international securities markets, currency exchange rates and interest rates as well as commodities, (3) competitive pressures, (4) technological developments, (5) changes in the financial position or credit worthiness of our customers, obligors and counterparties. The risk factors and other key factors that we have indicated in our past and future filings and reports, including those with the regulatory and supervisory authorities (including the Spanish Securities Market Authority – Comisión Nacional del Mercado de Valores - CNMV), could adversely affect our business and financial performance. VIDRALA expressly declines any obligation or commitment to provide any update or revision of the information herein contained, any change in expectations or modification of the facts, conditions and circumstances upon which such estimations concerning the future have been based, even if those lead to a change in the strategy or the intentions shown herein. This presentation can be used by those entities that may have to adopt decisions or proceed to carry out opinions related to securities issued by VIDRALA and, in particular, by analysts. It is expressly warned that this document may contain not audited or summarised information. It is expressly advised to the readers of this document to consult the public information registered by VIDRALA with the regulatory authorities, in particular, the periodical information and prospectuses registered with the Spanish Securities Market Authority – Comisión Nacional del Mercado de Valores (CNMV). 2
  • 3. I. ENCIRC LIMITED - DESCRIPTION DERRYLIN  Fermanagh County, Northern Ireland, UK  Built in 1998  Unique glass packaging plant in Ireland ELTON  Chesire County, England, UK  Built in 2005  Largest glass packaging plant in Europe  Includes filling and logistics facilities  Encirc Glass is a glass packaging manufacturer for the food and beverage markets in UK and Ireland.  It operates two sites: Derrylin in Northern Ireland and Elton in England.  It is the sole player in Ireland and the second player within the UK (roughly 27% market share).  Sales: FY2013 £237m, 2014e £243-245m.  EBITDA: FY2013 £42m, 2014e £47-48m. 3
  • 4. SALES 2012A-2014E (GBP m) I. ENCIRC LIMITED - DESCRIPTION 236.6 237.0 2012A 2013A 2014E 243.0 – 245.0 41.0 42.3 2012A 2013A 2014E 47.0 – 48.0 EBITDA 2012A-2014E (GBP m)
  • 5. 2,132 3,755 3,548 3,326 3,774 2,165 3,661 3,286 2,923 3,429 2008 2013 II. MARKET FUNDAMENTALS MAIN GLASS PACKAGING MARKETS IN EUROPE SALES BY MARKET (IN ‘000 TONS) Source: FEVE 2013/2008 +1.5% -2.5% -7.4% -12.1% -9.1% UK GLASS PACKAGING MARKET. BREAKDOWN BY PLAYERS.  Market share (est.): 41%  #2 worldwide, #3 in Europe  Market share (est.): 31%  Sole player in Ireland  Market share (est.): 12%  #1 worldwide, #1 in Europe  Market share (est.): 11%  Niche player in premium spirits  Market share (est.): 5%  Niche player in food and pharma 5 PLAYERS IN UK&IRELAND:
  • 6. III. TRANSACTION RATIONALE 2014E SALES BY SEGMENT Iberia 54% Italy 12% Rest of continental Europe 34% UK 77% Ireland 23% 2014E SALES BY MARKET VIDRALA + ENCIRC FACILITIES 6 Wine 25% Beer 45% Spirits 9% Food 8% Soft Drinks 13% Wine 49% Beer 13% Spirits 7% Food 15% Soft Drinks 8% Others 8%
  • 7. + BUSINESS COMBINATION SALES. 2014E. EUR in millions. * Fx: 0.78 EUR/GBP III. TRANSACTION RATIONALE 465-470 312-314* 777-784 ~ 67% of Vidrala´s 2014E sales 7
  • 8. + BUSINESS COMBINATION EBITDA. 2014E. EUR in millions. * Fx: 0.78 EUR/GBP III. TRANSACTION RATIONALE ~ 56% of Vidrala´s 2014E EBITDA 107-109 Margin: 22%-23% 60-62* Margin: 19%-20% 167-171 Margin: 21%-22% 8
  • 9. PRO FORMA DEBT EUR in millions. IV. FINANCIAL PROFILE DEAL Year end 2014 debt pre-acquisition PRO FORMA DEBT 2014 68-70 408.6 476.6-478.6 ~2.8x DEBT/EBITDA 9
  • 10. CASH FLOW TARGETS As a percentage of sales. V. CASH PROFILE 10 EBITDA MARGIN PRO- FORMA 2014 21%-22% 8%-9% CAPEX PLAN (ANNUAL 2015-2020) WORKING CAPITAL AND OTHERS (EST.) 2%-3% FREE CASH BEFORE INTERESTS 10-12% CASH CONVERSION ~ 50%
  • 11. Q&A