February 28, 2014
2013
Full year results
2013 KEY FIGURES
2013 Change (yoy)
472.9 +3.5%
72.4 +10.8%
Net income 52.3 +12.4%
EPS (EUR/share) 2.20 +13.4%
56.7 +13.6%
Debt 117.9 -26.1%
Free cash flow
EUR in millions
Sales
Operating income
2
EPS (EARNINGS PER SHARE)
ADJUSTED, SINCE 2009
EUR/SHARE
2.20
0,00
0,50
1,00
1,50
2,00
2,50
2009 2010 2011 2012 2013
3
SALES
ANNUAL ACCUMULATED SINCE 2009
EUR in millions
382.4
405.9
433.3
456.9
472.9
300
350
400
450
500
2009 2010 2011 2012 2013
4
SALES
HALF YEAR FIGURES SINCE 2011
EUR in millions
219.4 213.9
235.0
221.9
245.8
227.2
0,0
50,0
100,0
150,0
200,0
250,0
300,0
H1 H2
2011 2012 2013
yoy
+4.6% yoy
+2.4%
5
OPERATING PROFIT (EBIT)
ANNUAL ACCUMULATED SINCE 2009
EUR in millions
55.0
62.9
61.0
65.3
72.4
45
50
55
60
65
70
75
2009 2010 2011 2012 2013
6
OPERATING MARGINS (EBIT)
HALF YEAR FIGURES SINCE 2011
EBIT as a % of sales
13.5%
14.8%
14.0%
14.6%
15.0%
15.6%
10,0%
11,0%
12,0%
13,0%
14,0%
15,0%
16,0%
H1 H2
2011 2012 2013
yoy
+102.4 bp
yoy
+98.2 bp
7
61.0
65.3
72.4
63.9
71.1
83.6
2011 2012 2013
EBIT EBITDA after CAPEX
OPERATING PROFILE
EBIT and EBITDA after Capex SINCE 2011
EUR in millions and % of sales
14.8% 14.3% 15.6% 15.3%(% of sales) 17.7%14.1%
8
FINANCIAL PROFILE
DEBT AND EQUITY, SINCE 2009 AT YEAR END
EUR in millions
DEBT/EBITDA 2.8x 2.2x 1.9x 1.5x 1.0x
GEARING 102% 76% 61% 47% 31%
257.0
218.9
189.3
159.6
117.9
252.0
287.0
311.8
338.5
374.5
0
50
100
150
200
250
300
350
400
DEC 2009 DEC 2010 DEC 2011 DEC 2012 DEC 2013
DEBT SHAREHOLDERS' EQUITY
9
CASH PROFILE
CASH GENERATION IN 2013
EUR in millions and % of sales
114.0
56.7
EBITDA 2013 FREE CASH
FLOW 2013
WORKING
CAPITAL
INTERESTS
&
TAXES
CAPEX
24.1%
2.7%
3.0%
6.4%
12.0%
10
CASH ALLOCATION
2013
EUR in millions
(13.6)
DIVIDEND
PAYMENT SHARE
BUYBACKS
( 41.7)
DEBT
REDUCTION
52.3
56.7
NET
INCOME
FREE
CASH
FLOW
(1.4)
11
ROCE*
* EBIT after taxes for the year/capital employed for the year
SINCE 2009
11.4%
0,0%
2,0%
4,0%
6,0%
8,0%
10,0%
12,0%
2009 2010 2011 2012 2013
12
February 28, 2014
Q&A

Vidrala FY2013 Results

  • 1.
  • 2.
    2013 KEY FIGURES 2013Change (yoy) 472.9 +3.5% 72.4 +10.8% Net income 52.3 +12.4% EPS (EUR/share) 2.20 +13.4% 56.7 +13.6% Debt 117.9 -26.1% Free cash flow EUR in millions Sales Operating income 2
  • 3.
    EPS (EARNINGS PERSHARE) ADJUSTED, SINCE 2009 EUR/SHARE 2.20 0,00 0,50 1,00 1,50 2,00 2,50 2009 2010 2011 2012 2013 3
  • 4.
    SALES ANNUAL ACCUMULATED SINCE2009 EUR in millions 382.4 405.9 433.3 456.9 472.9 300 350 400 450 500 2009 2010 2011 2012 2013 4
  • 5.
    SALES HALF YEAR FIGURESSINCE 2011 EUR in millions 219.4 213.9 235.0 221.9 245.8 227.2 0,0 50,0 100,0 150,0 200,0 250,0 300,0 H1 H2 2011 2012 2013 yoy +4.6% yoy +2.4% 5
  • 6.
    OPERATING PROFIT (EBIT) ANNUALACCUMULATED SINCE 2009 EUR in millions 55.0 62.9 61.0 65.3 72.4 45 50 55 60 65 70 75 2009 2010 2011 2012 2013 6
  • 7.
    OPERATING MARGINS (EBIT) HALFYEAR FIGURES SINCE 2011 EBIT as a % of sales 13.5% 14.8% 14.0% 14.6% 15.0% 15.6% 10,0% 11,0% 12,0% 13,0% 14,0% 15,0% 16,0% H1 H2 2011 2012 2013 yoy +102.4 bp yoy +98.2 bp 7
  • 8.
    61.0 65.3 72.4 63.9 71.1 83.6 2011 2012 2013 EBITEBITDA after CAPEX OPERATING PROFILE EBIT and EBITDA after Capex SINCE 2011 EUR in millions and % of sales 14.8% 14.3% 15.6% 15.3%(% of sales) 17.7%14.1% 8
  • 9.
    FINANCIAL PROFILE DEBT ANDEQUITY, SINCE 2009 AT YEAR END EUR in millions DEBT/EBITDA 2.8x 2.2x 1.9x 1.5x 1.0x GEARING 102% 76% 61% 47% 31% 257.0 218.9 189.3 159.6 117.9 252.0 287.0 311.8 338.5 374.5 0 50 100 150 200 250 300 350 400 DEC 2009 DEC 2010 DEC 2011 DEC 2012 DEC 2013 DEBT SHAREHOLDERS' EQUITY 9
  • 10.
    CASH PROFILE CASH GENERATIONIN 2013 EUR in millions and % of sales 114.0 56.7 EBITDA 2013 FREE CASH FLOW 2013 WORKING CAPITAL INTERESTS & TAXES CAPEX 24.1% 2.7% 3.0% 6.4% 12.0% 10
  • 11.
    CASH ALLOCATION 2013 EUR inmillions (13.6) DIVIDEND PAYMENT SHARE BUYBACKS ( 41.7) DEBT REDUCTION 52.3 56.7 NET INCOME FREE CASH FLOW (1.4) 11
  • 12.
    ROCE* * EBIT aftertaxes for the year/capital employed for the year SINCE 2009 11.4% 0,0% 2,0% 4,0% 6,0% 8,0% 10,0% 12,0% 2009 2010 2011 2012 2013 12
  • 13.