SlideShare a Scribd company logo
Tesla quartely numbers date of analysis: 2015-08-07
Delivered vehicles 6.892 6.457 7.579 7.785 9.834 10.045 11.532
Produced vehicles n.a. 7.535 8.763 n.a. 11.627 11.160 12.807
P&L Q4-2013 Q1-2014 Q2-2014 Q3-2014 Q4-2014 Q1-2015 Q2-2015
Sales 615 621 769 852 957 940 955
Cost of revenues 459 465 556 600 695 680 742
Gross profit 156 156 213 252 262 260 213
R&D 68 82 108 136 140 167 182
SG&A 101 118 134 155 197 195 202
Operating result -13 -44 -29 -39 -75 -102 -171
Balance Sheet
Cash & restricted 855 2.590 2.694 2.397 1.934 1.544 1.191
Accounts receivable 49 72 97 157 227 200 139
Inventory 340 451 597 753 954 1.055 1.212
Prepaid expenses 28 49 62 65 95 136 106
Operating lease vehicles (OLV) 382 452 531 618 767 912 1.120
Property & Equipment 738 849 1.036 1.404 1.829 2.224 2.646
Other 24 36 38 43 43 49 54
Total 2.416 4.499 5.055 5.437 5.849 6.120 6.468
Accounts payable 412 504 605 844 1.047 1.086 1.185
Deferred revenue (DR) 273 324 374 416 484 539 623
Customer deposits 163 198 228 227 258 249 273
Lease obligations 21 21 24 22 22 21 17
Debt 586 2.110 2.361 2.384 2.408 2.509 2.620
Resale value guarantee (RVG) 236 291 345 398 488 606 793
Other long-term liabilities 58 71 99 126 173 228 191
"Equity" 667 982 1.018 1.020 970 880 766
Total 2.416 4.501 5.054 5.437 5.850 6.118 6.468
source: quarterly shareholder letters
Sales / vehicle 89.234 96.175 101.465 109.441 97.315 93.579 82.813
Op. loss / vehicle -1.886 -6.814 -3.826 -5.010 -7.627 -10.154 -14.828
Assets / vehicle x quarter 350.551 696.763 666.975 698.394 594.773 609.258 560.874
thereof: Inventory 49.333 69.847 78.770 96.724 97.010 105.027 105.099
P&E 107.081 131.485 136.693 180.347 185.987 221.404 229.448

More Related Content

What's hot

Margins other
Margins otherMargins other
Margins other
ANIRBAN BHATTACHARYA
 
Calbiration
CalbirationCalbiration
Calbiration
dolphinmarine
 
Road ahead for integrated projects: Yamuna Expressway
Road ahead for integrated projects: Yamuna ExpresswayRoad ahead for integrated projects: Yamuna Expressway
Road ahead for integrated projects: Yamuna Expressway
Neeraj Mehra, CFA
 
July 10 sales analasis
July 10 sales analasisJuly 10 sales analasis
July 10 sales analasis
haithamo
 
081121 eicher valuation(1)
081121 eicher valuation(1)081121 eicher valuation(1)
081121 eicher valuation(1)Tanesh Gagnani
 
Accounts
AccountsAccounts
Accounts
rajab32
 
Managerial Accounting
Managerial AccountingManagerial Accounting
Managerial AccountingMelody Chen
 
Siam sales report - march 2021
Siam sales report -  march 2021Siam sales report -  march 2021
Siam sales report - march 2021
RushLane
 
Assembly Halls- Render1
Assembly Halls- Render1Assembly Halls- Render1
Assembly Halls- Render1Paul Coyle
 
financialsnapshot
financialsnapshotfinancialsnapshot
financialsnapshotfinance14
 
Webcast 4 t14 ing
Webcast 4 t14 ingWebcast 4 t14 ing
Webcast 4 t14 ing
Localiza
 
Finalaya weekly wrap_13dec2013
Finalaya weekly wrap_13dec2013Finalaya weekly wrap_13dec2013
Finalaya weekly wrap_13dec2013
Investors Empowered
 
Indian Auto Industry Sales Report Nov 2014 - SIAM
Indian Auto Industry Sales Report Nov 2014 - SIAMIndian Auto Industry Sales Report Nov 2014 - SIAM
Indian Auto Industry Sales Report Nov 2014 - SIAM
RushLane
 
GEOSAT 3D measurement and modelling
GEOSAT 3D measurement and modelling GEOSAT 3D measurement and modelling
GEOSAT 3D measurement and modelling
GEOSAT3D
 
Production
ProductionProduction
Finalaya Weekly Market Wrap 27 Jan - 31 Jan 2014
Finalaya Weekly Market Wrap 27 Jan - 31 Jan 2014Finalaya Weekly Market Wrap 27 Jan - 31 Jan 2014
Finalaya Weekly Market Wrap 27 Jan - 31 Jan 2014
Investors Empowered
 
Illustration
IllustrationIllustration
Illustration
binex77
 
SEWER RETICULATION LAYOUT
SEWER RETICULATION LAYOUTSEWER RETICULATION LAYOUT
SEWER RETICULATION LAYOUTAlpheus Ausiku
 

What's hot (20)

Margins other
Margins otherMargins other
Margins other
 
Calbiration
CalbirationCalbiration
Calbiration
 
APICS_Exam_History_Report
APICS_Exam_History_ReportAPICS_Exam_History_Report
APICS_Exam_History_Report
 
Road ahead for integrated projects: Yamuna Expressway
Road ahead for integrated projects: Yamuna ExpresswayRoad ahead for integrated projects: Yamuna Expressway
Road ahead for integrated projects: Yamuna Expressway
 
July 10 sales analasis
July 10 sales analasisJuly 10 sales analasis
July 10 sales analasis
 
081121 eicher valuation(1)
081121 eicher valuation(1)081121 eicher valuation(1)
081121 eicher valuation(1)
 
Accounts
AccountsAccounts
Accounts
 
Managerial Accounting
Managerial AccountingManagerial Accounting
Managerial Accounting
 
Siam sales report - march 2021
Siam sales report -  march 2021Siam sales report -  march 2021
Siam sales report - march 2021
 
Assembly Halls- Render1
Assembly Halls- Render1Assembly Halls- Render1
Assembly Halls- Render1
 
financialsnapshot
financialsnapshotfinancialsnapshot
financialsnapshot
 
Webcast 4 t14 ing
Webcast 4 t14 ingWebcast 4 t14 ing
Webcast 4 t14 ing
 
Finalaya weekly wrap_13dec2013
Finalaya weekly wrap_13dec2013Finalaya weekly wrap_13dec2013
Finalaya weekly wrap_13dec2013
 
Indian Auto Industry Sales Report Nov 2014 - SIAM
Indian Auto Industry Sales Report Nov 2014 - SIAMIndian Auto Industry Sales Report Nov 2014 - SIAM
Indian Auto Industry Sales Report Nov 2014 - SIAM
 
GEOSAT 3D measurement and modelling
GEOSAT 3D measurement and modelling GEOSAT 3D measurement and modelling
GEOSAT 3D measurement and modelling
 
Production
ProductionProduction
Production
 
Finalaya Weekly Market Wrap 27 Jan - 31 Jan 2014
Finalaya Weekly Market Wrap 27 Jan - 31 Jan 2014Finalaya Weekly Market Wrap 27 Jan - 31 Jan 2014
Finalaya Weekly Market Wrap 27 Jan - 31 Jan 2014
 
Illustration
IllustrationIllustration
Illustration
 
Fatih akincilar 13
Fatih akincilar  13Fatih akincilar  13
Fatih akincilar 13
 
SEWER RETICULATION LAYOUT
SEWER RETICULATION LAYOUTSEWER RETICULATION LAYOUT
SEWER RETICULATION LAYOUT
 

Similar to Tesla's quarterly numbers q4-2013 until q2-2015

Financial management VN
Financial management VNFinancial management VN
Financial management VN
Tài Đinh
 
Webcast 2Q14 and 1H14
Webcast 2Q14 and 1H14Webcast 2Q14 and 1H14
Webcast 2Q14 and 1H14
Localiza
 
Turkish Airlines
Turkish AirlinesTurkish Airlines
Turkish Airlines
Erman Demir
 
Kn datasheets q3 2009_2
Kn datasheets q3 2009_2Kn datasheets q3 2009_2
Kn datasheets q3 2009_2
Neha Tayal
 
3Q16 Webcast
3Q16 Webcast3Q16 Webcast
3Q16 Webcast
Localiza
 
Webcast 3Q16
Webcast 3Q16Webcast 3Q16
Webcast 3Q16
Localiza
 
120981064 new-doll
120981064 new-doll120981064 new-doll
120981064 new-doll
Faheem Mukhtar
 
Excel Model for Manufacturing Firm
Excel Model for Manufacturing FirmExcel Model for Manufacturing Firm
Excel Model for Manufacturing Firm
Flevy.com Best Practices
 
Tata Motors – Ratio Analysis
Tata Motors – Ratio AnalysisTata Motors – Ratio Analysis
Tata Motors – Ratio Analysis
Jitendra
 
OdontoPrev ODPV3.BZ - 1Q12
OdontoPrev ODPV3.BZ - 1Q12OdontoPrev ODPV3.BZ - 1Q12
OdontoPrev ODPV3.BZ - 1Q12Rafael Marzocchi
 
Excel Model for Valuation of Natural Gas Firm
Excel Model for Valuation of Natural Gas FirmExcel Model for Valuation of Natural Gas Firm
Excel Model for Valuation of Natural Gas Firm
Flevy.com Best Practices
 
Tata Motors Capital Structure
Tata Motors Capital StructureTata Motors Capital Structure
Tata Motors Capital Structureitsvineeth209
 
Webcast 2 t15 ing (1)
Webcast 2 t15 ing (1)Webcast 2 t15 ing (1)
Webcast 2 t15 ing (1)
Localiza
 
ATS Company Reports: Rolta india
ATS Company Reports: Rolta indiaATS Company Reports: Rolta india
ATS Company Reports: Rolta india
Aditya Trading Solutions Pvt Ltd
 
Mogo Group 2017 Q1 results
Mogo Group 2017 Q1 resultsMogo Group 2017 Q1 results
Mogo Group 2017 Q1 results
mintos_marketplace
 
The deal 2012_scmhrd_plutus[
The deal 2012_scmhrd_plutus[The deal 2012_scmhrd_plutus[
The deal 2012_scmhrd_plutus[
Pooja Singh
 
Working capital management of wcl
Working capital management of wclWorking capital management of wcl
Working capital management of wclkoach1787
 
Webcast 2Q17
Webcast 2Q17Webcast 2Q17
Webcast 2Q17
Localiza
 

Similar to Tesla's quarterly numbers q4-2013 until q2-2015 (20)

Financial management VN
Financial management VNFinancial management VN
Financial management VN
 
Webcast 2Q14 and 1H14
Webcast 2Q14 and 1H14Webcast 2Q14 and 1H14
Webcast 2Q14 and 1H14
 
Turkish Airlines
Turkish AirlinesTurkish Airlines
Turkish Airlines
 
Kn datasheets q3 2009_2
Kn datasheets q3 2009_2Kn datasheets q3 2009_2
Kn datasheets q3 2009_2
 
Escorts ltd.
Escorts ltd.Escorts ltd.
Escorts ltd.
 
3Q16 Webcast
3Q16 Webcast3Q16 Webcast
3Q16 Webcast
 
Webcast 3Q16
Webcast 3Q16Webcast 3Q16
Webcast 3Q16
 
120981064 new-doll
120981064 new-doll120981064 new-doll
120981064 new-doll
 
Excel Model for Manufacturing Firm
Excel Model for Manufacturing FirmExcel Model for Manufacturing Firm
Excel Model for Manufacturing Firm
 
Tata Motors – Ratio Analysis
Tata Motors – Ratio AnalysisTata Motors – Ratio Analysis
Tata Motors – Ratio Analysis
 
OdontoPrev ODPV3.BZ - 1Q12
OdontoPrev ODPV3.BZ - 1Q12OdontoPrev ODPV3.BZ - 1Q12
OdontoPrev ODPV3.BZ - 1Q12
 
Excel Model for Valuation of Natural Gas Firm
Excel Model for Valuation of Natural Gas FirmExcel Model for Valuation of Natural Gas Firm
Excel Model for Valuation of Natural Gas Firm
 
Tata Motors Capital Structure
Tata Motors Capital StructureTata Motors Capital Structure
Tata Motors Capital Structure
 
Webcast 2 t15 ing (1)
Webcast 2 t15 ing (1)Webcast 2 t15 ing (1)
Webcast 2 t15 ing (1)
 
ATS Company Reports: Rolta india
ATS Company Reports: Rolta indiaATS Company Reports: Rolta india
ATS Company Reports: Rolta india
 
Mogo Group 2017 Q1 results
Mogo Group 2017 Q1 resultsMogo Group 2017 Q1 results
Mogo Group 2017 Q1 results
 
P&L DATA
P&L DATAP&L DATA
P&L DATA
 
The deal 2012_scmhrd_plutus[
The deal 2012_scmhrd_plutus[The deal 2012_scmhrd_plutus[
The deal 2012_scmhrd_plutus[
 
Working capital management of wcl
Working capital management of wclWorking capital management of wcl
Working capital management of wcl
 
Webcast 2Q17
Webcast 2Q17Webcast 2Q17
Webcast 2Q17
 

Recently uploaded

Snam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial PresentationSnam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial Presentation
Valentina Ottini
 
一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
ybout
 
Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24
Philip Rabenok
 
Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024
Sysco_Investors
 
2024-deutsche-bank-global-consumer-conference.pdf
2024-deutsche-bank-global-consumer-conference.pdf2024-deutsche-bank-global-consumer-conference.pdf
2024-deutsche-bank-global-consumer-conference.pdf
Sysco_Investors
 
cyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdfcyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdf
CyberAgent, Inc.
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
CollectiveMining1
 
Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
Probe Gold
 

Recently uploaded (8)

Snam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial PresentationSnam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial Presentation
 
一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
 
Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24
 
Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024
 
2024-deutsche-bank-global-consumer-conference.pdf
2024-deutsche-bank-global-consumer-conference.pdf2024-deutsche-bank-global-consumer-conference.pdf
2024-deutsche-bank-global-consumer-conference.pdf
 
cyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdfcyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdf
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
 

Tesla's quarterly numbers q4-2013 until q2-2015

  • 1. Tesla quartely numbers date of analysis: 2015-08-07 Delivered vehicles 6.892 6.457 7.579 7.785 9.834 10.045 11.532 Produced vehicles n.a. 7.535 8.763 n.a. 11.627 11.160 12.807 P&L Q4-2013 Q1-2014 Q2-2014 Q3-2014 Q4-2014 Q1-2015 Q2-2015 Sales 615 621 769 852 957 940 955 Cost of revenues 459 465 556 600 695 680 742 Gross profit 156 156 213 252 262 260 213 R&D 68 82 108 136 140 167 182 SG&A 101 118 134 155 197 195 202 Operating result -13 -44 -29 -39 -75 -102 -171 Balance Sheet Cash & restricted 855 2.590 2.694 2.397 1.934 1.544 1.191 Accounts receivable 49 72 97 157 227 200 139 Inventory 340 451 597 753 954 1.055 1.212 Prepaid expenses 28 49 62 65 95 136 106 Operating lease vehicles (OLV) 382 452 531 618 767 912 1.120 Property & Equipment 738 849 1.036 1.404 1.829 2.224 2.646 Other 24 36 38 43 43 49 54 Total 2.416 4.499 5.055 5.437 5.849 6.120 6.468 Accounts payable 412 504 605 844 1.047 1.086 1.185 Deferred revenue (DR) 273 324 374 416 484 539 623 Customer deposits 163 198 228 227 258 249 273 Lease obligations 21 21 24 22 22 21 17 Debt 586 2.110 2.361 2.384 2.408 2.509 2.620 Resale value guarantee (RVG) 236 291 345 398 488 606 793 Other long-term liabilities 58 71 99 126 173 228 191 "Equity" 667 982 1.018 1.020 970 880 766 Total 2.416 4.501 5.054 5.437 5.850 6.118 6.468 source: quarterly shareholder letters Sales / vehicle 89.234 96.175 101.465 109.441 97.315 93.579 82.813 Op. loss / vehicle -1.886 -6.814 -3.826 -5.010 -7.627 -10.154 -14.828 Assets / vehicle x quarter 350.551 696.763 666.975 698.394 594.773 609.258 560.874 thereof: Inventory 49.333 69.847 78.770 96.724 97.010 105.027 105.099 P&E 107.081 131.485 136.693 180.347 185.987 221.404 229.448