SlideShare a Scribd company logo
TABLA CON GRAFICA


TOTAL TRIMESTRAL          1RO            2DO            3RO             4TO
UNIDADES VENDIDAS                  108             72              99           81
MODELO 1                            49             32              44           37
MODELO 2                            38             25              35           28
MODELO 3                            21             15              20           16
INGRESOS POR VENTAS       1,451,516.02     967,677.35    1,330,556.35 1,088,637.02
COSTO DE LAS VENTAS       1,079,303.83     719,535.89      989,631.85 809,477.88
MARGEN BRUTO                372,212.19     248,141.46      341,194.50 279,159.14
PERSONAL VENTAS              10,000.00      10,000.00       10,000.00    10,000.00
COMISION VENTAS               3,628.79       2,419.19        3,326.39     2,721.59
PUBLISIDAD                   22,000.00      22,000.00       22,000.00    22,000.00
COSTOS FIJOS                261,272.88     174,181.92      239,500.14 195,954.66
COSTOS TOTAL                296,901.67     208,601.12      274,826.53 230,676.26
BENEFICIO                    75,310.52      39,540.34       66,367.97    48,482.88




                      UNIDADES VENDIDAS

  150

  100

   50
                                                                UNIDADES VENDIDAS
    0
                                   UNIDADES VENDIDAS
         1    2       3     4




                  INGRESOS POR VENTAS
  100%

   80%

   60%
                                                              INGRESOS POR VENTAS
   40%

   20%
0%
              1   2       3       4




                          BENEFICIO

100,000.00


 50,000.00
                                                      BENEFICIO
       0.00
              1                           BENEFICIO
                      2
                              3
                                      4
60

50

40

                            MODELO 1
30
                            MODELO 2
20                          MODELO 3

10

 0
     1   2     3        4




         MARGEN BRUTO


                                   1
                                   2
                                   3
                                   4
Taller excel yaz

More Related Content

Viewers also liked

Zrenjanin..Von Tibi Und Adrianna !
Zrenjanin..Von Tibi Und Adrianna !Zrenjanin..Von Tibi Und Adrianna !
Zrenjanin..Von Tibi Und Adrianna !TheGodxD
 
Zrenjanin By :Tibi und Adrianna
Zrenjanin By :Tibi und AdriannaZrenjanin By :Tibi und Adrianna
Zrenjanin By :Tibi und AdriannaTheGodxD
 
Spielraum
SpielraumSpielraum
management by farce
management by farcemanagement by farce
management by farce
BusinessVillage GmbH
 
Wgc fsb-meeting
Wgc fsb-meetingWgc fsb-meeting
Wgc fsb-meeting
dinesh66
 
Nuevo presentación de microsoft office power point.pptx jes
Nuevo presentación de microsoft office power point.pptx jesNuevo presentación de microsoft office power point.pptx jes
Nuevo presentación de microsoft office power point.pptx jes
Jesica Revelo Terán
 
The very strange house next door
The very strange house next doorThe very strange house next door
The very strange house next door
Nondini
 
Nuevo presentación de microsoft office power point.pptx jes
Nuevo presentación de microsoft office power point.pptx jesNuevo presentación de microsoft office power point.pptx jes
Nuevo presentación de microsoft office power point.pptx jes
Jesica Revelo Terán
 
thesis and antithesis
thesis and antithesisthesis and antithesis
thesis and antithesis
Nondini
 
Zrenjanin - von Tibi Und Adrianna
Zrenjanin - von Tibi Und AdriannaZrenjanin - von Tibi Und Adrianna
Zrenjanin - von Tibi Und AdriannaTheGodxD
 
цифровая экономика чистая-1
цифровая экономика чистая-1цифровая экономика чистая-1
цифровая экономика чистая-1
ООО "Дисковэри"
 
Tss Powerpoint
Tss PowerpointTss Powerpoint
Tss Powerpoint
rickybajaj
 
Ja niin päättyi Gutenbergin galaksi – eli kuinka kansa alkoi päättää mi...
Ja niin päättyi Gutenbergin galaksi – eli kuinka kansa alkoi päättää mi...Ja niin päättyi Gutenbergin galaksi – eli kuinka kansa alkoi päättää mi...
Ja niin päättyi Gutenbergin galaksi – eli kuinka kansa alkoi päättää mi...TaneliHeikka
 
Resultado provisório concurso tocantinopolis
Resultado provisório concurso tocantinopolisResultado provisório concurso tocantinopolis
Resultado provisório concurso tocantinopolis
Roberlan Barbosa da Silva
 
Uusi demokratia seminaaripäivä Sitrassa 1.12.2011
Uusi demokratia seminaaripäivä Sitrassa 1.12.2011Uusi demokratia seminaaripäivä Sitrassa 1.12.2011
Uusi demokratia seminaaripäivä Sitrassa 1.12.2011TaneliHeikka
 
Avoin data kirkossa
Avoin data kirkossaAvoin data kirkossa
Avoin data kirkossaTaneliHeikka
 
266877 633930975098664037
266877 633930975098664037266877 633930975098664037
266877 633930975098664037
Ali NAK
 

Viewers also liked (20)

Zrenjanin..Von Tibi Und Adrianna !
Zrenjanin..Von Tibi Und Adrianna !Zrenjanin..Von Tibi Und Adrianna !
Zrenjanin..Von Tibi Und Adrianna !
 
Zrenjanin By :Tibi und Adrianna
Zrenjanin By :Tibi und AdriannaZrenjanin By :Tibi und Adrianna
Zrenjanin By :Tibi und Adrianna
 
Spielraum
SpielraumSpielraum
Spielraum
 
management by farce
management by farcemanagement by farce
management by farce
 
Wgc fsb-meeting
Wgc fsb-meetingWgc fsb-meeting
Wgc fsb-meeting
 
Nuevo presentación de microsoft office power point.pptx jes
Nuevo presentación de microsoft office power point.pptx jesNuevo presentación de microsoft office power point.pptx jes
Nuevo presentación de microsoft office power point.pptx jes
 
The very strange house next door
The very strange house next doorThe very strange house next door
The very strange house next door
 
Nuevo presentación de microsoft office power point.pptx jes
Nuevo presentación de microsoft office power point.pptx jesNuevo presentación de microsoft office power point.pptx jes
Nuevo presentación de microsoft office power point.pptx jes
 
thesis and antithesis
thesis and antithesisthesis and antithesis
thesis and antithesis
 
Zrenjanin - von Tibi Und Adrianna
Zrenjanin - von Tibi Und AdriannaZrenjanin - von Tibi Und Adrianna
Zrenjanin - von Tibi Und Adrianna
 
цифровая экономика чистая-1
цифровая экономика чистая-1цифровая экономика чистая-1
цифровая экономика чистая-1
 
My life.pptx
My life.pptxMy life.pptx
My life.pptx
 
My Life Pptx
My Life PptxMy Life Pptx
My Life Pptx
 
Tss Powerpoint
Tss PowerpointTss Powerpoint
Tss Powerpoint
 
My Life Pptx
My Life PptxMy Life Pptx
My Life Pptx
 
Ja niin päättyi Gutenbergin galaksi – eli kuinka kansa alkoi päättää mi...
Ja niin päättyi Gutenbergin galaksi – eli kuinka kansa alkoi päättää mi...Ja niin päättyi Gutenbergin galaksi – eli kuinka kansa alkoi päättää mi...
Ja niin päättyi Gutenbergin galaksi – eli kuinka kansa alkoi päättää mi...
 
Resultado provisório concurso tocantinopolis
Resultado provisório concurso tocantinopolisResultado provisório concurso tocantinopolis
Resultado provisório concurso tocantinopolis
 
Uusi demokratia seminaaripäivä Sitrassa 1.12.2011
Uusi demokratia seminaaripäivä Sitrassa 1.12.2011Uusi demokratia seminaaripäivä Sitrassa 1.12.2011
Uusi demokratia seminaaripäivä Sitrassa 1.12.2011
 
Avoin data kirkossa
Avoin data kirkossaAvoin data kirkossa
Avoin data kirkossa
 
266877 633930975098664037
266877 633930975098664037266877 633930975098664037
266877 633930975098664037
 

Similar to Taller excel yaz

Calendario valorizado sistema de recreacion amotape
Calendario valorizado  sistema de recreacion amotapeCalendario valorizado  sistema de recreacion amotape
Calendario valorizado sistema de recreacion amotape
Edikson Soto
 
MPOrtigas_samplecompFlat_ValidMarOnly
MPOrtigas_samplecompFlat_ValidMarOnlyMPOrtigas_samplecompFlat_ValidMarOnly
MPOrtigas_samplecompFlat_ValidMarOnly
Bernadette Kitching
 
Presentación1
Presentación1Presentación1
Presentación1
Jhosselyne
 
Nuy Anova
Nuy AnovaNuy Anova
Nuy Anova
guestbed2c6
 
SERIE B 1
SERIE  B 1SERIE  B 1
SERIE B 1
teamfg
 
Flujo préstamo
Flujo préstamoFlujo préstamo
Flat slab reinf(direct design method)
Flat slab reinf(direct design method)Flat slab reinf(direct design method)
Flat slab reinf(direct design method)
ermlnrao
 
P33_Nal_Comercial.pdf
P33_Nal_Comercial.pdfP33_Nal_Comercial.pdf
P33_Nal_Comercial.pdf
CarolinaZambranoMala
 
CATALOGO MECANISMOS
CATALOGO MECANISMOSCATALOGO MECANISMOS
CATALOGO MECANISMOS
Pladurex Carpeteria
 

Similar to Taller excel yaz (9)

Calendario valorizado sistema de recreacion amotape
Calendario valorizado  sistema de recreacion amotapeCalendario valorizado  sistema de recreacion amotape
Calendario valorizado sistema de recreacion amotape
 
MPOrtigas_samplecompFlat_ValidMarOnly
MPOrtigas_samplecompFlat_ValidMarOnlyMPOrtigas_samplecompFlat_ValidMarOnly
MPOrtigas_samplecompFlat_ValidMarOnly
 
Presentación1
Presentación1Presentación1
Presentación1
 
Nuy Anova
Nuy AnovaNuy Anova
Nuy Anova
 
SERIE B 1
SERIE  B 1SERIE  B 1
SERIE B 1
 
Flujo préstamo
Flujo préstamoFlujo préstamo
Flujo préstamo
 
Flat slab reinf(direct design method)
Flat slab reinf(direct design method)Flat slab reinf(direct design method)
Flat slab reinf(direct design method)
 
P33_Nal_Comercial.pdf
P33_Nal_Comercial.pdfP33_Nal_Comercial.pdf
P33_Nal_Comercial.pdf
 
CATALOGO MECANISMOS
CATALOGO MECANISMOSCATALOGO MECANISMOS
CATALOGO MECANISMOS
 

Recently uploaded

Digital Banking in the Cloud: How Citizens Bank Unlocked Their Mainframe
Digital Banking in the Cloud: How Citizens Bank Unlocked Their MainframeDigital Banking in the Cloud: How Citizens Bank Unlocked Their Mainframe
Digital Banking in the Cloud: How Citizens Bank Unlocked Their Mainframe
Precisely
 
"Frontline Battles with DDoS: Best practices and Lessons Learned", Igor Ivaniuk
"Frontline Battles with DDoS: Best practices and Lessons Learned",  Igor Ivaniuk"Frontline Battles with DDoS: Best practices and Lessons Learned",  Igor Ivaniuk
"Frontline Battles with DDoS: Best practices and Lessons Learned", Igor Ivaniuk
Fwdays
 
What is an RPA CoE? Session 1 – CoE Vision
What is an RPA CoE?  Session 1 – CoE VisionWhat is an RPA CoE?  Session 1 – CoE Vision
What is an RPA CoE? Session 1 – CoE Vision
DianaGray10
 
Skybuffer SAM4U tool for SAP license adoption
Skybuffer SAM4U tool for SAP license adoptionSkybuffer SAM4U tool for SAP license adoption
Skybuffer SAM4U tool for SAP license adoption
Tatiana Kojar
 
Leveraging the Graph for Clinical Trials and Standards
Leveraging the Graph for Clinical Trials and StandardsLeveraging the Graph for Clinical Trials and Standards
Leveraging the Graph for Clinical Trials and Standards
Neo4j
 
Taking AI to the Next Level in Manufacturing.pdf
Taking AI to the Next Level in Manufacturing.pdfTaking AI to the Next Level in Manufacturing.pdf
Taking AI to the Next Level in Manufacturing.pdf
ssuserfac0301
 
Nordic Marketo Engage User Group_June 13_ 2024.pptx
Nordic Marketo Engage User Group_June 13_ 2024.pptxNordic Marketo Engage User Group_June 13_ 2024.pptx
Nordic Marketo Engage User Group_June 13_ 2024.pptx
MichaelKnudsen27
 
Main news related to the CCS TSI 2023 (2023/1695)
Main news related to the CCS TSI 2023 (2023/1695)Main news related to the CCS TSI 2023 (2023/1695)
Main news related to the CCS TSI 2023 (2023/1695)
Jakub Marek
 
Programming Foundation Models with DSPy - Meetup Slides
Programming Foundation Models with DSPy - Meetup SlidesProgramming Foundation Models with DSPy - Meetup Slides
Programming Foundation Models with DSPy - Meetup Slides
Zilliz
 
Fueling AI with Great Data with Airbyte Webinar
Fueling AI with Great Data with Airbyte WebinarFueling AI with Great Data with Airbyte Webinar
Fueling AI with Great Data with Airbyte Webinar
Zilliz
 
Connector Corner: Seamlessly power UiPath Apps, GenAI with prebuilt connectors
Connector Corner: Seamlessly power UiPath Apps, GenAI with prebuilt connectorsConnector Corner: Seamlessly power UiPath Apps, GenAI with prebuilt connectors
Connector Corner: Seamlessly power UiPath Apps, GenAI with prebuilt connectors
DianaGray10
 
Harnessing the Power of NLP and Knowledge Graphs for Opioid Research
Harnessing the Power of NLP and Knowledge Graphs for Opioid ResearchHarnessing the Power of NLP and Knowledge Graphs for Opioid Research
Harnessing the Power of NLP and Knowledge Graphs for Opioid Research
Neo4j
 
AppSec PNW: Android and iOS Application Security with MobSF
AppSec PNW: Android and iOS Application Security with MobSFAppSec PNW: Android and iOS Application Security with MobSF
AppSec PNW: Android and iOS Application Security with MobSF
Ajin Abraham
 
zkStudyClub - LatticeFold: A Lattice-based Folding Scheme and its Application...
zkStudyClub - LatticeFold: A Lattice-based Folding Scheme and its Application...zkStudyClub - LatticeFold: A Lattice-based Folding Scheme and its Application...
zkStudyClub - LatticeFold: A Lattice-based Folding Scheme and its Application...
Alex Pruden
 
9 CEO's who hit $100m ARR Share Their Top Growth Tactics Nathan Latka, Founde...
9 CEO's who hit $100m ARR Share Their Top Growth Tactics Nathan Latka, Founde...9 CEO's who hit $100m ARR Share Their Top Growth Tactics Nathan Latka, Founde...
9 CEO's who hit $100m ARR Share Their Top Growth Tactics Nathan Latka, Founde...
saastr
 
Introduction of Cybersecurity with OSS at Code Europe 2024
Introduction of Cybersecurity with OSS  at Code Europe 2024Introduction of Cybersecurity with OSS  at Code Europe 2024
Introduction of Cybersecurity with OSS at Code Europe 2024
Hiroshi SHIBATA
 
Columbus Data & Analytics Wednesdays - June 2024
Columbus Data & Analytics Wednesdays - June 2024Columbus Data & Analytics Wednesdays - June 2024
Columbus Data & Analytics Wednesdays - June 2024
Jason Packer
 
Your One-Stop Shop for Python Success: Top 10 US Python Development Providers
Your One-Stop Shop for Python Success: Top 10 US Python Development ProvidersYour One-Stop Shop for Python Success: Top 10 US Python Development Providers
Your One-Stop Shop for Python Success: Top 10 US Python Development Providers
akankshawande
 
Dandelion Hashtable: beyond billion requests per second on a commodity server
Dandelion Hashtable: beyond billion requests per second on a commodity serverDandelion Hashtable: beyond billion requests per second on a commodity server
Dandelion Hashtable: beyond billion requests per second on a commodity server
Antonios Katsarakis
 

Recently uploaded (20)

Digital Banking in the Cloud: How Citizens Bank Unlocked Their Mainframe
Digital Banking in the Cloud: How Citizens Bank Unlocked Their MainframeDigital Banking in the Cloud: How Citizens Bank Unlocked Their Mainframe
Digital Banking in the Cloud: How Citizens Bank Unlocked Their Mainframe
 
"Frontline Battles with DDoS: Best practices and Lessons Learned", Igor Ivaniuk
"Frontline Battles with DDoS: Best practices and Lessons Learned",  Igor Ivaniuk"Frontline Battles with DDoS: Best practices and Lessons Learned",  Igor Ivaniuk
"Frontline Battles with DDoS: Best practices and Lessons Learned", Igor Ivaniuk
 
What is an RPA CoE? Session 1 – CoE Vision
What is an RPA CoE?  Session 1 – CoE VisionWhat is an RPA CoE?  Session 1 – CoE Vision
What is an RPA CoE? Session 1 – CoE Vision
 
Skybuffer SAM4U tool for SAP license adoption
Skybuffer SAM4U tool for SAP license adoptionSkybuffer SAM4U tool for SAP license adoption
Skybuffer SAM4U tool for SAP license adoption
 
Leveraging the Graph for Clinical Trials and Standards
Leveraging the Graph for Clinical Trials and StandardsLeveraging the Graph for Clinical Trials and Standards
Leveraging the Graph for Clinical Trials and Standards
 
Taking AI to the Next Level in Manufacturing.pdf
Taking AI to the Next Level in Manufacturing.pdfTaking AI to the Next Level in Manufacturing.pdf
Taking AI to the Next Level in Manufacturing.pdf
 
Nordic Marketo Engage User Group_June 13_ 2024.pptx
Nordic Marketo Engage User Group_June 13_ 2024.pptxNordic Marketo Engage User Group_June 13_ 2024.pptx
Nordic Marketo Engage User Group_June 13_ 2024.pptx
 
Main news related to the CCS TSI 2023 (2023/1695)
Main news related to the CCS TSI 2023 (2023/1695)Main news related to the CCS TSI 2023 (2023/1695)
Main news related to the CCS TSI 2023 (2023/1695)
 
Programming Foundation Models with DSPy - Meetup Slides
Programming Foundation Models with DSPy - Meetup SlidesProgramming Foundation Models with DSPy - Meetup Slides
Programming Foundation Models with DSPy - Meetup Slides
 
Fueling AI with Great Data with Airbyte Webinar
Fueling AI with Great Data with Airbyte WebinarFueling AI with Great Data with Airbyte Webinar
Fueling AI with Great Data with Airbyte Webinar
 
Connector Corner: Seamlessly power UiPath Apps, GenAI with prebuilt connectors
Connector Corner: Seamlessly power UiPath Apps, GenAI with prebuilt connectorsConnector Corner: Seamlessly power UiPath Apps, GenAI with prebuilt connectors
Connector Corner: Seamlessly power UiPath Apps, GenAI with prebuilt connectors
 
Harnessing the Power of NLP and Knowledge Graphs for Opioid Research
Harnessing the Power of NLP and Knowledge Graphs for Opioid ResearchHarnessing the Power of NLP and Knowledge Graphs for Opioid Research
Harnessing the Power of NLP and Knowledge Graphs for Opioid Research
 
AppSec PNW: Android and iOS Application Security with MobSF
AppSec PNW: Android and iOS Application Security with MobSFAppSec PNW: Android and iOS Application Security with MobSF
AppSec PNW: Android and iOS Application Security with MobSF
 
zkStudyClub - LatticeFold: A Lattice-based Folding Scheme and its Application...
zkStudyClub - LatticeFold: A Lattice-based Folding Scheme and its Application...zkStudyClub - LatticeFold: A Lattice-based Folding Scheme and its Application...
zkStudyClub - LatticeFold: A Lattice-based Folding Scheme and its Application...
 
9 CEO's who hit $100m ARR Share Their Top Growth Tactics Nathan Latka, Founde...
9 CEO's who hit $100m ARR Share Their Top Growth Tactics Nathan Latka, Founde...9 CEO's who hit $100m ARR Share Their Top Growth Tactics Nathan Latka, Founde...
9 CEO's who hit $100m ARR Share Their Top Growth Tactics Nathan Latka, Founde...
 
Introduction of Cybersecurity with OSS at Code Europe 2024
Introduction of Cybersecurity with OSS  at Code Europe 2024Introduction of Cybersecurity with OSS  at Code Europe 2024
Introduction of Cybersecurity with OSS at Code Europe 2024
 
Columbus Data & Analytics Wednesdays - June 2024
Columbus Data & Analytics Wednesdays - June 2024Columbus Data & Analytics Wednesdays - June 2024
Columbus Data & Analytics Wednesdays - June 2024
 
Your One-Stop Shop for Python Success: Top 10 US Python Development Providers
Your One-Stop Shop for Python Success: Top 10 US Python Development ProvidersYour One-Stop Shop for Python Success: Top 10 US Python Development Providers
Your One-Stop Shop for Python Success: Top 10 US Python Development Providers
 
Artificial Intelligence and Electronic Warfare
Artificial Intelligence and Electronic WarfareArtificial Intelligence and Electronic Warfare
Artificial Intelligence and Electronic Warfare
 
Dandelion Hashtable: beyond billion requests per second on a commodity server
Dandelion Hashtable: beyond billion requests per second on a commodity serverDandelion Hashtable: beyond billion requests per second on a commodity server
Dandelion Hashtable: beyond billion requests per second on a commodity server
 

Taller excel yaz

  • 1. TABLA CON GRAFICA TOTAL TRIMESTRAL 1RO 2DO 3RO 4TO UNIDADES VENDIDAS 108 72 99 81 MODELO 1 49 32 44 37 MODELO 2 38 25 35 28 MODELO 3 21 15 20 16 INGRESOS POR VENTAS 1,451,516.02 967,677.35 1,330,556.35 1,088,637.02 COSTO DE LAS VENTAS 1,079,303.83 719,535.89 989,631.85 809,477.88 MARGEN BRUTO 372,212.19 248,141.46 341,194.50 279,159.14 PERSONAL VENTAS 10,000.00 10,000.00 10,000.00 10,000.00 COMISION VENTAS 3,628.79 2,419.19 3,326.39 2,721.59 PUBLISIDAD 22,000.00 22,000.00 22,000.00 22,000.00 COSTOS FIJOS 261,272.88 174,181.92 239,500.14 195,954.66 COSTOS TOTAL 296,901.67 208,601.12 274,826.53 230,676.26 BENEFICIO 75,310.52 39,540.34 66,367.97 48,482.88 UNIDADES VENDIDAS 150 100 50 UNIDADES VENDIDAS 0 UNIDADES VENDIDAS 1 2 3 4 INGRESOS POR VENTAS 100% 80% 60% INGRESOS POR VENTAS 40% 20%
  • 2. 0% 1 2 3 4 BENEFICIO 100,000.00 50,000.00 BENEFICIO 0.00 1 BENEFICIO 2 3 4
  • 3. 60 50 40 MODELO 1 30 MODELO 2 20 MODELO 3 10 0 1 2 3 4 MARGEN BRUTO 1 2 3 4