SlideShare a Scribd company logo
1 of 86
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL iii
ACKNOWLEDGEMENT
Writing this Strategic Management Paper is not an easy task, as I already
expected it to be, considering that this paper is for the capstone subject in MBA.
I am tackling challenges from both my career and personal life which made
writing more difficult. I needed all the help I can get; and I did.
To this end, I would like to thank our Almighty God and Lord who have
heard all my prayers to aid me in the compilation of this paper. I believe that God
gave me the intelligence and willingness to complete this paper professionally
and intellectually. I prayed for it and He provided.
I thank my colleagues Jennifer Jomero, Grace Nacion, Marlon Fampula
and Melvar Benedicto for assisting me by giving vital insight about writing this
paper. They never disappointed me every time I needed their assistance. They
also helped me brainstorm an idea on how to compile my paper.
Invaluable was the contribution of my graduate school, Jose Rizal
University, to my paper as they provided materials and study aid for its
completion. Thank you graduate school, most especially to the graduate school
library.
There were also contributions from my officemates in Sakamoto Orient
Chemicals Corporation. Thank you guys!
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL iv
I am grateful for the considerations my bosses, Atty. Jaime Pascua and
Mr. Emmanuel Elpedes, had given me in my MBA endeavor. Although they
wouldn’t tell, I’m sure they considered my studies in assigning tasks to me.
And last, but certainly not the least, I thank my parents especially my
mother who supported me, financially and morally, in my graduate school
endeavor. This is for you, Mom and Dad!
I thank them all so much, that without them, this Strategic Management
paper surely would not have been completed.
I cannot repay them in equal terms but I do pray that our Almighty God
would provide the reward for all the help and assistance they gave me.
Thank you all!
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL v
TABLE OF CONTENTS
Page
Title Page....................................................................................................i
Approval Sheet...........................................................................................ii
Acknowledgement......................................................................................iii
Table of Contents........................................................................................v
List of Tables..............................................................................................vii
List of Figures...........................................................................................viii
Executive Summary....................................................................................1
Chapters:
I Introduction...............................................................................................4
A. Company Background…………………………………….................…....….4
B. Products and their respective application………………..............……......5
C. Sales Revenue, Market and Profitability…………….................……….....6
D. Corporate Governance and Social Responsibilities................................7
II Research Design and Methodology....................................................9
A. Research / Data Gathering Methods......................................................9
B. Restrictions & Assumptions..................................................................10
III Vision and Mission............................................................................12
A. Current Vision and Mission Statements................................................12
B. Analysis on Vision and Mission Statements..........................................12
C. Proposed Vision and Mission Statements............................................14
IV Environmental Analysis.....................................................................15
A. General Environment............................................................................15
B. Industry and Competitor Analysis..........................................................21
C. Future Prospective................................................................................26
D. Summary of Opportunities and Threats and EFE Matrix.......................28
E. Competitor Analysis..............................................................................30
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL vi
V Company Analysis.............................................................................34
A. Sales Trend...........................................................................................34
B. Market Share........................................................................................34
C. Present situation...................................................................................35
D. Horizontal & Vertical Analysis...............................................................39
E. Financial Ratios....................................................................................42
F. Audit Checklists.....................................................................................44
G. Summary of Strengths and Weaknesses..............................................44
H. Internal Factor Evaluation Matrix..........................................................45
VI Strategy Formulation.........................................................................47
A. SWOT Matrix.........................................................................................47
B. SPACE Matrix.......................................................................................49
C. Boston Consulting Group Matrix...........................................................51
D. Internal-External Matrix........................................................................52
E. The Grand Matrix..................................................................................53
F. Quantitative Strategic Planning Matrix for SOCC..................................54
VII . Strategic Objectives and Recommendation Strategies...................55
A. Strategic Objectives..............................................................................55
B. Recommended Business Strategies.....................................................55
C. Organization Strategies........................................................................56
D. Financial Projections............................................................................58
VIII. Actions Plans and Departmental Programs.......................................62
IX Strategy Evaluation, Monitoring and Control.....................................64
A. Evaluation Method................................................................................64
B. Key Metrics...........................................................................................65
ANNEX......................................................................................................68
BIBLIOGRAPHY........................................................................................78
CURRICULUM VITAE...............................................................................80
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL vii
LIST OF TABLES
Tables Page
1. 2009 Sales Revenue per country of destination.................................6
2. United States Federal Tax Rate 2010...............................................16
3. Summary of Audit Checklists.............................................................44
4. Action Plans......................................................................................62
5. Proposed Balanced Scorecard Format...............................................67
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL viii
LIST OF FIGURES
Figure Page
1. External Factor Evaluation Matrix.........................................................30
2. Competitive Profile Matrix.....................................................................33
3. Historical Sales figures for the past 7 years..........................................34
4. Horizontal Analysis of Balance Sheet FY 2010.....................................39
5. Vertical Analysis of Profit & Loss Statement 2010................................42
6. Comparison of SOCC and Kao’s selected financial ratios.....................43
7. Internal Factor Evaluation Matrix..........................................................46
8. SWOT Matrix.......................................................................................48
9. SPACE Matrix......................................................................................50
10. BCG Matrix.........................................................................................51
11. IE Matrix.............................................................................................52
12. The Grand Matrix...............................................................................53
13. QSPM Matrix......................................................................................54
14. Projected Profit and Loss Statement, 2011 to 2013..........................58
15. Projected Cash Flow 2011 to 2013.....................................................60
16. Balanced Scorecard...........................................................................65
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 1
EXECUTIVE SUMMARY
• Currently, Sakamoto Orient Chemicals Corporation’s export sales are
negotiated and maintained through its parent company – Sakamoto Yakuhin
Kogyo Company, Ltd. Any movement in sales will come from the parent
company.
• The company is a PEZA registered corporation that enjoys various
benefits of being so, such as, 5% gross income preferential tax rate and
exemption from import duties and taxes.
• The company’s production processes are ISO 9001:2008 certified and
chemicals produced are Halal and Kosher certified.
• The refined glycerin market is relatively small with global production of
around 2 billion pounds annually and a market value of $1 billion worldwide and
is expected to grow. Renewable fuel policy (mandates, tax incentives, and
subsidies) in developed nations ensures that biodiesel industries will continue to
expand well into the future. It is projected that biodiesel production will reach 8.2
billion gallons by 2020. This will contribute 5.9 billion pounds of crude glycerin,
meaning that the current production of glycerin will be nearly tripled by biodiesel
production alone.
• The market for glycerin is volatile and pricing is strongly dependent on
supply. Since glycerin is naturally produced primarily as a co-product of biodiesel
and soap manufacturing, supply is dependent on the demand for these primary
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 2
products. The recent sharp rise in biodiesel production has driven crude
glycerine prices to plunge.
• Decline in world economy during 2008 and 2009 adversely impacted the
epoxy resins market in Asia-Pacific.
• The top end-uses of glycerin are found in the food processing, cosmetics,
oral care, and tobacco industries. These markets are mature and demand growth
is slow. At the same time, the rising standard of living in developing countries,
especially in China, provides the greatest opportunity for growth in the traditional
uses of glycerin.
• The global Epoxy Resins market will reach 1.93 million tons by 2015,
according to an independent market analyst.
• Glycerine refineries are mostly located in UK, USA and South East Asian
regions.
• Competition with two closely-related industry players, Kao Corporation
and Cocochem, is considered friendly. A cut-throat competition from their end is
unlikely.
• Local sales is considered low in comparison with export sales.
• Acquisition of a Good Management Practice (GMP) certification is
imperative to sell glycerine to local pharmaceutical companies.
• The company’s export and import activities causes the company to be
exposed to foreign currency exchange fluctuations. Hedging should be taken
into consideration to significantly mitigate its effects.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 3
• Although the company has a large outstanding loan balance, it still has an
available credit line for further loan availments. Capital expenditures, if
necessary, can be funded relatively easy.
• The company’s inventory turnover rate is low due to its present practice of
stocking-up on raw materials and finished goods with the belief that costs will rise
up eventually. But the truth is contrary to that.
• The results of the Comprehensive Strategy-Formulation Framework used
in this paper resulted in a need to implement a Market Penetration strategy.
• The ultimate strategy is to increase marketing efforts and achieve sales
growth for the coming years. This should be done by selling more to the market
currently served. Increase product awareness and emphasize the quality
standards of chemicals offered.
• The strategy is focused on increased sales effort but it entails
improvement of financial stability, maintenance of current ISO, Halal and Kosher
certification and product innovation.
• Improved profitability not only relies on increased sales but also on
efficient spending on overhead, selling and other administrative expenses.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 4
CHAPTER I
INTRODUCTION
A. Company Background
Sakamoto Orient Chemicals Corporation (herein after referred to as
SOCC) is a joint venture partnership between Sakamoto Yakuhin Kogyo Co., Ltd.
(herein after referred to as SYKCL), and Tomen Corporation, both with principal
offices in Japan.
SOCC was established on December 15, 1988. Its main business is the
manufacture and export of Refined Glycerin (RG), Poly Glycerin (Poly-G) and
TBA Polymer products. The products are considered hard commodity.
At present, SOCC operates three (3) glycerin plants and one (1) TBA
Polymer plant.
With quality that compares with excellent standards, SOCC’s products are
continuously being distributed to different parts of the world. SOCC’s primary
customer is SYKCL. SOCC exports most of its glycerin and TBA polymers to
SYKCL and in turn, sells/exports them to various buyers at a mark-up.
SYKCL ships chemicals bought from SOCC to different countries such as,
China, Denmark, France, Hong Kong, South Korea, Malaysia, Taiwan, Thailand
and Vietnam.
At present, the company’s local sales are minimal in relation to exports,
but efforts are being increased to improve it.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 5
Competitors are somewhat considered as “friendly rivals”. These other
sellers of glycerin are also SOCC’s suppliers of crude glycerin.
The company currently has some 127 regular employees working for it,
while about 10 to 15 people are contracted for manpower exigencies.
B. Products and their respective application
1. Refined Glycerin
It is a clear water-like viscous/hygroscopic liquid that is completely soluble
in water and has a sweet taste. Refined Glycerin is primarily used as additives
for food, pharmaceuticals and cosmetic products as raw material in the
production of paints (alkyd resin), as moisture retainer for tobacco production and
as lubricant. The raw material in the production of Refined Glycerin is Crude
Glycerin (CG), which is obtained initially from production of soap and fats splitting
(Hydrolysis) and now also from Biodiesel production (transesterification).
2. Polyglycerin
It is an odorless and viscous liquid that has four-hydroxyl group. The
product is used as moisturizer and viscosity modifier for personal care products,
perfume holding agent, surfactants, polyester, coatings, adhesive, and raw
material of organic and synthetic chemicals.
3. TBA Polymer
It is a brominated epoxy flame retardant, which was developed by SYKCL.
This product is used to interfere with combustion of the plastic material for
electrical and electronic equipment. For instance, TBA polymer is used for the
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 6
PBT resin (polybutylene terephthalate) manufacture, and is in turn used for
electronic parts such as in computers and mobile phones as connectors and
relay switches.
C. Sales Revenue, Market and Profitability
The Table 1 below shows the breakdown of exportations during the
company’s fiscal year 2008-2009.
Most export sales are to Japan followed by other Asian countries, such as
Malaysia, China, Korea and others. Exports to European countries are still
relatively low. Local sales are also significant although SOCC’s local customers
in 2009 only included Unilever (Unilever also produces glycerine in North
Table 1. 2009 Sales Revenue per country of destination
Japan P 794,785,196.42 74.15%
China /Shanghai 42,529,408.21 3.97%
Hong Kong 35,655,749.50 3.33%
Korea 32,383,303.56 3.02%
Malaysia 75,027,521.87 7.00%
Taiwan 497,900.00 0.05%
Thailand 28,622,631.33 2.67%
Vietnam 1,417,201.17 0.13%
Denmark 25,718,408.01 2.40%
France 2,588,577.48 0.24%
Local 32,706,539.67 3.05%
TOTAL P 1,071,932,437.22 100%
Source: Summarized from the company’s audited sales.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 7
America), Kemwerke and Cocochem (also a local friendly competitor). There
were no export sales to the Americas to date.
The company just experienced a recovery from 2009 operation’s Net
Loss, which resulted from the global economic downturn. The company’s
chemicals are mostly used in end-user items that if their sales go down, the
demand of glycerine and epoxy resin directly follow.
D. Corporate Governance and Social Responsibilities
The company keeps in mind its stakeholders - customers, suppliers,
employees, community, environmentalists, government and stockholders, at all
times.
Buyers are assured of high quality products that meet their respective
specifications. A system of quality assurance is established to this end.
Processes are ISO 9001:2008 certified. The company acquired Kosher and
Halal certifications to assure certain demographic market that their requirements
are adhered to.
Prompt payments to suppliers are ensured to maintain good relationship
with them. Because of this practice, some suppliers give discounts or adequate
credit terms.
Employees are provided above industry average compensation package.
Their commitment and competence are recognized by the company and
rewarded accordingly. Some employees handling technical job are given special
trainings here or in Japan to further enable them to perform their functions well.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 8
Length of service is also rewarded. Participation in various community program
is also within the company’s line of activities. Sponsorships and giving donations
during turbulent times are just some of the many generous acts done by the
company. It believes that an entity, whether natural or artificial, cannot be purely
separate from its community.
Maintenance of clean and safe environment will always remain a part of
the business. Waste produced by operations are disposed of as according to
rules implemented by the Department of Environment and Natural Resources
(DENR). A third party is contracted by the company to treat the wastes produced
(if necessary) before disposal. Aside from waste disposal, the company also
participates in tree planting around the Plant vicinity, which is also a requirement
by the DENR.
Necessary business permits and licenses (especially with regards to
production of glycerin, which is an ingredient in making explosives) are all
acquired by the company on a timely manner.
Taxes of all sorts are remitted by the company on time and with no
involvement of fraud.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 9
CHAPTER II
RESEARCH DESIGN & METHODOLOGY
A. Research / Data Gathering Methods
Research methods were employed to gain understanding on what is the
present situation of and around the company in question. The objective of
research is to discern different internal aspects of the company and external
factors affecting it.
The writer’s current position as an Accounting Supervisor in SOCC gave
him an invaluable insight into the company’s background and prospective plans.
Interviews were made on company’s personnel to gain firsthand
information on company backgrounds.
Several company records, such as audited financial statements, are
acquired to determine the company’s financial standing.
The internet was widely used in this research. Independent studies about
glycerine and epoxy polymer were obtained through it. Websites of identified
competitors were browsed as well.
Government websites were visited to obtain information on several factors
affecting the company, such as Bangko Sentral’s website for information on
Monetary Policy and National Statistics Offices’ for data on inflation rates.
B. Restrictions & Assumptions
1. Assumption on competition
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 10
Major competitors identified are Kao Corporation (hereinafter referred to
as Kao) and United Coconut Chemicals (hereinafter referred to as Cocochem).
Kao is a Japanese chemical manufacturing corporation while Cocochem is a
PEZA registered domestic corporation.
Due to time and financial constraints, only the two mentioned major global
industry players are considered in this paper. The selection of these two is
based on their close similarity with SOCC’s operation, specifically in location and
organizational structure. The two are also suppliers of SOCC.
The largest competitor identified in the epoxy resin industry is 3M
Company; but the company is so diverse that its financial statements doesn’t
provide any basis of comparison with financial statements of SOCC. Therefore,
the financial background of 3M Company will not be used in this paper.
2. Assumption on substitute products
Since there aren’t any available information on substitute for epoxy resin
(a class where TBA Polymer is categorized), it is assumed that there is no
relevant substitute as of the moment that can significantly affect the industry of
epoxy resins.
3. Assumption on switching cost
Because glycerine is a commodity, it is assumed that switching from one
supplier of refined glycerine to another shall entail an insignificant cost. The
same goes for crude glycerine.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 11
4. Assumption on Success Factors
Due to time constraints, only limited factors are identified. These factors
are assumed to be the most important to succeed in the industry.
5. Limitation on competitor information
Although revealing information are contained in competitors’ website, it is
not specific enough as to give exact details. Most competitors manufacture and
sell chemicals other than glycerine. Their annual financial statements are on a
consolidated format and don’t provide enough information particular to their
glycerine operations only.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 12
CHAPTER III
VISION AND MISSION STATEMENTS
A. Current Vision and Mission Statements
1. Vision
“To be recognized as one of the top international leaders in the chemical
manufacturing industry.”
2. Mission
“To achieve consistent profitability by providing customers with chemical
products that meets their needs and expectations.”
B. Analysis on Vision and Mission Statements
1. Vision Statement
The company’s vision doesn’t state that they aim to be the number one in
the industry, although, it clearly states that they want to be among the best. It is
a clear and an unambiguous statement of what the company aspires to be in the
future. The vision gives the readers a visualization of a clear and bright future for
the company. The wordings used in the statement are engaging and there are
no jargons that may cause confusion.
I believe that the aspiration expressed in the statement is realistic,
considering the overall capacity of the mother company in Japan, SYKCL. Also,
the Vision Statement was able to present a criterion for long-term decision
making.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 13
The statement, though, failed to connect to the general public on what is
the company’s relevance for existence.
2. Mission Statements
I don’t believe that the Mission Statement is effective because it lacks
many of the essential parts. It failed to unambiguously present what the
business of the company really is.
The customers are mentioned in the statement but it is ambiguous as to
who they are. There is also no mention as to where these customers are
located.
The Mission Statement is also silent if the company is concerned about its
employees and public image, notwithstanding the fact that it is.
It would also help if the statement provides a clear idea about the
company’s philosophy and what sets it apart from other companies, for the sake
of having a distinctive identity.
The statement was able to succeed in expressing on what products the
company is selling and that it is concerned about overall profitability. It could’ve
been better, though, if the technology used to produce their products is stated.
C. Proposed Vision and Mission Statements
1. Vision Statement
“To be recognized as one of the top international leaders in the chemical
manufacturing industry by providing high quality chemicals used in production of
top quality consumer products.”
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 14
2. Mission Statements
• To manufacture high quality chemicals using current processes that
are ISO compliant.
• To provide chemicals to local and international pharmaceutical
companies, manufacturers of personal care products and electronic equipments
that meets their distinctive specifications.
• To continuously benefit from global industry know-how and product
developments of Sakamoto Yakuhin Kogyo Co., Ltd.
• To maintain profitability by soundly anticipating any distress in the
industry.
• To hire only highly competent people with integrity, provide them
with opportunity for growth and reward them accordingly.
• To implement a management style that holds virtue, ethics and
integrity before profit.
• To play a vital role in betterment of society and environment by use
of only natural raw materials, implementation of proper waste management,
adherence to applicable rules of governing bodies, and participation in social
activities.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 15
CHAPTER IV
ENVIRONMENTAL ANALYSIS
A. General Environment
1. Key Economic Factors
1.1. Inflation
Headline inflation rate in the country is used as a basis in determining
acceptable increase in costs of certain goods and services. Particularly for
SOCC, escalation clause for land rental, which is a significant part of overhead
expense, is based on inflation rate for the year. January 2010 registered
Headline inflation rate of 4.3% (year 2000 is the base year) while December
2010 registered a decrease to 3.0%.
1.2. Corporate Income Tax Rates
Governments of different countries impose different taxation levied on
corporate income. At present, the Philippine corporate tax rate for domestic
corporations is fixed at 30% of net taxable income.
Japan national corporate tax rate is 30% but only 22% is imposed on net
taxable income of below ¥8 million on condition that the total equity is less than
¥100 million. In addition to corporate tax (a national tax) there are two classes of
local tax paid by a Japanese corporation: Inhabitant Tax and Enterprise Tax.
These two classes of local tax significantly increase the rate of Japan corporate
tax, so that it may, in actual fact, reach 41%
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 16
The United States of America’s effective corporate tax rates imposed on
net taxable income are as follows:
United States Federal Tax Rate 2010
Taxable Income Tax Rate
0 to 50,000 15%
50,000 to 75,000 $7,500 + 25% of amount over 50,000
75,000 to 100,000 $13,750 + 34% of amount over 75,000
100,000 to 335,000 $22,250 + 39% of amount over 100,000
335,000 to 10 M $113,900 + 34% of amount over 335,000
10 M to 15 M $3,400,000 + 35% of amount over 10,000,000
15M to 18,333,333 $5,150,000 + 38% of amount over 15,000,000
18,333,333 and up 35%
Source: http://en.wikipedia.org/wiki/Corporate_tax_in_the_United_States
However, SOCC is a PEZA registered corporation that enjoys a Gross
Income Tax rate of 5% in lieu of all other taxes (including VAT and import taxes).
1.3. Monetary Policy
Bangko Sentral ng Pilipinas’ monetary policy settings remain appropriate,
given the favorable inflation profile.
The BSP’s efforts to promote low and stable inflation are therefore
consistent with the maintenance of supportive conditions for domestic economic
growth amidst lingering uncertainties surrounding global economic growth
prospects.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 17
1.4. Consumer Spending Behaviour
Consumer spending improved in the United States during 2010.
Businesses are ordering more computers and appliances, and consumers are
spending with more confidence. Consumers spent more for the fifth straight
month in November. U.S. businesses, sitting on nearly $2 trillion in cash, are
parting with a bit more of it. Companies increased their orders for long-lasting
manufactured products, excluding volatile transportation goods, by the sharpest
amount in eight months in November. Demand rose for computers, appliances
and heavy machinery.
1.5. World Oil Prices
Oil prices are increasing which has a direct effect on total cost of
production. During December 2010, prices rose above $91 a barrel — the
highest point in two years. Gas prices have also jumped.
1.6. Foreign Currency Exchange Fluctuations
Forecasting the Philippine Peso to US Dollar exchange rates will prove to
be difficult. The exchange rate is determined by several factors such as,
economy, monetary policy and, most importantly, by its supply and demand.
Although it can be fairly described that the Philippine Peso is gaining strength
against the US dollar as of late.
2. Key Social, Cultural, Demographic and Environmental Factors
2.1. Waste Management
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 18
Manufacturing Plants, including SOCC’s, produce waste as part of overall
production. In SOCC’s case, the wastes produced are Dewatered Sludge, Spent
Activated Carbon, Immobilized Waste, and Pitch Oil. These must be treated and
disposed of properly as part of compliance to various environmental laws. Waste
disposal is costly considering that waste management is an integral part of
operations.
2.2. Jews and Muslim Demographic Market
Jews and Muslims represent a large demographic market for consumer
products such as personal care and pharmaceutical products. Both groups have
their own laws with regards to food and pharmaceutical consumption.
Islamic law prohibits consumption of pork and all its products, animals
improperly slaughtered, alcoholic drinks including all forms of intoxicants,
carnivorous animals, birds of prey and any food contaminated with any of these
products. In the same manner, the Jewish law also prohibits certain food items.
Manufacturers of consumer goods with Halal (meaning lawful) and Kosher
(meaning fit) labels will only procure raw materials from companies with Halal
and Kosher certifications. These manufacturers include Procter and Gamble and
Unilever, among others. For Glycerine, as raw material for various consumer
goods, to be sold to these manufacturers, the products must be Halal and Kosher
certified.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 19
2.3. Pharmaceutical requirement
Pharmaceutical companies in the Philippines requires from SOCC a
“Good Management Practice” (GMP) certification to ensure the cleanliness of
refined glycerines.
2.4. Industry growth of end-user products
The personal care industry had an excellent growth rate in all the major
markets of the world. Since the past few years, people have become more
conscious about their appearance and look, leading to a huge demand for these
products in the whole world. The women’s beauty industry is growing at rate of
approximately USD 202.254 billion every year where as the global market for
cosmetics alone USD 30.33 billion. The global personal care products industry is
growing at a very rapid pace.
3. Key Political, Governmental and Legal Factors
3.1 Regulation of Biodiesel Industry
Various laws and tax incentives have been issued by governments of
different nations that promote increased production of biodiesel. The global
increase in biodiesel production will determine the future of the glycerine
industry. Demand for biodiesel is projected to be 8 billion gallons by 2020. This
would result in 5.8 billion pounds of glycerine entering the market from biodiesel
production alone. The incredible quantity of glycerine causes a glut.
4. Key Competitor Factors
4.1. Identified relevant competitors
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 20
The competitors Kao and Cocochem are both similar with SOCC. On one
hand, Kao is a Japanese company engaged in chemical manufacturing and has
a subsidiary, Pilipinas Kao (hereinafter referred to as Pilkao). On the other hand,
SOCC is a Philippine domestic company that has SYKCL, a Japanese
corporation, as its mother company. Cocochem is also similar with SOCC
because both are PEZA registered and even has its plant facilities adjacent with
SOCC’s.
Pilipinas Kao is a SOCC’s major supplier of crude glycerine while
Cocochem leases land area to SOCC.
The identified major competitors are actually closely related with SOCC in
terms of business transaction. Therefore, the rivalry with them is not a vicious
one. Each manufacturer has its own existing market and there hasn’t been any
recent acquisition of market share from any of the three. Also, Pilkao and
Cocochem, like SOCC, are members of United Coconut Association of the
Philippines (UCAP).
4.2. Identified relevant substitute products
Substitutes for Glycerine are already out in the market. These
commodities are Sorbitol and Propylene Glycol.
Sorbitol has several end-uses similar to glycerine and often they are
included together in the same formulations. Sorbitol is produced with sugar from
corn starch or invert sugar as a feedstock. By category, the uses of sorbitol are:
• Toothpaste and cosmetics – 35%
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 21
• Processed food – 30%
• Pharmaceuticals – 7%
Sorbitol prices range between $0.27 and $0.40 per pound for
pharmaceutical grades.
Propylene glycol (PG) has industrial uses similar to glycerine. By
category, the uses of Propylene Glycol are:
• Unsaturated polyester resins – 27%
• Functional fluids (anti-freeze, de-icers) – 20%
• Cosmetics and food industry – 20%
• Miscellaneous (paints, coatings, tobacco processing) – 33%
Prices range between $0.60 and $0.68 per pound.
Substitutes are often used when they are priced cheaper than glycerine.
Although, the chronic oversupply of glycerine has prevented market attacks from
substitutes.
B. Industry and Competitor Analysis
B.1. Description of existing industry conditions:
B.1.1. Market Size
Although the market for glycerine is global, it is still small. But as long as
there’s market for personal care goods, cosmetics and pharmaceutical products,
there will be buyers of glycerine.
The market of epoxy resin is relatively larger at an estimated $15.8 billion
worth of demand during 2009.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 22
B.1.2. Product Life Cycle
Glycerine is already on the maturity stage of its life. Competition within
the industry is already present. Product differentiation (in terms of chemical
specifications) are pervasive to encourage customer loyalty.
B.1.3. Scope of competitive rivalry
Competition is not as cut-throat as that of the automobile or electronics
industry. In fact, SOCC’s competitors are also its suppliers. Rivalry is
considered friendly in the segment that SOCC belongs to.
B.1.4. Significant industry players
There are a number of large companies competing in the industry. They
are mostly located in United States of America, United Kingdom, India, Malaysia,
Indonesia and Philippines. All of them are large multinational corporations and
most of them produce chemicals other than glycerine.
B.1.5. Pricing
Since the glycerine market is small on a global basis, there is little market
information, making it difficult to establish a world “spot” price for the product.
B.2. Porter’s Five-forces model
B.2.1. Force 1 - barriers to entry
Competing in local and global glycerine market would require economies
of scale to operate competitively in terms of cost.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 23
There is an abundant supply of crude glycerine that resulted from
unprecedented increase in biodiesel production. The glut in crude glycerine
allows easy/cheap procurement of raw material for refined glycerine.
Several government policies are to be adhered to in production of
glycerine. Applicable Philippine environmental regulations are as follows:
• PD 984 – Pollution Control Law
• PD 1586 – Philippine Environmental Impact Statement System
• RA969 – Toxic Substances and Hazardous and Nuclear Waste control act
of 1990
• RA 8749 – Clean air act of 1999
• RA 9003 – Ecological and solid waste management act of 2000
• RA 9275 – clean water act of 2004
High quality is also required from glycerine refineries. Assurance of
quality would entail adherence to international standards.
Selling glycerine as raw materials would only require refining crude
glycerine obtained from by-products in hydrolysis or transesterification.
Large capital is usually required for establishment of a refining plant that
can provide economies of scale. Working capital is also needed for a back-office
that will process exportations, importations and processing of various business
and legal transactions.
shipping companies are usually available for local and export shipments.
B.2.2. Force 2 - Threat of Substitutes
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 24
There are several substitutes for glycerine depending on the end-use
industry. Usually substitutes are used if it provides cost advantage. But a glut in
crude glycerine prevents attacks from substitutes.
It is assumed that there are no substitute available for epoxy resin.
B.2.3. Force 3 - Bargaining power of buyers
There are about 1,500 uses for glycerine. It encompasses various
products manufactured by different companies. Buyers are not concentrated.
Buyers, like Procter and Gamble, have produced glycerine as by-product
of their soap production. Therefore, it is expected that most buyers are informed
of the glycerine market.
SOCC’s customers have been patronizing its products for a long time
now. This customer loyalty has allowed the sales of SOCC to grow over time.
It is known that some buyers preferred substitutes if priced lower.
SOCC’s glycerine is differentiated in a sense that it is from a vegetable oil
source, Kosher and Halal certified and adheres to individual specifications of its
customers.
There should be minimal switching cost if buyers of SOCC decides to
procure refined glycerine from others.
There are no threat of acquisition by existing buyers.
B.2.4. Force 4 - Bargaining power of suppliers
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 25
SOCC currently has various suppliers of crude glycerine. Sub-materials,
like activated carbon and hydrochloric acid, can also be purchased readily from a
number of sources. Suppliers are not concentrated.
Switching from one supplier to another will not significantly affect the
specifications of SOCC’s finished products.
The glut in crude glycerine forces suppliers to sell at a low price.
B.2.5. Force 5 - Rivalry among existing players
Among the most relevant competitors identified, Kao Corporation would be
considered the largest in size.
The glycerine industry growth is determined by the growth in sales of
products utilizing glycerine as input. At present, the personal care products and
pharmaceuticals industry are growing steadily.
The continuing increase in biodiesel production causes the glycerine
industry to operate at a surplus. There are more crude glycerine being produced
than being refined. Meaning, the supply of crude glycerine cannot be solely
acquired by a small number of large industry players.
Existing rivalry between SOCC, PKI and Cocochem are considered
friendly. PKI and Cocochem are also SOCC’s suppliers of crude glycerine and
other cost of production.
Five Forces Model Conclusion:
Force 1: Barriers to Entry – Minimal Threat
Force 2: Threats of Substitute – Moderate Threat
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 26
Force 3: Bargaining Power of Buyers – Moderate Threat
Force 4: Bargaining Power of Suppliers – Minimal Threat
Force 5: Rivalry among existing players – Minimal Threat
C. Future Prospective
1. Outlook on Glycerine and Epoxy resin Industry
The increase in the Asian standard of living and substitution for petroleum-
derived chemicals will lead to slight growth in the demand for glycerine; however,
the increase in demand will not be enough to keep up with the supply of crude
glycerine from biodiesel production. Japan and the United States, two historically
large consumers of glycerine, only have an annual growth rate of two percent for
glycerine consumption.
In order to add value to glycerine from biodiesel, new outlets need to be
found for the by-product. The supply of crude glycerine has reached crisis levels.
Many view glycerine as a waste product instead of a versatile by-product. Prices
for crude glycerine have bottomed out in both the US and European markets.
The best means to improve the glycerine glut will be innovations that add value
and create new, strong demand for glycerine.
2009 was a most difficult year for the epoxy industry. The global sales
declined to the level of 2005, and the market size shrank by nearly 20% in some
regional markets. However the industry has regained strong confidence as
demand from overall downstream markets rebounds rapidly, particularly from
composite, automobile, aircraft/aerospace and E&E markets.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 27
Positive growth is projected in epoxy industry thanks to the strong signals
of recovery overall, particularly in the U.S. and Germany. The market will reach
US$17.7 billion by 2012 and increase to US$21.35 billion by 2015 in the forecast,
following the annual growth rate of 3.5-4% in near future and more thereafter.
Strongest demand is expected from epoxy composite market and epoxy
adhesive market.
Asia-Pacific represents the largest as well as the fastest growing regional
market for epoxy resins worldwide.
2. Second Generation Biofuels
Dr. Ramon Gonzalez, a Chemical and Biomolecular Engineering professor
at Rice University, has identified a strain of E. coli which can convert glycerine to
ethanol in an anaerobic environment. The process yields ½ pound of ethanol for
every pound of refined glycerine. The other ½ pound can be used as a feedstock
for other industrial chemicals, thus adding even more value to the glycerine.
3. Livestock feed substitute
Another potential use of glycerine is corn replacement in cattle feed.
Several universities in the U.S. are researching the effectiveness of feeding
crude glycerine in beef feedlot and dairy cow operations. Other animal scientists
are investigating crude glycerine’s suitability as a corn substitute in swine and
poultry rations. The research has yielded very positive results so far, showing
that glycerine can be substituted for corn as an energy source with a 1:1 ratio.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 28
The research indicates there is no sacrifice to milk, meat, or egg
production when crude glycerine is substituted for corn in livestock diets. This is
great news for the livestock and poultry industry which has been dealing with
high corn prices due to ethanol demand.
D. Summary of Opportunities and Threats and EFE Matrix
1. Opportunities
• Glut in crude glycerine inhibits market attack from substitutes
• Sales growth in products with glycerine requirements
• Competition between identified competitors are considered friendly
• Excess refined glycerine can be converted to ethanol which is highly
saleable
• Lower peso exchange rate against the dollar means lower purchase
amount
• Asia-Pacific is fastest growing regional market for epoxy resins
2. Threats
• Glut in crude glycerine
• Substitutes are preferred if priced lower
• GMP certification requirement of local pharmaceutical companies
• Most glycerine refineries are located in South East Asia, UK and USA
• Lower peso exchange rate against the dollar means lower sales amount
• Oil prices on world market is increasing
• There’s minimal switching cost for buyers of SOCC
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 29
3. External Factor Evaluation Matrix
This matrix summarizes the key external factors as opportunities and
threats surrounding an organization and each factors is given a weight on its
significance in the industry. Ratings are then given as to how the company
addresses these factors.
Figure 1. External Factor Evaluation Matrix
Key External Factors Weight Rating
Weighted
Score
Opportunities
Glut in crude glycerine inhibits market attack
from substitutes
0.03 4 0.12
Sales growth in products with glycerine
requirements
0.10 4 0.40
Competition with identified competitors are
considered friendly
0.05 4 0.20
Excess refined glycerine can be converted to
ethanol which is highly saleable
0.03 1 0.03
Lower peso exchange rate against the dollar
means cheaper imported raw materials
0.09 3 0.27
Asia Pacific is the fastest growing regional
market for epoxy resins
0.10 3 0.30
Threats
Glut in crude glycerine 0.15 1 0.15
Substitutes are preferred if priced lower 0.05 4 0.20
GMP certification requirement of local
pharmaceutical companies
0.10 2 0.20
Most glycerine refineries are located in South
East Asia, UK and USA
0.10 3 0.30
Lower peso exchange rate against the dollar
means lower sales amount
0.09 2 0.18
Increasing Oil prices in the world market 0.08 3 0.24
There's minimal switching cost for buyers of
SOCC
0.03 4 0.12
1.00 2.71
Ratings: 4 = excellent response, 3 = above average response, 2 =
average response, 1 = poor response
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 30
SOCC’s 2.71 score indicates an average competitive position in the
industry.
E. Competitor Analysis
1. Key Success Factors.
Product Quality – better quality ensures manufacturers of different end-
user products the best components for their products
Quality Assurance – achievement of certifications, such as ISO, Kosher
and Halal certifications, shall attest to the quality of chemicals offered.
Organizational size – Larger assets may produce higher revenues, all
other things held constant.
Product Differentiation – Different manufacturers requires different
chemical specifications of glycerine.
Costs of production –Advantages in cost of production, such as in labor
and overhead, contributes to overall profit.
Distribution – selling expenses such as freight and insurance coverage
contributes to overall pricing advantage.
Financial Stability – Liquidity, financial leverage and exposure to foreign
currency exchange fluctuations determine a company’s capacity to withstand
financial instability in the world economy.
Production capacity & efficiency – “Economies of scale” proves to be
important in achieving a competitive advantage against competitors and acts as
deterrent against would be competitors.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 31
Location – Cost of distribution, whether exporting or importing, is
determined heavily by where the refineries are located.
Customer – This includes customer loyalty, acquisition of new customers
and retention of existing ones. This ensures a company’s inflow of revenues.
Pricing – Price competitiveness may not only acquire a competitor’s
market share, it will also prevent customers from switching to substitutes.
Industry know-how – Expertise in the industry is imperative to success.
This includes ability to proactively counter any changes in the industry.
2. Existing competitors
Identified competitors are Kao and Cocochem. Kao is identified as a
relevant competitor because its operating style is similar to that of SYKCL. Kao
is a Japanese corporation similar to SYKCL. It also has a Philippine domestic
company called Pilipinas Kao which operates similarly like SOCC. Kao is
recognized as a major player in the global oleochemical industry.
Cocochem is also included as a relevant competitor because of its size
and location. Cocochem is a Philippine domestic corporation operating similarly
like SOCC. In fact, SOCC leases land for its production facilities in Bauan,
Batangas. Cocochem is recognized as a major player in the global oleochemical
industry, like Kao.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 32
3. Competitive Profile Matrix
Unlike the External Factor Evaluation Matrix, this matrix not only considers
key external factors but internal factors as well. The matrix then compares the
profiles of significant companies. In addition, the factors presented in CPM are
those that are considered “key factors”.
Figure 2. Competitive Profile Matrix
SOCC KAO COCOCHEM
Key Success Factors weight rating score rating score rating score
Product Quality 0.10 4 0.40 4 0.40 4 0.40
Quality Assurance 0.10 3 0.30 4 0.40 3 0.30
Organizational size 0.08 1 0.08 4 0.32 2 0.16
Product
Differentiation
0.07 3 0.21 4 0.21 1 0.07
Costs of Production 0.10 2 0.20 3 0.30 3 0.30
Distribution 0.06 4 0.24 4 0.24 4 0.24
Financial Stability 0.10 2 0.20 4 0.40 3 0.30
Production capacity 0.08 3 0.24 4 0.32 2 0.16
Location 0.07 4 0.28 4 0.28 4 0.28
Customer loyalty 0.08 4 0.32 4 0.32 4 0.32
Pricing 0.08 1 0.08 3 0.24 2 0.16
Industry know-how 0.08 3 0.24 4 0.32 3 0.24
TOTAL 1.00 2.79 3.75 2.93
Ratings: 1 = major weakness, 2 = minor weakness, 3 = minor strength, 4 = major
strength.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 33
The CPM concluded that SOCC is in an average position in the industry.
Still, the identified competitors’ position is better than SOCC’s. The reasons for
SOCC’s lower CPM score is due to low score in organizational size, cost of
production, financial stability and pricing.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 34
CHAPTER V
COMPANY ANALYSIS
A. Sales Trend
Shown below is SOCC’s graph of consolidated historical sales from fiscal
year 2003 to 2009.
B. Market Share
According to an independent study, the current global production of
glycerine is estimated to be about 2 billion pounds and is valued at $1 billion.
SOCC’s fiscal year 2010 sales from its glycerine variants amounted to some
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 35
$22,101,665. Assuming the independent study is correct, SOCC’s global market
share amounts to approximately 2.21%.
The global demand on epoxy resin was estimated at roughly US$15.8
billion in 2009 while SOCC had some $6,152,095 sales in the same year. If the
demand in epoxy resin in 2009, as projected by an independent study, is correct
then SOCC’s market share is about 0.04% only of the global epoxy resin
industry.
C. Present situation
1. Exposure to foreign exchange fluctuations
The company’s outstanding loan amounted to some ¥1.6 billion as of
Fiscal Year ended September 30, 2010. This amount is significant because any
fluctuations in the foreign exchange market will effect a foreign exchange gain or
loss for the company.
Aside from large loan outstanding, the company has high volume of
exports and imports which are all denominated in either Japanese Yen or US
Dollar. Those transactions also effect foreign exchange gain or loss.
2. Local sales
Amount and quantity of local sales are miniscule in comparison to existing
export sales. It is only recent that the company hired a sales personnel to
actually market the company’s glycerine to local companies. No formal
marketing techniques or models are currently in place.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 36
Pharmacies in the Philippines are stern with it comes to cleanliness of
glycerine. Pharmaceutical companies require a “Good Management Practice”
(GMP) certification before any sale is done. The company is currently pursuing
this certification since 2007.
The company is successful in selling its glycerine to Lamoiyan, although
only 1 metric ton is purchased monthly.
3. Product Quality
The company’s products are Kosher and Halal certified which makes it
acceptable to these two demographic market.
Although SOCC itself doesn’t have an R&D department, the output of
SYCKL’s R&D are shared to SOCC. Operating under a policy of fusing
production, marketing, and technology, and working closely with the company's
R&D laboratory devotes itself to providing technical support for existing products
and creating new materials.
SYCKL’s R&D department has a section called “The Development Group”
which engages in developing new applications for glycerine, compositional
analysis and the search for new businesses.
4. Production Facilities
The production processes involved are ISO 9001 certified, which serves
as mark of production excellence.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 37
Most glycerine refiners are located and concentrated in UK, USA and
South East Asia. That makes the refinery of SOCC here in the Philippines
strategically established.
The abundance of coconut, which is a source of glycerine, here in the
Philippines makes the refinery’s location even more appealing.
SOCC’s current production capacity, however, is in no way competitive
with large industry players across the globe.
5. PEZA registrant
The has received registration from Philippine Economic Zone Authority
(PEZA) since March 11, 1999. The fiscal benefits enjoyed are as follows:
• Income Tax Holiday (ITH) or Exemption from Corporate Income Tax for
four or six years, extendible to a maximum of eight years;
• After the ITH period, the option to pay a special 5% tax on modified gross
income, in lieu of all national and local sales;
• Exemption from duties and taxes on imported capital equipment, spare
parts, supplies and raw materials;
• Tax credit on domestic capital equipment
• Exemption from wharfage dues and export taxes, imposts and fees;
• Additional deduction for incremental labor and training expenses.
6. Customer base
Current export sales are for customers who have been purchasing from
the company for an extended time. It is fair to say that customer loyalty has
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 38
already been established from these existing buyers. In actuality, these are
SYKCL’s customers. What actually happens is that SOCC sells to SYKCL then it
will sell to outsider buyers at a mark-up. Most of the time, the shipment goes
directly to the customer without passing through SYCKL’s hands. That practice
greatly saves a lot of freight charges.
SYCKL also purchase its glycerine and TBA Polymer requirements from
SOCC for its other production requirements.
7. Inventory Levels
The company has been stocking up on more inventories than what it is
able to sell. It believes that prices will soon go up and it’s better to stock up on
raw materials now while the prices are still low.
Such practice causes the inventory turnover to be slower than its
competitor – Kao.
8. Finance
Currently, the financial structure of the company is that it has P0.72 of
liability for every peso of assets.
Some ¥561 million loan was acquired to finance construction of additional
plants for expansion purposes. The company is anticipating the increase in
demand of glycerine and glycerine-based products in the near future.
Some ¥1.019 billion loan was acquired for working capital purposes. The
company is experiencing difficulties in meeting short term obligations. Its current
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 39
ratio is only P0.50 for every peso of short term payables and its quick-ratio is only
P0.70 for every peso of short term payables.
The company just recently acquired some ¥80 million loan to the finance
rehabilitation of seawall that surrounds its refinery.
The company has an existing credit line with Bank of Tokyo Mitsubishi,
which makes borrowing, for working capital or long-term capital expenditures,
trouble-free.
D. Horizontal & Vertical Analysis
The company’s Balance Sheet provides the financial standing of the
company as of the fiscal year ended 2010. It shall be one of two sources used in
computation of various financial ratios, the other being the Income Statement.
The Horizontal Analysis shall provide the increase or decrease in key
Balance Sheet Accounts. The analysis shall make it easier to note any
significant changes in the company’s financial structure.
Figure 4. Horizontal Analysis of Balance Sheet FY 2010
2010 2009 Increase
(Decrease)
ASSETS
CURRENT ASSETS :
Cash on Hand & in Bank 10,606,992 115,246,068 -90.80%
Accounts Receivables 43,090,510 87,692,924 -50.86%
Inventories 328,447,347 227,051,999 44.66%
Prepaid Expenses & Deferred
Charges 6,562,399 5,113,333 28.34%
388,707,248 435,104,324 -10.66%
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 40
PROPERTY, PLANT &
EQUIPMENT:
Plant Cost 2,038,356,774 1,777,423,925 14.68%
Construction in Progress - 159,282,598 -100.00%
Less Accumulated Depreciation (1,007,902,058) (889,582,927) 13.30%
Net Book Value 1,030,454,716 1,047,123,596 -1.59%
OTHER ASSETS:
Deposits 6,125,056 4,109,056 49.06%
Investment in Stocks (PLDT) 27,500 27,500 0.00%
Long Term Receivable 4,652,884 3,847,636 20.93%
10,805,440 7,984,192 35.34%
TOTAL ASSETS 1,429,967,404 1,490,212,112 -4.04%
LIABILITIES AND
STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts Payable and Accrued
Expenses 125,127,113 106,437,434 17.56%
Income Tax Payable 5,367,198 2,252,171 138.31%
Notes Payable - [ Working Capital ] 236,115,000 237,690,000 -0.66%
Notes Payable - [ Seawall
Rehabilitation Project ] 10,494,000 - -
Notes Payable - [ Working Capital ] 298,758,904 300,751,769 -0.66%
Notes Payable - [ DG-2 Project ] 41,976,000 42,256,000 -0.66%
Notes Payable - [ RG-2 Project ] 44,307,767 44,603,321 -0.66%
Notes Payable - [ TBA/RPG Project ] 15,741,000 31,692,000 -50.33%
777,886,982 765,682,694 1.59%
LONG TERM LIABILITIES:
Pension Liability 29,219,744 33,390,715 -12.49%
Notes Payable - [ Seawall
Rehabilitation Project ] 31,482,000 - -
Notes Payable - [ DG-2 Project ] 125,928,000 169,024,000 -25.50%
Notes Payable - [ RG-2 Project ] 66,462,700 111,509,358 -40.40%
Notes Payable - [ TBA/RPG Project ] - 15,846,000 -100.00%
253,092,444 329,770,073 -23.25%
TOTAL LIABILITIES 1,030,979,426 1,095,452,767 -5.89%
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 41
STOCKHOLDERS' EQUITY:
Authorized - 8,826,000 shares
Subscribed and Fully Paid -
6,576,000 shares
Common Shares - 5,736,000 shares
@ P100.00 Par Value 573,600,000 498,600,000 15.04%
Preferred Shares - 840,000 shares
@ P5.00 Par Value 4,200,000 4,200,000 0.00%
Additional Paid-in Capital in Excess
of Par Value 79,861,250 79,800,000 0.08%
Deposit for Future Stock Issuance - 75,061,250 -100.00%
Retained Earnings (Deficit) (258,673,272) (262,901,904) -1.61%
TOTAL STOCKHOLDERS' EQUITY 398,987,978 394,759,345 1.07%
TOTAL LIABILITIES &
STOCKHOLDERS' EQUITY 1,429,967,404 1,490,212,112 -4.04%
SOCC’s audited Balance Sheet 2010 and 2009
Notable is the company’s decrease in working capital loans. The
decrease is so significant that it causes the company’s current liquidity problems,
as indicated by the decrease in Cash on Hand and in Bank Account.
The level of inventory increased as the result of the company’s current
strategy to stock-up on raw materials and finished goods.
The Vertical Analysis of Income Statement shall provide the composition
of a company’s operations for the year, in terms of percentage. The analysis is
useful for identifying relationship between items in the same financial statement
by expressing all amounts as a percentage of Sales.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 42
Figure 5. Vertical Analysis of Profit & Loss Statement 2010
Net Sales 1,016,107,897 100.00%
Cost Of Goods Sold 913,528,399 89.90%
Gross Profit 102,579,498 10.10%
Operating Expenses 78,298,102 7.71%
Income (Loss) From Operations 24,281,396 2.39%
Interest & Others
Interest Expense (16,123,550) -1.59%
Interest Income/Others:
Interest Income On Savings & Time Deposits 184,123 0.02%
Interest Income On Employees' Loans 367,439 0.04%
Income (Loss) From Tba Trial Sale / Other
Sources
1,803,517 0.18%
Other Income (Salt Sale, Scrap, Di Water
Sales)
556,002 0.05%
Sub-Total Other Income 2,911,082 0.29%
Income (Loss) Before Foreign Exchange Gain & Tax 11,068,927 1.09%
Foreign Exchange Gain (Loss)
Realized Foreign Exchange Gain(Loss) 13,227,650 1.30%
Unrealized Foreign Exchange Gain(Loss) (10,466,843) -1.03%
Sub-Total Foreign Exchange Gain 2,760,807 0.27%
Income (Loss) Before Income Tax 13,829,734 1.36%
Provision For ( Benefit From) Income Tax 9,012,777 0.89%
Net Income (Loss) 4,816,958 0.47%
SOCC’s Audited Profit and Loss Statement 2010
The company’s high Cost of Goods sold ratio in relation to Sales is what’s
causing the low profitability. About 55% of the Cost of Goods is the cost of raw
materials.
E. Financial Ratios
Key financial ratios of SOCC are determined and compared with that of
the most significant competitor identified. Financial ratios are most relevant and
useful when compared with that of competitor’s or with industry standard.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 43
Figure 6. Comparison of SOCC and Kao’s selected financial ratios
SOCC KAO
2010 2009 2008 2010
Return on Sales 0.47% -16% -9% 3.42%
Profit Margin Ratio 10% 6% 9% 58%
Operating Margin Ratio 2.39% -0.23% 3.25% 8%
Fixed Assets Turnover 0.99 1.02 1.22 4.70
Return on Assets 0.34% -12% -7% 3.80%
Return on Equity 1.21% -45% -26% 7.04%
Current Ratio 0.50 0.57 0.73 1.41
Acid-test Ratio 0.07 0.27 0.19 0.90
Inventory Turnover 3.29 3.09 3.29 6.42
Average age of inventory 111 118 111 57
Debt Ratio 0.72 0.74 0.74 0.46
Debt-Equity Ratio 2.58 2.77 2.83 0.85
Based on SOCC’s Company-wide/consolidated Financial Statements 2010,
2009 & 2008 and Kao’s Financial and Operating Review 2010
It is clear from the comparison that SOCC is far behind Kao in terms of
internal business process. Kao is far superior in terms of fixed asset utilization
and profitability. Kao also manages its inventory better than SOCC. One reason
for SOCC’s slow inventory turnover is due to management’s belief that costs of
raw materials may go up, hence the company is stocking-up on raw materials
while it’s relatively cheaper.
Another significant note from the ratio analysis is SOCC’s dilemma on
meeting currently maturing liabilities. The company only has a current ratio of
P0.50 of current assets for every peso of current liability. Due to this problem,
the company once in a while avail of bank loan from its approved credit line.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 44
F. Audit Checklists
A set of audit check lists covering different internal aspects of the
company is accomplished to further discern company strengths and weaknesses.
The summary of checklists are shown below and the detailed checklists are
enclosed in the Annex.
Table 3. Summary of Audit Checklists
Satisfactory? Yes or No
Management Audit Checklist Yes
Marketing Audit Checklist No
Finance/Accounting Audit Checklist Yes
Production/Operations Audit Checklist Yes
Research and Development Audit Checklist No
Basically, the company has unsatisfactory Marketing and R&D efforts. On
one hand, the company has no formal marketing department to begin with.
SYKCL handles all export sales of SOCC. It is SYKCL that closed the deals with
export customers. Without a marketing department, the company finds it difficult
to compete in the domestic market. On the other hand, SOCC is purely
dependent on SYKCL’s R&D department for any developments in glycerine and
epoxy resin products.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 45
G. Summary of Strengths and Weaknesses
1. Strengths
• Production processes are ISO 9001 certified
• Products are Halal and Kosher certified
• Enjoys benefits of being PEZA registered
• Refinery is located in South East Asia
• Can easily acquire working capital / long-term loan
• R & D of SYKCL is top-notch and is shared to SOCC
• Has Established loyal customer base
2. Weaknesses
• Low inventory turnover of 3.29 times
• High Debt Ratio of P0.72 for every P1.00
• Return on Sales of only 0.47%
• Fixed Assets Turnover of 0.99 times compared to Kao’s 4.70
• Current Ratio of 0.50:1.00
• Lower production capacity in relation with large competitors
• No formal marketing department
H. Internal Factor Evaluation Matrix
The identified key internal factors are summarized and presented in the
IFE Matrix.
The weights given represent their relevance in the overall internal
business operations.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 46
The ratings given indicates if the internal factor is a major or a minor one.
Figure 7, Internal Factor Evaluation Matrix
Key Internal Factors Weight
Ratin
g
Weighte
d Score
Strengths
Production processes are ISO 9001 certified 0.10 4 0.40
Products are Halal and Kosher certified 0.10 4 0.40
Enjoys benefits of being PEZA registered 0.03 4 0.12
Refinery is located in South East Asia 0.07 3 0.21
Can easily acquire working capital / long-term
loan
0.07 4 0.28
R & D of SYKCL is top-notch and is shared to
SOCC
0.10 4 0.40
Has established loyal customer base 0.10 3 0.30
Weaknesses
Low inventory turnover of 3.29 times 0.05 2 0.10
High Debt Ratio of P0.72 for every P1.00 0.05 1 0.05
Return on Sales of only 0.47% 0.08 1 0.08
Fixed Assets Turnover of 0.99 times compared to
Kao’s 4.70
0.10 1 0.10
Current Ratio of 0.50:1.00 0.05 1 0.05
Lower production capacity in relation with large
competitors 0.10 2 0.20
1.00 2.69
Ratings: 4 = Major Strength, 3 = Minor Strength, 2 = Minor Weakness, 1 = Major
Weakness
SOCC’s score of 2.69 indicates that the company has an average internal
strength. The company garnered high points with regards to product quality but it
was partly mitigated by its financial troubles, especially in profitability and high
debt ratio.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 47
CHAPTER VI
STRATEGY FORMULATION
Chapters IV and V comprised the Input stage of the “Comprehensive
Strategy-Formulation Framework”. To come up with the necessary strategies to
be employed, various analytical tools / matrices were developed during the
“Matching Stage”.
In this Matching Stage, the matrices utilized are the SWOT Matrix, SPACE
Matrix, Boston Consulting Group (BCG Matrix), Internal-External (IE) Matrix, the
Grand Matrix and the Quantitative Strategic Planning Matrix.
A. SWOT Matrix
The SWOT Matrix tries to find out how to address existing opportunities
and threats surrounding an organization with its present strengths and
weaknesses.
Each of the strategies presented in the said matrix are mutually exclusive
and doesn’t rely on achievement of the others for it to be feasible. Additionally,
the strategies are mere suggestions on what are possible actions to take and are
not imperative to be successful in the industry.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 48
Figure 8. SWOT Matrix
Strengths
1.) Production processes are
ISO 9001 certified
2.) Products are Halal and
Kosher Certified
3.) Enjoys benefits of being
PEZA registered
4.) Refinery is located in South
East Asia
5.) Can easily acquire working
capital / long-term loan
6.) R & D of SYKCL is top-
notch and is shared to SOCC
7.) Has established loyal
customer base
Weaknesses
1.) Low inventory turnover of
3.29 times
2.) High Debt Ratio of P0.72 for
every P1.00
3.) Return on Sales of only
0.47%
4.) Fixed Assets Turnover of
0.99 times compared to Kao’s
4.70
5.) Current Ratio of 0.50:1.00
6.) Lower production capacity
in relation with large
competitors
Opportunities
1.) Glut in crude glycerine
inhibits market attack from
substitutes
2.) Sales growth in products
with glycerine requirements
3.) Competition with identified
competitors are considered
friendly
4) Excess refined glycerine can
be converted to ethanol which
is highly saleable
5.) Lower peso exchange rate
against the dollar means
cheaper imported raw materials
6.) Asia Pacific is the fastest
growing regional market for
flame retardantss
SO strategies
1.) Improve sales efforts for
Jewish and Islam market (O2,
S2)
2.) Ask assistance from
SYKCL about converting
excess refined glycerine to
ethanol (O4, S6)
3.) Concentrate marketing
efforts for TBA in Asia-Pacific
regions (O6, S4)
WO strategies
1.) Increase sales in growing
Asian countries such as China,
Hong Kong and Korea (O2,
W1)
2.) Convert excess refined
glycerine to ethanol (O4, W1)
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 49
Strengths
1.) Production processes are
ISO 9001 certified
2.) Products are Halal and
Kosher Certified
3.) Enjoys benefits of being
PEZA registered
4.) Refinery is located in South
East Asia
5.) Can easily acquire working
capital / long-term loan
6.) R & D of SYKCL is top-
notch and is shared to SOCC
7.) Has established loyal
customer base
Weaknesses
1.) Low inventory turnover of
3.29 times
2.) High Debt Ratio of P0.72 for
every P1.00
3.) Return on Sales of only
0.47%
4.) Fixed Assets Turnover of
0.99 times compared to Kao’s
4.70
5.) Current Ratio of 0.50:1.00
6.) Lower production capacity
in relation with large
competitors
Threats
1.) Glut in crude glycerine
2.) Substitutes are preferred if
priced lower
3.) GMP certification
requirement of local
pharmaceutical companies
4.) Most glycerine refineries are
located in South East Asia, UK
and USA
5.) Lower peso exchange rate
against the dollar means lower
sales amount
6.) Increasing Oil prices in the
world market
7.) There's minimal switching
cost for buyers of SOCC
ST strategies
1.) Consistently deliver raw
material requirements of loyal
customers (T7, S7)
2.) Compete with US glycerine
refineries & polymer producers
in terms of lower distribution
costs (T4, S4)
WT strategies
1.) Hedge Trade Receivables
from future export sales of
glycerine and TBA polymers
(T5, W3)
2.) Lower purchase of crude
glycerine to accomodate the
expected drop of its prices (T1,
W1)
3.) Take advantage of early
payment discounts of bunker
fuel oil (T6, W3)
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 50
B. SPACE Matrix
The matrix takes into account the company’s internal and external
strategic position. It’s basically a holistic approach to determine where a
company strategically stand in the midst of the industry.
The SPACE Matrix for SOCC resulted in recommendation of an
aggressive stance.
Figure 9. SPACE Matrix
Internal Strategic
Position External Strategic Position
(1 to 6) Financial Strength (-6 to -1) Environmental Stability
6 Sales Revenue -2 Inflation rate
3 Profit Margin -1 Taxation
2 Return on Investment -1 Technological changes
2 Liquidity -1 Competitive pressures
2 Working Capital -1 Access to financing
3 Inventory turnover -2 Monetary policy
3 Long-term debt -3 Foreign exchange fluctuations
3.00 -1.57
Total Y axis score = 1.43
(-6 to -1) Competitive Advantage (1 to 6) Industry Strength
-1 Technology utilized 5 Industry growth
-1 Industry know-how 4 Number of competitors
-3 Production capacity 4 Competitors' performance
-1 Customer loyalty 6 Barriers to entry
-1 Product quality 5 Potential Profit
-1 Production Plant Location 6 Demand
-5 Market share 6 Supply of raw materials
-1.86 5.14
Total X axis score = 3.29
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 51
C. Boston Consulting Group Matrix
the Boston Consulting Group (BCG) Matrix is designed specifically
to enhance a multi-divisional firm’s efforts to formulate strategies. It graphically
portrays differences among divisions in terms of relative market share position
and industry growth.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 52
Figure 10. BCG Matrix
Division Revenues % Profits %
% Market
share
Percent
Growth
Glycerine 633,552,831 62% (6,796,149) -141% 2.21% +15
Resin 382,555,066 38% 11,613,106 241% 0.04% +5
TOTAL 1,016,107,897 4,816,958
The Glycerine and TBA Division of SOCC both appeared in Quadrant I
of the BCG Matrix. This means that both divisions have low global market share
but belong in a growing industry. Therefore, the cash generated in this quadrant
is low while the cash consumption needs are high.
The divisions under quadrant I are suggested to take Market
Penetration, Market Development, Product Development or Divestiture
strategies.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 53
D. Internal-External Matrix
Using the EFE Matrix and IFE Matrix scores, the Inter-External (IE)
Matrix positions an organization in a nine-cell display. Cells I, II and IV means
strong position, cells III, V and VII means average position and cells VI, VIII and
IX means weak position.
Figure 11. IE Matrix
Both the EFE and IFE scores of SOCC suggested that it is in an
average position within the industry and against its competitors. The result, then,
of the IE Matrix placed SOCC in division V of the graph. “Hold and Maintain”
strategies are suggested for companies belonging in this division. Such,
strategies include Market Penetration and Product Development.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 54
E. The Grand Matrix
Figure 12. The Grand Matrix
Both the Glycerine and TBA divisions are in a weak competitive position
against existing competitors but each respective industries are growing. To
make all matrices concur with the same result, the suggested strategies for
SOCC are Market Penetration, Product Development and Related Diversification.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 55
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 56
CHAPTER VII
STRATEGIC OBJECTIVE AND RECOMMENDATION STRATEGIES
A. Strategic Objectives
• To continuously improve existing chemical products to be at par with
industry leaders in terms of quality.
• Develop new product variants to accommodate the different chemical
specifications of various customers.
• Maintain certifications in ISO 9001, Kosher and Halal by allocating funds
for Plant repairs and maintenance.
• To improve export sales by at least 5% per year in markets currently
served by acquiring competitors’ market share through increased product
awareness.
• To not only improve export sales but also compete aggressively within the
domestic market.
• Improve Net Income by at least 10% each year from preceding fiscal year.
B. Recommended Business Strategies
• Acquire the GMP certification required by Philippine Pharmaceutical
companies to be competitive locally.
• Allocate funds for capital expenditures on major repairs and maintenance
to maintain adherence to global standards.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 57
• Receive research and development support from SYKCL to improve
existing chemicals and develop new ones.
• Search for new customers in the Asia Pacific region and stress out to
them the excellent quality of chemicals offered.
• Hedge foreign currency denominated transactions, where possible.
C. Organization Strategies
1. Logistics
Improve the current logistical practice of stocking up on raw materials.
Due to glut in crude glycerine, prices are expected to go down. Purchasing more
than what the company needs now would only tie-up working capital to idle
inventory. It will not only make manufacturing costs higher in the long run, it will
also cause liquidity problems.
Utilize ocean freight as much as possible and avoid selling through air
freight. The latter definitely costs more than the former.
2. Finance
Hedge all importation and exportation to significantly mitigate the
exposure to volatility of foreign exchange market.
Any further credit line availments, whether for short-term or long-term
lending, should be in local currency to avoid further exposure to foreign currency
exchange fluctuations.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 58
Negotiate with suppliers for peso denominated crude glycerine purchases
when US Dollar is relatively stronger than Peso and, inversely, pay for the usual
dollar-denominated purchases when Peso is stronger than the Dollar.
3. Production
Ensure efficiency in overall production process. Production yield should
always meet the standard and if not, it should be reported and investigated.
Wastage should be monitored and corrected where discovered.
Quality controls should be tight. In no circumstances that a sub-standard
product shall be delivered to a customer. In case the undesired happen, the
chemicals should be returned with SOCC covering the entire cost of freight and
insurance.
Maintain adherence to international standards. Maintenance of ISO 9001
certification is imperative to success.
Efforts should be continued towards achievement of GMP certification.
4. Sales
Sales quotas should be established. These quotas will be based on target
increase in sales of 5% per year. The quota should be met on a monthly basis to
allow the production department to produce at the most efficient rate.
Export sales should be focused in the Asia Pacific region. This region is
closest to Philippines than any other region. Freight expense relative to these
sales destinations should prove to be lower than freight to farther regions.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 59
Besides, the growing economy of China and other Asian countries is driving the
increase in demand of glycerine and epoxy resin.
Once the GMP certification is obtained, increase efforts to sell glycerine to
local pharmaceutical companies.
Start selling epoxy resin to electronics manufacturers in the country.
Negotiate for sales with FOB terms to avoid shouldering costly export
freight charges.
D. Financial Projections
Figure 14. Projected Profit and Loss Statement, 2011 to 2013
2011 2012 2013
Sales 1,066,913,292 1,122,939,004 1,182,249,652
Total Materials Used 510,663,144 591,801,044 623,072,345
Direct Labor 17,236,894 17,409,262 17,583,355
Depreciation 112,628,135 112,628,135 112,628,135
Other Overhead Cost 248,321,483 271,529,760 284,103,173
Total Manufacturing Cost 888,849,657 993,368,202 1,037,387,008
In process - Beg 6,651,530 7,433,674 7,763,080
In process - End (3,494,017) (3,904,873) (4,077,908)
Cost of Goods Manufactured 892,007,171 996,897,003 1,041,072,180
Finished Goods - Beg 137,095,040 77,624,569 78,789,247
Interplant Transfers (61,443,604) (68,668,669) (71,711,561)
Finished Goods - End (77,624,569) (78,789,247) (82,278,768)
Cost of Goods Sold 890,034,037 927,063,657 965,871,098
Gross Profit 176,879,254 195,875,347 216,378,555
Adminitrative & other expense 82,213,007 86,323,658 90,639,841
Income from Operations 94,666,247 109,551,689 125,738,714
Other Expenses:
Interest Expense (13,657,424) (11,915,424) (10,838,037)
Foreign Exchange loss (3,000,000) (3,000,000) (3,000,000)
Net Income Before Tax 78,008,823 94,636,265 111,900,677
Provision for Income Tax (8,843,963) (9,793,767) (10,818,928)
Net Income After Tax 69,164,861 84,842,498 101,081,749
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 60
Sales are projected to increase by at least 5% year after year. This is
feasible considering the company’s historical sales figures.
Raw materials used is based on actual Fiscal Year 2010 weighted-
average raw material cost per unit produced. Based then on projected sales, the
raw materials required are derived.
The ending Finished Goods Inventory is equivalent to projected safety
stocks required, which is one month worth of projected sales. This safety stocks
is lower than what is currently held by the company. This low safety stocks
should be sufficient to cover the next month’s projected sales and at the same
time, release resources that are currently tied-up in idle inventory.
The in-process goods are based on Fiscal Year 2010’s ratio of in-process
goods to Total Manufacturing Cost, which is about 0.39%.
Depreciation is expected to be fixed throughout the projected years
because there’s no projected capital expenditures for the covered years.
Interest Expense is based on projected outstanding loan amount during
the projected years. The outstanding loan amount, in turn, is based on actual
schedule of loan payments, as mandated by the lending banks.
Foreign Exchange Losses are assumed to be conservative. The actual
foreign exchange fluctuations during fiscal year 2010 actually proved to be
beneficial.
Provision for income tax shall be based on the Gross Income Tax rate of
5% as it is the preferential tax rate enjoyed by PEZA registered corporations.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 61
All other expenses shall be based on preceding years expense plus an
allowance of 1%.
The projected profit and loss statement reflect both expenses that incurs
cash outlay and those that doesn’t. To this end, a Projected Cash Flow
Statement is prepared to see future cash movements.
Figure 15. Projected Cash Flow 2011 to 2013
2011 2012 2013
Beginning Cash Balance 10,606,992 49,012,538 103,089,463
Collection
from 2010 sales 43,090,510
from 2011 sales 960,221,962 106,691,329
from 2012 sales 1,010,645,104 112,293,900
from 2013 sales 1,064,024,687
Net cash inflow 1,003,312,473 1,117,336,433 1,176,318,587
Payments
from 2010 purchases (125,127,113)
from 2011 purchases (357,464,201) (153,198,943)
from 2012 purchases (414,260,731) (177,540,313)
from 2013 purchases (436,150,641)
Other Cash expenses (347,771,384) (375,262,680) (392,326,368)
Loan Payment (112,519,606) (96,777,767) (59,854,838)
Interest Expenses (13,657,424) (11,915,424) (10,838,037)
Realized Forex Losses (3,000,000) (3,000,000) (3,000,000)
Income Tax Payments (5,367,198) (8,843,963) (9,793,767)
Net cash outflow (964,906,926) (1,063,259,508) (1,089,503,965)
Ending Cash Balance 49,012,538 103,089,463 189,904,085
The beginning cash balance of 2011 projection is based on actual 2010
year-end balance. Collections shall be 90% of sales made during a projected
year and the last 10% shall be collected on the next projected year. Payments for
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 62
raw materials purchases shall be 70% of raw materials purchases during a
projected year and the last 30% shall be collected on the next projected year.
Loan payments are based on actual loan payment schedule mandated by
the lending banks. In the same manner, interest expenses shall be based on the
projected outstanding loan balances.
Realized foreign exchange losses are projected to be fixed throughout the
projected years. Although this doesn’t entail a cash outlay, it reduces the amount
of foreign currency held by the company or increases the amount of loan
outstanding through restatements. This account is actually used as a buffer to
be conservative in Projected Profit and Loss Statement and in Projected Cash
Flow Statement.
Other expenses shall be for payment of labor, cash overhead expenses
and other administrative cash expenses.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 63
CHAPTER VIII
ACTION PLANS AND DEPARTMENTAL PROGRAMS
The following action plans are in random order; but it is imperative that the
company takes these steps to counter present and prospective problems in the
chemical industry and address existing opportunities.
Table 4. Action Plans
Actions required Responsible
department/s
Time
Frame
Compute for the economic
order quantity to release
excess resources that are
tied-up in idle inventory.
Production and Logistics
Implement
immediately
Implement strict adherence to
industry yield standard.
Production – Quality
Control Department
Implement
immediately
Maintain adherence to ISO
standards and other
certifications such as Halal
and Kosher, by spending for
necessary Plant improvement,
repairs and maintenance.
Production – Quality and
Systems and Finance
Department Implement
immediately
Budget and spend for
necessary plant expenditures
towards achievement of GMP
certification.
Production – Quality and
Systems and Finance
Department
FY 2011 to
2012
Prevent delays in delivery to
avoid utilizing air freights.
Production and Logistics Implement
immediately
Negotiate with suppliers for
peso denominated crude
glycerine purchases when US
Dollar is relatively stronger
than Peso.
Logistics in collaboration
with the Finance
Department.
Implement
immediately
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 64
Pay for the usual dollar-
denominated purchases
when Peso is stronger than
the Dollar
Logistics in
collaboration with the
Finance Department.
Implement
immediately
Hedge all import and export
transactions.
Finance Department Implement
immediately
Further borrowings should
be Peso-denominated.
Senior Vice
President – Treasury
in collaboration with
Finance Department
Implement
immediately
Negotiate for sales with
FOB terms to avoid
shouldering costly export
freight costs.
SYKCL marketing
department in
collaboration with
SOCC Sales
Department
Implement
immediately
Establish sales quotas that
reflect projected sales and
monitor its progress.
SYKCL marketing
department in
collaboration with
SOCC Sales
Department
Implement
immediately
Focus export sales in Asia-
Pacific region to take
advantage of its growing
economy.
SYKCL marketing
department in
collaboration with
SOCC Sales
Department
Implement
immediately
Upon acquisition of GMP
certification, increase efforts
to sell glycerine to local
pharmaceutical companies.
Sales Department
FY 2012
onwards
Start selling TBA Polymer to
electronics manufacturers
located within the country.
Sales Department
FY 2011
onwards
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 65
CHAPTER IX
STRATEGY EVALUATION, MONITORING AND CONTROL
A. Evaluation Method
To ensure that strategies developed are in place and implemented,
adhered to, and are delivering the expected results, a system of evaluation
monitoring and control must be established. The most common method of
performance monitoring is the Balanced Scorecard.
A Balanced Scorecard defines what management means by
"performance" and measures whether management is achieving desired results.
The Balanced Scorecard translates Mission and Vision Statements into a
comprehensive set of objectives and performance measures that can be
quantified and appraised. These measures typically include the following
categories of performance:
• Financial performance (revenues, earnings, return on capital, cash
flow);
• Customer value performance (market share, customer satisfaction
measures, customer loyalty);
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 66
• Internal business process performance (productivity rates, quality
measures, timeliness);
• Innovation performance (percent of revenue from new products,
employee suggestions, rate of improvement index);
• Employee performance (morale, knowledge, turnover, use of best
demonstrated practices)
The flow of how a balanced scorecard connects Vision and Strategy is
shown below .
Figure 16. Balanced Scorecard
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 67
B. Key Metrics
Proper evaluation, monitoring and controlling strategies would
entail an objective means of appraisal. Management shouldn’t base appraisals
on personal perception, otherwise, managers will have different opinions on the
progress of strategies implemented. The balanced scorecard shall provide the
system for objective appraisal.
The key metrics or criteria to be included in the balanced scorecard are:
Sales Growth, Target Net Profit Margin, Spending Efficiency, Product Quality,
Production Yield, Asset Utilization, Customer Loyalty, Market Share, Customer
Complains, Acquisition of New Customers, Employee Turnover, and Employee
Talent.
The Financial Category, which includes Sales Growth, Target Net Profit
Margin, and Spending Efficiency, is to address the key success factors Financial
Stability, Cost of Production and Production Efficiency.
The Internal Business Process Category, which includes Product Quality,
Production Yield and Asset Utilization, is to address the key success factors
Product Quality, Quality Assurance and Production Efficiency.
The Customer Category, which includes Customer Loyalty, Market Share,
Customer Complains and Acquisition of New Customers, is to address the key
success factor Customer.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 68
The Learning and Growth Perspective Category, which includes Employee
Turnover and Employee Talent, is to address the key success factor Cost of
Production (Labor) and Industry Know-how.
The proposed Balanced Scorecard for periodic evaluation, monitoring and
control of proposed strategies are shown below:
Table 5. Proposed Balanced Scorecard Format
Category Metric Target Present
Financial
Sales Growth % of increase 5%
Net Profit
Margin % of Sales 7%
Spending % of variance < 10%
Internal
Business
Process
Product Quality
Number of defects
reported < 2
Production Yield % of input 99.50%
Asset Utilization % capacity attained 90%
Customer
Customer
Loyalty Retention rate 95%
Market Share % of global market 5%
Complaints
number of
complaints < 2
New Customers
number of new
customers > 3
Learning &
Growth
Perspective
Employee
Turnover Length of service 3 years
Employee
Talent Headcount growth 70%
Appraisal
Period: Appraiser:
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 69
ANNEX
Audit Checklist
Yes or
No
Management Audit Checklist
Does the firm use strategic-management concepts? Yes
Are the company objectives and goals measurable and well communicated? Yes
Do managers at all hierarchical levels plan effectively? Yes
Do managers delegate authority well? Yes
Is the organization's structure appropriate? Yes
Are job descriptions and job specifications clear? Yes
Is employee morale high? Yes
Are employee turnover and absenteeism low? Yes
Are organizational reward and control mechanisms effective? Yes
Marketing Audit Checklist
Are markets segmented effectively? Yes
Is the organization positioned well among competitors? No
Has the firm's market share been increasing? Yes
Are present channels of distribution reliable and cost-effective? Yes
Does the firm have an effective sales organization? No
Does the firm conduct market research? No
Are product quality and customer service good? Yes
Are the firm's products priced appropriately? No
Does the firm have an effective promotion strategy? No
Are marketing, planning and budgeting effective? No
Do the firm's marketing managers have adequate experience and training? N/A
Finance / Accounting Audit Checklist
Where is the firm financially strong and weak? No
Can the firm raise needed short-term capital? Yes
Can the firm raise needed long-term capital? Yes
Does the firm have sufficient working capital? Yes
Are capital budgeting procedures effective? Yes
Are dividend payout policies reasonable? Yes
Does the firm have good relations with its investors and stockholders? Yes
Are the firm's financial managers experienced and well trained? Yes
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 70
Production/Operations Audit Checklist
Are supplies of raw materials, parts, and subassemblies reliable and
reasonable? Yes
Are facilities, equipment, machinery and offices in good condition? Yes
Are inventory-control policies and procedures effective? No
Are quality-control policies and procedures effective? Yes
Are facilities, resources, and markets strategically located? Yes
Does the firm have technological competencies? Yes
Research and Development Audit Checklist
Does the firm have R&D facilities? No
Are R&D facilities adequate? N/A
If outside R&D firms are used, are they cost-effective? N/A
Are R&D resources allocated effectively? N/A
Are management information and computer systems adequate? Yes
Is communication between R&D and other organizational units effective? N/A
Are present products technologically competitive? Yes
Summary of Audit Checklists
Satisfactory? Yes or No
Management Audit Checklist Yes
Marketing Audit Checklist No
Finance/Accounting Audit Checklist Yes
Production/Operations Audit Checklist Yes
Research and Development Audit Checklist No
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 71
Halal Product Certificate
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 72
Kosher Product Certificate
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 73
ISO 9001:2008 Certificate
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 74
2009 Sales Revenue per country of destination
Japan P 794,785,196.42 74.15%
China /Shanghai 42,529,408.21 3.97%
Hong Kong 35,655,749.50 3.33%
Korea 32,383,303.56 3.02%
Malaysia 75,027,521.87 7.00%
Taiwan 497,900.00 0.05%
Thailand 28,622,631.33 2.67%
Vietnam 1,417,201.17 0.13%
Denmark 25,718,408.01 2.40%
France 2,588,577.48 0.24%
Local 32,706,539.67 3.05%
TOTAL P 1,071,932,437.22 100%
Source: Summarized from the company’s audited sales.
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 75
United States Federal Tax Rate 2010
Taxable Income Tax Rate
0 to 50,000 15%
50,000 to 75,000 $7,500 + 25% of amount over 50,000
75,000 to 100,000 $13,750 + 34% of amount over 75,000
100,000 to 335,000 $22,250 + 39% of amount over 100,000
335,000 to 10 M $113,900 + 34% of amount over 335,000
10 M to 15 M $3,400,000 + 35% of amount over 10,000,000
15M to 18,333,333 $5,150,000 + 38% of amount over 15,000,000
18,333,333 and up 35%
Source: http://en.wikipedia.org/wiki/Corporate_tax_in_the_United_States
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 76
Action Plans
Actions required Responsible
department/s
Time
Frame
Compute for the economic order
quantity to release excess
resources that are tied-up in idle
inventory.
Production and
Logistics Implement
immediately
Implement strict adherence to
industry yield standard.
Production – Quality
Control Department
Implement
immediately
Maintain adherence to ISO
standards and other certifications
such as Halal and Kosher, by
spending for necessary Plant
improvement, repairs and
maintenance.
Production – Quality
and Systems and
Finance Department Implement
immediately
Budget and spend for necessary
plant expenditures towards
achievement of GMP
certification.
Production – Quality
and Systems and
Finance Department
FY 2011 to
2012
Prevent delays in delivery to
avoid utilizing air freights.
Production and
Logistics
Implement
immediately
Negotiate with suppliers for peso
denominated crude glycerine
purchases when US Dollar is
relatively stronger than Peso.
Logistics in
collaboration with the
Finance Department.
Implement
immediately
Pay for the usual dollar-
denominated purchases when
Peso is stronger than the Dollar
Logistics in
collaboration with the
Finance Department.
Implement
immediately
Hedge all import and export
transactions.
Finance Department Implement
immediately
Further borrowings should be
Peso-denominated.
Senior Vice
President – Treasury
in collaboration with
Finance Department
Implement
immediately
Negotiate for sales with FOB
terms to avoid shouldering costly
export freight costs.
SYKCL marketing
department in
collaboration with
SOCC Sales
Department
Implement
immediately
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 77
Establish sales quotas that
reflect projected sales and
monitor its progress.
SYKCL marketing
department in
collaboration with
SOCC Sales
Department
Implement
immediately
Focus export sales in Asia-
Pacific region to take advantage
of its growing economy.
SYKCL marketing
department in
collaboration with
SOCC Sales
Department
Implement
immediately
Upon acquisition of GMP
certification, increase efforts to
sell glycerine to local
pharmaceutical companies.
Sales Department
FY 2012
onwards
Start selling TBA Polymer to
electronics manufacturers
located within the country.
Sales Department
FY 2011
onwards
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 78
Proposed Balanced Scorecard Format
Category Metric Target Present
Financial
Sales Growth % of increase 5%
Net Profit Margin % of Sales 7%
Spending % of variance < 10%
Internal Business
Process
Product Quality
Number of defects
reported < 2
Production Yield % of input 99.50%
Asset Utilization % capacity attained 90%
Customer
Customer Loyalty Retention rate 95%
Market Share % of global market 5%
Complaints number of complaints < 2
New Customers
number of new
customers > 3
Learning &
Growth
Perspective
Employee
Turnover Length of service 3 years
Employee Talent Headcount growth 70%
Appraisal Period: Appraiser:
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 79
BIBLIOGRAPHY
Published Documents:
Sakamoto Orient Chemicals Corporation, Audited Financial Statements, 2010
Unpublished Documents:
3M, Annual Report 2008
Kao, Annual Report 2010
Kao, Financial and Operating Review 2010
Sakamoto Orient Chemicals Corp., Employees’ Handbook, 2010
Independent Studies:
ABG, Inc., Glycerin Market Analysis, 2006
Jordan Economic and Commerce Bureau, Sorbitol Production Project, 2005
Bromine Science and Environmental Forum, Tetrabromobisphenol A, for Printed
Wire Boards and ABS plastics, September 2010
Websites:
http://www.worldwide-tax.com/
http://en.wikipedia.org/wiki/Corporate_tax_in_the_United_States#Overview
http://www.acmite.com/market-reports/chemicals/world-epoxy-resin-market.html
http://chemical.kao.com/global/business/framework.html#top
http://www.sy-kogyo.co.jp/english/ken/index.html
http://en.wikipedia.org/wiki/Sorbitol#Uses
http://www.businessweek.com/news/2010-08-26/philippines-keeps-interest-rate-
at-4-even-as-growth-quickens.html
http://www.cocochem.ph/html/incentives.html
JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 80
http://www.fashionproducts.com/personal-care-overview.html
http://news.yahoo.com/s/ap/20101223/ap_on_bi_ge/us_commodities_review
http://chemical.kao.com/global/business/history.html
http://en.wikipedia.org/wiki/Halal#Food
http://www.icispricing.com/il_shared/Samples/SubPage213.asp#top
http://www.biodieselmagazine.com/articles/2976/glycerin's-role-in-2009/
http://chemical.kao.com/global/products/chemicalname/c130301.html
http://www.prweb.com/releases/epoxy_resins/rigid_flexible/prweb4570544.htm
http://www.eia.gov/oog/info/gdu/gasdiesel.asp
http://www.chron.com/disp/story.mpl/business/7352714.html
http://www.census.gov.ph/data/pressrelease/2011/cp1012tx.html
http://www.cocochem.ph/html/quality.html
http://www.cocochem.ph/html/plant.html
http://www.cocochem.ph/html/glycerine.html
http://www.bsp.gov.ph/monetary/overview.asp
http://www.bsp.gov.ph/monetary/monetary.asp
www.chemie.de/news/e/more/57998/

More Related Content

Viewers also liked

Starbucks corporation - Strategic Management Report - Rodrigo Rezende
Starbucks corporation - Strategic Management Report - Rodrigo RezendeStarbucks corporation - Strategic Management Report - Rodrigo Rezende
Starbucks corporation - Strategic Management Report - Rodrigo RezendeRodrigo Rezende
 
Kamus populer keuangan syariah pkes
Kamus populer keuangan syariah pkesKamus populer keuangan syariah pkes
Kamus populer keuangan syariah pkesFitri Lely
 
Sistena Nervioso Autonomo
Sistena Nervioso AutonomoSistena Nervioso Autonomo
Sistena Nervioso Autonomojbcastillos
 
PhD Thesis of Syed Rizwan Zamir on Syedul Ulama Syed Ali Naqi Naqvi t.s.
PhD Thesis of Syed Rizwan Zamir on Syedul Ulama Syed Ali Naqi Naqvi t.s.PhD Thesis of Syed Rizwan Zamir on Syedul Ulama Syed Ali Naqi Naqvi t.s.
PhD Thesis of Syed Rizwan Zamir on Syedul Ulama Syed Ali Naqi Naqvi t.s.Jamal Mirza
 
Lựa chọn giải pháp CRM đúng
Lựa chọn giải pháp CRM đúngLựa chọn giải pháp CRM đúng
Lựa chọn giải pháp CRM đúngVõ Thái Lâm
 
Inception Meeting Documentation Report
Inception Meeting Documentation ReportInception Meeting Documentation Report
Inception Meeting Documentation ReportiBoP Asia
 
Interview answers skills
Interview answers skillsInterview answers skills
Interview answers skillsHaiyen Nguyen
 
Khảo sát nhu cầu CRM
Khảo sát nhu cầu CRMKhảo sát nhu cầu CRM
Khảo sát nhu cầu CRMVõ Thái Lâm
 
SCB 2013 DLP, công nghệ, và phương pháp triển khai
SCB 2013  DLP, công nghệ, và phương pháp triển khaiSCB 2013  DLP, công nghệ, và phương pháp triển khai
SCB 2013 DLP, công nghệ, và phương pháp triển khaiSecurity Bootcamp
 
Bài 3: Servlet&Cookie&Session - Lập Trình Mạng Nâng Cao
Bài 3: Servlet&Cookie&Session - Lập Trình Mạng Nâng CaoBài 3: Servlet&Cookie&Session - Lập Trình Mạng Nâng Cao
Bài 3: Servlet&Cookie&Session - Lập Trình Mạng Nâng CaoTuan Nguyen
 
11-21-13 Boeing Group Project - Final
11-21-13 Boeing Group Project - Final11-21-13 Boeing Group Project - Final
11-21-13 Boeing Group Project - FinalMiguel Pavon
 

Viewers also liked (20)

Starbucks corporation - Strategic Management Report - Rodrigo Rezende
Starbucks corporation - Strategic Management Report - Rodrigo RezendeStarbucks corporation - Strategic Management Report - Rodrigo Rezende
Starbucks corporation - Strategic Management Report - Rodrigo Rezende
 
Ebookhashaki
EbookhashakiEbookhashaki
Ebookhashaki
 
Ifric14
Ifric14Ifric14
Ifric14
 
Kamus populer keuangan syariah pkes
Kamus populer keuangan syariah pkesKamus populer keuangan syariah pkes
Kamus populer keuangan syariah pkes
 
Sistena Nervioso Autonomo
Sistena Nervioso AutonomoSistena Nervioso Autonomo
Sistena Nervioso Autonomo
 
PhD Thesis of Syed Rizwan Zamir on Syedul Ulama Syed Ali Naqi Naqvi t.s.
PhD Thesis of Syed Rizwan Zamir on Syedul Ulama Syed Ali Naqi Naqvi t.s.PhD Thesis of Syed Rizwan Zamir on Syedul Ulama Syed Ali Naqi Naqvi t.s.
PhD Thesis of Syed Rizwan Zamir on Syedul Ulama Syed Ali Naqi Naqvi t.s.
 
Lựa chọn giải pháp CRM đúng
Lựa chọn giải pháp CRM đúngLựa chọn giải pháp CRM đúng
Lựa chọn giải pháp CRM đúng
 
Inception Meeting Documentation Report
Inception Meeting Documentation ReportInception Meeting Documentation Report
Inception Meeting Documentation Report
 
Interview answers skills
Interview answers skillsInterview answers skills
Interview answers skills
 
Philex Mining Corporation
Philex Mining CorporationPhilex Mining Corporation
Philex Mining Corporation
 
Agham Feed-in Tariff system Briefer
Agham Feed-in Tariff system BrieferAgham Feed-in Tariff system Briefer
Agham Feed-in Tariff system Briefer
 
Medical Research Report 2013
Medical Research Report 2013Medical Research Report 2013
Medical Research Report 2013
 
FPE at 25: National & Regional Events
FPE at 25: National & Regional EventsFPE at 25: National & Regional Events
FPE at 25: National & Regional Events
 
FPE Grants Program_May 2015
FPE Grants Program_May 2015FPE Grants Program_May 2015
FPE Grants Program_May 2015
 
Khảo sát nhu cầu CRM
Khảo sát nhu cầu CRMKhảo sát nhu cầu CRM
Khảo sát nhu cầu CRM
 
$Email1
$Email1$Email1
$Email1
 
SCB 2013 DLP, công nghệ, và phương pháp triển khai
SCB 2013  DLP, công nghệ, và phương pháp triển khaiSCB 2013  DLP, công nghệ, và phương pháp triển khai
SCB 2013 DLP, công nghệ, và phương pháp triển khai
 
Bài 3: Servlet&Cookie&Session - Lập Trình Mạng Nâng Cao
Bài 3: Servlet&Cookie&Session - Lập Trình Mạng Nâng CaoBài 3: Servlet&Cookie&Session - Lập Trình Mạng Nâng Cao
Bài 3: Servlet&Cookie&Session - Lập Trình Mạng Nâng Cao
 
11-21-13 Boeing Group Project - Final
11-21-13 Boeing Group Project - Final11-21-13 Boeing Group Project - Final
11-21-13 Boeing Group Project - Final
 
Marine conservation
Marine conservationMarine conservation
Marine conservation
 

Similar to SOCC stratma paper

School to life transition handbook 2012
School to life transition handbook   2012School to life transition handbook   2012
School to life transition handbook 2012qrobertson
 
Difference in assessments of organizational school climate
Difference in assessments of organizational school climateDifference in assessments of organizational school climate
Difference in assessments of organizational school climateSiti Khalijah Zainol
 
Top IB Boarding Schools in Mumbai | Cathedral Vidya School
Top IB Boarding Schools in Mumbai | Cathedral Vidya SchoolTop IB Boarding Schools in Mumbai | Cathedral Vidya School
Top IB Boarding Schools in Mumbai | Cathedral Vidya SchoolThe Cathedral Vidya School
 
Financial Statement Analysis( Report FCCL Vertical/Horizontal and ratio Analy...
Financial Statement Analysis( Report FCCL Vertical/Horizontal and ratio Analy...Financial Statement Analysis( Report FCCL Vertical/Horizontal and ratio Analy...
Financial Statement Analysis( Report FCCL Vertical/Horizontal and ratio Analy...Javyesdha
 
The role of international community on promoting good governance in Somalia
The role of international community on promoting good governance in SomaliaThe role of international community on promoting good governance in Somalia
The role of international community on promoting good governance in SomaliaAliAhmedAbtidoon
 
The role of international community on promoting good governance in somalia (1)
The role of international community on promoting good governance in somalia  (1)The role of international community on promoting good governance in somalia  (1)
The role of international community on promoting good governance in somalia (1)AliAhmedAbtidoon
 
COLLABORATIVE DESIGN OF SCAFFOLDING TOOLS FOR HIGH ENROLLMENT UNDERGRADUATE C...
COLLABORATIVE DESIGN OF SCAFFOLDING TOOLS FOR HIGH ENROLLMENT UNDERGRADUATE C...COLLABORATIVE DESIGN OF SCAFFOLDING TOOLS FOR HIGH ENROLLMENT UNDERGRADUATE C...
COLLABORATIVE DESIGN OF SCAFFOLDING TOOLS FOR HIGH ENROLLMENT UNDERGRADUATE C...Em Jones
 
Human resources fair performance management hrfpm io-p_rev. 1.6
Human resources fair performance management hrfpm io-p_rev. 1.6Human resources fair performance management hrfpm io-p_rev. 1.6
Human resources fair performance management hrfpm io-p_rev. 1.6Malek Ghazo
 
The best business_schools'_admissions_secrets
The best business_schools'_admissions_secretsThe best business_schools'_admissions_secrets
The best business_schools'_admissions_secretsMing Zhong
 
Research Project - Rushil Thesis
Research Project - Rushil ThesisResearch Project - Rushil Thesis
Research Project - Rushil ThesisRushil Dajee
 
ONLINE MOMBASA COUNTY INFORMATION MANAGEMENT SYSTEM
ONLINE MOMBASA COUNTY INFORMATION MANAGEMENT SYSTEMONLINE MOMBASA COUNTY INFORMATION MANAGEMENT SYSTEM
ONLINE MOMBASA COUNTY INFORMATION MANAGEMENT SYSTEMMwakio Joseph M
 
How to make university more entrepreneurial
How to make university more entrepreneurialHow to make university more entrepreneurial
How to make university more entrepreneurialRami Musa
 
Physical education 7_2009
Physical education 7_2009Physical education 7_2009
Physical education 7_2009Francis Radaza
 
Physical education 7_2009
Physical education 7_2009Physical education 7_2009
Physical education 7_2009Francis Radaza
 
Documento para el apoyo psicopedagogico 1 384
Documento  para el apoyo psicopedagogico 1 384Documento  para el apoyo psicopedagogico 1 384
Documento para el apoyo psicopedagogico 1 384C.G
 
Classroom reading assessments serafini02712sample
Classroom reading assessments serafini02712sampleClassroom reading assessments serafini02712sample
Classroom reading assessments serafini02712sampleJennifer Evans
 

Similar to SOCC stratma paper (20)

School to life transition handbook 2012
School to life transition handbook   2012School to life transition handbook   2012
School to life transition handbook 2012
 
Difference in assessments of organizational school climate
Difference in assessments of organizational school climateDifference in assessments of organizational school climate
Difference in assessments of organizational school climate
 
Top IB Boarding Schools in Mumbai | Cathedral Vidya School
Top IB Boarding Schools in Mumbai | Cathedral Vidya SchoolTop IB Boarding Schools in Mumbai | Cathedral Vidya School
Top IB Boarding Schools in Mumbai | Cathedral Vidya School
 
Brumbaugh_thesis
Brumbaugh_thesisBrumbaugh_thesis
Brumbaugh_thesis
 
Financial Statement Analysis( Report FCCL Vertical/Horizontal and ratio Analy...
Financial Statement Analysis( Report FCCL Vertical/Horizontal and ratio Analy...Financial Statement Analysis( Report FCCL Vertical/Horizontal and ratio Analy...
Financial Statement Analysis( Report FCCL Vertical/Horizontal and ratio Analy...
 
The role of international community on promoting good governance in Somalia
The role of international community on promoting good governance in SomaliaThe role of international community on promoting good governance in Somalia
The role of international community on promoting good governance in Somalia
 
The role of international community on promoting good governance in somalia (1)
The role of international community on promoting good governance in somalia  (1)The role of international community on promoting good governance in somalia  (1)
The role of international community on promoting good governance in somalia (1)
 
COLLABORATIVE DESIGN OF SCAFFOLDING TOOLS FOR HIGH ENROLLMENT UNDERGRADUATE C...
COLLABORATIVE DESIGN OF SCAFFOLDING TOOLS FOR HIGH ENROLLMENT UNDERGRADUATE C...COLLABORATIVE DESIGN OF SCAFFOLDING TOOLS FOR HIGH ENROLLMENT UNDERGRADUATE C...
COLLABORATIVE DESIGN OF SCAFFOLDING TOOLS FOR HIGH ENROLLMENT UNDERGRADUATE C...
 
Engaging students
Engaging studentsEngaging students
Engaging students
 
Engaging students
Engaging studentsEngaging students
Engaging students
 
THESIS FINAL
THESIS FINALTHESIS FINAL
THESIS FINAL
 
Human resources fair performance management hrfpm io-p_rev. 1.6
Human resources fair performance management hrfpm io-p_rev. 1.6Human resources fair performance management hrfpm io-p_rev. 1.6
Human resources fair performance management hrfpm io-p_rev. 1.6
 
The best business_schools'_admissions_secrets
The best business_schools'_admissions_secretsThe best business_schools'_admissions_secrets
The best business_schools'_admissions_secrets
 
Research Project - Rushil Thesis
Research Project - Rushil ThesisResearch Project - Rushil Thesis
Research Project - Rushil Thesis
 
ONLINE MOMBASA COUNTY INFORMATION MANAGEMENT SYSTEM
ONLINE MOMBASA COUNTY INFORMATION MANAGEMENT SYSTEMONLINE MOMBASA COUNTY INFORMATION MANAGEMENT SYSTEM
ONLINE MOMBASA COUNTY INFORMATION MANAGEMENT SYSTEM
 
How to make university more entrepreneurial
How to make university more entrepreneurialHow to make university more entrepreneurial
How to make university more entrepreneurial
 
Physical education 7_2009
Physical education 7_2009Physical education 7_2009
Physical education 7_2009
 
Physical education 7_2009
Physical education 7_2009Physical education 7_2009
Physical education 7_2009
 
Documento para el apoyo psicopedagogico 1 384
Documento  para el apoyo psicopedagogico 1 384Documento  para el apoyo psicopedagogico 1 384
Documento para el apoyo psicopedagogico 1 384
 
Classroom reading assessments serafini02712sample
Classroom reading assessments serafini02712sampleClassroom reading assessments serafini02712sample
Classroom reading assessments serafini02712sample
 

SOCC stratma paper

  • 1. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL iii ACKNOWLEDGEMENT Writing this Strategic Management Paper is not an easy task, as I already expected it to be, considering that this paper is for the capstone subject in MBA. I am tackling challenges from both my career and personal life which made writing more difficult. I needed all the help I can get; and I did. To this end, I would like to thank our Almighty God and Lord who have heard all my prayers to aid me in the compilation of this paper. I believe that God gave me the intelligence and willingness to complete this paper professionally and intellectually. I prayed for it and He provided. I thank my colleagues Jennifer Jomero, Grace Nacion, Marlon Fampula and Melvar Benedicto for assisting me by giving vital insight about writing this paper. They never disappointed me every time I needed their assistance. They also helped me brainstorm an idea on how to compile my paper. Invaluable was the contribution of my graduate school, Jose Rizal University, to my paper as they provided materials and study aid for its completion. Thank you graduate school, most especially to the graduate school library. There were also contributions from my officemates in Sakamoto Orient Chemicals Corporation. Thank you guys!
  • 2. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL iv I am grateful for the considerations my bosses, Atty. Jaime Pascua and Mr. Emmanuel Elpedes, had given me in my MBA endeavor. Although they wouldn’t tell, I’m sure they considered my studies in assigning tasks to me. And last, but certainly not the least, I thank my parents especially my mother who supported me, financially and morally, in my graduate school endeavor. This is for you, Mom and Dad! I thank them all so much, that without them, this Strategic Management paper surely would not have been completed. I cannot repay them in equal terms but I do pray that our Almighty God would provide the reward for all the help and assistance they gave me. Thank you all!
  • 3. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL v TABLE OF CONTENTS Page Title Page....................................................................................................i Approval Sheet...........................................................................................ii Acknowledgement......................................................................................iii Table of Contents........................................................................................v List of Tables..............................................................................................vii List of Figures...........................................................................................viii Executive Summary....................................................................................1 Chapters: I Introduction...............................................................................................4 A. Company Background…………………………………….................…....….4 B. Products and their respective application………………..............……......5 C. Sales Revenue, Market and Profitability…………….................……….....6 D. Corporate Governance and Social Responsibilities................................7 II Research Design and Methodology....................................................9 A. Research / Data Gathering Methods......................................................9 B. Restrictions & Assumptions..................................................................10 III Vision and Mission............................................................................12 A. Current Vision and Mission Statements................................................12 B. Analysis on Vision and Mission Statements..........................................12 C. Proposed Vision and Mission Statements............................................14 IV Environmental Analysis.....................................................................15 A. General Environment............................................................................15 B. Industry and Competitor Analysis..........................................................21 C. Future Prospective................................................................................26 D. Summary of Opportunities and Threats and EFE Matrix.......................28 E. Competitor Analysis..............................................................................30
  • 4. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL vi V Company Analysis.............................................................................34 A. Sales Trend...........................................................................................34 B. Market Share........................................................................................34 C. Present situation...................................................................................35 D. Horizontal & Vertical Analysis...............................................................39 E. Financial Ratios....................................................................................42 F. Audit Checklists.....................................................................................44 G. Summary of Strengths and Weaknesses..............................................44 H. Internal Factor Evaluation Matrix..........................................................45 VI Strategy Formulation.........................................................................47 A. SWOT Matrix.........................................................................................47 B. SPACE Matrix.......................................................................................49 C. Boston Consulting Group Matrix...........................................................51 D. Internal-External Matrix........................................................................52 E. The Grand Matrix..................................................................................53 F. Quantitative Strategic Planning Matrix for SOCC..................................54 VII . Strategic Objectives and Recommendation Strategies...................55 A. Strategic Objectives..............................................................................55 B. Recommended Business Strategies.....................................................55 C. Organization Strategies........................................................................56 D. Financial Projections............................................................................58 VIII. Actions Plans and Departmental Programs.......................................62 IX Strategy Evaluation, Monitoring and Control.....................................64 A. Evaluation Method................................................................................64 B. Key Metrics...........................................................................................65 ANNEX......................................................................................................68 BIBLIOGRAPHY........................................................................................78 CURRICULUM VITAE...............................................................................80
  • 5. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL vii LIST OF TABLES Tables Page 1. 2009 Sales Revenue per country of destination.................................6 2. United States Federal Tax Rate 2010...............................................16 3. Summary of Audit Checklists.............................................................44 4. Action Plans......................................................................................62 5. Proposed Balanced Scorecard Format...............................................67
  • 6. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL viii LIST OF FIGURES Figure Page 1. External Factor Evaluation Matrix.........................................................30 2. Competitive Profile Matrix.....................................................................33 3. Historical Sales figures for the past 7 years..........................................34 4. Horizontal Analysis of Balance Sheet FY 2010.....................................39 5. Vertical Analysis of Profit & Loss Statement 2010................................42 6. Comparison of SOCC and Kao’s selected financial ratios.....................43 7. Internal Factor Evaluation Matrix..........................................................46 8. SWOT Matrix.......................................................................................48 9. SPACE Matrix......................................................................................50 10. BCG Matrix.........................................................................................51 11. IE Matrix.............................................................................................52 12. The Grand Matrix...............................................................................53 13. QSPM Matrix......................................................................................54 14. Projected Profit and Loss Statement, 2011 to 2013..........................58 15. Projected Cash Flow 2011 to 2013.....................................................60 16. Balanced Scorecard...........................................................................65
  • 7. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 1 EXECUTIVE SUMMARY • Currently, Sakamoto Orient Chemicals Corporation’s export sales are negotiated and maintained through its parent company – Sakamoto Yakuhin Kogyo Company, Ltd. Any movement in sales will come from the parent company. • The company is a PEZA registered corporation that enjoys various benefits of being so, such as, 5% gross income preferential tax rate and exemption from import duties and taxes. • The company’s production processes are ISO 9001:2008 certified and chemicals produced are Halal and Kosher certified. • The refined glycerin market is relatively small with global production of around 2 billion pounds annually and a market value of $1 billion worldwide and is expected to grow. Renewable fuel policy (mandates, tax incentives, and subsidies) in developed nations ensures that biodiesel industries will continue to expand well into the future. It is projected that biodiesel production will reach 8.2 billion gallons by 2020. This will contribute 5.9 billion pounds of crude glycerin, meaning that the current production of glycerin will be nearly tripled by biodiesel production alone. • The market for glycerin is volatile and pricing is strongly dependent on supply. Since glycerin is naturally produced primarily as a co-product of biodiesel and soap manufacturing, supply is dependent on the demand for these primary
  • 8. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 2 products. The recent sharp rise in biodiesel production has driven crude glycerine prices to plunge. • Decline in world economy during 2008 and 2009 adversely impacted the epoxy resins market in Asia-Pacific. • The top end-uses of glycerin are found in the food processing, cosmetics, oral care, and tobacco industries. These markets are mature and demand growth is slow. At the same time, the rising standard of living in developing countries, especially in China, provides the greatest opportunity for growth in the traditional uses of glycerin. • The global Epoxy Resins market will reach 1.93 million tons by 2015, according to an independent market analyst. • Glycerine refineries are mostly located in UK, USA and South East Asian regions. • Competition with two closely-related industry players, Kao Corporation and Cocochem, is considered friendly. A cut-throat competition from their end is unlikely. • Local sales is considered low in comparison with export sales. • Acquisition of a Good Management Practice (GMP) certification is imperative to sell glycerine to local pharmaceutical companies. • The company’s export and import activities causes the company to be exposed to foreign currency exchange fluctuations. Hedging should be taken into consideration to significantly mitigate its effects.
  • 9. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 3 • Although the company has a large outstanding loan balance, it still has an available credit line for further loan availments. Capital expenditures, if necessary, can be funded relatively easy. • The company’s inventory turnover rate is low due to its present practice of stocking-up on raw materials and finished goods with the belief that costs will rise up eventually. But the truth is contrary to that. • The results of the Comprehensive Strategy-Formulation Framework used in this paper resulted in a need to implement a Market Penetration strategy. • The ultimate strategy is to increase marketing efforts and achieve sales growth for the coming years. This should be done by selling more to the market currently served. Increase product awareness and emphasize the quality standards of chemicals offered. • The strategy is focused on increased sales effort but it entails improvement of financial stability, maintenance of current ISO, Halal and Kosher certification and product innovation. • Improved profitability not only relies on increased sales but also on efficient spending on overhead, selling and other administrative expenses.
  • 10. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 4 CHAPTER I INTRODUCTION A. Company Background Sakamoto Orient Chemicals Corporation (herein after referred to as SOCC) is a joint venture partnership between Sakamoto Yakuhin Kogyo Co., Ltd. (herein after referred to as SYKCL), and Tomen Corporation, both with principal offices in Japan. SOCC was established on December 15, 1988. Its main business is the manufacture and export of Refined Glycerin (RG), Poly Glycerin (Poly-G) and TBA Polymer products. The products are considered hard commodity. At present, SOCC operates three (3) glycerin plants and one (1) TBA Polymer plant. With quality that compares with excellent standards, SOCC’s products are continuously being distributed to different parts of the world. SOCC’s primary customer is SYKCL. SOCC exports most of its glycerin and TBA polymers to SYKCL and in turn, sells/exports them to various buyers at a mark-up. SYKCL ships chemicals bought from SOCC to different countries such as, China, Denmark, France, Hong Kong, South Korea, Malaysia, Taiwan, Thailand and Vietnam. At present, the company’s local sales are minimal in relation to exports, but efforts are being increased to improve it.
  • 11. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 5 Competitors are somewhat considered as “friendly rivals”. These other sellers of glycerin are also SOCC’s suppliers of crude glycerin. The company currently has some 127 regular employees working for it, while about 10 to 15 people are contracted for manpower exigencies. B. Products and their respective application 1. Refined Glycerin It is a clear water-like viscous/hygroscopic liquid that is completely soluble in water and has a sweet taste. Refined Glycerin is primarily used as additives for food, pharmaceuticals and cosmetic products as raw material in the production of paints (alkyd resin), as moisture retainer for tobacco production and as lubricant. The raw material in the production of Refined Glycerin is Crude Glycerin (CG), which is obtained initially from production of soap and fats splitting (Hydrolysis) and now also from Biodiesel production (transesterification). 2. Polyglycerin It is an odorless and viscous liquid that has four-hydroxyl group. The product is used as moisturizer and viscosity modifier for personal care products, perfume holding agent, surfactants, polyester, coatings, adhesive, and raw material of organic and synthetic chemicals. 3. TBA Polymer It is a brominated epoxy flame retardant, which was developed by SYKCL. This product is used to interfere with combustion of the plastic material for electrical and electronic equipment. For instance, TBA polymer is used for the
  • 12. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 6 PBT resin (polybutylene terephthalate) manufacture, and is in turn used for electronic parts such as in computers and mobile phones as connectors and relay switches. C. Sales Revenue, Market and Profitability The Table 1 below shows the breakdown of exportations during the company’s fiscal year 2008-2009. Most export sales are to Japan followed by other Asian countries, such as Malaysia, China, Korea and others. Exports to European countries are still relatively low. Local sales are also significant although SOCC’s local customers in 2009 only included Unilever (Unilever also produces glycerine in North Table 1. 2009 Sales Revenue per country of destination Japan P 794,785,196.42 74.15% China /Shanghai 42,529,408.21 3.97% Hong Kong 35,655,749.50 3.33% Korea 32,383,303.56 3.02% Malaysia 75,027,521.87 7.00% Taiwan 497,900.00 0.05% Thailand 28,622,631.33 2.67% Vietnam 1,417,201.17 0.13% Denmark 25,718,408.01 2.40% France 2,588,577.48 0.24% Local 32,706,539.67 3.05% TOTAL P 1,071,932,437.22 100% Source: Summarized from the company’s audited sales.
  • 13. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 7 America), Kemwerke and Cocochem (also a local friendly competitor). There were no export sales to the Americas to date. The company just experienced a recovery from 2009 operation’s Net Loss, which resulted from the global economic downturn. The company’s chemicals are mostly used in end-user items that if their sales go down, the demand of glycerine and epoxy resin directly follow. D. Corporate Governance and Social Responsibilities The company keeps in mind its stakeholders - customers, suppliers, employees, community, environmentalists, government and stockholders, at all times. Buyers are assured of high quality products that meet their respective specifications. A system of quality assurance is established to this end. Processes are ISO 9001:2008 certified. The company acquired Kosher and Halal certifications to assure certain demographic market that their requirements are adhered to. Prompt payments to suppliers are ensured to maintain good relationship with them. Because of this practice, some suppliers give discounts or adequate credit terms. Employees are provided above industry average compensation package. Their commitment and competence are recognized by the company and rewarded accordingly. Some employees handling technical job are given special trainings here or in Japan to further enable them to perform their functions well.
  • 14. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 8 Length of service is also rewarded. Participation in various community program is also within the company’s line of activities. Sponsorships and giving donations during turbulent times are just some of the many generous acts done by the company. It believes that an entity, whether natural or artificial, cannot be purely separate from its community. Maintenance of clean and safe environment will always remain a part of the business. Waste produced by operations are disposed of as according to rules implemented by the Department of Environment and Natural Resources (DENR). A third party is contracted by the company to treat the wastes produced (if necessary) before disposal. Aside from waste disposal, the company also participates in tree planting around the Plant vicinity, which is also a requirement by the DENR. Necessary business permits and licenses (especially with regards to production of glycerin, which is an ingredient in making explosives) are all acquired by the company on a timely manner. Taxes of all sorts are remitted by the company on time and with no involvement of fraud.
  • 15. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 9 CHAPTER II RESEARCH DESIGN & METHODOLOGY A. Research / Data Gathering Methods Research methods were employed to gain understanding on what is the present situation of and around the company in question. The objective of research is to discern different internal aspects of the company and external factors affecting it. The writer’s current position as an Accounting Supervisor in SOCC gave him an invaluable insight into the company’s background and prospective plans. Interviews were made on company’s personnel to gain firsthand information on company backgrounds. Several company records, such as audited financial statements, are acquired to determine the company’s financial standing. The internet was widely used in this research. Independent studies about glycerine and epoxy polymer were obtained through it. Websites of identified competitors were browsed as well. Government websites were visited to obtain information on several factors affecting the company, such as Bangko Sentral’s website for information on Monetary Policy and National Statistics Offices’ for data on inflation rates. B. Restrictions & Assumptions 1. Assumption on competition
  • 16. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 10 Major competitors identified are Kao Corporation (hereinafter referred to as Kao) and United Coconut Chemicals (hereinafter referred to as Cocochem). Kao is a Japanese chemical manufacturing corporation while Cocochem is a PEZA registered domestic corporation. Due to time and financial constraints, only the two mentioned major global industry players are considered in this paper. The selection of these two is based on their close similarity with SOCC’s operation, specifically in location and organizational structure. The two are also suppliers of SOCC. The largest competitor identified in the epoxy resin industry is 3M Company; but the company is so diverse that its financial statements doesn’t provide any basis of comparison with financial statements of SOCC. Therefore, the financial background of 3M Company will not be used in this paper. 2. Assumption on substitute products Since there aren’t any available information on substitute for epoxy resin (a class where TBA Polymer is categorized), it is assumed that there is no relevant substitute as of the moment that can significantly affect the industry of epoxy resins. 3. Assumption on switching cost Because glycerine is a commodity, it is assumed that switching from one supplier of refined glycerine to another shall entail an insignificant cost. The same goes for crude glycerine.
  • 17. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 11 4. Assumption on Success Factors Due to time constraints, only limited factors are identified. These factors are assumed to be the most important to succeed in the industry. 5. Limitation on competitor information Although revealing information are contained in competitors’ website, it is not specific enough as to give exact details. Most competitors manufacture and sell chemicals other than glycerine. Their annual financial statements are on a consolidated format and don’t provide enough information particular to their glycerine operations only.
  • 18. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 12 CHAPTER III VISION AND MISSION STATEMENTS A. Current Vision and Mission Statements 1. Vision “To be recognized as one of the top international leaders in the chemical manufacturing industry.” 2. Mission “To achieve consistent profitability by providing customers with chemical products that meets their needs and expectations.” B. Analysis on Vision and Mission Statements 1. Vision Statement The company’s vision doesn’t state that they aim to be the number one in the industry, although, it clearly states that they want to be among the best. It is a clear and an unambiguous statement of what the company aspires to be in the future. The vision gives the readers a visualization of a clear and bright future for the company. The wordings used in the statement are engaging and there are no jargons that may cause confusion. I believe that the aspiration expressed in the statement is realistic, considering the overall capacity of the mother company in Japan, SYKCL. Also, the Vision Statement was able to present a criterion for long-term decision making.
  • 19. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 13 The statement, though, failed to connect to the general public on what is the company’s relevance for existence. 2. Mission Statements I don’t believe that the Mission Statement is effective because it lacks many of the essential parts. It failed to unambiguously present what the business of the company really is. The customers are mentioned in the statement but it is ambiguous as to who they are. There is also no mention as to where these customers are located. The Mission Statement is also silent if the company is concerned about its employees and public image, notwithstanding the fact that it is. It would also help if the statement provides a clear idea about the company’s philosophy and what sets it apart from other companies, for the sake of having a distinctive identity. The statement was able to succeed in expressing on what products the company is selling and that it is concerned about overall profitability. It could’ve been better, though, if the technology used to produce their products is stated. C. Proposed Vision and Mission Statements 1. Vision Statement “To be recognized as one of the top international leaders in the chemical manufacturing industry by providing high quality chemicals used in production of top quality consumer products.”
  • 20. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 14 2. Mission Statements • To manufacture high quality chemicals using current processes that are ISO compliant. • To provide chemicals to local and international pharmaceutical companies, manufacturers of personal care products and electronic equipments that meets their distinctive specifications. • To continuously benefit from global industry know-how and product developments of Sakamoto Yakuhin Kogyo Co., Ltd. • To maintain profitability by soundly anticipating any distress in the industry. • To hire only highly competent people with integrity, provide them with opportunity for growth and reward them accordingly. • To implement a management style that holds virtue, ethics and integrity before profit. • To play a vital role in betterment of society and environment by use of only natural raw materials, implementation of proper waste management, adherence to applicable rules of governing bodies, and participation in social activities.
  • 21. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 15 CHAPTER IV ENVIRONMENTAL ANALYSIS A. General Environment 1. Key Economic Factors 1.1. Inflation Headline inflation rate in the country is used as a basis in determining acceptable increase in costs of certain goods and services. Particularly for SOCC, escalation clause for land rental, which is a significant part of overhead expense, is based on inflation rate for the year. January 2010 registered Headline inflation rate of 4.3% (year 2000 is the base year) while December 2010 registered a decrease to 3.0%. 1.2. Corporate Income Tax Rates Governments of different countries impose different taxation levied on corporate income. At present, the Philippine corporate tax rate for domestic corporations is fixed at 30% of net taxable income. Japan national corporate tax rate is 30% but only 22% is imposed on net taxable income of below ¥8 million on condition that the total equity is less than ¥100 million. In addition to corporate tax (a national tax) there are two classes of local tax paid by a Japanese corporation: Inhabitant Tax and Enterprise Tax. These two classes of local tax significantly increase the rate of Japan corporate tax, so that it may, in actual fact, reach 41%
  • 22. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 16 The United States of America’s effective corporate tax rates imposed on net taxable income are as follows: United States Federal Tax Rate 2010 Taxable Income Tax Rate 0 to 50,000 15% 50,000 to 75,000 $7,500 + 25% of amount over 50,000 75,000 to 100,000 $13,750 + 34% of amount over 75,000 100,000 to 335,000 $22,250 + 39% of amount over 100,000 335,000 to 10 M $113,900 + 34% of amount over 335,000 10 M to 15 M $3,400,000 + 35% of amount over 10,000,000 15M to 18,333,333 $5,150,000 + 38% of amount over 15,000,000 18,333,333 and up 35% Source: http://en.wikipedia.org/wiki/Corporate_tax_in_the_United_States However, SOCC is a PEZA registered corporation that enjoys a Gross Income Tax rate of 5% in lieu of all other taxes (including VAT and import taxes). 1.3. Monetary Policy Bangko Sentral ng Pilipinas’ monetary policy settings remain appropriate, given the favorable inflation profile. The BSP’s efforts to promote low and stable inflation are therefore consistent with the maintenance of supportive conditions for domestic economic growth amidst lingering uncertainties surrounding global economic growth prospects.
  • 23. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 17 1.4. Consumer Spending Behaviour Consumer spending improved in the United States during 2010. Businesses are ordering more computers and appliances, and consumers are spending with more confidence. Consumers spent more for the fifth straight month in November. U.S. businesses, sitting on nearly $2 trillion in cash, are parting with a bit more of it. Companies increased their orders for long-lasting manufactured products, excluding volatile transportation goods, by the sharpest amount in eight months in November. Demand rose for computers, appliances and heavy machinery. 1.5. World Oil Prices Oil prices are increasing which has a direct effect on total cost of production. During December 2010, prices rose above $91 a barrel — the highest point in two years. Gas prices have also jumped. 1.6. Foreign Currency Exchange Fluctuations Forecasting the Philippine Peso to US Dollar exchange rates will prove to be difficult. The exchange rate is determined by several factors such as, economy, monetary policy and, most importantly, by its supply and demand. Although it can be fairly described that the Philippine Peso is gaining strength against the US dollar as of late. 2. Key Social, Cultural, Demographic and Environmental Factors 2.1. Waste Management
  • 24. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 18 Manufacturing Plants, including SOCC’s, produce waste as part of overall production. In SOCC’s case, the wastes produced are Dewatered Sludge, Spent Activated Carbon, Immobilized Waste, and Pitch Oil. These must be treated and disposed of properly as part of compliance to various environmental laws. Waste disposal is costly considering that waste management is an integral part of operations. 2.2. Jews and Muslim Demographic Market Jews and Muslims represent a large demographic market for consumer products such as personal care and pharmaceutical products. Both groups have their own laws with regards to food and pharmaceutical consumption. Islamic law prohibits consumption of pork and all its products, animals improperly slaughtered, alcoholic drinks including all forms of intoxicants, carnivorous animals, birds of prey and any food contaminated with any of these products. In the same manner, the Jewish law also prohibits certain food items. Manufacturers of consumer goods with Halal (meaning lawful) and Kosher (meaning fit) labels will only procure raw materials from companies with Halal and Kosher certifications. These manufacturers include Procter and Gamble and Unilever, among others. For Glycerine, as raw material for various consumer goods, to be sold to these manufacturers, the products must be Halal and Kosher certified.
  • 25. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 19 2.3. Pharmaceutical requirement Pharmaceutical companies in the Philippines requires from SOCC a “Good Management Practice” (GMP) certification to ensure the cleanliness of refined glycerines. 2.4. Industry growth of end-user products The personal care industry had an excellent growth rate in all the major markets of the world. Since the past few years, people have become more conscious about their appearance and look, leading to a huge demand for these products in the whole world. The women’s beauty industry is growing at rate of approximately USD 202.254 billion every year where as the global market for cosmetics alone USD 30.33 billion. The global personal care products industry is growing at a very rapid pace. 3. Key Political, Governmental and Legal Factors 3.1 Regulation of Biodiesel Industry Various laws and tax incentives have been issued by governments of different nations that promote increased production of biodiesel. The global increase in biodiesel production will determine the future of the glycerine industry. Demand for biodiesel is projected to be 8 billion gallons by 2020. This would result in 5.8 billion pounds of glycerine entering the market from biodiesel production alone. The incredible quantity of glycerine causes a glut. 4. Key Competitor Factors 4.1. Identified relevant competitors
  • 26. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 20 The competitors Kao and Cocochem are both similar with SOCC. On one hand, Kao is a Japanese company engaged in chemical manufacturing and has a subsidiary, Pilipinas Kao (hereinafter referred to as Pilkao). On the other hand, SOCC is a Philippine domestic company that has SYKCL, a Japanese corporation, as its mother company. Cocochem is also similar with SOCC because both are PEZA registered and even has its plant facilities adjacent with SOCC’s. Pilipinas Kao is a SOCC’s major supplier of crude glycerine while Cocochem leases land area to SOCC. The identified major competitors are actually closely related with SOCC in terms of business transaction. Therefore, the rivalry with them is not a vicious one. Each manufacturer has its own existing market and there hasn’t been any recent acquisition of market share from any of the three. Also, Pilkao and Cocochem, like SOCC, are members of United Coconut Association of the Philippines (UCAP). 4.2. Identified relevant substitute products Substitutes for Glycerine are already out in the market. These commodities are Sorbitol and Propylene Glycol. Sorbitol has several end-uses similar to glycerine and often they are included together in the same formulations. Sorbitol is produced with sugar from corn starch or invert sugar as a feedstock. By category, the uses of sorbitol are: • Toothpaste and cosmetics – 35%
  • 27. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 21 • Processed food – 30% • Pharmaceuticals – 7% Sorbitol prices range between $0.27 and $0.40 per pound for pharmaceutical grades. Propylene glycol (PG) has industrial uses similar to glycerine. By category, the uses of Propylene Glycol are: • Unsaturated polyester resins – 27% • Functional fluids (anti-freeze, de-icers) – 20% • Cosmetics and food industry – 20% • Miscellaneous (paints, coatings, tobacco processing) – 33% Prices range between $0.60 and $0.68 per pound. Substitutes are often used when they are priced cheaper than glycerine. Although, the chronic oversupply of glycerine has prevented market attacks from substitutes. B. Industry and Competitor Analysis B.1. Description of existing industry conditions: B.1.1. Market Size Although the market for glycerine is global, it is still small. But as long as there’s market for personal care goods, cosmetics and pharmaceutical products, there will be buyers of glycerine. The market of epoxy resin is relatively larger at an estimated $15.8 billion worth of demand during 2009.
  • 28. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 22 B.1.2. Product Life Cycle Glycerine is already on the maturity stage of its life. Competition within the industry is already present. Product differentiation (in terms of chemical specifications) are pervasive to encourage customer loyalty. B.1.3. Scope of competitive rivalry Competition is not as cut-throat as that of the automobile or electronics industry. In fact, SOCC’s competitors are also its suppliers. Rivalry is considered friendly in the segment that SOCC belongs to. B.1.4. Significant industry players There are a number of large companies competing in the industry. They are mostly located in United States of America, United Kingdom, India, Malaysia, Indonesia and Philippines. All of them are large multinational corporations and most of them produce chemicals other than glycerine. B.1.5. Pricing Since the glycerine market is small on a global basis, there is little market information, making it difficult to establish a world “spot” price for the product. B.2. Porter’s Five-forces model B.2.1. Force 1 - barriers to entry Competing in local and global glycerine market would require economies of scale to operate competitively in terms of cost.
  • 29. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 23 There is an abundant supply of crude glycerine that resulted from unprecedented increase in biodiesel production. The glut in crude glycerine allows easy/cheap procurement of raw material for refined glycerine. Several government policies are to be adhered to in production of glycerine. Applicable Philippine environmental regulations are as follows: • PD 984 – Pollution Control Law • PD 1586 – Philippine Environmental Impact Statement System • RA969 – Toxic Substances and Hazardous and Nuclear Waste control act of 1990 • RA 8749 – Clean air act of 1999 • RA 9003 – Ecological and solid waste management act of 2000 • RA 9275 – clean water act of 2004 High quality is also required from glycerine refineries. Assurance of quality would entail adherence to international standards. Selling glycerine as raw materials would only require refining crude glycerine obtained from by-products in hydrolysis or transesterification. Large capital is usually required for establishment of a refining plant that can provide economies of scale. Working capital is also needed for a back-office that will process exportations, importations and processing of various business and legal transactions. shipping companies are usually available for local and export shipments. B.2.2. Force 2 - Threat of Substitutes
  • 30. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 24 There are several substitutes for glycerine depending on the end-use industry. Usually substitutes are used if it provides cost advantage. But a glut in crude glycerine prevents attacks from substitutes. It is assumed that there are no substitute available for epoxy resin. B.2.3. Force 3 - Bargaining power of buyers There are about 1,500 uses for glycerine. It encompasses various products manufactured by different companies. Buyers are not concentrated. Buyers, like Procter and Gamble, have produced glycerine as by-product of their soap production. Therefore, it is expected that most buyers are informed of the glycerine market. SOCC’s customers have been patronizing its products for a long time now. This customer loyalty has allowed the sales of SOCC to grow over time. It is known that some buyers preferred substitutes if priced lower. SOCC’s glycerine is differentiated in a sense that it is from a vegetable oil source, Kosher and Halal certified and adheres to individual specifications of its customers. There should be minimal switching cost if buyers of SOCC decides to procure refined glycerine from others. There are no threat of acquisition by existing buyers. B.2.4. Force 4 - Bargaining power of suppliers
  • 31. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 25 SOCC currently has various suppliers of crude glycerine. Sub-materials, like activated carbon and hydrochloric acid, can also be purchased readily from a number of sources. Suppliers are not concentrated. Switching from one supplier to another will not significantly affect the specifications of SOCC’s finished products. The glut in crude glycerine forces suppliers to sell at a low price. B.2.5. Force 5 - Rivalry among existing players Among the most relevant competitors identified, Kao Corporation would be considered the largest in size. The glycerine industry growth is determined by the growth in sales of products utilizing glycerine as input. At present, the personal care products and pharmaceuticals industry are growing steadily. The continuing increase in biodiesel production causes the glycerine industry to operate at a surplus. There are more crude glycerine being produced than being refined. Meaning, the supply of crude glycerine cannot be solely acquired by a small number of large industry players. Existing rivalry between SOCC, PKI and Cocochem are considered friendly. PKI and Cocochem are also SOCC’s suppliers of crude glycerine and other cost of production. Five Forces Model Conclusion: Force 1: Barriers to Entry – Minimal Threat Force 2: Threats of Substitute – Moderate Threat
  • 32. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 26 Force 3: Bargaining Power of Buyers – Moderate Threat Force 4: Bargaining Power of Suppliers – Minimal Threat Force 5: Rivalry among existing players – Minimal Threat C. Future Prospective 1. Outlook on Glycerine and Epoxy resin Industry The increase in the Asian standard of living and substitution for petroleum- derived chemicals will lead to slight growth in the demand for glycerine; however, the increase in demand will not be enough to keep up with the supply of crude glycerine from biodiesel production. Japan and the United States, two historically large consumers of glycerine, only have an annual growth rate of two percent for glycerine consumption. In order to add value to glycerine from biodiesel, new outlets need to be found for the by-product. The supply of crude glycerine has reached crisis levels. Many view glycerine as a waste product instead of a versatile by-product. Prices for crude glycerine have bottomed out in both the US and European markets. The best means to improve the glycerine glut will be innovations that add value and create new, strong demand for glycerine. 2009 was a most difficult year for the epoxy industry. The global sales declined to the level of 2005, and the market size shrank by nearly 20% in some regional markets. However the industry has regained strong confidence as demand from overall downstream markets rebounds rapidly, particularly from composite, automobile, aircraft/aerospace and E&E markets.
  • 33. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 27 Positive growth is projected in epoxy industry thanks to the strong signals of recovery overall, particularly in the U.S. and Germany. The market will reach US$17.7 billion by 2012 and increase to US$21.35 billion by 2015 in the forecast, following the annual growth rate of 3.5-4% in near future and more thereafter. Strongest demand is expected from epoxy composite market and epoxy adhesive market. Asia-Pacific represents the largest as well as the fastest growing regional market for epoxy resins worldwide. 2. Second Generation Biofuels Dr. Ramon Gonzalez, a Chemical and Biomolecular Engineering professor at Rice University, has identified a strain of E. coli which can convert glycerine to ethanol in an anaerobic environment. The process yields ½ pound of ethanol for every pound of refined glycerine. The other ½ pound can be used as a feedstock for other industrial chemicals, thus adding even more value to the glycerine. 3. Livestock feed substitute Another potential use of glycerine is corn replacement in cattle feed. Several universities in the U.S. are researching the effectiveness of feeding crude glycerine in beef feedlot and dairy cow operations. Other animal scientists are investigating crude glycerine’s suitability as a corn substitute in swine and poultry rations. The research has yielded very positive results so far, showing that glycerine can be substituted for corn as an energy source with a 1:1 ratio.
  • 34. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 28 The research indicates there is no sacrifice to milk, meat, or egg production when crude glycerine is substituted for corn in livestock diets. This is great news for the livestock and poultry industry which has been dealing with high corn prices due to ethanol demand. D. Summary of Opportunities and Threats and EFE Matrix 1. Opportunities • Glut in crude glycerine inhibits market attack from substitutes • Sales growth in products with glycerine requirements • Competition between identified competitors are considered friendly • Excess refined glycerine can be converted to ethanol which is highly saleable • Lower peso exchange rate against the dollar means lower purchase amount • Asia-Pacific is fastest growing regional market for epoxy resins 2. Threats • Glut in crude glycerine • Substitutes are preferred if priced lower • GMP certification requirement of local pharmaceutical companies • Most glycerine refineries are located in South East Asia, UK and USA • Lower peso exchange rate against the dollar means lower sales amount • Oil prices on world market is increasing • There’s minimal switching cost for buyers of SOCC
  • 35. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 29 3. External Factor Evaluation Matrix This matrix summarizes the key external factors as opportunities and threats surrounding an organization and each factors is given a weight on its significance in the industry. Ratings are then given as to how the company addresses these factors. Figure 1. External Factor Evaluation Matrix Key External Factors Weight Rating Weighted Score Opportunities Glut in crude glycerine inhibits market attack from substitutes 0.03 4 0.12 Sales growth in products with glycerine requirements 0.10 4 0.40 Competition with identified competitors are considered friendly 0.05 4 0.20 Excess refined glycerine can be converted to ethanol which is highly saleable 0.03 1 0.03 Lower peso exchange rate against the dollar means cheaper imported raw materials 0.09 3 0.27 Asia Pacific is the fastest growing regional market for epoxy resins 0.10 3 0.30 Threats Glut in crude glycerine 0.15 1 0.15 Substitutes are preferred if priced lower 0.05 4 0.20 GMP certification requirement of local pharmaceutical companies 0.10 2 0.20 Most glycerine refineries are located in South East Asia, UK and USA 0.10 3 0.30 Lower peso exchange rate against the dollar means lower sales amount 0.09 2 0.18 Increasing Oil prices in the world market 0.08 3 0.24 There's minimal switching cost for buyers of SOCC 0.03 4 0.12 1.00 2.71 Ratings: 4 = excellent response, 3 = above average response, 2 = average response, 1 = poor response
  • 36. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 30 SOCC’s 2.71 score indicates an average competitive position in the industry. E. Competitor Analysis 1. Key Success Factors. Product Quality – better quality ensures manufacturers of different end- user products the best components for their products Quality Assurance – achievement of certifications, such as ISO, Kosher and Halal certifications, shall attest to the quality of chemicals offered. Organizational size – Larger assets may produce higher revenues, all other things held constant. Product Differentiation – Different manufacturers requires different chemical specifications of glycerine. Costs of production –Advantages in cost of production, such as in labor and overhead, contributes to overall profit. Distribution – selling expenses such as freight and insurance coverage contributes to overall pricing advantage. Financial Stability – Liquidity, financial leverage and exposure to foreign currency exchange fluctuations determine a company’s capacity to withstand financial instability in the world economy. Production capacity & efficiency – “Economies of scale” proves to be important in achieving a competitive advantage against competitors and acts as deterrent against would be competitors.
  • 37. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 31 Location – Cost of distribution, whether exporting or importing, is determined heavily by where the refineries are located. Customer – This includes customer loyalty, acquisition of new customers and retention of existing ones. This ensures a company’s inflow of revenues. Pricing – Price competitiveness may not only acquire a competitor’s market share, it will also prevent customers from switching to substitutes. Industry know-how – Expertise in the industry is imperative to success. This includes ability to proactively counter any changes in the industry. 2. Existing competitors Identified competitors are Kao and Cocochem. Kao is identified as a relevant competitor because its operating style is similar to that of SYKCL. Kao is a Japanese corporation similar to SYKCL. It also has a Philippine domestic company called Pilipinas Kao which operates similarly like SOCC. Kao is recognized as a major player in the global oleochemical industry. Cocochem is also included as a relevant competitor because of its size and location. Cocochem is a Philippine domestic corporation operating similarly like SOCC. In fact, SOCC leases land for its production facilities in Bauan, Batangas. Cocochem is recognized as a major player in the global oleochemical industry, like Kao.
  • 38. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 32 3. Competitive Profile Matrix Unlike the External Factor Evaluation Matrix, this matrix not only considers key external factors but internal factors as well. The matrix then compares the profiles of significant companies. In addition, the factors presented in CPM are those that are considered “key factors”. Figure 2. Competitive Profile Matrix SOCC KAO COCOCHEM Key Success Factors weight rating score rating score rating score Product Quality 0.10 4 0.40 4 0.40 4 0.40 Quality Assurance 0.10 3 0.30 4 0.40 3 0.30 Organizational size 0.08 1 0.08 4 0.32 2 0.16 Product Differentiation 0.07 3 0.21 4 0.21 1 0.07 Costs of Production 0.10 2 0.20 3 0.30 3 0.30 Distribution 0.06 4 0.24 4 0.24 4 0.24 Financial Stability 0.10 2 0.20 4 0.40 3 0.30 Production capacity 0.08 3 0.24 4 0.32 2 0.16 Location 0.07 4 0.28 4 0.28 4 0.28 Customer loyalty 0.08 4 0.32 4 0.32 4 0.32 Pricing 0.08 1 0.08 3 0.24 2 0.16 Industry know-how 0.08 3 0.24 4 0.32 3 0.24 TOTAL 1.00 2.79 3.75 2.93 Ratings: 1 = major weakness, 2 = minor weakness, 3 = minor strength, 4 = major strength.
  • 39. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 33 The CPM concluded that SOCC is in an average position in the industry. Still, the identified competitors’ position is better than SOCC’s. The reasons for SOCC’s lower CPM score is due to low score in organizational size, cost of production, financial stability and pricing.
  • 40. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 34 CHAPTER V COMPANY ANALYSIS A. Sales Trend Shown below is SOCC’s graph of consolidated historical sales from fiscal year 2003 to 2009. B. Market Share According to an independent study, the current global production of glycerine is estimated to be about 2 billion pounds and is valued at $1 billion. SOCC’s fiscal year 2010 sales from its glycerine variants amounted to some
  • 41. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 35 $22,101,665. Assuming the independent study is correct, SOCC’s global market share amounts to approximately 2.21%. The global demand on epoxy resin was estimated at roughly US$15.8 billion in 2009 while SOCC had some $6,152,095 sales in the same year. If the demand in epoxy resin in 2009, as projected by an independent study, is correct then SOCC’s market share is about 0.04% only of the global epoxy resin industry. C. Present situation 1. Exposure to foreign exchange fluctuations The company’s outstanding loan amounted to some ¥1.6 billion as of Fiscal Year ended September 30, 2010. This amount is significant because any fluctuations in the foreign exchange market will effect a foreign exchange gain or loss for the company. Aside from large loan outstanding, the company has high volume of exports and imports which are all denominated in either Japanese Yen or US Dollar. Those transactions also effect foreign exchange gain or loss. 2. Local sales Amount and quantity of local sales are miniscule in comparison to existing export sales. It is only recent that the company hired a sales personnel to actually market the company’s glycerine to local companies. No formal marketing techniques or models are currently in place.
  • 42. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 36 Pharmacies in the Philippines are stern with it comes to cleanliness of glycerine. Pharmaceutical companies require a “Good Management Practice” (GMP) certification before any sale is done. The company is currently pursuing this certification since 2007. The company is successful in selling its glycerine to Lamoiyan, although only 1 metric ton is purchased monthly. 3. Product Quality The company’s products are Kosher and Halal certified which makes it acceptable to these two demographic market. Although SOCC itself doesn’t have an R&D department, the output of SYCKL’s R&D are shared to SOCC. Operating under a policy of fusing production, marketing, and technology, and working closely with the company's R&D laboratory devotes itself to providing technical support for existing products and creating new materials. SYCKL’s R&D department has a section called “The Development Group” which engages in developing new applications for glycerine, compositional analysis and the search for new businesses. 4. Production Facilities The production processes involved are ISO 9001 certified, which serves as mark of production excellence.
  • 43. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 37 Most glycerine refiners are located and concentrated in UK, USA and South East Asia. That makes the refinery of SOCC here in the Philippines strategically established. The abundance of coconut, which is a source of glycerine, here in the Philippines makes the refinery’s location even more appealing. SOCC’s current production capacity, however, is in no way competitive with large industry players across the globe. 5. PEZA registrant The has received registration from Philippine Economic Zone Authority (PEZA) since March 11, 1999. The fiscal benefits enjoyed are as follows: • Income Tax Holiday (ITH) or Exemption from Corporate Income Tax for four or six years, extendible to a maximum of eight years; • After the ITH period, the option to pay a special 5% tax on modified gross income, in lieu of all national and local sales; • Exemption from duties and taxes on imported capital equipment, spare parts, supplies and raw materials; • Tax credit on domestic capital equipment • Exemption from wharfage dues and export taxes, imposts and fees; • Additional deduction for incremental labor and training expenses. 6. Customer base Current export sales are for customers who have been purchasing from the company for an extended time. It is fair to say that customer loyalty has
  • 44. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 38 already been established from these existing buyers. In actuality, these are SYKCL’s customers. What actually happens is that SOCC sells to SYKCL then it will sell to outsider buyers at a mark-up. Most of the time, the shipment goes directly to the customer without passing through SYCKL’s hands. That practice greatly saves a lot of freight charges. SYCKL also purchase its glycerine and TBA Polymer requirements from SOCC for its other production requirements. 7. Inventory Levels The company has been stocking up on more inventories than what it is able to sell. It believes that prices will soon go up and it’s better to stock up on raw materials now while the prices are still low. Such practice causes the inventory turnover to be slower than its competitor – Kao. 8. Finance Currently, the financial structure of the company is that it has P0.72 of liability for every peso of assets. Some ¥561 million loan was acquired to finance construction of additional plants for expansion purposes. The company is anticipating the increase in demand of glycerine and glycerine-based products in the near future. Some ¥1.019 billion loan was acquired for working capital purposes. The company is experiencing difficulties in meeting short term obligations. Its current
  • 45. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 39 ratio is only P0.50 for every peso of short term payables and its quick-ratio is only P0.70 for every peso of short term payables. The company just recently acquired some ¥80 million loan to the finance rehabilitation of seawall that surrounds its refinery. The company has an existing credit line with Bank of Tokyo Mitsubishi, which makes borrowing, for working capital or long-term capital expenditures, trouble-free. D. Horizontal & Vertical Analysis The company’s Balance Sheet provides the financial standing of the company as of the fiscal year ended 2010. It shall be one of two sources used in computation of various financial ratios, the other being the Income Statement. The Horizontal Analysis shall provide the increase or decrease in key Balance Sheet Accounts. The analysis shall make it easier to note any significant changes in the company’s financial structure. Figure 4. Horizontal Analysis of Balance Sheet FY 2010 2010 2009 Increase (Decrease) ASSETS CURRENT ASSETS : Cash on Hand & in Bank 10,606,992 115,246,068 -90.80% Accounts Receivables 43,090,510 87,692,924 -50.86% Inventories 328,447,347 227,051,999 44.66% Prepaid Expenses & Deferred Charges 6,562,399 5,113,333 28.34% 388,707,248 435,104,324 -10.66%
  • 46. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 40 PROPERTY, PLANT & EQUIPMENT: Plant Cost 2,038,356,774 1,777,423,925 14.68% Construction in Progress - 159,282,598 -100.00% Less Accumulated Depreciation (1,007,902,058) (889,582,927) 13.30% Net Book Value 1,030,454,716 1,047,123,596 -1.59% OTHER ASSETS: Deposits 6,125,056 4,109,056 49.06% Investment in Stocks (PLDT) 27,500 27,500 0.00% Long Term Receivable 4,652,884 3,847,636 20.93% 10,805,440 7,984,192 35.34% TOTAL ASSETS 1,429,967,404 1,490,212,112 -4.04% LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Accounts Payable and Accrued Expenses 125,127,113 106,437,434 17.56% Income Tax Payable 5,367,198 2,252,171 138.31% Notes Payable - [ Working Capital ] 236,115,000 237,690,000 -0.66% Notes Payable - [ Seawall Rehabilitation Project ] 10,494,000 - - Notes Payable - [ Working Capital ] 298,758,904 300,751,769 -0.66% Notes Payable - [ DG-2 Project ] 41,976,000 42,256,000 -0.66% Notes Payable - [ RG-2 Project ] 44,307,767 44,603,321 -0.66% Notes Payable - [ TBA/RPG Project ] 15,741,000 31,692,000 -50.33% 777,886,982 765,682,694 1.59% LONG TERM LIABILITIES: Pension Liability 29,219,744 33,390,715 -12.49% Notes Payable - [ Seawall Rehabilitation Project ] 31,482,000 - - Notes Payable - [ DG-2 Project ] 125,928,000 169,024,000 -25.50% Notes Payable - [ RG-2 Project ] 66,462,700 111,509,358 -40.40% Notes Payable - [ TBA/RPG Project ] - 15,846,000 -100.00% 253,092,444 329,770,073 -23.25% TOTAL LIABILITIES 1,030,979,426 1,095,452,767 -5.89%
  • 47. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 41 STOCKHOLDERS' EQUITY: Authorized - 8,826,000 shares Subscribed and Fully Paid - 6,576,000 shares Common Shares - 5,736,000 shares @ P100.00 Par Value 573,600,000 498,600,000 15.04% Preferred Shares - 840,000 shares @ P5.00 Par Value 4,200,000 4,200,000 0.00% Additional Paid-in Capital in Excess of Par Value 79,861,250 79,800,000 0.08% Deposit for Future Stock Issuance - 75,061,250 -100.00% Retained Earnings (Deficit) (258,673,272) (262,901,904) -1.61% TOTAL STOCKHOLDERS' EQUITY 398,987,978 394,759,345 1.07% TOTAL LIABILITIES & STOCKHOLDERS' EQUITY 1,429,967,404 1,490,212,112 -4.04% SOCC’s audited Balance Sheet 2010 and 2009 Notable is the company’s decrease in working capital loans. The decrease is so significant that it causes the company’s current liquidity problems, as indicated by the decrease in Cash on Hand and in Bank Account. The level of inventory increased as the result of the company’s current strategy to stock-up on raw materials and finished goods. The Vertical Analysis of Income Statement shall provide the composition of a company’s operations for the year, in terms of percentage. The analysis is useful for identifying relationship between items in the same financial statement by expressing all amounts as a percentage of Sales.
  • 48. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 42 Figure 5. Vertical Analysis of Profit & Loss Statement 2010 Net Sales 1,016,107,897 100.00% Cost Of Goods Sold 913,528,399 89.90% Gross Profit 102,579,498 10.10% Operating Expenses 78,298,102 7.71% Income (Loss) From Operations 24,281,396 2.39% Interest & Others Interest Expense (16,123,550) -1.59% Interest Income/Others: Interest Income On Savings & Time Deposits 184,123 0.02% Interest Income On Employees' Loans 367,439 0.04% Income (Loss) From Tba Trial Sale / Other Sources 1,803,517 0.18% Other Income (Salt Sale, Scrap, Di Water Sales) 556,002 0.05% Sub-Total Other Income 2,911,082 0.29% Income (Loss) Before Foreign Exchange Gain & Tax 11,068,927 1.09% Foreign Exchange Gain (Loss) Realized Foreign Exchange Gain(Loss) 13,227,650 1.30% Unrealized Foreign Exchange Gain(Loss) (10,466,843) -1.03% Sub-Total Foreign Exchange Gain 2,760,807 0.27% Income (Loss) Before Income Tax 13,829,734 1.36% Provision For ( Benefit From) Income Tax 9,012,777 0.89% Net Income (Loss) 4,816,958 0.47% SOCC’s Audited Profit and Loss Statement 2010 The company’s high Cost of Goods sold ratio in relation to Sales is what’s causing the low profitability. About 55% of the Cost of Goods is the cost of raw materials. E. Financial Ratios Key financial ratios of SOCC are determined and compared with that of the most significant competitor identified. Financial ratios are most relevant and useful when compared with that of competitor’s or with industry standard.
  • 49. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 43 Figure 6. Comparison of SOCC and Kao’s selected financial ratios SOCC KAO 2010 2009 2008 2010 Return on Sales 0.47% -16% -9% 3.42% Profit Margin Ratio 10% 6% 9% 58% Operating Margin Ratio 2.39% -0.23% 3.25% 8% Fixed Assets Turnover 0.99 1.02 1.22 4.70 Return on Assets 0.34% -12% -7% 3.80% Return on Equity 1.21% -45% -26% 7.04% Current Ratio 0.50 0.57 0.73 1.41 Acid-test Ratio 0.07 0.27 0.19 0.90 Inventory Turnover 3.29 3.09 3.29 6.42 Average age of inventory 111 118 111 57 Debt Ratio 0.72 0.74 0.74 0.46 Debt-Equity Ratio 2.58 2.77 2.83 0.85 Based on SOCC’s Company-wide/consolidated Financial Statements 2010, 2009 & 2008 and Kao’s Financial and Operating Review 2010 It is clear from the comparison that SOCC is far behind Kao in terms of internal business process. Kao is far superior in terms of fixed asset utilization and profitability. Kao also manages its inventory better than SOCC. One reason for SOCC’s slow inventory turnover is due to management’s belief that costs of raw materials may go up, hence the company is stocking-up on raw materials while it’s relatively cheaper. Another significant note from the ratio analysis is SOCC’s dilemma on meeting currently maturing liabilities. The company only has a current ratio of P0.50 of current assets for every peso of current liability. Due to this problem, the company once in a while avail of bank loan from its approved credit line.
  • 50. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 44 F. Audit Checklists A set of audit check lists covering different internal aspects of the company is accomplished to further discern company strengths and weaknesses. The summary of checklists are shown below and the detailed checklists are enclosed in the Annex. Table 3. Summary of Audit Checklists Satisfactory? Yes or No Management Audit Checklist Yes Marketing Audit Checklist No Finance/Accounting Audit Checklist Yes Production/Operations Audit Checklist Yes Research and Development Audit Checklist No Basically, the company has unsatisfactory Marketing and R&D efforts. On one hand, the company has no formal marketing department to begin with. SYKCL handles all export sales of SOCC. It is SYKCL that closed the deals with export customers. Without a marketing department, the company finds it difficult to compete in the domestic market. On the other hand, SOCC is purely dependent on SYKCL’s R&D department for any developments in glycerine and epoxy resin products.
  • 51. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 45 G. Summary of Strengths and Weaknesses 1. Strengths • Production processes are ISO 9001 certified • Products are Halal and Kosher certified • Enjoys benefits of being PEZA registered • Refinery is located in South East Asia • Can easily acquire working capital / long-term loan • R & D of SYKCL is top-notch and is shared to SOCC • Has Established loyal customer base 2. Weaknesses • Low inventory turnover of 3.29 times • High Debt Ratio of P0.72 for every P1.00 • Return on Sales of only 0.47% • Fixed Assets Turnover of 0.99 times compared to Kao’s 4.70 • Current Ratio of 0.50:1.00 • Lower production capacity in relation with large competitors • No formal marketing department H. Internal Factor Evaluation Matrix The identified key internal factors are summarized and presented in the IFE Matrix. The weights given represent their relevance in the overall internal business operations.
  • 52. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 46 The ratings given indicates if the internal factor is a major or a minor one. Figure 7, Internal Factor Evaluation Matrix Key Internal Factors Weight Ratin g Weighte d Score Strengths Production processes are ISO 9001 certified 0.10 4 0.40 Products are Halal and Kosher certified 0.10 4 0.40 Enjoys benefits of being PEZA registered 0.03 4 0.12 Refinery is located in South East Asia 0.07 3 0.21 Can easily acquire working capital / long-term loan 0.07 4 0.28 R & D of SYKCL is top-notch and is shared to SOCC 0.10 4 0.40 Has established loyal customer base 0.10 3 0.30 Weaknesses Low inventory turnover of 3.29 times 0.05 2 0.10 High Debt Ratio of P0.72 for every P1.00 0.05 1 0.05 Return on Sales of only 0.47% 0.08 1 0.08 Fixed Assets Turnover of 0.99 times compared to Kao’s 4.70 0.10 1 0.10 Current Ratio of 0.50:1.00 0.05 1 0.05 Lower production capacity in relation with large competitors 0.10 2 0.20 1.00 2.69 Ratings: 4 = Major Strength, 3 = Minor Strength, 2 = Minor Weakness, 1 = Major Weakness SOCC’s score of 2.69 indicates that the company has an average internal strength. The company garnered high points with regards to product quality but it was partly mitigated by its financial troubles, especially in profitability and high debt ratio.
  • 53. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 47 CHAPTER VI STRATEGY FORMULATION Chapters IV and V comprised the Input stage of the “Comprehensive Strategy-Formulation Framework”. To come up with the necessary strategies to be employed, various analytical tools / matrices were developed during the “Matching Stage”. In this Matching Stage, the matrices utilized are the SWOT Matrix, SPACE Matrix, Boston Consulting Group (BCG Matrix), Internal-External (IE) Matrix, the Grand Matrix and the Quantitative Strategic Planning Matrix. A. SWOT Matrix The SWOT Matrix tries to find out how to address existing opportunities and threats surrounding an organization with its present strengths and weaknesses. Each of the strategies presented in the said matrix are mutually exclusive and doesn’t rely on achievement of the others for it to be feasible. Additionally, the strategies are mere suggestions on what are possible actions to take and are not imperative to be successful in the industry.
  • 54. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 48 Figure 8. SWOT Matrix Strengths 1.) Production processes are ISO 9001 certified 2.) Products are Halal and Kosher Certified 3.) Enjoys benefits of being PEZA registered 4.) Refinery is located in South East Asia 5.) Can easily acquire working capital / long-term loan 6.) R & D of SYKCL is top- notch and is shared to SOCC 7.) Has established loyal customer base Weaknesses 1.) Low inventory turnover of 3.29 times 2.) High Debt Ratio of P0.72 for every P1.00 3.) Return on Sales of only 0.47% 4.) Fixed Assets Turnover of 0.99 times compared to Kao’s 4.70 5.) Current Ratio of 0.50:1.00 6.) Lower production capacity in relation with large competitors Opportunities 1.) Glut in crude glycerine inhibits market attack from substitutes 2.) Sales growth in products with glycerine requirements 3.) Competition with identified competitors are considered friendly 4) Excess refined glycerine can be converted to ethanol which is highly saleable 5.) Lower peso exchange rate against the dollar means cheaper imported raw materials 6.) Asia Pacific is the fastest growing regional market for flame retardantss SO strategies 1.) Improve sales efforts for Jewish and Islam market (O2, S2) 2.) Ask assistance from SYKCL about converting excess refined glycerine to ethanol (O4, S6) 3.) Concentrate marketing efforts for TBA in Asia-Pacific regions (O6, S4) WO strategies 1.) Increase sales in growing Asian countries such as China, Hong Kong and Korea (O2, W1) 2.) Convert excess refined glycerine to ethanol (O4, W1)
  • 55. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 49 Strengths 1.) Production processes are ISO 9001 certified 2.) Products are Halal and Kosher Certified 3.) Enjoys benefits of being PEZA registered 4.) Refinery is located in South East Asia 5.) Can easily acquire working capital / long-term loan 6.) R & D of SYKCL is top- notch and is shared to SOCC 7.) Has established loyal customer base Weaknesses 1.) Low inventory turnover of 3.29 times 2.) High Debt Ratio of P0.72 for every P1.00 3.) Return on Sales of only 0.47% 4.) Fixed Assets Turnover of 0.99 times compared to Kao’s 4.70 5.) Current Ratio of 0.50:1.00 6.) Lower production capacity in relation with large competitors Threats 1.) Glut in crude glycerine 2.) Substitutes are preferred if priced lower 3.) GMP certification requirement of local pharmaceutical companies 4.) Most glycerine refineries are located in South East Asia, UK and USA 5.) Lower peso exchange rate against the dollar means lower sales amount 6.) Increasing Oil prices in the world market 7.) There's minimal switching cost for buyers of SOCC ST strategies 1.) Consistently deliver raw material requirements of loyal customers (T7, S7) 2.) Compete with US glycerine refineries & polymer producers in terms of lower distribution costs (T4, S4) WT strategies 1.) Hedge Trade Receivables from future export sales of glycerine and TBA polymers (T5, W3) 2.) Lower purchase of crude glycerine to accomodate the expected drop of its prices (T1, W1) 3.) Take advantage of early payment discounts of bunker fuel oil (T6, W3)
  • 56. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 50 B. SPACE Matrix The matrix takes into account the company’s internal and external strategic position. It’s basically a holistic approach to determine where a company strategically stand in the midst of the industry. The SPACE Matrix for SOCC resulted in recommendation of an aggressive stance. Figure 9. SPACE Matrix Internal Strategic Position External Strategic Position (1 to 6) Financial Strength (-6 to -1) Environmental Stability 6 Sales Revenue -2 Inflation rate 3 Profit Margin -1 Taxation 2 Return on Investment -1 Technological changes 2 Liquidity -1 Competitive pressures 2 Working Capital -1 Access to financing 3 Inventory turnover -2 Monetary policy 3 Long-term debt -3 Foreign exchange fluctuations 3.00 -1.57 Total Y axis score = 1.43 (-6 to -1) Competitive Advantage (1 to 6) Industry Strength -1 Technology utilized 5 Industry growth -1 Industry know-how 4 Number of competitors -3 Production capacity 4 Competitors' performance -1 Customer loyalty 6 Barriers to entry -1 Product quality 5 Potential Profit -1 Production Plant Location 6 Demand -5 Market share 6 Supply of raw materials -1.86 5.14 Total X axis score = 3.29
  • 57. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 51 C. Boston Consulting Group Matrix the Boston Consulting Group (BCG) Matrix is designed specifically to enhance a multi-divisional firm’s efforts to formulate strategies. It graphically portrays differences among divisions in terms of relative market share position and industry growth.
  • 58. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 52 Figure 10. BCG Matrix Division Revenues % Profits % % Market share Percent Growth Glycerine 633,552,831 62% (6,796,149) -141% 2.21% +15 Resin 382,555,066 38% 11,613,106 241% 0.04% +5 TOTAL 1,016,107,897 4,816,958 The Glycerine and TBA Division of SOCC both appeared in Quadrant I of the BCG Matrix. This means that both divisions have low global market share but belong in a growing industry. Therefore, the cash generated in this quadrant is low while the cash consumption needs are high. The divisions under quadrant I are suggested to take Market Penetration, Market Development, Product Development or Divestiture strategies.
  • 59. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 53 D. Internal-External Matrix Using the EFE Matrix and IFE Matrix scores, the Inter-External (IE) Matrix positions an organization in a nine-cell display. Cells I, II and IV means strong position, cells III, V and VII means average position and cells VI, VIII and IX means weak position. Figure 11. IE Matrix Both the EFE and IFE scores of SOCC suggested that it is in an average position within the industry and against its competitors. The result, then, of the IE Matrix placed SOCC in division V of the graph. “Hold and Maintain” strategies are suggested for companies belonging in this division. Such, strategies include Market Penetration and Product Development.
  • 60. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 54 E. The Grand Matrix Figure 12. The Grand Matrix Both the Glycerine and TBA divisions are in a weak competitive position against existing competitors but each respective industries are growing. To make all matrices concur with the same result, the suggested strategies for SOCC are Market Penetration, Product Development and Related Diversification.
  • 61. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 55
  • 62. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 56 CHAPTER VII STRATEGIC OBJECTIVE AND RECOMMENDATION STRATEGIES A. Strategic Objectives • To continuously improve existing chemical products to be at par with industry leaders in terms of quality. • Develop new product variants to accommodate the different chemical specifications of various customers. • Maintain certifications in ISO 9001, Kosher and Halal by allocating funds for Plant repairs and maintenance. • To improve export sales by at least 5% per year in markets currently served by acquiring competitors’ market share through increased product awareness. • To not only improve export sales but also compete aggressively within the domestic market. • Improve Net Income by at least 10% each year from preceding fiscal year. B. Recommended Business Strategies • Acquire the GMP certification required by Philippine Pharmaceutical companies to be competitive locally. • Allocate funds for capital expenditures on major repairs and maintenance to maintain adherence to global standards.
  • 63. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 57 • Receive research and development support from SYKCL to improve existing chemicals and develop new ones. • Search for new customers in the Asia Pacific region and stress out to them the excellent quality of chemicals offered. • Hedge foreign currency denominated transactions, where possible. C. Organization Strategies 1. Logistics Improve the current logistical practice of stocking up on raw materials. Due to glut in crude glycerine, prices are expected to go down. Purchasing more than what the company needs now would only tie-up working capital to idle inventory. It will not only make manufacturing costs higher in the long run, it will also cause liquidity problems. Utilize ocean freight as much as possible and avoid selling through air freight. The latter definitely costs more than the former. 2. Finance Hedge all importation and exportation to significantly mitigate the exposure to volatility of foreign exchange market. Any further credit line availments, whether for short-term or long-term lending, should be in local currency to avoid further exposure to foreign currency exchange fluctuations.
  • 64. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 58 Negotiate with suppliers for peso denominated crude glycerine purchases when US Dollar is relatively stronger than Peso and, inversely, pay for the usual dollar-denominated purchases when Peso is stronger than the Dollar. 3. Production Ensure efficiency in overall production process. Production yield should always meet the standard and if not, it should be reported and investigated. Wastage should be monitored and corrected where discovered. Quality controls should be tight. In no circumstances that a sub-standard product shall be delivered to a customer. In case the undesired happen, the chemicals should be returned with SOCC covering the entire cost of freight and insurance. Maintain adherence to international standards. Maintenance of ISO 9001 certification is imperative to success. Efforts should be continued towards achievement of GMP certification. 4. Sales Sales quotas should be established. These quotas will be based on target increase in sales of 5% per year. The quota should be met on a monthly basis to allow the production department to produce at the most efficient rate. Export sales should be focused in the Asia Pacific region. This region is closest to Philippines than any other region. Freight expense relative to these sales destinations should prove to be lower than freight to farther regions.
  • 65. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 59 Besides, the growing economy of China and other Asian countries is driving the increase in demand of glycerine and epoxy resin. Once the GMP certification is obtained, increase efforts to sell glycerine to local pharmaceutical companies. Start selling epoxy resin to electronics manufacturers in the country. Negotiate for sales with FOB terms to avoid shouldering costly export freight charges. D. Financial Projections Figure 14. Projected Profit and Loss Statement, 2011 to 2013 2011 2012 2013 Sales 1,066,913,292 1,122,939,004 1,182,249,652 Total Materials Used 510,663,144 591,801,044 623,072,345 Direct Labor 17,236,894 17,409,262 17,583,355 Depreciation 112,628,135 112,628,135 112,628,135 Other Overhead Cost 248,321,483 271,529,760 284,103,173 Total Manufacturing Cost 888,849,657 993,368,202 1,037,387,008 In process - Beg 6,651,530 7,433,674 7,763,080 In process - End (3,494,017) (3,904,873) (4,077,908) Cost of Goods Manufactured 892,007,171 996,897,003 1,041,072,180 Finished Goods - Beg 137,095,040 77,624,569 78,789,247 Interplant Transfers (61,443,604) (68,668,669) (71,711,561) Finished Goods - End (77,624,569) (78,789,247) (82,278,768) Cost of Goods Sold 890,034,037 927,063,657 965,871,098 Gross Profit 176,879,254 195,875,347 216,378,555 Adminitrative & other expense 82,213,007 86,323,658 90,639,841 Income from Operations 94,666,247 109,551,689 125,738,714 Other Expenses: Interest Expense (13,657,424) (11,915,424) (10,838,037) Foreign Exchange loss (3,000,000) (3,000,000) (3,000,000) Net Income Before Tax 78,008,823 94,636,265 111,900,677 Provision for Income Tax (8,843,963) (9,793,767) (10,818,928) Net Income After Tax 69,164,861 84,842,498 101,081,749
  • 66. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 60 Sales are projected to increase by at least 5% year after year. This is feasible considering the company’s historical sales figures. Raw materials used is based on actual Fiscal Year 2010 weighted- average raw material cost per unit produced. Based then on projected sales, the raw materials required are derived. The ending Finished Goods Inventory is equivalent to projected safety stocks required, which is one month worth of projected sales. This safety stocks is lower than what is currently held by the company. This low safety stocks should be sufficient to cover the next month’s projected sales and at the same time, release resources that are currently tied-up in idle inventory. The in-process goods are based on Fiscal Year 2010’s ratio of in-process goods to Total Manufacturing Cost, which is about 0.39%. Depreciation is expected to be fixed throughout the projected years because there’s no projected capital expenditures for the covered years. Interest Expense is based on projected outstanding loan amount during the projected years. The outstanding loan amount, in turn, is based on actual schedule of loan payments, as mandated by the lending banks. Foreign Exchange Losses are assumed to be conservative. The actual foreign exchange fluctuations during fiscal year 2010 actually proved to be beneficial. Provision for income tax shall be based on the Gross Income Tax rate of 5% as it is the preferential tax rate enjoyed by PEZA registered corporations.
  • 67. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 61 All other expenses shall be based on preceding years expense plus an allowance of 1%. The projected profit and loss statement reflect both expenses that incurs cash outlay and those that doesn’t. To this end, a Projected Cash Flow Statement is prepared to see future cash movements. Figure 15. Projected Cash Flow 2011 to 2013 2011 2012 2013 Beginning Cash Balance 10,606,992 49,012,538 103,089,463 Collection from 2010 sales 43,090,510 from 2011 sales 960,221,962 106,691,329 from 2012 sales 1,010,645,104 112,293,900 from 2013 sales 1,064,024,687 Net cash inflow 1,003,312,473 1,117,336,433 1,176,318,587 Payments from 2010 purchases (125,127,113) from 2011 purchases (357,464,201) (153,198,943) from 2012 purchases (414,260,731) (177,540,313) from 2013 purchases (436,150,641) Other Cash expenses (347,771,384) (375,262,680) (392,326,368) Loan Payment (112,519,606) (96,777,767) (59,854,838) Interest Expenses (13,657,424) (11,915,424) (10,838,037) Realized Forex Losses (3,000,000) (3,000,000) (3,000,000) Income Tax Payments (5,367,198) (8,843,963) (9,793,767) Net cash outflow (964,906,926) (1,063,259,508) (1,089,503,965) Ending Cash Balance 49,012,538 103,089,463 189,904,085 The beginning cash balance of 2011 projection is based on actual 2010 year-end balance. Collections shall be 90% of sales made during a projected year and the last 10% shall be collected on the next projected year. Payments for
  • 68. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 62 raw materials purchases shall be 70% of raw materials purchases during a projected year and the last 30% shall be collected on the next projected year. Loan payments are based on actual loan payment schedule mandated by the lending banks. In the same manner, interest expenses shall be based on the projected outstanding loan balances. Realized foreign exchange losses are projected to be fixed throughout the projected years. Although this doesn’t entail a cash outlay, it reduces the amount of foreign currency held by the company or increases the amount of loan outstanding through restatements. This account is actually used as a buffer to be conservative in Projected Profit and Loss Statement and in Projected Cash Flow Statement. Other expenses shall be for payment of labor, cash overhead expenses and other administrative cash expenses.
  • 69. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 63 CHAPTER VIII ACTION PLANS AND DEPARTMENTAL PROGRAMS The following action plans are in random order; but it is imperative that the company takes these steps to counter present and prospective problems in the chemical industry and address existing opportunities. Table 4. Action Plans Actions required Responsible department/s Time Frame Compute for the economic order quantity to release excess resources that are tied-up in idle inventory. Production and Logistics Implement immediately Implement strict adherence to industry yield standard. Production – Quality Control Department Implement immediately Maintain adherence to ISO standards and other certifications such as Halal and Kosher, by spending for necessary Plant improvement, repairs and maintenance. Production – Quality and Systems and Finance Department Implement immediately Budget and spend for necessary plant expenditures towards achievement of GMP certification. Production – Quality and Systems and Finance Department FY 2011 to 2012 Prevent delays in delivery to avoid utilizing air freights. Production and Logistics Implement immediately Negotiate with suppliers for peso denominated crude glycerine purchases when US Dollar is relatively stronger than Peso. Logistics in collaboration with the Finance Department. Implement immediately
  • 70. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 64 Pay for the usual dollar- denominated purchases when Peso is stronger than the Dollar Logistics in collaboration with the Finance Department. Implement immediately Hedge all import and export transactions. Finance Department Implement immediately Further borrowings should be Peso-denominated. Senior Vice President – Treasury in collaboration with Finance Department Implement immediately Negotiate for sales with FOB terms to avoid shouldering costly export freight costs. SYKCL marketing department in collaboration with SOCC Sales Department Implement immediately Establish sales quotas that reflect projected sales and monitor its progress. SYKCL marketing department in collaboration with SOCC Sales Department Implement immediately Focus export sales in Asia- Pacific region to take advantage of its growing economy. SYKCL marketing department in collaboration with SOCC Sales Department Implement immediately Upon acquisition of GMP certification, increase efforts to sell glycerine to local pharmaceutical companies. Sales Department FY 2012 onwards Start selling TBA Polymer to electronics manufacturers located within the country. Sales Department FY 2011 onwards
  • 71. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 65 CHAPTER IX STRATEGY EVALUATION, MONITORING AND CONTROL A. Evaluation Method To ensure that strategies developed are in place and implemented, adhered to, and are delivering the expected results, a system of evaluation monitoring and control must be established. The most common method of performance monitoring is the Balanced Scorecard. A Balanced Scorecard defines what management means by "performance" and measures whether management is achieving desired results. The Balanced Scorecard translates Mission and Vision Statements into a comprehensive set of objectives and performance measures that can be quantified and appraised. These measures typically include the following categories of performance: • Financial performance (revenues, earnings, return on capital, cash flow); • Customer value performance (market share, customer satisfaction measures, customer loyalty);
  • 72. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 66 • Internal business process performance (productivity rates, quality measures, timeliness); • Innovation performance (percent of revenue from new products, employee suggestions, rate of improvement index); • Employee performance (morale, knowledge, turnover, use of best demonstrated practices) The flow of how a balanced scorecard connects Vision and Strategy is shown below . Figure 16. Balanced Scorecard
  • 73. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 67 B. Key Metrics Proper evaluation, monitoring and controlling strategies would entail an objective means of appraisal. Management shouldn’t base appraisals on personal perception, otherwise, managers will have different opinions on the progress of strategies implemented. The balanced scorecard shall provide the system for objective appraisal. The key metrics or criteria to be included in the balanced scorecard are: Sales Growth, Target Net Profit Margin, Spending Efficiency, Product Quality, Production Yield, Asset Utilization, Customer Loyalty, Market Share, Customer Complains, Acquisition of New Customers, Employee Turnover, and Employee Talent. The Financial Category, which includes Sales Growth, Target Net Profit Margin, and Spending Efficiency, is to address the key success factors Financial Stability, Cost of Production and Production Efficiency. The Internal Business Process Category, which includes Product Quality, Production Yield and Asset Utilization, is to address the key success factors Product Quality, Quality Assurance and Production Efficiency. The Customer Category, which includes Customer Loyalty, Market Share, Customer Complains and Acquisition of New Customers, is to address the key success factor Customer.
  • 74. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 68 The Learning and Growth Perspective Category, which includes Employee Turnover and Employee Talent, is to address the key success factor Cost of Production (Labor) and Industry Know-how. The proposed Balanced Scorecard for periodic evaluation, monitoring and control of proposed strategies are shown below: Table 5. Proposed Balanced Scorecard Format Category Metric Target Present Financial Sales Growth % of increase 5% Net Profit Margin % of Sales 7% Spending % of variance < 10% Internal Business Process Product Quality Number of defects reported < 2 Production Yield % of input 99.50% Asset Utilization % capacity attained 90% Customer Customer Loyalty Retention rate 95% Market Share % of global market 5% Complaints number of complaints < 2 New Customers number of new customers > 3 Learning & Growth Perspective Employee Turnover Length of service 3 years Employee Talent Headcount growth 70% Appraisal Period: Appraiser:
  • 75. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 69 ANNEX Audit Checklist Yes or No Management Audit Checklist Does the firm use strategic-management concepts? Yes Are the company objectives and goals measurable and well communicated? Yes Do managers at all hierarchical levels plan effectively? Yes Do managers delegate authority well? Yes Is the organization's structure appropriate? Yes Are job descriptions and job specifications clear? Yes Is employee morale high? Yes Are employee turnover and absenteeism low? Yes Are organizational reward and control mechanisms effective? Yes Marketing Audit Checklist Are markets segmented effectively? Yes Is the organization positioned well among competitors? No Has the firm's market share been increasing? Yes Are present channels of distribution reliable and cost-effective? Yes Does the firm have an effective sales organization? No Does the firm conduct market research? No Are product quality and customer service good? Yes Are the firm's products priced appropriately? No Does the firm have an effective promotion strategy? No Are marketing, planning and budgeting effective? No Do the firm's marketing managers have adequate experience and training? N/A Finance / Accounting Audit Checklist Where is the firm financially strong and weak? No Can the firm raise needed short-term capital? Yes Can the firm raise needed long-term capital? Yes Does the firm have sufficient working capital? Yes Are capital budgeting procedures effective? Yes Are dividend payout policies reasonable? Yes Does the firm have good relations with its investors and stockholders? Yes Are the firm's financial managers experienced and well trained? Yes
  • 76. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 70 Production/Operations Audit Checklist Are supplies of raw materials, parts, and subassemblies reliable and reasonable? Yes Are facilities, equipment, machinery and offices in good condition? Yes Are inventory-control policies and procedures effective? No Are quality-control policies and procedures effective? Yes Are facilities, resources, and markets strategically located? Yes Does the firm have technological competencies? Yes Research and Development Audit Checklist Does the firm have R&D facilities? No Are R&D facilities adequate? N/A If outside R&D firms are used, are they cost-effective? N/A Are R&D resources allocated effectively? N/A Are management information and computer systems adequate? Yes Is communication between R&D and other organizational units effective? N/A Are present products technologically competitive? Yes Summary of Audit Checklists Satisfactory? Yes or No Management Audit Checklist Yes Marketing Audit Checklist No Finance/Accounting Audit Checklist Yes Production/Operations Audit Checklist Yes Research and Development Audit Checklist No
  • 77. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 71 Halal Product Certificate
  • 78. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 72 Kosher Product Certificate
  • 79. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 73 ISO 9001:2008 Certificate
  • 80. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 74 2009 Sales Revenue per country of destination Japan P 794,785,196.42 74.15% China /Shanghai 42,529,408.21 3.97% Hong Kong 35,655,749.50 3.33% Korea 32,383,303.56 3.02% Malaysia 75,027,521.87 7.00% Taiwan 497,900.00 0.05% Thailand 28,622,631.33 2.67% Vietnam 1,417,201.17 0.13% Denmark 25,718,408.01 2.40% France 2,588,577.48 0.24% Local 32,706,539.67 3.05% TOTAL P 1,071,932,437.22 100% Source: Summarized from the company’s audited sales.
  • 81. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 75 United States Federal Tax Rate 2010 Taxable Income Tax Rate 0 to 50,000 15% 50,000 to 75,000 $7,500 + 25% of amount over 50,000 75,000 to 100,000 $13,750 + 34% of amount over 75,000 100,000 to 335,000 $22,250 + 39% of amount over 100,000 335,000 to 10 M $113,900 + 34% of amount over 335,000 10 M to 15 M $3,400,000 + 35% of amount over 10,000,000 15M to 18,333,333 $5,150,000 + 38% of amount over 15,000,000 18,333,333 and up 35% Source: http://en.wikipedia.org/wiki/Corporate_tax_in_the_United_States
  • 82. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 76 Action Plans Actions required Responsible department/s Time Frame Compute for the economic order quantity to release excess resources that are tied-up in idle inventory. Production and Logistics Implement immediately Implement strict adherence to industry yield standard. Production – Quality Control Department Implement immediately Maintain adherence to ISO standards and other certifications such as Halal and Kosher, by spending for necessary Plant improvement, repairs and maintenance. Production – Quality and Systems and Finance Department Implement immediately Budget and spend for necessary plant expenditures towards achievement of GMP certification. Production – Quality and Systems and Finance Department FY 2011 to 2012 Prevent delays in delivery to avoid utilizing air freights. Production and Logistics Implement immediately Negotiate with suppliers for peso denominated crude glycerine purchases when US Dollar is relatively stronger than Peso. Logistics in collaboration with the Finance Department. Implement immediately Pay for the usual dollar- denominated purchases when Peso is stronger than the Dollar Logistics in collaboration with the Finance Department. Implement immediately Hedge all import and export transactions. Finance Department Implement immediately Further borrowings should be Peso-denominated. Senior Vice President – Treasury in collaboration with Finance Department Implement immediately Negotiate for sales with FOB terms to avoid shouldering costly export freight costs. SYKCL marketing department in collaboration with SOCC Sales Department Implement immediately
  • 83. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 77 Establish sales quotas that reflect projected sales and monitor its progress. SYKCL marketing department in collaboration with SOCC Sales Department Implement immediately Focus export sales in Asia- Pacific region to take advantage of its growing economy. SYKCL marketing department in collaboration with SOCC Sales Department Implement immediately Upon acquisition of GMP certification, increase efforts to sell glycerine to local pharmaceutical companies. Sales Department FY 2012 onwards Start selling TBA Polymer to electronics manufacturers located within the country. Sales Department FY 2011 onwards
  • 84. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 78 Proposed Balanced Scorecard Format Category Metric Target Present Financial Sales Growth % of increase 5% Net Profit Margin % of Sales 7% Spending % of variance < 10% Internal Business Process Product Quality Number of defects reported < 2 Production Yield % of input 99.50% Asset Utilization % capacity attained 90% Customer Customer Loyalty Retention rate 95% Market Share % of global market 5% Complaints number of complaints < 2 New Customers number of new customers > 3 Learning & Growth Perspective Employee Turnover Length of service 3 years Employee Talent Headcount growth 70% Appraisal Period: Appraiser:
  • 85. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 79 BIBLIOGRAPHY Published Documents: Sakamoto Orient Chemicals Corporation, Audited Financial Statements, 2010 Unpublished Documents: 3M, Annual Report 2008 Kao, Annual Report 2010 Kao, Financial and Operating Review 2010 Sakamoto Orient Chemicals Corp., Employees’ Handbook, 2010 Independent Studies: ABG, Inc., Glycerin Market Analysis, 2006 Jordan Economic and Commerce Bureau, Sorbitol Production Project, 2005 Bromine Science and Environmental Forum, Tetrabromobisphenol A, for Printed Wire Boards and ABS plastics, September 2010 Websites: http://www.worldwide-tax.com/ http://en.wikipedia.org/wiki/Corporate_tax_in_the_United_States#Overview http://www.acmite.com/market-reports/chemicals/world-epoxy-resin-market.html http://chemical.kao.com/global/business/framework.html#top http://www.sy-kogyo.co.jp/english/ken/index.html http://en.wikipedia.org/wiki/Sorbitol#Uses http://www.businessweek.com/news/2010-08-26/philippines-keeps-interest-rate- at-4-even-as-growth-quickens.html http://www.cocochem.ph/html/incentives.html
  • 86. JOSE RIZAL UNIVERSITY GRADUATE SCHOOL 80 http://www.fashionproducts.com/personal-care-overview.html http://news.yahoo.com/s/ap/20101223/ap_on_bi_ge/us_commodities_review http://chemical.kao.com/global/business/history.html http://en.wikipedia.org/wiki/Halal#Food http://www.icispricing.com/il_shared/Samples/SubPage213.asp#top http://www.biodieselmagazine.com/articles/2976/glycerin's-role-in-2009/ http://chemical.kao.com/global/products/chemicalname/c130301.html http://www.prweb.com/releases/epoxy_resins/rigid_flexible/prweb4570544.htm http://www.eia.gov/oog/info/gdu/gasdiesel.asp http://www.chron.com/disp/story.mpl/business/7352714.html http://www.census.gov.ph/data/pressrelease/2011/cp1012tx.html http://www.cocochem.ph/html/quality.html http://www.cocochem.ph/html/plant.html http://www.cocochem.ph/html/glycerine.html http://www.bsp.gov.ph/monetary/overview.asp http://www.bsp.gov.ph/monetary/monetary.asp www.chemie.de/news/e/more/57998/