SlideShare a Scribd company logo
Presented by: 
Vibhaw 
Shefali Mehra 
Siddhant Tripathi 
Sudhir Jha 
Shweta Singh 
Chatrapal Singh 
Sonia
RANBAXY AT A GLANCE 
 Ranbaxy Laboratories Limited (Ranbaxy) is a research 
based international pharmaceutical company serving 
customers in over 150 countries. 
 For more than 50 years, the company is providing high 
quality, affordable medicines trusted by healthcare 
professionals and patients. 
 Ranbaxy is a member of the Daiichi Sankyo Group. Daiichi 
Sankyo is a leading global pharma innovator, 
headquartered in Tokyo, Japan.
 Mission: Enriching lives globally, with quality and 
affordable pharmaceuticals. 
 Tag Line: Trusted Medicines. Healthier Lives 
 Chairman: Dr. Tsutomu Une 
 CEO & MD: Arun Sawhney 
 Listed on Stock Exchanges: BSE Ltd., National Stock 
Exchange of India Ltd., The Luxembourg Stock Exchange 
(Global Depository Shares)
 Headquarters: Gurgaon, Haryana, India 
 Established: 1961 
 2013 Revenues: US$ 2.3 billion 
 Employees: More than 14,600 
 Area of Business: Develops, manufactures and markets 
Generic, Branded Generic, Value-added and Over-the- 
Counter (OTC) products, Anti-retrovirals (ARVs), Active 
Pharmaceutical Ingredients (APIs), and Intermediates
 Product Portfolio: Over 500 molecules 
 Global Presence: Ground operations in 43 countries, 
products sold in over 150 countries 
 Manufacturing: 21 manufacturing facilities spread 
across 8 countries
FINANCIAL PERFORMANCE 
 Sales for the India region for the 12 month period 
ending March 2014 was Rs.22,796 million. 
 Ranbaxy sales growth in the home market was slower 
than the Indian pharmaceutical market sales growth, 
affected by a larger part of Ranbaxy products coming 
under price control (DPCO) and overall slower growth 
of the acute segment, where Ranbaxy has a stronger 
presence when compared to the chronic and lifestyle 
segment.
Financial Performance for the quarter ended June 
30, 2014 (Apr-Jun 2014) 
 Consolidated Sales were Rs.23.7 Bn [Apr-June 2013: 
Sales Rs.25.8 Bn] 
 Earnings before Interest, Tax, Depreciation & 
Amortization (EBITDA) was Rs.2.4 Bn.
GLOBAL SALES 
 Consolidated sales for the Quarter were Rs.23.7 Bn as 
compared to Rs.25.8 Bn during the corresponding quarter. 
 North America: Sales for the Quarter were Rs.7.6 Bn. 
 India: In the domestic market, sales for the Quarter were 
Rs.6.1 Bn, a growth of 12% over the corresponding period.
FINANCIAL STATEMENT 
Business and Financial 
 On June 26, 2014, the Company received approval from 
the Indian Food and Drug Administration to 
manufacture and market Valsartan 40 mg, 80 mg, 160 
mg, and 320 mg tablets on an exclusive basis. Valsartan 
is indicated for the treatment of high blood pressure 
and heart failure. Total annual market sales for 
Diovan® were $2.19 billion (IMS – MAT: April 2014).
 The India business recorded 12% growth as against the 
Indian PharmaMarket (IPM) growth of 10%. The 
Company expects to continue the momentum in the 
months ahead. 
 
 Ranbaxy maintained its strong market share in India. 
As of June 27, 2014 market share was 20%.
Balance Sheet as at 31 March 2014 
(Rupees in millions except share data, per share data and unless otherwise 
stated) 
Particulars As at 31stMarch 
2013 
As at 31st march 
2014 
EQUITY AND LIABILITIES 
Shareholders' funds 
Share capital 
Reserves and surplus 
2116.60 
8848.27 
10,964.87 
2114.57 
17095.10 
19,209.67
Share application money pending allotment 
Non-current liabilities 
Long-term borrowings 
Other long-term liabilities 
Long-term provisions 
5.03 
24,721.88 
3,719.44 
1,314.54 
29,755.86 
11.10 
19,568.10 
10,363.48 
2739.04 
32670.62 
Current liabilities 
Short-term borrowings 
Trade payables 
Other current liabilities 
Short-term provisions 
35,188.77 
9,751.86 
43,495.90 
1,888.08 
90,324.61 
28,067.95 
8,588.11 
13,320.78 
27,831.11 
77,807.95
Total 
ASSETS 
Non-current assets 
Fixed assets 
Tangible fixed assets 
Intangible fixed assets 
Capital work-in-progress 
Intangible fixed assets 
under development 
Non-current 
investment 
Deferred tax assets 
(net) 
Long-term loans and 
advances 
Other non-current 
assets 
131,050.37 
19460.46 
660.68 
1791.80 
44.53 
40789.89 
10779.89 
1741.14 
75268.59 
129,699.34 
19308.43 
626.85 
1465.37 
130.59 
31281.37 
10107.12 
215.70 
63135.43
Current assets 
Current investments 
Inventories 
Trade receivable 
Cash and bank 
balances 
Short-term loans and 
advances 
Other current assets 
18.95 
16951.44 
12374.65 
7905.72 
12732.86 
5798.16 
55781.78 
30.32 
17318.39 
14358.88 
28347.73 
5041.48 
1467.11 
66563.91 
Total 131050.37 129699.34
Statement of Profit and Loss for the fifteen months 
ended 31 March 2014 
(Rupees in millions except share data, per share data and unless 
otherwise stated) 
Particulars For the fifteen months 
ended 31stMarch 2014 
For the year ended 31st 
December 2012 
INCOME 
Revenue from 
operations 
Sale of products (gross) 
Less: Excise duty 
Sale of products (net) 
Other operating revenues 
Other income 
Total revenue 
67010.59 
440.20 
66570.39 
2078.98 
68649.37 
7848.90 
76497.57 
61403.57 
279.14 
61124.43 
1911.01 
63035.44 
2571.63 
66607.07
EXPENSES 
Cost of materials 
consumed 
Purchases of stock-in-trade 
Change in inventories 
of finished goods, 
work-in-progress and 
stock-in-trade 
Employee benefits 
expenses 
Finance costs 
Depreciation and 
impairment 
Amortisation and 
impairment 
Other expenses 
20653.28 
9826.43 
(1751.22) 
12747.28 
5470.48 
2474.18 
327.54 
30418.44 
61403.57 
279.14 
(492.45) 
10195.89 
2969.82 
1610.70 
250.91 
25526.16
Total expenses 80166.41 63437.65 
(Loss)/ profit before exceptional 
items and tax 
Exceptional items: 
Profit on sale of intellectual 
property rights 
Settlement provision reversal 
Provision in respect of non-current 
investment in a subsidiary 
Provision for other-than-temporary 
diminution in value of noncurrent 
investment in an associate 
Inventory provision/ write off and 
other costs 
(3668.84) 
4327.69 
1458.05 
(3050.96) 
(713.11) 
(3557.92) 
2169.42 
(1030.00)
Loss on foreign currency option 
derivatives, net (other than on 
loans) 
Product recall expenses 
(3279.16) (412.05) 
(2370.20) 
Loss before tax (8484.25) (1642.83) 
Income tax expense 
Current tax expense/ (benefit) 305.70 (19.44) 
Loss after tax for the period (8789.95) (1623.39) 
Loss per equity share [par value of 
Rs. 5 
(previous year Rs. 5) per equity 
share] 
Basic and diluted (20.79) (3.85)
Cash Flow Statement for the fifteen months ended 31 March 
2014 
(Rupees in millions except share data, per share data and unless 
otherwise stated) 
Particulars For the fifteen months 
ended 31 March 2014 
For the year ended 
31 December 2012 
A. Cash flow from 
operating activities 
Net loss before taxes 
Adjustments for: 
Depreciation and 
impairment 
Amortisation and 
impairment 
Fixed assets written off 
Employee stock option 
expense 
(8848.25) 
2474.18 
327.54 
25.58 
326.59 
(1642.53) 
1610.70 
250.91 
35.34 
222.47
Loss/ (profit) on sale of 
fixed assets, net 
Provision for 
diminution in value of 
current investments 
Provision in respect of 
non-current 
investment in a 
subsidiary 
Provision for other-than- 
temporary 
diminution in value of 
non-current 
investment in an 
associate 
Finance costs 
44.14 
1.53 
3050.96 
713.11 
5470.48 
(9.54) 
5.99 
1030.00 
2969.82
Provision/ write-off of 
doubtful trade 
receivables and loans 
and advances 
Non-compete fee – 
Foreign exchange gain, 
net (Refer to note 4 
below) 
Unrealised foreign 
exchange gain, net on 
currency options 
Dividend on non-current 
investments 
with overseas 
subsidiaries 
34.44 
(2729.68) 
(4712.73) 
(6121.32) 
45.54 
(210.00) 
(1557.93) 
(5341.23) 
(10.04)
Profit on disposal/ sale 
of non-current 
investment 
Unclaimed balances/ 
excess provision 
written back 
Interest income 
(169.71) 
(296.50) 
(1390.22) 
(2951.61) 
(13.76) 
(26.76) 
(2236.64) 
(3235.13) 
Operating cash flow 
before working capital 
changes 
Adjustments for: 
Decrease/ (increase) in 
inventories 
Decrease in trade 
receivables 
(11435.86) 
366.95 
2076.95 
(766.08) 
24500.39 
520.58
(Increase)/ decrease in 
loans and advances and 
other assets 
Increase/ (decrease) in 
trade payables, other 
liabilities and 
provisions 
1193.28 
(639.27) 
(12272.32) 
(11982.57) 
Cash (used in)/ 
generated from 
operations before taxes 
Income taxes paid 
Net cash (used in)/ 
provided by operating 
activities 
(12075.13) 
(95.84) 
(12170.97) 
7104.61 
(483.81) 
6620.80
B. Cash flow from 
investing activities 
Purchase of fixed assets 
Proceeds from sale of 
fixed assets 
Investments in 
overseas subsidiaries 
Decrease/ (increase) in 
deposit accounts 
(having original 
maturity of more than 
three months) 
Proceeds from disposal 
of non-current 
investment 
Increase in loans and 
advances to 
subsidiaries/ associate 
(3478.99) 
70.25 
(12,200.74) 
24627.50 
179.55 
(7384.96) 
(2701.17) 
74.27 
(16038.18) 
(34.48)
Interest received 
Tax deducted at source 
on interest income 
Dividend on non-current 
investments 
with overseas 
subsidiaries 
Tax deducted at source 
on dividend income 
1709.88 
(117.68) 
6121.32 
(305.70) 
1980.63 
(208.40) 
10.04 
Net cash provided by/ 
(used in) investing 
activities 9220.43 (16917.29)
C. Cash flow from 
financing activities 
Proceeds from issue of 
equity share capital 
(including share 
application money and 
securities premium) 
Increase in other short 
term bank borrowings 
(net) 
Proceeds from long-term 
bank borrowings 
Long-term borrowings 
from redeemable non-convertible 
debentures 
Re-payment of long-term 
borrowings (Refer 
to note 5 below) 
72.75 
972.03 
5651.00 
(486.88) 
159.33 
3270.37 
5196.38 
5000 
(3241.67)
Proceeds from issue of 
commercial papers 
Re-payment of 
commercial papers 
Finance costs paid 
(including premium 
paid on derivative 
instruments relating to 
borrowings) 
22366.93 
(17803.11) 
(3599.96) 
3879.93 
(9800) 
(1318.84) 
Net cash provided by 
financing activities 
Increase/ (decrease) in 
cash and cash 
equivalents 
Cash and cash 
equivalents at the 
beginning of the period 
7172.76 
4222.22 
665.71 
3145.50 
(7150.99) 
7811.93
Effect of exchange gain 
on cash and cash 
equivalents 
Cash and cash 
equivalents at the end 
of the period 
(8.64) 
4879.29 
4.77 
665.71
CAPITAL STRUCTURE 
Every company has to have a balanced capital 
structure, means should be balance of equity and debt 
in the company’s capital formation. Traditionally firms 
have looked at certain ratios to assess whether they 
have A satisfactory capital structure. The commonly 
used ratios are- interest coverage ratio, cash flow 
coverage ratio, debt service coverage ratio and fixed 
asset coverage ratio.
CAPITAL STRUCTURE OF RANBAXY 
Period 
From To 
Instrument Authorized 
capital 
Rs cr. 
Issued capital 
Rs cr. 
Paid up 
Face value Capital 
2013 2014 
2012 2012 
2011 2011 
2010 2010 
2009 2009 
2008 2008 
2007 2007 
2006 2006 
2005 2005 
Eq. Share 
Eq. Share 
Eq. Share 
Eq. Share 
Eq. Share 
Eq. Share 
Eq. Share 
Eq. Share 
Eq. Share 
299 
299 
299 
299 
299 
299 
299 
299 
299 
211.66 
211.46 
211 
210.52 
210.21 
210.18 
186.54 
186.34 
186.22 
5 211.66 
5 211.46 
5 211 
5 210.52 
5 210.21 
5 210.18 
5 186.54 
5 186.34 
5 186.22
CHANGES IN CAPITAL STRUCTURE 
 Allotment of shares on exercise of Stock Options by 
the Employees 
During the period, the ESOPs Allotment Committee 
allotted Equity Shares pursuant to exercise of stock 
options granted prior to 2011 under the old ESOP Schemes 
as summarised below: 
 Date of Allotment No. of Shares 
January 11, 2013 93,050 
April 15, 2013 94,136
July 10, 2013 28,520 
October 11, 2013 12,273 
January 10, 2014 37,281 
The Allotment Committee of Directors on December 
11, 2013, allotted 600,000 Equity Shares of Rs.5 each for 
cash at par to Ranbaxy ESOP Trust (Trust), set up to 
administer Ranbaxy Employee Stock Option Plan-2011 
(ESOP-2011). The Trust allocates the shares to the 
employees of the Company and of its subsidiaries on 
exercise of stock options from time to time under 
ESOP-2011.
WORKING CAPITAL 
“Working capital includes the current assets and 
current liabilities areas of the balance sheet. Working 
capital can be called by it’s alternative name – Net 
current assets.” 
Working capital management is the process of 
planning and controlling the level and mix of current 
assets of the firm as well as financing these assets. 
“It is also regarded as the life of business”
Working capital management of Ranbaxy 
Defining the problem 
Areas of working capital has different problems and 
these are discussed as follows:- 
Stock Control 
Problem:- 
If too much stock is held, the organisation wastes 
money through a variety of factors
Debtor control 
Problem:- 
“ It is better to have cash in your bank account than in 
your customers” 
Cash flow management 
Cash flow managent is about achieving maximum 
effectiveness of cash receipts and payment 
Creditor control 
Creditor control is managing your relationship with 
organisations or people you owe money e.g. suppliers
LOAN 
 Ranbaxy Laboratories, are going to raise loans if cash 
outflow from additional forex loss continues this 
fiscal. 
 "In 2008, cash outgo on forex losses cancelled all the 
operating profit. With very little operating profit 
expected this year, forex losses are likely to deliver a 
significant cash outflow, even if there is a marginal 
gain because of the appreciating rupee. The company 
may have to raise more debt to settle these losses.
 Ranbaxy recorded a loss of about Rs 2,670 crore ($540 
million) on forex contracts in 2008. This was booked 
under current liabilities, implying that the cash 
outflow may happen this fiscal. But amendment to the 
accounting norms made this year allows companies 
not to book forex losses in their books. 
 If the rupee dollar exchange rate stays at Rs 57 ,the 
company may actually make a forex gain of over $100 
million this quarter." As much as 80% of Ranbaxy's 
$1.6 billion sales comes from overseas markets, making 
it vulnerable to forex swings.
 Ranbaxy scrip rose 1.05% to close at Rs 177.50 at the 
Bombay Stock Exchange. At present, Ranbaxy has a 
cash reserve of around $300 million, largely 
representing the balance from the $735 million 
preferential allotment made to Daiichi Sankyo 
 Commenting on the business results for the Quarter, 
Arun Sawhney, CEO & Managing Director, Ranbaxy, 
said, “We continue to work towards growing our base 
business with focus on emerging markets, while at the 
same time, restoring the business on growth trajectory 
in our traditional markets such as India.”
AGENCY PROBLEM 
 During 2004–2005, Dinesh Thakur and Rajinder 
Kumar, two Indian employees of Ranbaxy, blew the 
whistle on Ranbaxy's fabrication of drug test reports. 
Thakur's office computer was soon found tampered 
with. Ranbaxy then accused Thakur of visiting graphic 
websites using his office computer, forcing him to 
resign in 2005. Thakur escaped from India to the USA 
and contacted the FOOD and Drug Administration 
which started investigating his claims.
 As a result, on 16 September 2008, the Food and Drug 
Administration issued two warning letters to Ranbaxy 
Laboratories Ltd. and an Import Alert for generic 
drugs produced by two manufacturing plants in 
India. By 25 February 2009 the US Food and Drug 
Administration said it halted reviews of all drug 
applications including data developed at 
Ranbaxy's Paonta Sahib plant in India because of a 
practice of falsified data and test results in approved 
and pending drug applications.
 On 8 February 2012, three batches of the proton-pump 
were recalled in the Netherlands due to the presence 
of impurities. 
 On 9 November 2012, Ranbaxy halted production and 
recalled forty-one lots of atorvastatin due to glass 
particles being found in some bottles. Also in 2012, an 
apparent dosage mistake was reported in which 20 mg 
tablets were found in a bottle of atorvastatin labeled as 
containing 10 mg tablets; this led in 2014 to the 
voluntary recall in the United States of some 64,000 
bottles.
 In September 2013, further problems were reported, 
including apparent human hair in a tablet, oil spots on 
other tablets, toilet facilities without running water, 
and a failure to instruct employees to wash their hands 
after using the toilet. Ranbaxy is prohibited from 
manufacturing FDA-regulated drugs at the Mohali 
facility until the company complies with U.S. drug 
manufacturing requirements.

More Related Content

Similar to Sameer jha

Financial Analysis Cadila Healthcare
Financial Analysis Cadila HealthcareFinancial Analysis Cadila Healthcare
Financial Analysis Cadila Healthcare
Snehal Nemane
 
Prabhudas lilladher techmahindra_29june_2015
Prabhudas lilladher techmahindra_29june_2015Prabhudas lilladher techmahindra_29june_2015
Prabhudas lilladher techmahindra_29june_2015IndiaNotes.com
 
STC Financial Statement
STC Financial StatementSTC Financial Statement
STC Financial Statement
Mina Samuel, MBA
 
Sihuan (460 HK) Auditor Disclaimer of Opinion
Sihuan (460 HK) Auditor Disclaimer of OpinionSihuan (460 HK) Auditor Disclaimer of Opinion
Sihuan (460 HK) Auditor Disclaimer of Opinion
asianextractor
 
Cipla Q2 disappoints, gearing up for strong H2FY15E
Cipla Q2 disappoints, gearing up for strong H2FY15ECipla Q2 disappoints, gearing up for strong H2FY15E
Cipla Q2 disappoints, gearing up for strong H2FY15E
IndiaNotes.com
 
ATS Company Reports: Shilpa medicare
ATS Company Reports: Shilpa medicareATS Company Reports: Shilpa medicare
ATS Company Reports: Shilpa medicare
Aditya Trading Solutions Pvt Ltd
 
Free cash flow monsanto
Free cash flow monsantoFree cash flow monsanto
Free cash flow monsanto
Usman Riaz
 
Brooks Laboratories FY15: Net profits up 31% y/y; Buy
Brooks Laboratories FY15: Net profits up 31% y/y; BuyBrooks Laboratories FY15: Net profits up 31% y/y; Buy
Brooks Laboratories FY15: Net profits up 31% y/y; Buy
IndiaNotes.com
 
Cadila Healthcare: Sales jump 22% during Q4FY14, buy - Firstcall India Equity
Cadila Healthcare: Sales jump 22% during Q4FY14, buy - Firstcall India EquityCadila Healthcare: Sales jump 22% during Q4FY14, buy - Firstcall India Equity
Cadila Healthcare: Sales jump 22% during Q4FY14, buy - Firstcall India Equity
IndiaNotes.com
 
ATS Company Reports: Dabur ltd.
ATS Company Reports: Dabur ltd.ATS Company Reports: Dabur ltd.
ATS Company Reports: Dabur ltd.
Aditya Trading Solutions Pvt Ltd
 
Itc Annual report 2008
Itc Annual report 2008Itc Annual report 2008
Itc Annual report 2008
karthik v
 
Dhanuka Agritech's FY15 net profit up 14%; Buy
Dhanuka Agritech's FY15 net profit up 14%; BuyDhanuka Agritech's FY15 net profit up 14%; Buy
Dhanuka Agritech's FY15 net profit up 14%; Buy
IndiaNotes.com
 
Question 4The stockholders’ equity section of Tootsie Roll Industr.docx
Question 4The stockholders’ equity section of Tootsie Roll Industr.docxQuestion 4The stockholders’ equity section of Tootsie Roll Industr.docx
Question 4The stockholders’ equity section of Tootsie Roll Industr.docx
teofilapeerless
 
Exercise 12-1Putnam Corporation had these transactions during 20.docx
Exercise 12-1Putnam Corporation had these transactions during 20.docxExercise 12-1Putnam Corporation had these transactions during 20.docx
Exercise 12-1Putnam Corporation had these transactions during 20.docx
modi11
 
Sanofi India: Q2CY14 net rises 12.30%, maintain buy
 Sanofi India: Q2CY14 net rises 12.30%, maintain buy Sanofi India: Q2CY14 net rises 12.30%, maintain buy
Sanofi India: Q2CY14 net rises 12.30%, maintain buy
IndiaNotes.com
 
Divi's Lab Q4FY15: Net profit up 18.57% y/y to INR2,289.10m, Firstcall recomm...
Divi's Lab Q4FY15: Net profit up 18.57% y/y to INR2,289.10m, Firstcall recomm...Divi's Lab Q4FY15: Net profit up 18.57% y/y to INR2,289.10m, Firstcall recomm...
Divi's Lab Q4FY15: Net profit up 18.57% y/y to INR2,289.10m, Firstcall recomm...
IndiaNotes.com
 
MindTree: Sharpened focus on growth, but rich valuation, accumulate - Prabhud...
MindTree: Sharpened focus on growth, but rich valuation, accumulate - Prabhud...MindTree: Sharpened focus on growth, but rich valuation, accumulate - Prabhud...
MindTree: Sharpened focus on growth, but rich valuation, accumulate - Prabhud...
IndiaNotes.com
 
Account as a decession making tool for qs
Account as a decession making tool for qsAccount as a decession making tool for qs
Account as a decession making tool for qs
anojan kanagarathnam
 

Similar to Sameer jha (20)

Financial Analysis Cadila Healthcare
Financial Analysis Cadila HealthcareFinancial Analysis Cadila Healthcare
Financial Analysis Cadila Healthcare
 
Prabhudas lilladher techmahindra_29june_2015
Prabhudas lilladher techmahindra_29june_2015Prabhudas lilladher techmahindra_29june_2015
Prabhudas lilladher techmahindra_29june_2015
 
STC Financial Statement
STC Financial StatementSTC Financial Statement
STC Financial Statement
 
Sihuan (460 HK) Auditor Disclaimer of Opinion
Sihuan (460 HK) Auditor Disclaimer of OpinionSihuan (460 HK) Auditor Disclaimer of Opinion
Sihuan (460 HK) Auditor Disclaimer of Opinion
 
Cipla Q2 disappoints, gearing up for strong H2FY15E
Cipla Q2 disappoints, gearing up for strong H2FY15ECipla Q2 disappoints, gearing up for strong H2FY15E
Cipla Q2 disappoints, gearing up for strong H2FY15E
 
03. merger of microsoft and adobe (deb sahoo)
03. merger of microsoft and adobe (deb sahoo)03. merger of microsoft and adobe (deb sahoo)
03. merger of microsoft and adobe (deb sahoo)
 
ATS Company Reports: Shilpa medicare
ATS Company Reports: Shilpa medicareATS Company Reports: Shilpa medicare
ATS Company Reports: Shilpa medicare
 
Free cash flow monsanto
Free cash flow monsantoFree cash flow monsanto
Free cash flow monsanto
 
Brooks Laboratories FY15: Net profits up 31% y/y; Buy
Brooks Laboratories FY15: Net profits up 31% y/y; BuyBrooks Laboratories FY15: Net profits up 31% y/y; Buy
Brooks Laboratories FY15: Net profits up 31% y/y; Buy
 
Cadila Healthcare: Sales jump 22% during Q4FY14, buy - Firstcall India Equity
Cadila Healthcare: Sales jump 22% during Q4FY14, buy - Firstcall India EquityCadila Healthcare: Sales jump 22% during Q4FY14, buy - Firstcall India Equity
Cadila Healthcare: Sales jump 22% during Q4FY14, buy - Firstcall India Equity
 
ATS Company Reports: Dabur ltd.
ATS Company Reports: Dabur ltd.ATS Company Reports: Dabur ltd.
ATS Company Reports: Dabur ltd.
 
Itc Annual report 2008
Itc Annual report 2008Itc Annual report 2008
Itc Annual report 2008
 
Dhanuka Agritech's FY15 net profit up 14%; Buy
Dhanuka Agritech's FY15 net profit up 14%; BuyDhanuka Agritech's FY15 net profit up 14%; Buy
Dhanuka Agritech's FY15 net profit up 14%; Buy
 
Question 4The stockholders’ equity section of Tootsie Roll Industr.docx
Question 4The stockholders’ equity section of Tootsie Roll Industr.docxQuestion 4The stockholders’ equity section of Tootsie Roll Industr.docx
Question 4The stockholders’ equity section of Tootsie Roll Industr.docx
 
Exercise 12-1Putnam Corporation had these transactions during 20.docx
Exercise 12-1Putnam Corporation had these transactions during 20.docxExercise 12-1Putnam Corporation had these transactions during 20.docx
Exercise 12-1Putnam Corporation had these transactions during 20.docx
 
FINANCIAL ANALYSIS OF NOVARTIS INDIA
FINANCIAL ANALYSIS OF NOVARTIS INDIAFINANCIAL ANALYSIS OF NOVARTIS INDIA
FINANCIAL ANALYSIS OF NOVARTIS INDIA
 
Sanofi India: Q2CY14 net rises 12.30%, maintain buy
 Sanofi India: Q2CY14 net rises 12.30%, maintain buy Sanofi India: Q2CY14 net rises 12.30%, maintain buy
Sanofi India: Q2CY14 net rises 12.30%, maintain buy
 
Divi's Lab Q4FY15: Net profit up 18.57% y/y to INR2,289.10m, Firstcall recomm...
Divi's Lab Q4FY15: Net profit up 18.57% y/y to INR2,289.10m, Firstcall recomm...Divi's Lab Q4FY15: Net profit up 18.57% y/y to INR2,289.10m, Firstcall recomm...
Divi's Lab Q4FY15: Net profit up 18.57% y/y to INR2,289.10m, Firstcall recomm...
 
MindTree: Sharpened focus on growth, but rich valuation, accumulate - Prabhud...
MindTree: Sharpened focus on growth, but rich valuation, accumulate - Prabhud...MindTree: Sharpened focus on growth, but rich valuation, accumulate - Prabhud...
MindTree: Sharpened focus on growth, but rich valuation, accumulate - Prabhud...
 
Account as a decession making tool for qs
Account as a decession making tool for qsAccount as a decession making tool for qs
Account as a decession making tool for qs
 

Sameer jha

  • 1. Presented by: Vibhaw Shefali Mehra Siddhant Tripathi Sudhir Jha Shweta Singh Chatrapal Singh Sonia
  • 2. RANBAXY AT A GLANCE  Ranbaxy Laboratories Limited (Ranbaxy) is a research based international pharmaceutical company serving customers in over 150 countries.  For more than 50 years, the company is providing high quality, affordable medicines trusted by healthcare professionals and patients.  Ranbaxy is a member of the Daiichi Sankyo Group. Daiichi Sankyo is a leading global pharma innovator, headquartered in Tokyo, Japan.
  • 3.  Mission: Enriching lives globally, with quality and affordable pharmaceuticals.  Tag Line: Trusted Medicines. Healthier Lives  Chairman: Dr. Tsutomu Une  CEO & MD: Arun Sawhney  Listed on Stock Exchanges: BSE Ltd., National Stock Exchange of India Ltd., The Luxembourg Stock Exchange (Global Depository Shares)
  • 4.  Headquarters: Gurgaon, Haryana, India  Established: 1961  2013 Revenues: US$ 2.3 billion  Employees: More than 14,600  Area of Business: Develops, manufactures and markets Generic, Branded Generic, Value-added and Over-the- Counter (OTC) products, Anti-retrovirals (ARVs), Active Pharmaceutical Ingredients (APIs), and Intermediates
  • 5.  Product Portfolio: Over 500 molecules  Global Presence: Ground operations in 43 countries, products sold in over 150 countries  Manufacturing: 21 manufacturing facilities spread across 8 countries
  • 6. FINANCIAL PERFORMANCE  Sales for the India region for the 12 month period ending March 2014 was Rs.22,796 million.  Ranbaxy sales growth in the home market was slower than the Indian pharmaceutical market sales growth, affected by a larger part of Ranbaxy products coming under price control (DPCO) and overall slower growth of the acute segment, where Ranbaxy has a stronger presence when compared to the chronic and lifestyle segment.
  • 7. Financial Performance for the quarter ended June 30, 2014 (Apr-Jun 2014)  Consolidated Sales were Rs.23.7 Bn [Apr-June 2013: Sales Rs.25.8 Bn]  Earnings before Interest, Tax, Depreciation & Amortization (EBITDA) was Rs.2.4 Bn.
  • 8. GLOBAL SALES  Consolidated sales for the Quarter were Rs.23.7 Bn as compared to Rs.25.8 Bn during the corresponding quarter.  North America: Sales for the Quarter were Rs.7.6 Bn.  India: In the domestic market, sales for the Quarter were Rs.6.1 Bn, a growth of 12% over the corresponding period.
  • 9. FINANCIAL STATEMENT Business and Financial  On June 26, 2014, the Company received approval from the Indian Food and Drug Administration to manufacture and market Valsartan 40 mg, 80 mg, 160 mg, and 320 mg tablets on an exclusive basis. Valsartan is indicated for the treatment of high blood pressure and heart failure. Total annual market sales for Diovan® were $2.19 billion (IMS – MAT: April 2014).
  • 10.  The India business recorded 12% growth as against the Indian PharmaMarket (IPM) growth of 10%. The Company expects to continue the momentum in the months ahead.   Ranbaxy maintained its strong market share in India. As of June 27, 2014 market share was 20%.
  • 11. Balance Sheet as at 31 March 2014 (Rupees in millions except share data, per share data and unless otherwise stated) Particulars As at 31stMarch 2013 As at 31st march 2014 EQUITY AND LIABILITIES Shareholders' funds Share capital Reserves and surplus 2116.60 8848.27 10,964.87 2114.57 17095.10 19,209.67
  • 12. Share application money pending allotment Non-current liabilities Long-term borrowings Other long-term liabilities Long-term provisions 5.03 24,721.88 3,719.44 1,314.54 29,755.86 11.10 19,568.10 10,363.48 2739.04 32670.62 Current liabilities Short-term borrowings Trade payables Other current liabilities Short-term provisions 35,188.77 9,751.86 43,495.90 1,888.08 90,324.61 28,067.95 8,588.11 13,320.78 27,831.11 77,807.95
  • 13. Total ASSETS Non-current assets Fixed assets Tangible fixed assets Intangible fixed assets Capital work-in-progress Intangible fixed assets under development Non-current investment Deferred tax assets (net) Long-term loans and advances Other non-current assets 131,050.37 19460.46 660.68 1791.80 44.53 40789.89 10779.89 1741.14 75268.59 129,699.34 19308.43 626.85 1465.37 130.59 31281.37 10107.12 215.70 63135.43
  • 14. Current assets Current investments Inventories Trade receivable Cash and bank balances Short-term loans and advances Other current assets 18.95 16951.44 12374.65 7905.72 12732.86 5798.16 55781.78 30.32 17318.39 14358.88 28347.73 5041.48 1467.11 66563.91 Total 131050.37 129699.34
  • 15. Statement of Profit and Loss for the fifteen months ended 31 March 2014 (Rupees in millions except share data, per share data and unless otherwise stated) Particulars For the fifteen months ended 31stMarch 2014 For the year ended 31st December 2012 INCOME Revenue from operations Sale of products (gross) Less: Excise duty Sale of products (net) Other operating revenues Other income Total revenue 67010.59 440.20 66570.39 2078.98 68649.37 7848.90 76497.57 61403.57 279.14 61124.43 1911.01 63035.44 2571.63 66607.07
  • 16. EXPENSES Cost of materials consumed Purchases of stock-in-trade Change in inventories of finished goods, work-in-progress and stock-in-trade Employee benefits expenses Finance costs Depreciation and impairment Amortisation and impairment Other expenses 20653.28 9826.43 (1751.22) 12747.28 5470.48 2474.18 327.54 30418.44 61403.57 279.14 (492.45) 10195.89 2969.82 1610.70 250.91 25526.16
  • 17. Total expenses 80166.41 63437.65 (Loss)/ profit before exceptional items and tax Exceptional items: Profit on sale of intellectual property rights Settlement provision reversal Provision in respect of non-current investment in a subsidiary Provision for other-than-temporary diminution in value of noncurrent investment in an associate Inventory provision/ write off and other costs (3668.84) 4327.69 1458.05 (3050.96) (713.11) (3557.92) 2169.42 (1030.00)
  • 18. Loss on foreign currency option derivatives, net (other than on loans) Product recall expenses (3279.16) (412.05) (2370.20) Loss before tax (8484.25) (1642.83) Income tax expense Current tax expense/ (benefit) 305.70 (19.44) Loss after tax for the period (8789.95) (1623.39) Loss per equity share [par value of Rs. 5 (previous year Rs. 5) per equity share] Basic and diluted (20.79) (3.85)
  • 19. Cash Flow Statement for the fifteen months ended 31 March 2014 (Rupees in millions except share data, per share data and unless otherwise stated) Particulars For the fifteen months ended 31 March 2014 For the year ended 31 December 2012 A. Cash flow from operating activities Net loss before taxes Adjustments for: Depreciation and impairment Amortisation and impairment Fixed assets written off Employee stock option expense (8848.25) 2474.18 327.54 25.58 326.59 (1642.53) 1610.70 250.91 35.34 222.47
  • 20. Loss/ (profit) on sale of fixed assets, net Provision for diminution in value of current investments Provision in respect of non-current investment in a subsidiary Provision for other-than- temporary diminution in value of non-current investment in an associate Finance costs 44.14 1.53 3050.96 713.11 5470.48 (9.54) 5.99 1030.00 2969.82
  • 21. Provision/ write-off of doubtful trade receivables and loans and advances Non-compete fee – Foreign exchange gain, net (Refer to note 4 below) Unrealised foreign exchange gain, net on currency options Dividend on non-current investments with overseas subsidiaries 34.44 (2729.68) (4712.73) (6121.32) 45.54 (210.00) (1557.93) (5341.23) (10.04)
  • 22. Profit on disposal/ sale of non-current investment Unclaimed balances/ excess provision written back Interest income (169.71) (296.50) (1390.22) (2951.61) (13.76) (26.76) (2236.64) (3235.13) Operating cash flow before working capital changes Adjustments for: Decrease/ (increase) in inventories Decrease in trade receivables (11435.86) 366.95 2076.95 (766.08) 24500.39 520.58
  • 23. (Increase)/ decrease in loans and advances and other assets Increase/ (decrease) in trade payables, other liabilities and provisions 1193.28 (639.27) (12272.32) (11982.57) Cash (used in)/ generated from operations before taxes Income taxes paid Net cash (used in)/ provided by operating activities (12075.13) (95.84) (12170.97) 7104.61 (483.81) 6620.80
  • 24. B. Cash flow from investing activities Purchase of fixed assets Proceeds from sale of fixed assets Investments in overseas subsidiaries Decrease/ (increase) in deposit accounts (having original maturity of more than three months) Proceeds from disposal of non-current investment Increase in loans and advances to subsidiaries/ associate (3478.99) 70.25 (12,200.74) 24627.50 179.55 (7384.96) (2701.17) 74.27 (16038.18) (34.48)
  • 25. Interest received Tax deducted at source on interest income Dividend on non-current investments with overseas subsidiaries Tax deducted at source on dividend income 1709.88 (117.68) 6121.32 (305.70) 1980.63 (208.40) 10.04 Net cash provided by/ (used in) investing activities 9220.43 (16917.29)
  • 26. C. Cash flow from financing activities Proceeds from issue of equity share capital (including share application money and securities premium) Increase in other short term bank borrowings (net) Proceeds from long-term bank borrowings Long-term borrowings from redeemable non-convertible debentures Re-payment of long-term borrowings (Refer to note 5 below) 72.75 972.03 5651.00 (486.88) 159.33 3270.37 5196.38 5000 (3241.67)
  • 27. Proceeds from issue of commercial papers Re-payment of commercial papers Finance costs paid (including premium paid on derivative instruments relating to borrowings) 22366.93 (17803.11) (3599.96) 3879.93 (9800) (1318.84) Net cash provided by financing activities Increase/ (decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the period 7172.76 4222.22 665.71 3145.50 (7150.99) 7811.93
  • 28. Effect of exchange gain on cash and cash equivalents Cash and cash equivalents at the end of the period (8.64) 4879.29 4.77 665.71
  • 29. CAPITAL STRUCTURE Every company has to have a balanced capital structure, means should be balance of equity and debt in the company’s capital formation. Traditionally firms have looked at certain ratios to assess whether they have A satisfactory capital structure. The commonly used ratios are- interest coverage ratio, cash flow coverage ratio, debt service coverage ratio and fixed asset coverage ratio.
  • 30. CAPITAL STRUCTURE OF RANBAXY Period From To Instrument Authorized capital Rs cr. Issued capital Rs cr. Paid up Face value Capital 2013 2014 2012 2012 2011 2011 2010 2010 2009 2009 2008 2008 2007 2007 2006 2006 2005 2005 Eq. Share Eq. Share Eq. Share Eq. Share Eq. Share Eq. Share Eq. Share Eq. Share Eq. Share 299 299 299 299 299 299 299 299 299 211.66 211.46 211 210.52 210.21 210.18 186.54 186.34 186.22 5 211.66 5 211.46 5 211 5 210.52 5 210.21 5 210.18 5 186.54 5 186.34 5 186.22
  • 31. CHANGES IN CAPITAL STRUCTURE  Allotment of shares on exercise of Stock Options by the Employees During the period, the ESOPs Allotment Committee allotted Equity Shares pursuant to exercise of stock options granted prior to 2011 under the old ESOP Schemes as summarised below:  Date of Allotment No. of Shares January 11, 2013 93,050 April 15, 2013 94,136
  • 32. July 10, 2013 28,520 October 11, 2013 12,273 January 10, 2014 37,281 The Allotment Committee of Directors on December 11, 2013, allotted 600,000 Equity Shares of Rs.5 each for cash at par to Ranbaxy ESOP Trust (Trust), set up to administer Ranbaxy Employee Stock Option Plan-2011 (ESOP-2011). The Trust allocates the shares to the employees of the Company and of its subsidiaries on exercise of stock options from time to time under ESOP-2011.
  • 33. WORKING CAPITAL “Working capital includes the current assets and current liabilities areas of the balance sheet. Working capital can be called by it’s alternative name – Net current assets.” Working capital management is the process of planning and controlling the level and mix of current assets of the firm as well as financing these assets. “It is also regarded as the life of business”
  • 34. Working capital management of Ranbaxy Defining the problem Areas of working capital has different problems and these are discussed as follows:- Stock Control Problem:- If too much stock is held, the organisation wastes money through a variety of factors
  • 35. Debtor control Problem:- “ It is better to have cash in your bank account than in your customers” Cash flow management Cash flow managent is about achieving maximum effectiveness of cash receipts and payment Creditor control Creditor control is managing your relationship with organisations or people you owe money e.g. suppliers
  • 36. LOAN  Ranbaxy Laboratories, are going to raise loans if cash outflow from additional forex loss continues this fiscal.  "In 2008, cash outgo on forex losses cancelled all the operating profit. With very little operating profit expected this year, forex losses are likely to deliver a significant cash outflow, even if there is a marginal gain because of the appreciating rupee. The company may have to raise more debt to settle these losses.
  • 37.  Ranbaxy recorded a loss of about Rs 2,670 crore ($540 million) on forex contracts in 2008. This was booked under current liabilities, implying that the cash outflow may happen this fiscal. But amendment to the accounting norms made this year allows companies not to book forex losses in their books.  If the rupee dollar exchange rate stays at Rs 57 ,the company may actually make a forex gain of over $100 million this quarter." As much as 80% of Ranbaxy's $1.6 billion sales comes from overseas markets, making it vulnerable to forex swings.
  • 38.  Ranbaxy scrip rose 1.05% to close at Rs 177.50 at the Bombay Stock Exchange. At present, Ranbaxy has a cash reserve of around $300 million, largely representing the balance from the $735 million preferential allotment made to Daiichi Sankyo  Commenting on the business results for the Quarter, Arun Sawhney, CEO & Managing Director, Ranbaxy, said, “We continue to work towards growing our base business with focus on emerging markets, while at the same time, restoring the business on growth trajectory in our traditional markets such as India.”
  • 39. AGENCY PROBLEM  During 2004–2005, Dinesh Thakur and Rajinder Kumar, two Indian employees of Ranbaxy, blew the whistle on Ranbaxy's fabrication of drug test reports. Thakur's office computer was soon found tampered with. Ranbaxy then accused Thakur of visiting graphic websites using his office computer, forcing him to resign in 2005. Thakur escaped from India to the USA and contacted the FOOD and Drug Administration which started investigating his claims.
  • 40.  As a result, on 16 September 2008, the Food and Drug Administration issued two warning letters to Ranbaxy Laboratories Ltd. and an Import Alert for generic drugs produced by two manufacturing plants in India. By 25 February 2009 the US Food and Drug Administration said it halted reviews of all drug applications including data developed at Ranbaxy's Paonta Sahib plant in India because of a practice of falsified data and test results in approved and pending drug applications.
  • 41.  On 8 February 2012, three batches of the proton-pump were recalled in the Netherlands due to the presence of impurities.  On 9 November 2012, Ranbaxy halted production and recalled forty-one lots of atorvastatin due to glass particles being found in some bottles. Also in 2012, an apparent dosage mistake was reported in which 20 mg tablets were found in a bottle of atorvastatin labeled as containing 10 mg tablets; this led in 2014 to the voluntary recall in the United States of some 64,000 bottles.
  • 42.  In September 2013, further problems were reported, including apparent human hair in a tablet, oil spots on other tablets, toilet facilities without running water, and a failure to instruct employees to wash their hands after using the toilet. Ranbaxy is prohibited from manufacturing FDA-regulated drugs at the Mohali facility until the company complies with U.S. drug manufacturing requirements.