SlideShare a Scribd company logo
Presented by:
Lavanya Kosuri
Aditya Yadav
Ajay G S
Ajay Krishna P
Under Guidance of:
Dr. Sasmita Giri
 The financial data given in the
statement should be re-organized and
rearranged.
 A relationship is established among
financial statements with the help of
tools and technique of analysis such as
ratio, trend, common size, fund flow
etc.
 The information is interpreted in a
simple and understanding way.
 The conclusion drawn from
interpretation and presented to the
management in the form of report.
The analysis and interpretation of financial
statements is used to determine the financial
position and the results of operation as well. A
number of methods or devices are used to study the
relationship between different statements. An effort
is made to use those devices which clearly analyze
the position of the enterprise.
 The following methods of analysis are generally
used:
 Comparative statement.
 Trend analysis.
 Common size statement.
 Cash flow analysis.
 Ratio analysis.
 prese fsa.xlsx
Statement Of P&L
Net sales include sales to government
agencies recognized on provisional
contract prices during the year ended 31st
March 2016, `. 3376.11cr (P.Y `. 2907.36
cr) and cumulatively up to 31st March
2016 `.13074.67 cr (P.Y `. 9750.99 cr).
Interpretation of Revenues:
 Operating revenue: During F.Y 2015-16 the company had
registered a growth of 4% in sales volume from 11.8MT in
2014-15 to 12.2MT in 2015-16, Despite of registering the
growth in sales volume the company’s revenue has been
declined by 14.12% due to the oversupply scenario
globally. Thereby, unprecedented imports which forced
significant price cuts by the steel producers leading to a
squeeze in margin.
 To support the domestic steel industry, the government has
imposed restriction on import of steel by fixing Minimum
Import Price (MIP) with effect from 5th Feb 2016, which
lead to an increase in price of steel.
-6,000.00
4,000.00
14,000.00
24,000.00
34,000.00
44,000.00
54,000.00
31-Mar-16 31-Mar-15 31-Mar-14
Income
Revenue From Operations Less: Excise duty
Other Income Total Revenue
Interpretation of Expenses:
 Raw materials: During the F.Y 15-16 the company
has consumed 24.83 million tons of captive iron and
0.98MT of Dolomite, 1.28 metric tons of lime stone
compared to 23.18 million tons of captive of iron and
1.11 million tons of lime stone and 0.97 million tons of
dolomite. Even though there’s an increase in
consumption, due to the reduction of input prices the
cost of material consumed has decreased.
 Finance costs: Finance costs had tremendously
increased over the previous year by 40%
(Rs.590.52crores) which is due to the increase in the
borrowings from Rs.29898 crores in F.Y 14-15 to
33217 crores in F.Y 2015-16.
0.00
5,000.00
10,000.00
15,000.00
20,000.00
31-Mar-16 31-Mar-15 31-Mar-14
Expenses
Cost Of Materials Consumed Finance Costs
 Employee costs: During the year, the Employees'
Remuneration & Benefits have increased mainly due to increase
in travel concession from `.32.54 crores to `.251.34 crores and
welfare expenses from `.481.18 crores to `.502.96 crores.
 R&D Expenditure:
The R&D expenditure has an significant increase from
`.262 Crores in 2014-15 to `.277 Crores in 2015-16 and the R&D
expenditure as percentage of turnover (net of excise) has
increased from 0.58% in 2014-15 to 0.64 % in 2015-16.
 Expenses: In the same way analyse all related costs and
expenses like employee cost, Depreciation and other expenses.
Eg: The increase in other expenses was on account
of increase in the cost of stores & spares, power & fuel,
repairs & maintenance, freight outward, handling expenses,
conversion expenses, security expenses, royalty & cess, etc.
 Equity and Liabilities:
 Changes in Shareholders Funds:
 Share capital- No change as there is no issue of
Equity shares.
 Reserves& Surplus- Due to loss of `. 4137.26
crores in current year the R&S has been
decreased by 10%.
 Changes in Non Current Liabilities:
 Long term Borrowings: Increase in long term
borrowings by 14% was due to issue of non-
convertible bonds.
 Long term Provisions: The decrease in long
term provisions by `.62 crore was mainly on
account of decrease in the Gratuity and others.
0.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00
30,000.00
35,000.00
40,000.00
31-Mar-16 31-Mar-15 31-Mar-14
Shareholders Funds
a) Share Capital b) Reserves and Surplus
0.00
4,200.00
8,400.00
12,600.00
16,800.00
31-Mar-16 31-Mar-15 31-Mar-14
Non-Current Liabilities
Longterm borrowings Deferred Tax Liabilities
other Long term liabilities Long term provisions
 Changes in current Liabilities:
Short term Borrowings: The short term borrowings
increased by `.1,335 crore on account of raising of loans
from banks.
 Other Current liabilities: There was an increase in other
current liabilities from `.14016.53 crores to `.15,805.56
crores, due to increase in advances from customers.
Assets:
 NON-CURRENT ASSETS:
 Tangible Assets: During FY 2015-16, the company has
capitalized its Steel plant worth `.9171.10 Crores, due to
which there is an increase in tangible assets and
depreciation.
 Intangible Assets: Intangible assets are increased due to
mining rights.
 Long Term Loans & Advances: The Company paid a
refundable contribution of `.270.34 crore to Indian
Railways for construction of rail link between Dalli-Rajhara
and Rowghat.
0.00
2,000.00
4,000.00
6,000.00
8,000.00
10,000.00
12,000.00
14,000.00
16,000.00
18,000.00
31-Mar-16 31-Mar-15 31-Mar-14
Current Liabilities
a) Short Term Borrowings b) Trade Payables
c) Other Current Liabilities d) Short Term Provisions
0.00
1,000.00
2,000.00
3,000.00
4,000.00
5,000.00
6,000.00
31-Mar-16 31-Mar-15 31-Mar-14
Non-current Assets
b) Non-Current Investments
c) Deferred Tax Assets [Net]
d) Long Term Loans And Advances
 Capital work in progress: During FY 2015-16 CWIP has
decreased by `.4300 crores due to the capitalization of steel
plant as a result there is an increase in tangible asset.
 CURRENT ASSETS:
 Inventories: The inventories decreased by `.2,600 crore
mainly on account of decrease in raw materials inventory by
`.1,590 crore, finished/semi-finished products inventory by
`.674 crore and stores & spares inventory by `.336 crore.
 Trade receivables: Decrease in trade receivables was by
`.359 crore mainly on account of reduction in debtors.
• The cash & bank balances decreased by `.2,008 crore.
0.00
2,000.00
4,000.00
6,000.00
8,000.00
10,000.00
12,000.00
14,000.00
16,000.00
18,000.00
20,000.00
31-Mar-16 31-Mar-15 31-Mar-14
Current Asset
a) Inventories
b) Trade Receivables
c) Cash And Cash Equivalents
d) Short Term Loans And Advances
e) OtherCurrentAssets
Key Point:
 The company had pending court case in SC, have been disclosed as Contingent liabilities.
 Adverse outcome of the following cases results in huge decrease in value of Assets.
 Due to not recognizing the ab
SAIL Analysis Report

More Related Content

What's hot

Cement Sector Preview: Demand remain strong in Q2FY15 - HDFC Sec
Cement Sector Preview: Demand remain strong in Q2FY15 - HDFC SecCement Sector Preview: Demand remain strong in Q2FY15 - HDFC Sec
Cement Sector Preview: Demand remain strong in Q2FY15 - HDFC Sec
IndiaNotes.com
 
Index of eight core industries
Index of eight core industriesIndex of eight core industries
Index of eight core industriesPrasoon Agarwal
 
Newsletter dated 17th June, 2015
Newsletter dated 17th June, 2015Newsletter dated 17th June, 2015
Newsletter dated 17th June, 2015
Proglobalcorp India
 
Accounting 97064 paper 4 problem solving (extension topics) may june session ...
Accounting 97064 paper 4 problem solving (extension topics) may june session ...Accounting 97064 paper 4 problem solving (extension topics) may june session ...
Accounting 97064 paper 4 problem solving (extension topics) may june session ...
Alpro
 
Budget Preview 2015-16: 'Acche din' for capital market?
Budget Preview 2015-16: 'Acche din' for capital market?Budget Preview 2015-16: 'Acche din' for capital market?
Budget Preview 2015-16: 'Acche din' for capital market?
IndiaNotes.com
 
Metso 2017 H1 Half-year Review
Metso 2017 H1 Half-year Review Metso 2017 H1 Half-year Review
Metso 2017 H1 Half-year Review
Metso Group
 
Lecture at Islamabad Policy Research Institute.
Lecture at Islamabad Policy Research Institute.Lecture at Islamabad Policy Research Institute.
Lecture at Islamabad Policy Research Institute.Akseeb Jawed
 
Financial December 2015 Accounting
Financial  December 2015 Accounting Financial  December 2015 Accounting
Financial December 2015 Accounting
Sazzad Hossain, ITP, MBA, CSCA™
 
Financial Accounting June 2015
Financial  Accounting  June 2015Financial  Accounting  June 2015
Financial Accounting June 2015
Sazzad Hossain, ITP, MBA, CSCA™
 

What's hot (11)

Cement Sector Preview: Demand remain strong in Q2FY15 - HDFC Sec
Cement Sector Preview: Demand remain strong in Q2FY15 - HDFC SecCement Sector Preview: Demand remain strong in Q2FY15 - HDFC Sec
Cement Sector Preview: Demand remain strong in Q2FY15 - HDFC Sec
 
Assignment 5
Assignment 5Assignment 5
Assignment 5
 
Index of eight core industries
Index of eight core industriesIndex of eight core industries
Index of eight core industries
 
Newsletter dated 17th June, 2015
Newsletter dated 17th June, 2015Newsletter dated 17th June, 2015
Newsletter dated 17th June, 2015
 
1 20 and 25-31
1 20 and 25-311 20 and 25-31
1 20 and 25-31
 
Accounting 97064 paper 4 problem solving (extension topics) may june session ...
Accounting 97064 paper 4 problem solving (extension topics) may june session ...Accounting 97064 paper 4 problem solving (extension topics) may june session ...
Accounting 97064 paper 4 problem solving (extension topics) may june session ...
 
Budget Preview 2015-16: 'Acche din' for capital market?
Budget Preview 2015-16: 'Acche din' for capital market?Budget Preview 2015-16: 'Acche din' for capital market?
Budget Preview 2015-16: 'Acche din' for capital market?
 
Metso 2017 H1 Half-year Review
Metso 2017 H1 Half-year Review Metso 2017 H1 Half-year Review
Metso 2017 H1 Half-year Review
 
Lecture at Islamabad Policy Research Institute.
Lecture at Islamabad Policy Research Institute.Lecture at Islamabad Policy Research Institute.
Lecture at Islamabad Policy Research Institute.
 
Financial December 2015 Accounting
Financial  December 2015 Accounting Financial  December 2015 Accounting
Financial December 2015 Accounting
 
Financial Accounting June 2015
Financial  Accounting  June 2015Financial  Accounting  June 2015
Financial Accounting June 2015
 

Similar to SAIL Analysis Report

SAIL Financial Analysis
SAIL Financial Analysis SAIL Financial Analysis
SAIL Financial Analysis
Ajay G S
 
Independent Equity Research : TCS
Independent Equity Research : TCSIndependent Equity Research : TCS
Independent Equity Research : TCS
Ramkrishan Gupta
 
PFC Q4FY15: Surplus scenario likely to continue for next three years
PFC Q4FY15: Surplus scenario likely to continue for next three yearsPFC Q4FY15: Surplus scenario likely to continue for next three years
PFC Q4FY15: Surplus scenario likely to continue for next three years
IndiaNotes.com
 
Hci report en_2_q18
Hci report en_2_q18Hci report en_2_q18
Hci report en_2_q18
정호 황
 
FUND FLOW STATEMENT MATERIALS PPT.pptx
FUND FLOW STATEMENT MATERIALS PPT.pptxFUND FLOW STATEMENT MATERIALS PPT.pptx
FUND FLOW STATEMENT MATERIALS PPT.pptx
KarthigaiSelviU
 
2015 04 investor presentation
2015 04 investor presentation2015 04 investor presentation
2015 04 investor presentation
MAHALAXMI SENGUNTHAR
 
Buy Rural Electrification, MoU signed with TSGENCO for funding for proposed p...
Buy Rural Electrification, MoU signed with TSGENCO for funding for proposed p...Buy Rural Electrification, MoU signed with TSGENCO for funding for proposed p...
Buy Rural Electrification, MoU signed with TSGENCO for funding for proposed p...
IndiaNotes.com
 
Q2 investor deck final
Q2 investor deck finalQ2 investor deck final
Q2 investor deck final
ADAESIR
 
Budget 2016-17: Implications for Trade and Investment
Budget 2016-17: Implications for Trade and InvestmentBudget 2016-17: Implications for Trade and Investment
Budget 2016-17: Implications for Trade and Investment
NIPFP Publications
 
Free Trial in Intraday Tips,Option Tips,Stock Future tips...
Free Trial in Intraday Tips,Option Tips,Stock Future tips...Free Trial in Intraday Tips,Option Tips,Stock Future tips...
Free Trial in Intraday Tips,Option Tips,Stock Future tips...
The GRS Solution
 
Q1 investor deck final
Q1 investor deck finalQ1 investor deck final
Q1 investor deck final
ADAESIR
 
Trc q1 2017 earnings slides final2
Trc q1 2017 earnings slides final2Trc q1 2017 earnings slides final2
Trc q1 2017 earnings slides final2
trcsolutions
 
Hcs 1 q_2018_consol_review_report_final
Hcs 1 q_2018_consol_review_report_finalHcs 1 q_2018_consol_review_report_final
Hcs 1 q_2018_consol_review_report_final
Hyundai Finance
 
ATS Company Reports: Gvk
ATS Company Reports: GvkATS Company Reports: Gvk
ATS Company Reports: Gvk
Aditya Trading Solutions Pvt Ltd
 
Economic Capsule June 2010
Economic Capsule June 2010Economic Capsule June 2010
Economic Capsule June 2010
Commercial Bank of Ceylon PLC
 
Lecture No 11.pptx
Lecture No 11.pptxLecture No 11.pptx
Lecture No 11.pptx
Sana340690
 
2017 y ar_en
2017 y ar_en2017 y ar_en
2017 y ar_en
Hyundai Finance
 
Trc q4 2016 earnings slides final
Trc q4 2016 earnings slides finalTrc q4 2016 earnings slides final
Trc q4 2016 earnings slides final
trcsolutions
 
Sector updates for the week ending 31st Oct'14
Sector updates for the week ending 31st Oct'14Sector updates for the week ending 31st Oct'14
Sector updates for the week ending 31st Oct'14
Arpita0306
 

Similar to SAIL Analysis Report (20)

SAIL Financial Analysis
SAIL Financial Analysis SAIL Financial Analysis
SAIL Financial Analysis
 
Independent Equity Research : TCS
Independent Equity Research : TCSIndependent Equity Research : TCS
Independent Equity Research : TCS
 
PFC Q4FY15: Surplus scenario likely to continue for next three years
PFC Q4FY15: Surplus scenario likely to continue for next three yearsPFC Q4FY15: Surplus scenario likely to continue for next three years
PFC Q4FY15: Surplus scenario likely to continue for next three years
 
Hci report en_2_q18
Hci report en_2_q18Hci report en_2_q18
Hci report en_2_q18
 
FUND FLOW STATEMENT MATERIALS PPT.pptx
FUND FLOW STATEMENT MATERIALS PPT.pptxFUND FLOW STATEMENT MATERIALS PPT.pptx
FUND FLOW STATEMENT MATERIALS PPT.pptx
 
2015 04 investor presentation
2015 04 investor presentation2015 04 investor presentation
2015 04 investor presentation
 
Buy Rural Electrification, MoU signed with TSGENCO for funding for proposed p...
Buy Rural Electrification, MoU signed with TSGENCO for funding for proposed p...Buy Rural Electrification, MoU signed with TSGENCO for funding for proposed p...
Buy Rural Electrification, MoU signed with TSGENCO for funding for proposed p...
 
Q2 investor deck final
Q2 investor deck finalQ2 investor deck final
Q2 investor deck final
 
Budget 2016-17: Implications for Trade and Investment
Budget 2016-17: Implications for Trade and InvestmentBudget 2016-17: Implications for Trade and Investment
Budget 2016-17: Implications for Trade and Investment
 
Free Trial in Intraday Tips,Option Tips,Stock Future tips...
Free Trial in Intraday Tips,Option Tips,Stock Future tips...Free Trial in Intraday Tips,Option Tips,Stock Future tips...
Free Trial in Intraday Tips,Option Tips,Stock Future tips...
 
Q1 investor deck final
Q1 investor deck finalQ1 investor deck final
Q1 investor deck final
 
Trc q1 2017 earnings slides final2
Trc q1 2017 earnings slides final2Trc q1 2017 earnings slides final2
Trc q1 2017 earnings slides final2
 
Economic Capsule October 2010
Economic Capsule October 2010Economic Capsule October 2010
Economic Capsule October 2010
 
Hcs 1 q_2018_consol_review_report_final
Hcs 1 q_2018_consol_review_report_finalHcs 1 q_2018_consol_review_report_final
Hcs 1 q_2018_consol_review_report_final
 
ATS Company Reports: Gvk
ATS Company Reports: GvkATS Company Reports: Gvk
ATS Company Reports: Gvk
 
Economic Capsule June 2010
Economic Capsule June 2010Economic Capsule June 2010
Economic Capsule June 2010
 
Lecture No 11.pptx
Lecture No 11.pptxLecture No 11.pptx
Lecture No 11.pptx
 
2017 y ar_en
2017 y ar_en2017 y ar_en
2017 y ar_en
 
Trc q4 2016 earnings slides final
Trc q4 2016 earnings slides finalTrc q4 2016 earnings slides final
Trc q4 2016 earnings slides final
 
Sector updates for the week ending 31st Oct'14
Sector updates for the week ending 31st Oct'14Sector updates for the week ending 31st Oct'14
Sector updates for the week ending 31st Oct'14
 

Recently uploaded

special B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdfspecial B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdf
Special education needs
 
The approach at University of Liverpool.pptx
The approach at University of Liverpool.pptxThe approach at University of Liverpool.pptx
The approach at University of Liverpool.pptx
Jisc
 
Azure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHatAzure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHat
Scholarhat
 
Normal Labour/ Stages of Labour/ Mechanism of Labour
Normal Labour/ Stages of Labour/ Mechanism of LabourNormal Labour/ Stages of Labour/ Mechanism of Labour
Normal Labour/ Stages of Labour/ Mechanism of Labour
Wasim Ak
 
Chapter -12, Antibiotics (One Page Notes).pdf
Chapter -12, Antibiotics (One Page Notes).pdfChapter -12, Antibiotics (One Page Notes).pdf
Chapter -12, Antibiotics (One Page Notes).pdf
Kartik Tiwari
 
Overview on Edible Vaccine: Pros & Cons with Mechanism
Overview on Edible Vaccine: Pros & Cons with MechanismOverview on Edible Vaccine: Pros & Cons with Mechanism
Overview on Edible Vaccine: Pros & Cons with Mechanism
DeeptiGupta154
 
Francesca Gottschalk - How can education support child empowerment.pptx
Francesca Gottschalk - How can education support child empowerment.pptxFrancesca Gottschalk - How can education support child empowerment.pptx
Francesca Gottschalk - How can education support child empowerment.pptx
EduSkills OECD
 
"Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe..."Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe...
SACHIN R KONDAGURI
 
How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17
Celine George
 
2024.06.01 Introducing a competency framework for languag learning materials ...
2024.06.01 Introducing a competency framework for languag learning materials ...2024.06.01 Introducing a competency framework for languag learning materials ...
2024.06.01 Introducing a competency framework for languag learning materials ...
Sandy Millin
 
Model Attribute Check Company Auto Property
Model Attribute  Check Company Auto PropertyModel Attribute  Check Company Auto Property
Model Attribute Check Company Auto Property
Celine George
 
Supporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptxSupporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptx
Jisc
 
Honest Reviews of Tim Han LMA Course Program.pptx
Honest Reviews of Tim Han LMA Course Program.pptxHonest Reviews of Tim Han LMA Course Program.pptx
Honest Reviews of Tim Han LMA Course Program.pptx
timhan337
 
The French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free downloadThe French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free download
Vivekanand Anglo Vedic Academy
 
S1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptxS1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptx
tarandeep35
 
Digital Artifact 2 - Investigating Pavilion Designs
Digital Artifact 2 - Investigating Pavilion DesignsDigital Artifact 2 - Investigating Pavilion Designs
Digital Artifact 2 - Investigating Pavilion Designs
chanes7
 
Chapter 3 - Islamic Banking Products and Services.pptx
Chapter 3 - Islamic Banking Products and Services.pptxChapter 3 - Islamic Banking Products and Services.pptx
Chapter 3 - Islamic Banking Products and Services.pptx
Mohd Adib Abd Muin, Senior Lecturer at Universiti Utara Malaysia
 
A Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in EducationA Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in Education
Peter Windle
 
Mule 4.6 & Java 17 Upgrade | MuleSoft Mysore Meetup #46
Mule 4.6 & Java 17 Upgrade | MuleSoft Mysore Meetup #46Mule 4.6 & Java 17 Upgrade | MuleSoft Mysore Meetup #46
Mule 4.6 & Java 17 Upgrade | MuleSoft Mysore Meetup #46
MysoreMuleSoftMeetup
 
How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...
Jisc
 

Recently uploaded (20)

special B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdfspecial B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdf
 
The approach at University of Liverpool.pptx
The approach at University of Liverpool.pptxThe approach at University of Liverpool.pptx
The approach at University of Liverpool.pptx
 
Azure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHatAzure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHat
 
Normal Labour/ Stages of Labour/ Mechanism of Labour
Normal Labour/ Stages of Labour/ Mechanism of LabourNormal Labour/ Stages of Labour/ Mechanism of Labour
Normal Labour/ Stages of Labour/ Mechanism of Labour
 
Chapter -12, Antibiotics (One Page Notes).pdf
Chapter -12, Antibiotics (One Page Notes).pdfChapter -12, Antibiotics (One Page Notes).pdf
Chapter -12, Antibiotics (One Page Notes).pdf
 
Overview on Edible Vaccine: Pros & Cons with Mechanism
Overview on Edible Vaccine: Pros & Cons with MechanismOverview on Edible Vaccine: Pros & Cons with Mechanism
Overview on Edible Vaccine: Pros & Cons with Mechanism
 
Francesca Gottschalk - How can education support child empowerment.pptx
Francesca Gottschalk - How can education support child empowerment.pptxFrancesca Gottschalk - How can education support child empowerment.pptx
Francesca Gottschalk - How can education support child empowerment.pptx
 
"Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe..."Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe...
 
How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17
 
2024.06.01 Introducing a competency framework for languag learning materials ...
2024.06.01 Introducing a competency framework for languag learning materials ...2024.06.01 Introducing a competency framework for languag learning materials ...
2024.06.01 Introducing a competency framework for languag learning materials ...
 
Model Attribute Check Company Auto Property
Model Attribute  Check Company Auto PropertyModel Attribute  Check Company Auto Property
Model Attribute Check Company Auto Property
 
Supporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptxSupporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptx
 
Honest Reviews of Tim Han LMA Course Program.pptx
Honest Reviews of Tim Han LMA Course Program.pptxHonest Reviews of Tim Han LMA Course Program.pptx
Honest Reviews of Tim Han LMA Course Program.pptx
 
The French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free downloadThe French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free download
 
S1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptxS1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptx
 
Digital Artifact 2 - Investigating Pavilion Designs
Digital Artifact 2 - Investigating Pavilion DesignsDigital Artifact 2 - Investigating Pavilion Designs
Digital Artifact 2 - Investigating Pavilion Designs
 
Chapter 3 - Islamic Banking Products and Services.pptx
Chapter 3 - Islamic Banking Products and Services.pptxChapter 3 - Islamic Banking Products and Services.pptx
Chapter 3 - Islamic Banking Products and Services.pptx
 
A Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in EducationA Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in Education
 
Mule 4.6 & Java 17 Upgrade | MuleSoft Mysore Meetup #46
Mule 4.6 & Java 17 Upgrade | MuleSoft Mysore Meetup #46Mule 4.6 & Java 17 Upgrade | MuleSoft Mysore Meetup #46
Mule 4.6 & Java 17 Upgrade | MuleSoft Mysore Meetup #46
 
How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...
 

SAIL Analysis Report

  • 1. Presented by: Lavanya Kosuri Aditya Yadav Ajay G S Ajay Krishna P Under Guidance of: Dr. Sasmita Giri
  • 2.  The financial data given in the statement should be re-organized and rearranged.  A relationship is established among financial statements with the help of tools and technique of analysis such as ratio, trend, common size, fund flow etc.  The information is interpreted in a simple and understanding way.  The conclusion drawn from interpretation and presented to the management in the form of report.
  • 3. The analysis and interpretation of financial statements is used to determine the financial position and the results of operation as well. A number of methods or devices are used to study the relationship between different statements. An effort is made to use those devices which clearly analyze the position of the enterprise.  The following methods of analysis are generally used:  Comparative statement.  Trend analysis.  Common size statement.  Cash flow analysis.  Ratio analysis.
  • 4.  prese fsa.xlsx Statement Of P&L Net sales include sales to government agencies recognized on provisional contract prices during the year ended 31st March 2016, `. 3376.11cr (P.Y `. 2907.36 cr) and cumulatively up to 31st March 2016 `.13074.67 cr (P.Y `. 9750.99 cr).
  • 5. Interpretation of Revenues:  Operating revenue: During F.Y 2015-16 the company had registered a growth of 4% in sales volume from 11.8MT in 2014-15 to 12.2MT in 2015-16, Despite of registering the growth in sales volume the company’s revenue has been declined by 14.12% due to the oversupply scenario globally. Thereby, unprecedented imports which forced significant price cuts by the steel producers leading to a squeeze in margin.  To support the domestic steel industry, the government has imposed restriction on import of steel by fixing Minimum Import Price (MIP) with effect from 5th Feb 2016, which lead to an increase in price of steel. -6,000.00 4,000.00 14,000.00 24,000.00 34,000.00 44,000.00 54,000.00 31-Mar-16 31-Mar-15 31-Mar-14 Income Revenue From Operations Less: Excise duty Other Income Total Revenue
  • 6. Interpretation of Expenses:  Raw materials: During the F.Y 15-16 the company has consumed 24.83 million tons of captive iron and 0.98MT of Dolomite, 1.28 metric tons of lime stone compared to 23.18 million tons of captive of iron and 1.11 million tons of lime stone and 0.97 million tons of dolomite. Even though there’s an increase in consumption, due to the reduction of input prices the cost of material consumed has decreased.  Finance costs: Finance costs had tremendously increased over the previous year by 40% (Rs.590.52crores) which is due to the increase in the borrowings from Rs.29898 crores in F.Y 14-15 to 33217 crores in F.Y 2015-16. 0.00 5,000.00 10,000.00 15,000.00 20,000.00 31-Mar-16 31-Mar-15 31-Mar-14 Expenses Cost Of Materials Consumed Finance Costs
  • 7.  Employee costs: During the year, the Employees' Remuneration & Benefits have increased mainly due to increase in travel concession from `.32.54 crores to `.251.34 crores and welfare expenses from `.481.18 crores to `.502.96 crores.  R&D Expenditure: The R&D expenditure has an significant increase from `.262 Crores in 2014-15 to `.277 Crores in 2015-16 and the R&D expenditure as percentage of turnover (net of excise) has increased from 0.58% in 2014-15 to 0.64 % in 2015-16.  Expenses: In the same way analyse all related costs and expenses like employee cost, Depreciation and other expenses. Eg: The increase in other expenses was on account of increase in the cost of stores & spares, power & fuel, repairs & maintenance, freight outward, handling expenses, conversion expenses, security expenses, royalty & cess, etc.
  • 8.  Equity and Liabilities:  Changes in Shareholders Funds:  Share capital- No change as there is no issue of Equity shares.  Reserves& Surplus- Due to loss of `. 4137.26 crores in current year the R&S has been decreased by 10%.  Changes in Non Current Liabilities:  Long term Borrowings: Increase in long term borrowings by 14% was due to issue of non- convertible bonds.  Long term Provisions: The decrease in long term provisions by `.62 crore was mainly on account of decrease in the Gratuity and others. 0.00 5,000.00 10,000.00 15,000.00 20,000.00 25,000.00 30,000.00 35,000.00 40,000.00 31-Mar-16 31-Mar-15 31-Mar-14 Shareholders Funds a) Share Capital b) Reserves and Surplus 0.00 4,200.00 8,400.00 12,600.00 16,800.00 31-Mar-16 31-Mar-15 31-Mar-14 Non-Current Liabilities Longterm borrowings Deferred Tax Liabilities other Long term liabilities Long term provisions
  • 9.  Changes in current Liabilities: Short term Borrowings: The short term borrowings increased by `.1,335 crore on account of raising of loans from banks.  Other Current liabilities: There was an increase in other current liabilities from `.14016.53 crores to `.15,805.56 crores, due to increase in advances from customers. Assets:  NON-CURRENT ASSETS:  Tangible Assets: During FY 2015-16, the company has capitalized its Steel plant worth `.9171.10 Crores, due to which there is an increase in tangible assets and depreciation.  Intangible Assets: Intangible assets are increased due to mining rights.  Long Term Loans & Advances: The Company paid a refundable contribution of `.270.34 crore to Indian Railways for construction of rail link between Dalli-Rajhara and Rowghat. 0.00 2,000.00 4,000.00 6,000.00 8,000.00 10,000.00 12,000.00 14,000.00 16,000.00 18,000.00 31-Mar-16 31-Mar-15 31-Mar-14 Current Liabilities a) Short Term Borrowings b) Trade Payables c) Other Current Liabilities d) Short Term Provisions 0.00 1,000.00 2,000.00 3,000.00 4,000.00 5,000.00 6,000.00 31-Mar-16 31-Mar-15 31-Mar-14 Non-current Assets b) Non-Current Investments c) Deferred Tax Assets [Net] d) Long Term Loans And Advances
  • 10.  Capital work in progress: During FY 2015-16 CWIP has decreased by `.4300 crores due to the capitalization of steel plant as a result there is an increase in tangible asset.  CURRENT ASSETS:  Inventories: The inventories decreased by `.2,600 crore mainly on account of decrease in raw materials inventory by `.1,590 crore, finished/semi-finished products inventory by `.674 crore and stores & spares inventory by `.336 crore.  Trade receivables: Decrease in trade receivables was by `.359 crore mainly on account of reduction in debtors. • The cash & bank balances decreased by `.2,008 crore. 0.00 2,000.00 4,000.00 6,000.00 8,000.00 10,000.00 12,000.00 14,000.00 16,000.00 18,000.00 20,000.00 31-Mar-16 31-Mar-15 31-Mar-14 Current Asset a) Inventories b) Trade Receivables c) Cash And Cash Equivalents d) Short Term Loans And Advances e) OtherCurrentAssets
  • 11. Key Point:  The company had pending court case in SC, have been disclosed as Contingent liabilities.  Adverse outcome of the following cases results in huge decrease in value of Assets.  Due to not recognizing the ab