Team Nomads presented the Idea of Calcium Powder from Eggshells at the 2nd Round of Ruise High Bangladesh 2017 to fight against the Calcium deficieny

1. Suffers from

6. Increasing Market Size

14. STRENGTH WEAKNESS
OPPORTUNITY
• No Prior Experience
• Cost of research and
development
• Harmful for kidney patients
• Direct calcium source
• Comparatively less price
• Full organic
• Great potential to be the best
calcium source
• Opportunity of grabbing the
largest share of the market
THREAT
• Other Asian competitors
• Harmful bacteria

15. STEPS DATA
Using Eggshells Consumed 30 Million Or 10%
Production Of Calcium Powder 60,000 Kg

16. Our Product
World Food
Program
UNICEF Nutrition
Program
Target Consumer
Regional Pharma
Importers Patient
$

17. Month 1 3 6 9 12 15 18 21 24 27
Contracts
Plant Setup
Hiring and
Training
Employees
Production
Selling
PRE LAUNCH PERIOD LAUNCH AND POST LAUNCH PERIOD

18. PARTICULARS TAKA
Plant Rent 3,50,000
Workers Salary (14 Employees ) 3,00,000
Depreciation (10%/12 Of Fixed
Assets)
3,20,000/12 =26,667
R&d Cost 50,000
Total 7,26,667

19. PARTICULARS TAKA
Egg Collection 30,00,000
Production Cost 10,00,000
Utility Bills 2,00,000
Fuel 30,000
Packaging And Labeling 40,000
Export Duty 11,50,000
Other Costs 50,000
Total 54,70,000

20. Particulars Taka
100 Liter Boiler (4piece) 16,00,000
Big Oven (4 Piece) 18,00,000
Grinder (4 Piece) 16,00,000
A Truck (3 Piece) 80,00,000
Total 1,30,00,000

21. 7,26,667
150 − 122

22. TOTAL COST
TOTAL REVENUE
FIXED COST
VARIABLE COST
Years
4.5 years
BE in
assuming: 4.5 years
Avg. Price per kg
–
BDT 150
BREAKEVENANALYSIS

24. Thank you