Refactor.UA
live, code, grow your kids
in
better Ukraine
Concept
Mission: fix the country with a quality programming.
Make Ukraine a better place (improve quality of life, governance, attract
and retain top quality people), while remaining an IT professional and
doing what you know the best - quality code
Vision: unite software engineers and investors around the
globe willing to help improve Ukraine as a country with their own brains
and/or money under an umbrella of “socially responsible”
enterprise
Strategy: set up new software outsourcing company,
which would facilitate Ukrainian’s country and society
development by contributing money to the dedicated
“Refactor.UA” fund. Retain top IT talent in the country
through open P&L and profit sharing models
Our
Company
NGO
Fund
“Change
Ukraine”
Projects
Social Enterprise
Individual
Donations
Lobbying
Social
Infra
Other
Companies
$$$$
$ $
Select
1 engineer
= 1 vote
Ideas
Strategy
Establish a firm that specialises in high quality IT
consultancy and software outsourcing services
Company is not for sale. No capitalisation, dividends
only. Fixed profit. Extra profit shared with employees
Employees and investors would co-sponsor the NGO
“Refactor.UA” fund, and vote on funding the projects
aimed at improving the country and its society
As a result employees and shareholders will be united
by the joint mission and engaged in company growth,
which would translate into exceptional performance
and productivity as well as excellent retention rates
Company
Engineers
Investors
Client
$1000
Refactor.UA Fund
$50 (10%)
$500
$150
$50 (30%)
Vote / Select $100
“Change
Ukraine”
Projects
Business Model
Professional
Management
Profit Sharing
Profitability of the company will be capped at 15%, all
extra margin will be distributed through profit sharing
and performance incentive models among employees
Employees will be fully engaged in the company
business through business units structure, which will
have an open P&L. This would make employees highly
motivated to generate new sales, as well as actively
grow existing business
The more employees and shareholders make, the bigger
the impact they would incur on the country through
the Fund which eliminates usual conflict of interest
Fixed Company Profit: 15%
Profit Sharing
Business Unit 1
Salaries: 50%
Overheads: 25%
Profit: 25%
Client A Client CClient B
Business Unit 2
Salaries: 55%
Overheads: 30%
Profit: 15%
Performance
Bonuses
15% 15%
10%
5 year Goals
Become the TOP-3 charity fund in
Ukraine with contributions above
$5,000,000 / annum
Slow down brain drain in IT with an
average income of Lead Engineer
$100,000 / annum
*average income in current prices, Lead Engineer is 4th
quartile or top 25% of all Senior Engineers
5 year Goals
2017 2018 2019 2020 2021
Billable
engineers
100 200 400 700 1050
Avg rate
$/month
$3700 $3900 $4100 $4300 $4500
Revenue
$, Mio
$4.4 $9.4 $19.7 $36.1 $56.7
Fund $0.4 $0.9 $2.0 $3.6 $5.7
Profit $0.4 $0.9 $2.0 $3.6 $5.7
10 year Goals
Become the largest charity fund in
Ukraine with contributions above
$30,000,000
Eliminate brain drain in IT with an
average income of Lead Engineer
$120,000 / annum
*average income in current prices, Lead Engineer is 4th
quartile or top 25% of all Senior Engineers
10 year Goals
2022 2023 2024 2025 2026
Billable
engineers
1500 2000 2600 3400 4500
Avg rate
$/month
$4700 $5000 $5300 $5600 $6000
Revenue
$, Mio
$84.6 $120.0 $165.4 $228.5 $324.0
Fund $8.5 $12.0 $16.5 $22.8 $32.4
Profit $8.5 $12.0 $16.5 $22.8 $32.4
You vote, you fund
by Roman Khmil
Ready to change
yourself and
our Ukraine?

Refactor Ukraine - Concept

  • 1.
    Refactor.UA live, code, growyour kids in better Ukraine
  • 2.
    Concept Mission: fix thecountry with a quality programming. Make Ukraine a better place (improve quality of life, governance, attract and retain top quality people), while remaining an IT professional and doing what you know the best - quality code Vision: unite software engineers and investors around the globe willing to help improve Ukraine as a country with their own brains and/or money under an umbrella of “socially responsible” enterprise Strategy: set up new software outsourcing company, which would facilitate Ukrainian’s country and society development by contributing money to the dedicated “Refactor.UA” fund. Retain top IT talent in the country through open P&L and profit sharing models
  • 3.
  • 4.
    Strategy Establish a firmthat specialises in high quality IT consultancy and software outsourcing services Company is not for sale. No capitalisation, dividends only. Fixed profit. Extra profit shared with employees Employees and investors would co-sponsor the NGO “Refactor.UA” fund, and vote on funding the projects aimed at improving the country and its society As a result employees and shareholders will be united by the joint mission and engaged in company growth, which would translate into exceptional performance and productivity as well as excellent retention rates
  • 5.
    Company Engineers Investors Client $1000 Refactor.UA Fund $50 (10%) $500 $150 $50(30%) Vote / Select $100 “Change Ukraine” Projects Business Model Professional Management
  • 6.
    Profit Sharing Profitability ofthe company will be capped at 15%, all extra margin will be distributed through profit sharing and performance incentive models among employees Employees will be fully engaged in the company business through business units structure, which will have an open P&L. This would make employees highly motivated to generate new sales, as well as actively grow existing business The more employees and shareholders make, the bigger the impact they would incur on the country through the Fund which eliminates usual conflict of interest
  • 7.
    Fixed Company Profit:15% Profit Sharing Business Unit 1 Salaries: 50% Overheads: 25% Profit: 25% Client A Client CClient B Business Unit 2 Salaries: 55% Overheads: 30% Profit: 15% Performance Bonuses 15% 15% 10%
  • 8.
    5 year Goals Becomethe TOP-3 charity fund in Ukraine with contributions above $5,000,000 / annum Slow down brain drain in IT with an average income of Lead Engineer $100,000 / annum *average income in current prices, Lead Engineer is 4th quartile or top 25% of all Senior Engineers
  • 9.
    5 year Goals 20172018 2019 2020 2021 Billable engineers 100 200 400 700 1050 Avg rate $/month $3700 $3900 $4100 $4300 $4500 Revenue $, Mio $4.4 $9.4 $19.7 $36.1 $56.7 Fund $0.4 $0.9 $2.0 $3.6 $5.7 Profit $0.4 $0.9 $2.0 $3.6 $5.7
  • 10.
    10 year Goals Becomethe largest charity fund in Ukraine with contributions above $30,000,000 Eliminate brain drain in IT with an average income of Lead Engineer $120,000 / annum *average income in current prices, Lead Engineer is 4th quartile or top 25% of all Senior Engineers
  • 11.
    10 year Goals 20222023 2024 2025 2026 Billable engineers 1500 2000 2600 3400 4500 Avg rate $/month $4700 $5000 $5300 $5600 $6000 Revenue $, Mio $84.6 $120.0 $165.4 $228.5 $324.0 Fund $8.5 $12.0 $16.5 $22.8 $32.4 Profit $8.5 $12.0 $16.5 $22.8 $32.4
  • 12.
  • 13.
    by Roman Khmil Readyto change yourself and our Ukraine?