SlideShare a Scribd company logo
1 of 24
Presenting Real Estate Investment Numbers to J.V. Partners What my slide deck looks like  (with a little bit of explanation) ChrisDavies.ca
Purchase $190,000.00 Down Payment $19,000 Legal Fees $  1,000 Reserve Fund $  4,500 Title Insurance $  1,000 Insurance $  1,000 Assessment $  3,300 Cash to Close $29,800
Purchase $190,000.00 Down Payment $19,000 Legal Fees $  1,000 Reserve Fund $  4,500 Title Insurance $  1,000 Insurance $  1,000 Assessment $  3,300 Cash to Close $29,800 Plus Renovations $25,000 (that’s $54,800 in total)
Purchase $190,000.00 Down Payment $19,000 Legal Fees $  1,000 Reserve Fund $  4,500 Title Insurance $  1,000 Insurance $  1,000 Assessment $  3,300 Cash to Close $29,800 Plus Renovations $25,000 (that’s $54,800 in total)
Purchase $190,000.00 Down Payment $19,000 Legal Fees $  1,000 Reserve Fund $  4,500 Title Insurance $  1,000 Insurance $  1,000 Assessment $  3,300 Cash to Close $29,800 Plus Renovations $25,000 (that’s $54,800 in total)
Purchase $190,000.00 Renovations $25,000 Appraised Value After Renovations:  $250,000
A Warning About These Numbers: Renovation Costs are estimates. In reality (Aug/08), the actual cost was  $25,323.34. Renovation costs can change rapidly, and $25,000 is an estimate only.
A Warning About These Numbers: The analysis beyond this point is based on a few rules, and is an projection and estimate only.  All calculations are simple, rather than compound. NEVER use these as anything but an estimation, a best guess, or a projection. Do your own homework!
Cash Flow Analysis Income Rent $1,500.00  Expenses Property Mgmt (8%) $  120.00  Condo Fees   $  255.00  Property Taxes   $  88.00  Vacancy (4%)   $  60.00  Repairs & Maint (4%) $  60.00  Mortgage (4.5%, I Only)  $  671.71  Total Expense $1,254.71  Net (Monthly):   $ 245.29
Β 
Annual and Total  Positive Cash Flow    Annual   Total Year 1  $2,943.49   $2,943.49  Year 2  $3,643.69   $6,587.18  Year 3  $4,288.90   $10,876.07  Year 4  $4,966.37   $15,842.44  Year 5  $5,677.71   $21,520.15
Appreciation Model: Estimated 5% per Year for Five Years Value at Purchase $250,000.00 Estimated Value 2013 $312,500.00 Mortgage Outstanding $179,122.50 Appreciation $133,377.50 Cash Flow  $21,520.15 Estimated Gross Profit $154,897.65
Gross Profit $154,897.65 Investment Returned $54,800.00 Net Profit $100,097.65 Split 50/50 $50,048.83
Investment  $54,800.00 Estimated Return $50,048.83 Return on Investment 91% (Five Years) 18% Per Year
Investment  $54,800.00 Cost of Borrowing  $13,700 $54,800 for five years  at 5%.
Investment  $54,800.00 So instead of costing you $54,800 in cash, it can actually cost you $13,700.
Investment  $54,800 $13,700
Investment  $54,800 $13,700 That’s like getting a real estate investment on sale for 75% off! You could buy 4 properties for the same amount of cash.  Assuming you can borrow $250,000 (or so) for the down payments, closing costs, and renovations.  And find 4 properties just like this one.
Investment  $54,800 $13,700 But the real point is:
Investment  $54,800 $13,700 Estimated Return $50,048.83 Return on Investment 365% (Five Years) 73%  (Per Year)
Investment  $13,700 Estimated Return $50,048.83 Return on Investment 365% (Five Years) 73% Per Year You find me a stock or mutual fund that will do 73% a year on the conservative side.
Investment  $13,700 Estimated Return $50,048.83 Return on Investment 365% (Five Years) 73% Per Year This projection uses 5% per year as an estimated increase in property values.  The average in  Edmonton since 1962  is 7.91% per year.  Imagine what one year with a 10% increase would do….
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Credits: From Stock Exchange (click to link) Taken by me, circa August 2005. For more real estate investor resources, check out my  Real Estate and Property Management Blog

More Related Content

Viewers also liked

Investors Presentation Emailer
Investors Presentation EmailerInvestors Presentation Emailer
Investors Presentation Emailer
YolisaSibali
Β 
2 T08
2 T082 T08
2 T08
TIM RI
Β 
PrivateHardMoney_v3-FINAL
PrivateHardMoney_v3-FINALPrivateHardMoney_v3-FINAL
PrivateHardMoney_v3-FINAL
Mark Rios, APA
Β 
Hlt Recreational Real Estate Hd Presentation
Hlt   Recreational Real Estate Hd PresentationHlt   Recreational Real Estate Hd Presentation
Hlt Recreational Real Estate Hd Presentation
rleighbennett
Β 
Real estate dubai_shahid_jaleel
Real estate dubai_shahid_jaleelReal estate dubai_shahid_jaleel
Real estate dubai_shahid_jaleel
jaleelshahid
Β 

Viewers also liked (16)

Investor Presentation Template
Investor Presentation TemplateInvestor Presentation Template
Investor Presentation Template
Β 
Investors Presentation Emailer
Investors Presentation EmailerInvestors Presentation Emailer
Investors Presentation Emailer
Β 
Invest in private / hard money loans
Invest in private / hard money loansInvest in private / hard money loans
Invest in private / hard money loans
Β 
Aim pitch book 41712
Aim pitch book 41712Aim pitch book 41712
Aim pitch book 41712
Β 
The investor presentation we used to raise 2 million dollars
The investor presentation we used to raise 2 million dollarsThe investor presentation we used to raise 2 million dollars
The investor presentation we used to raise 2 million dollars
Β 
Lucas Fox Corporate Presentation
Lucas Fox Corporate PresentationLucas Fox Corporate Presentation
Lucas Fox Corporate Presentation
Β 
2 T08
2 T082 T08
2 T08
Β 
Buyer Centric Real Estate Listing Presentation
Buyer Centric Real Estate Listing PresentationBuyer Centric Real Estate Listing Presentation
Buyer Centric Real Estate Listing Presentation
Β 
Private Money 411 - PREVIEW: Find the Funds Here with PRIVATE MONEY 411
Private Money 411 - PREVIEW: Find the Funds Here with PRIVATE MONEY 411Private Money 411 - PREVIEW: Find the Funds Here with PRIVATE MONEY 411
Private Money 411 - PREVIEW: Find the Funds Here with PRIVATE MONEY 411
Β 
PrivateHardMoney_v3-FINAL
PrivateHardMoney_v3-FINALPrivateHardMoney_v3-FINAL
PrivateHardMoney_v3-FINAL
Β 
Private Lending Opportunity
Private Lending OpportunityPrivate Lending Opportunity
Private Lending Opportunity
Β 
Issue34 - Featuring Ignite Funding - YOUR GUIDE TO REAL ESTATE WEALTH NOW
Issue34 - Featuring Ignite Funding - YOUR GUIDE TO REAL ESTATE WEALTH NOWIssue34 - Featuring Ignite Funding - YOUR GUIDE TO REAL ESTATE WEALTH NOW
Issue34 - Featuring Ignite Funding - YOUR GUIDE TO REAL ESTATE WEALTH NOW
Β 
Hlt Recreational Real Estate Hd Presentation
Hlt   Recreational Real Estate Hd PresentationHlt   Recreational Real Estate Hd Presentation
Hlt Recreational Real Estate Hd Presentation
Β 
Real estate dubai_shahid_jaleel
Real estate dubai_shahid_jaleelReal estate dubai_shahid_jaleel
Real estate dubai_shahid_jaleel
Β 
Liquidity and Performance : Evidence from real estate securities and funds
Liquidity and Performance : Evidence from real estate securities and fundsLiquidity and Performance : Evidence from real estate securities and funds
Liquidity and Performance : Evidence from real estate securities and funds
Β 
Private Money411 - Find the Funds Here.
Private Money411 - Find the Funds Here.Private Money411 - Find the Funds Here.
Private Money411 - Find the Funds Here.
Β 

More from Chris Davies

Chris davies rental report ab (1)
Chris davies  rental report ab (1)Chris davies  rental report ab (1)
Chris davies rental report ab (1)
Chris Davies
Β 

More from Chris Davies (7)

Chris davies rental report ab (1)
Chris davies  rental report ab (1)Chris davies  rental report ab (1)
Chris davies rental report ab (1)
Β 
Internet Marketing for Real Estate Investors
Internet Marketing for Real Estate InvestorsInternet Marketing for Real Estate Investors
Internet Marketing for Real Estate Investors
Β 
Edmontons Black Triangle
Edmontons Black TriangleEdmontons Black Triangle
Edmontons Black Triangle
Β 
CBD Presentation11 Feb09
CBD Presentation11 Feb09CBD Presentation11 Feb09
CBD Presentation11 Feb09
Β 
Dealing with Difficult Tenants
Dealing with Difficult TenantsDealing with Difficult Tenants
Dealing with Difficult Tenants
Β 
Start your Real Estate Investing Young
Start your Real Estate Investing YoungStart your Real Estate Investing Young
Start your Real Estate Investing Young
Β 
Strategic Real Estate | www.chrisdavies.ca
Strategic Real Estate | www.chrisdavies.caStrategic Real Estate | www.chrisdavies.ca
Strategic Real Estate | www.chrisdavies.ca
Β 

Recently uploaded

VIP Call Girl in Mira Road πŸ’§ 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road πŸ’§ 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road πŸ’§ 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road πŸ’§ 9920725232 ( Call Me ) Get A New Crush Everyday ...
dipikadinghjn ( Why You Choose Us? ) Escorts
Β 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
dipikadinghjn ( Why You Choose Us? ) Escorts
Β 
VIP Call Girl in Mumbai πŸ’§ 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
VIP Call Girl in Mumbai πŸ’§ 9920725232 ( Call Me ) Get A New Crush Everyday Wit...VIP Call Girl in Mumbai πŸ’§ 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
VIP Call Girl in Mumbai πŸ’§ 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
dipikadinghjn ( Why You Choose Us? ) Escorts
Β 

Recently uploaded (20)

02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
Β 
VIP Call Girl in Mira Road πŸ’§ 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road πŸ’§ 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road πŸ’§ 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road πŸ’§ 9920725232 ( Call Me ) Get A New Crush Everyday ...
Β 
Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.
Β 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
Β 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
Β 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Β 
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Β 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
Β 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
Β 
Call Girls in New Friends Colony Delhi πŸ’― Call Us πŸ”9205541914 πŸ”( Delhi) Escort...
Call Girls in New Friends Colony Delhi πŸ’― Call Us πŸ”9205541914 πŸ”( Delhi) Escort...Call Girls in New Friends Colony Delhi πŸ’― Call Us πŸ”9205541914 πŸ”( Delhi) Escort...
Call Girls in New Friends Colony Delhi πŸ’― Call Us πŸ”9205541914 πŸ”( Delhi) Escort...
Β 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdf
Β 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
Β 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdf
Β 
VIP Call Girl in Mumbai πŸ’§ 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
VIP Call Girl in Mumbai πŸ’§ 9920725232 ( Call Me ) Get A New Crush Everyday Wit...VIP Call Girl in Mumbai πŸ’§ 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
VIP Call Girl in Mumbai πŸ’§ 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
Β 
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Β 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdf
Β 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
Β 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Β 
Vip Call US πŸ“ž 7738631006 βœ…Call Girls In Sakinaka ( Mumbai )
Vip Call US πŸ“ž 7738631006 βœ…Call Girls In Sakinaka ( Mumbai )Vip Call US πŸ“ž 7738631006 βœ…Call Girls In Sakinaka ( Mumbai )
Vip Call US πŸ“ž 7738631006 βœ…Call Girls In Sakinaka ( Mumbai )
Β 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdf
Β 

Presenting Real Estate Investment Numbers to J.V. Partners

  • 1. Presenting Real Estate Investment Numbers to J.V. Partners What my slide deck looks like (with a little bit of explanation) ChrisDavies.ca
  • 2. Purchase $190,000.00 Down Payment $19,000 Legal Fees $ 1,000 Reserve Fund $ 4,500 Title Insurance $ 1,000 Insurance $ 1,000 Assessment $ 3,300 Cash to Close $29,800
  • 3. Purchase $190,000.00 Down Payment $19,000 Legal Fees $ 1,000 Reserve Fund $ 4,500 Title Insurance $ 1,000 Insurance $ 1,000 Assessment $ 3,300 Cash to Close $29,800 Plus Renovations $25,000 (that’s $54,800 in total)
  • 4. Purchase $190,000.00 Down Payment $19,000 Legal Fees $ 1,000 Reserve Fund $ 4,500 Title Insurance $ 1,000 Insurance $ 1,000 Assessment $ 3,300 Cash to Close $29,800 Plus Renovations $25,000 (that’s $54,800 in total)
  • 5. Purchase $190,000.00 Down Payment $19,000 Legal Fees $ 1,000 Reserve Fund $ 4,500 Title Insurance $ 1,000 Insurance $ 1,000 Assessment $ 3,300 Cash to Close $29,800 Plus Renovations $25,000 (that’s $54,800 in total)
  • 6. Purchase $190,000.00 Renovations $25,000 Appraised Value After Renovations: $250,000
  • 7. A Warning About These Numbers: Renovation Costs are estimates. In reality (Aug/08), the actual cost was $25,323.34. Renovation costs can change rapidly, and $25,000 is an estimate only.
  • 8. A Warning About These Numbers: The analysis beyond this point is based on a few rules, and is an projection and estimate only. All calculations are simple, rather than compound. NEVER use these as anything but an estimation, a best guess, or a projection. Do your own homework!
  • 9. Cash Flow Analysis Income Rent $1,500.00 Expenses Property Mgmt (8%) $ 120.00 Condo Fees $ 255.00 Property Taxes $ 88.00 Vacancy (4%) $ 60.00 Repairs & Maint (4%) $ 60.00 Mortgage (4.5%, I Only) $ 671.71 Total Expense $1,254.71 Net (Monthly): $ 245.29
  • 10. Β 
  • 11. Annual and Total Positive Cash Flow Annual Total Year 1 $2,943.49 $2,943.49 Year 2 $3,643.69 $6,587.18 Year 3 $4,288.90 $10,876.07 Year 4 $4,966.37 $15,842.44 Year 5 $5,677.71 $21,520.15
  • 12. Appreciation Model: Estimated 5% per Year for Five Years Value at Purchase $250,000.00 Estimated Value 2013 $312,500.00 Mortgage Outstanding $179,122.50 Appreciation $133,377.50 Cash Flow $21,520.15 Estimated Gross Profit $154,897.65
  • 13. Gross Profit $154,897.65 Investment Returned $54,800.00 Net Profit $100,097.65 Split 50/50 $50,048.83
  • 14. Investment $54,800.00 Estimated Return $50,048.83 Return on Investment 91% (Five Years) 18% Per Year
  • 15. Investment $54,800.00 Cost of Borrowing $13,700 $54,800 for five years at 5%.
  • 16. Investment $54,800.00 So instead of costing you $54,800 in cash, it can actually cost you $13,700.
  • 18. Investment $54,800 $13,700 That’s like getting a real estate investment on sale for 75% off! You could buy 4 properties for the same amount of cash. Assuming you can borrow $250,000 (or so) for the down payments, closing costs, and renovations. And find 4 properties just like this one.
  • 19. Investment $54,800 $13,700 But the real point is:
  • 20. Investment $54,800 $13,700 Estimated Return $50,048.83 Return on Investment 365% (Five Years) 73% (Per Year)
  • 21. Investment $13,700 Estimated Return $50,048.83 Return on Investment 365% (Five Years) 73% Per Year You find me a stock or mutual fund that will do 73% a year on the conservative side.
  • 22. Investment $13,700 Estimated Return $50,048.83 Return on Investment 365% (Five Years) 73% Per Year This projection uses 5% per year as an estimated increase in property values. The average in Edmonton since 1962 is 7.91% per year. Imagine what one year with a 10% increase would do….
  • 23.
  • 24. Credits: From Stock Exchange (click to link) Taken by me, circa August 2005. For more real estate investor resources, check out my Real Estate and Property Management Blog