Polk Company builds custom fishing lures for sporting goods
stores. In its first year of operations, 2012, the company
incurred the following costs.
Variable Cost per Unit
Direct materials
$7.95
Direct labor
$2.60
Variable manufacturing overhead
$6.10
Variable selling and administrative expenses
$4.13
Fixed Costs per Year
Fixed manufacturing overhead
$249,424
Fixed selling and administrative expenses
$254,506
Polk Company sells the fishing lures for $26.50. During 2012,
the company sold 80,300 lures and produced 95,200 lures.
Assuming the company uses variable costing, calculate Polk’s
manufacturing cost per unit for 2012. (Round answer to 2
decimal places, e.g.10.50.)
Manufacturing cost per unit
$
Prepare a variable costing income statement for 2012.
POLK COMPANY
Income Statement
For the Year Ended December 31, 2012
Variable Costing
$
$
$
(2)
For Turgo Company, variable costs are 63% of sales, and fixed
costs are $179,100. Management’s net income goal is $54,074.
Compute the required sales in dollars needed to achieve
management’s target net income of $54,074.
Required sales
$
(3)
For Kozy Company, actual sales are $1,208,000 and break-even
sales are $785,200.
Compute the margin of safety in dollars and the margin of
safety ratio.
Margin of safety
$
Margin of safety ratio
%
(6)
For the quarter ended March 31, 2012, Maris Company
accumulates the following sales data for its product, Garden-
Tools: $318,000 budget; $335,300 actual.
Prepare a static budget report for the quarter.
MARIS COMPANY
Sales Budget Report
For the Quarter Ended March 31, 2012
Product Line
Budget
Actual
Difference
Garden-Tools
$
$
$
(7)
Gundy Company expects to produce 1,301,760 units of Product
XX in 2012. Monthly production is expected to range
from 86,150 to 123,950 units. Budgeted variable manufacturing
costs per unit are: direct materials $3, direct labor $8, and
overhead $10. Budgeted fixed manufacturing costs per unit for
depreciation are $6 and for supervision are $2.
Prepare a flexible manufacturing budget for the relevant range
value using 18,900 unit increments. (List variable costs before
fixed costs.)
GUNDY COMPANY
Monthly Flexible Manufacturing Budget
For the Year 2012
$
$
$
$
$
$
$
$
$

Polk Company builds custom fishing lures for sporting goods stores.docx

  • 1.
    Polk Company buildscustom fishing lures for sporting goods stores. In its first year of operations, 2012, the company incurred the following costs. Variable Cost per Unit Direct materials $7.95 Direct labor $2.60 Variable manufacturing overhead $6.10 Variable selling and administrative expenses $4.13 Fixed Costs per Year Fixed manufacturing overhead $249,424 Fixed selling and administrative expenses $254,506 Polk Company sells the fishing lures for $26.50. During 2012, the company sold 80,300 lures and produced 95,200 lures.
  • 2.
    Assuming the companyuses variable costing, calculate Polk’s manufacturing cost per unit for 2012. (Round answer to 2 decimal places, e.g.10.50.) Manufacturing cost per unit $ Prepare a variable costing income statement for 2012. POLK COMPANY Income Statement For the Year Ended December 31, 2012 Variable Costing $ $
  • 3.
  • 4.
    For Turgo Company,variable costs are 63% of sales, and fixed costs are $179,100. Management’s net income goal is $54,074. Compute the required sales in dollars needed to achieve management’s target net income of $54,074. Required sales $ (3) For Kozy Company, actual sales are $1,208,000 and break-even sales are $785,200. Compute the margin of safety in dollars and the margin of safety ratio. Margin of safety $ Margin of safety ratio % (6) For the quarter ended March 31, 2012, Maris Company accumulates the following sales data for its product, Garden- Tools: $318,000 budget; $335,300 actual. Prepare a static budget report for the quarter. MARIS COMPANY Sales Budget Report For the Quarter Ended March 31, 2012 Product Line
  • 5.
    Budget Actual Difference Garden-Tools $ $ $ (7) Gundy Company expectsto produce 1,301,760 units of Product XX in 2012. Monthly production is expected to range from 86,150 to 123,950 units. Budgeted variable manufacturing costs per unit are: direct materials $3, direct labor $8, and overhead $10. Budgeted fixed manufacturing costs per unit for depreciation are $6 and for supervision are $2. Prepare a flexible manufacturing budget for the relevant range value using 18,900 unit increments. (List variable costs before fixed costs.) GUNDY COMPANY Monthly Flexible Manufacturing Budget For the Year 2012
  • 6.
  • 7.