Uploaded bychirag_03
398 views

Page industries

Page Industries Limited is an India-based manufacturer of garments. It holds the license to manufacture and distribute JOCKEY branded innerwear and leisurewear in India and surrounding countries. According to a recent analysis, Page Industries has experienced strong sales growth and increasing profitability in recent years. However, its stock valuation ratios are high relative to competitors in the apparel manufacturing industry.

Embed presentation

Downloaded 21 times
Company FundamentalsCompany FundamentalsCompany Profile A Wright Investors' Service Research Report: Page Industries Limited. 440 Wheelers Farms Road Milford, CT 06461 U.S.A. COMPANY PROFILE Figures in Indian Rupees Wright Quality Rating:DCNN Key Data Page Industries Limited is an India-based company. It is engaged in the business of Ticker: manufacturing garments. The Company is the licensee of JOCKEY International Inc. PAGEIND (USA) for manufacture and distribution of the JOCKEY brand innerwear/leisurewear for men and women in India, Sri Lanka, Bangladesh and Nepal. Its range of products 2010 Sales: include Men's Innerwear, which consists of Zone Stretch, Comfort Stretch, Jockey 3,393,799,071 Gold Edition, Elance, Jockey Zone, Modern Classic and Boys; its Women's Innerwear consists of Active Bras, Essence Bras, Soft Wonder, Comfort Stretch, Jockey Comfies and Simple Comfort. The Company Sport and Leisure product consist of Major Industry: Sport performance, Sport, 24x7 stretch and Socks; Its Thermals product includes Apparel & Textiles both Men's and Women's wear. As of March 31, 2010, the Company authorized franchisees, opened ten Exclusive Brand Outlets (EBO) and 54 outlets across the Sub Industry: cities of India. Apparel Manufacturers Stock Chart Officers Chief Operating Officer Country: Vedji Ticku India Executive Managing Director Currency: Sunder Genomal Indian Rupees Secretary & Chief Fiscal Year Ends: Compliance Officer Gargi Das March Employees 8,732 Exchanges: BOM Share Type: Ordinary Market Capitalization: Stock Price (11/26/2010): 1,392.80 15,535,115,707 Recent stock performance 1 Week 0.2% 4 Weeks 8.1% Total Shares 13 Weeks 13.5% Outstanding: 52 Weeks 94.1% 11,153,874 Earnings / Dividends (as of 9/30/2010) Closely Held Shares: Earnings Dividends 7,469,874 Most Recent Qtr 14.67 8.00 Last 12 Months 43.91 24.00 Ratio Analysis
Price / Earnings Ratio 31.72 Dividend Yield 1.72% Price / Sales Ratio 4.58 Payout Ratio 54.66% Price / Book Ratio 14.97 % Held by Insiders 66.97% Address Abbaiah Reddy Indl Area Hongasandra Phone Bangalore KARNATAKA 560 068 +91 80 4047-6868/2952 INDIA Home Page http://www.jockeyindia.com Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Company FundamentalsComparative Business Analysis A Wright Investors' Service Research Report: Page Industries Limited. 440 Wheelers Farms Road Provided By CorporateInformation.com Milford, CT 06461 U.S.A. Wright Comparative Business Analysis Report Report Date: 11/26/2010 Company Description Page Industries Limited is an India-based company. It is engaged in the business of manufacturing garments. The Company is the licensee of JOCKEY International Inc. (USA) for manufacture and distribution of the JOCKEY brand innerwear/leisurewear for men and women in India, Sri Lanka, Bangladesh and Nepal. Its range of products include Men's Innerwear, which consists of Zone Stretch, Comfort Stretch, Jockey Gold Edition, Elance, Jockey Zone, Modern Classic and Boys; its Women's Innerwear consists of Active Bras, Essence Bras, Soft Wonder, Comfort Stretch, Jockey Comfies and Simple Comfort. The Company Sport and Leisure product consist of Sport performance, Sport, 24x7 stretch and Socks; Its Thermals product includes both Men's and Women's wear. As of March 31, 2010, the Company authorized franchisees, opened ten Exclusive Brand Outlets (EBO) and 54 outlets across the cities of India. Competitor Analysis Page Industries Limited. operates in the Men's & boys' underwear & nightwear sector. This analysis compares Page Industries Limited. with three other companies: K-Lifestyle & Industries Limited (2010 sales of 5.56 billion Indian Rupees [US$125.99 million] of which 100% was Textiles), Pearl Global Limited (2009 sales: 3.87 billion Indian Rupees [US$87.60 million] of which 100% was Readymade Garments), and Birla Cotsyn India Limited (2010 sales of 3.44 billion Indian Rupees [US$77.92 million] of which 63% was Trading). Note: not all of these companies have the same fiscal year: the most recent data for each company are being used. Sales Analysis Page Industries Limited. reported sales of 3.39 billion Indian Rupees (US$76.87 million) for the fiscal year ending March of 2010. This represents an increase of 33.3% versus 2009, when the company's sales were 2.55 billion Indian Rupees. Sales at Page Industries Limited. have increased during each of the previous five years (and since 2005, sales have increased a total of 355%). Recent Sales at Page Industries Limited. 3.39 2.55 1.92 1.36 1.01 0.75 2005 2006 2007 2008 2009 2010 (Figures in Billions of Indian Rupees) Page Industries Limited. currently has 8,732 employees. With sales of 3.39 billion Indian Rupees (US$76.87 million) , this equates to sales of US$8,803 per employee. This company's employees do not appear to be very efficient in generating sales. Sales Comparisons (Most Recent Fiscal Year) Year Sales Sales Sales/ Company Ended (blns) Growth Emp (US$) Largest Region Page Industries Limited. Mar 2010 3.394 33.3% 8,803 India (100.0%) K-Lifestyle & Industries Limited Mar 2010 5.562 11.0% N/A India (100.0%)
Pearl Global Limited Mar 2009 3.868 29.5% N/A India (100.0%) Birla Cotsyn India Limited Mar 2010 3.440 77.5% N/A India (100.0%) Recent Stock Performance For the 52 weeks ending 11/26/2010, the stock of this company was up 94.1% to 1,392.80 Indian Rupees. During the past 13 weeks, the stock has increased 13.5%. During the 12 months ending 9/30/2010, earnings per share totalled 43.91 Indian Rupees per share. Thus, the Price / Earnings ratio is 31.72. These 12 month earnings are greater than the earnings per share achieved during the last fiscal year of the company, which ended in March of 2010, when the company reported earnings of 35.51 per share. Earnings per share rose 25.2% in 2010 from 2009. Note that the earnings number includes a 0.07 pre-tax charge Mar 2010. This company is currently trading at 4.58 times sales. This is at a higher ratio than all three comparable companies, which are trading between 0.08 and 0.16 times sales. Page Industries Limited. is trading at 14.97 times book value. The company's price to book ratio is significantly higher than that of all three comparable companies, which are trading between 0.16 and 0.79 times book value. Summary of company valuations Price/ Price/ 52 Wk Company Date P/E Book Sales Pr Chg Page Industries Limited. 11/26/2010 31.7 14.97 4.58 94.10% K-Lifestyle & Industries Limited 11/26/2010 N/A 0.16 0.16 -21.82% Pearl Global Limited 8/13/2009 146.4 0.79 0.10 N/A Birla Cotsyn India Limited 11/26/2010 9.8 0.62 0.08 -2.86% The market capitalization of this company is 15.54 billion Indian Rupees (US$351.87 million) . Closely held shares (i.e., those held by officers, directors, pension and benefit plans and those shareholders who own more than 5% of the stock) amount to over 50% of the total shares outstanding: thus, it is impossible for an outsider to acquire a majority of the shares without the consent of management and other insiders. The capitalization of the floating stock (i.e., that which is not closely held) is 5.13 billion Indian Rupees (US$116.22 million) . Dividend Analysis During the 12 months ending 9/30/2010, Page Industries Limited. paid dividends totalling 24.00 Indian Rupees per share. Since the stock is currently trading at 1,392.80 Indian Rupees, this implies a dividend yield of 1.7%. The company has paid a dividend for 5 straight years. Page Industries Limited. has increased its dividend during each of the past 3 fiscal years (in 2007, the dividends were 4.37 Indian Rupees per share). During the same 12 month period ended 9/30/2010, the Company reported earnings of 43.91 Indian Rupees per share. Thus, the company paid 54.7% of its profits as dividends. Profitability Analysis On the 3.39 billion Indian Rupees in sales reported by the company in 2010, the cost of goods sold totalled 2.74 billion Indian Rupees, or 80.6% of sales (i.e., the gross profit was 19.4% of sales). This gross profit margin is lower than the company achieved in 2009, when cost of goods sold totalled 79.5% of sales. Page Industries Limited.'s 2010 gross profit margin of 19.4% was better than all three comparable companies (which had gross profits in 2010 between 7.0% and 9.3% of sales). The company's earnings before interest, taxes, depreciation and amorization (EBITDA) were 653.20 million Indian Rupees, or 19.2% of sales. This EBITDA to sales ratio is roughly on par with what the company achieved in 2009, when the EBITDA ratio was 20.2% of sales. The three comparable companies had EBITDA margins that were all less (between 5.4% and 9.3%) than that achieved by Page Industries Limited.. In 2010, earnings before extraordinary items at Page Industries Limited. were 396.10 million Indian Rupees, or 11.7% of sales. This profit margin is lower than the level the company achieved in 2009, when the profit margin was 12.4% of sales. Earnings before extraordinary items have grown for each of the past 5 years (and since 2006, earnings before extraordinary items have grown a total of 248%). The company's return on equity in 2010 was 45.6%. This was an improvement over the already high 40.9% return the company achieved in 2009. (Extraordinary items have been excluded). Profitability Comparison Gross Earns Profit EBITDA bef. Company Year Margin Margin extra Page Industries Limited. 2010 19.4% 19.2% 11.7% Page Industries Limited. 2009 20.5% 20.2% 12.4%
K-Lifestyle & Industries Limited 2010 N/A 9.3% -0.1% Pearl Global Limited 2009 7.0% 5.4% 0.2% Birla Cotsyn India Limited 2010 9.0% 8.2% 2.2% Inventory Analysis As of March 2010, the value of the company's inventory totalled 945.50 million Indian Rupees. Since the cost of goods sold was 2.74 billion Indian Rupees for the year, the company had 126 days of inventory on hand (another way to look at this is to say that the company turned over its inventory 2.9 times per year). This is an increase in days in inventory from March 2009, when the company had 679.86 million Indian Rupees, which was only 123 days of sales in inventory. The 126 days in inventory is higher than the three comparable companies, which had inventories between 24 and 83 days sales at the end of 2010. Financial Position As of March 2010, the company's long term debt was 109.09 million Indian Rupees and total liabilities (i.e., all monies owed) were 1.73 billion Indian Rupees. The long term debt to equity ratio of the company is 0.11. As of March 2010, the accounts receivable for the company were 263.77 million Indian Rupees, which is equivalent to 28 days of sales. This is an improvement over the end of 2009, when Page Industries Limited. had 35 days of sales in accounts receivable. The 28 days of accounts receivable at Page Industries Limited. are lower than all three comparable companies: K-Lifestyle & Industries Limited had 54 days, Pearl Global Limited had 84 days, while Birla Cotsyn India Limited had 97 days outstanding at the end of the fiscal year 2010. Financial Positions LT Debt/ Days Days Company Year Equity AR Inv. Page Industries Limited. 2010 0.11 28 126 K-Lifestyle & Industries Limited 2010 0.25 54 47 Pearl Global Limited 2009 0.63 84 83 Birla Cotsyn India Limited 2010 0.55 97 24 Copyright 2001-2010 The Winthrop Corporation Distributed by Wright Investors' Service, Inc. All Rights Reserved Important Legal Notice THIS REPORT IS PROVIDED FOR GENERAL INFORMATION ONLY, IS NOT TO BE CONSIDERED AS INVESTMENT ADVICE AND SHOULD NOT BE RELIED UPON FOR INVESTMENT DECISIONS. NO REPRESENTATION OR WARRANTY IS MADE REGARDING THE ACCURACY, RELIABILITY OR TIMELINESS OF THE CONTENT. THE REPORTS ARE COMPUTER GENERATED AND MAY BE SUBJECT TO PROGRAMMATIC AND/OR CONTENT ERRORS. VISITORS SHOULD VERIFY INFORMATION WITH OTHER RELIABLE SOURCES. THIS REPORT IS PROVIDED AS IS, WITHOUT WARRANTY OF ANY KIND, EXPRESS OR IMPLIED, INCLUDING BUT NOT LIMITED TO WARRANTIES OF MERCHANTABILITY, FITNESS FOR A PARTICULAR PURPOSE OR NON-INFRINGEMENT. IN NO EVENT WILL THE WINTHROP CORPORATION, WRIGHT INVESTORS' SERVICE, INC. OR ANY OF THEIR DATA PROVIDERS BE LIABLE FOR ANY DIRECT, INDIRECT, SPECIAL OR CONSEQUENTIAL DAMAGES, NO MATTER WHAT THE CAUSE. THE CONTENT OF THIS REPORT IS PROTECTED BY APPLICABLE COPYRIGHT LAWS. CONTENT MAY NOT BE REPRODUCED, DISTRIBUTED, MODIFIED OR FRAMED WITHOUT PRIOR WRITTEN PERMISSION.
Company FundamentalsSummary Analysis SUMMARY ANALYSIS: Page Industries Limited. Per Share- Indian Rupees Value Ratios Equity Capital Earnings Dividends Year Price % Book 12 Month 12 Month Fiscal Yr Market Price/ Price/ % Profit Value Earnings % Dividends Ends: Price Earnings Book Dividend Earned Rate Begin Per % Payout Per March Last Ratio Ratio Yield Growth (ROE) Yr Share Change Ratio Share 2007 296.10 6.9 n/c 1.5% 75.0% 83.5% n/a AC 42.94 -8.2% 10.2% 4.37 ABC 2008 417.80 19.6 6.9 2.4% 18.7% 35.2% 60.72 -50.3% 46.8% 10.00 21.35 2009 360.10 12.7 5.2 5.0% 14.9% 40.9% 69.37 AC 28.36 32.8% 63.5% 18.00 2010 798.05 22.5 10.3 2.8% 17.4% 45.6% 77.84 AC 35.51 25.2% 62.0% 22.00 11/26/2010 1,392.80 31.7 15.0 1.7% n/a n/a 88.78 43.91 n/c 54.7% 24.00 (A): INCLUDES OR EXCLUDES EXTRAORDINARY CHARGE OR CREDIT - INCLS 0.07 PRETAX CHG MAR 2010, INCLS 0.02 PRETAX CHG IN FIS 2009, INCLS 0.01 PRETAX CHG IN FIS 2008, INCLS 0.03 PRETAX CR & 0.21 PRETAX CHG IN FIS 2007 (0.03 PRETAX CR & 0.20 PRETAX CHG 6 MOS ENDED MAR & 0.04 PRETAX CHG 6 MOS ENDED SEP), INCLS 0.14 PRETAX CHG IN FIS 2006, INCLS 0.01 PRETAX CHG NET IN FIS 2005, INCLS 0.20 PRETAX CR NET IN FIS 2004 (B): INCLUDES THE EFFECTS OF A CHANGE IN ACCOUNTING POLICIES OR TAX LAWS - - ADOPTED AS-15(R) FOR EMPLOYEE BENEFITS IN FIS 2008, EARNINGS IMPACT NOT SPECIFIED (C): BASED ON AVERAGE SHARES OUTSTANDING, INFORMATION UPDATED FROM 2007 ANNUAL, AS 2006 ANNUAL NOT AVAILABLE, INFORMATION UPDATED FROM 2007 PROSPECTUS, AS 2005 ANNUAL NOT AVAILABLE, INFORMATION UPDATED FROM 2007 PROSPECTUS, AS 2004 ANNUAL NOT AVAILABLE Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Company FundamentalsSales Analysis SALES ANALYSIS: Page Industries Limited. Figures in thousands of Indian Rupees Earnings before Interest, After Tax Income Taxes, before Depreciation, and Extraordinary Cost of Amortization Charges and Sales Goods Sold (EBITDA) Credits Employees After Tax Amount Year- Amount Amount Amount Sales Income in to-year in % of in % of in % of Per Per Year thousands Growth thousands Sales thousands Sales thousands Sales Number Employee Employee 2004 624,600 n/c 531,060 85.0% 89,820 14.4% 52,690 8.4% n/a n/a n/a 2005 746,470 19.5% 669,710 89.7% 80,820 10.8% 42,350 5.7% n/a n/a n/a 2006 1,010,093 35.3% 819,752 81.2% 194,484 19.3% 113,914 11.3% n/a n/a n/a 2007 1,359,395 34.6% 1,086,336 79.9% 293,055 21.6% 170,269 12.5% 3,377 402,545 50,420 2008 1,923,478 41.5% 1,553,165 80.7% 408,483 21.2% 238,170 12.4% 4,215 456,341 56,505 2009 2,546,513 32.4% 2,023,424 79.5% 577,965 22.7% 316,305 12.4% 6,358 400,521 49,749 2010 3,393,799 33.3% 2,735,284 80.6% 700,404 20.6% 396,103 11.7% 8,732 388,662 45,362 Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Company FundamentalsPrice Analysis PRICE ANALYSIS: Page Industries Limited. Per Share- Indian Rupees 12 months High Low Closing Quarterly % Quarter Price Price Price %Change Change Jan - Mar 341.900 241.250 296.100 n/a n/a 2007 Apr - Jun 488.800 278.250 411.800 39.1% n/a Jul - Sep 468.900 380.100 440.000 6.8% n/a Oct - Dec 485.100 341.600 480.100 9.1% n/a Jan - Mar 549.400 397.100 417.800 -13.0% 41.1% 2008 Apr - Jun 540.000 410.000 435.000 4.1% 5.6% Jul - Sep 499.900 350.100 407.900 -6.2% -7.3% Oct - Dec 435.000 300.600 349.000 -14.4% -27.3% Jan - Mar 398.900 300.000 360.100 3.2% -13.8% 2009 Apr - Jun 565.000 360.000 540.600 50.1% 24.3% Jul - Sep 700.000 505.100 640.000 18.4% 56.9% Oct - Dec 879.850 616.000 874.250 36.6% 150.5% Jan - Mar 890.000 715.100 798.050 -8.7% 121.6% 2010 Apr - Jun 982.900 787.000 931.150 16.7% 72.2% Jul - Sep 1,339.000 924.000 1,230.000 32.1% 92.2% 11/26/2010 1,392.800 13.5% 94.1% Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Company FundamentalsEarnings & Dividends Analysis EARNINGS AND DIVIDENDS ANALYSIS: Page Industries Limited. Per Share- Indian Rupees Fiscal Year Ends in March Earnings Per Share Dividends Per Share 12 Months Quarterly Reported Earnings 12 Months Quarterly Reported Dividends Fiscal % Q1 Q2 Q3 Q4 % Q1 Q2 Q3 Q4 % Years Earnings Change Jun. Sep. Dec. Mar. Dividends Change Jun. Sep. Dec. Mar. Payout 2004 AC 21.63 n/c n/a n/a n/a n/a n/a n/c n/a n/a n/a n/a n/c C 2005 AC 17.39 -19.6% n/a n/a n/a n/a n/a n/c n/a n/a n/a n/a 65.0% C 2006 AC 46.77 168.9% n/a n/a n/a n/a 20.00 n/c n/a n/a n/a 20.00 48.7% C 2007 AC 42.94 -8.2% n/a 22.47 n/a 20.47 4.37 -78.2% n/a n/a n/a 4.37 32.6% 2008 ABC 21.35 -50.3% n/a n/a n/a n/a 10.00 128.8% n/a 4.00 n/a 6.00 46.8% 2009 AC 28.36 32.8% 7.81 7.51 8.06 4.98 18.00 80.0% 4.00 4.00 7.00 3.00 59.9% 2010 AC 35.51 25.2% 9.09 9.46 8.06 8.90 22.00 22.2% 6.00 6.00 10.00 0.00 67.6% 2011 n/a n/c 12.28 14.67 n/a n/a n/a n/c 8.00 n/a n/a n/a n/c (A):INCLUDES OR EXCLUDES EXTRAORDINARY CHARGE OR CREDIT - INCLS 0.07 PRETAX CHG MAR 2010, INCLS 0.02 PRETAX CHG IN FIS 2009, INCLS 0.01 PRETAX CHG IN FIS 2008, INCLS 0.03 PRETAX CR & 0.21 PRETAX CHG IN FIS 2007 (0.03 PRETAX CR & 0.20 PRETAX CHG 6 MOS ENDED MAR & 0.04 PRETAX CHG 6 MOS ENDED SEP), INCLS 0.14 PRETAX CHG IN FIS 2006, INCLS 0.01 PRETAX CHG NET IN FIS 2005, INCLS 0.20 PRETAX CR NET IN FIS 2004 (B):INCLUDES THE EFFECTS OF A CHANGE IN ACCOUNTING POLICIES OR TAX LAWS - - ADOPTED AS-15(R) FOR EMPLOYEE BENEFITS IN FIS 2008, EARNINGS IMPACT NOT SPECIFIED (C): BASED ON AVERAGE SHARES OUTSTANDING, INFORMATION UPDATED FROM 2007 ANNUAL, AS 2006 ANNUAL NOT AVAILABLE, INFORMATION UPDATED FROM 2007 PROSPECTUS, AS 2005 ANNUAL NOT AVAILABLE, INFORMATION UPDATED FROM 2007 PROSPECTUS, AS 2004 ANNUAL NOT AVAILABLE Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Financial Statement AnalysesFinancial Statement AnalysesBalance Sheet - Common Size Balance Sheet - (Common Size): Page Industries Limited. Figures are expressed as Percent of Total Assets. Total Assets are in millions of Indian Rupees. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Assets Total Assets 2,723.2 2,122.7 1,738.4 1,210.5 453.8 Cash & Short Term Investments 1.1% 4.9% 0.1% 24.9% 0.1% Cash 0.5% 0.3% 0.0% 0.1% 0.1% Short Term Investments 0.6% 4.6% 0.1% 24.9% 0.0% Receivables (Net) 9.7% 11.5% 8.2% 7.0% 14.7% Inventories -Total 34.7% 32.0% 36.3% 33.6% 53.5% Raw Materials 17.2% 10.3% 11.6% 9.2% 23.5% Work in Process 6.7% 4.9% 4.2% 4.9% 7.3% Finished Goods 10.8% 16.8% 17.2% 15.6% 20.3% Progress Payments & Other 0.0% 0.0% 3.3% 3.9% 2.4% Prepaid Expenses 19.4% 16.1% 11.7% 0.2% 0.2% Other Current Assets 3.7% 1.6% 1.4% 2.4% 2.9% Current Assets - Total 68.6% 66.1% 57.7% 68.2% 71.4% Long Term Receivables Investment in Associated 0.0% 0.0% 0.0% 0.0% 0.0% Companies Other Investments 1.1% 2.5% 17.2% 11.3% 1.5% Property Plant and Equipment - 39.0% 38.5% 30.5% 25.3% 36.6% Gross Accumulated Depreciation 8.7% 7.0% 5.4% 4.8% 9.6% Property Plant and Equipment – 30.3% 31.5% 25.1% 20.5% 27.0% Net Other Assets 0.0% 0.0% 0.0% 0.0% 0.0% Deferred Charges 0.0% 0.0% 0.0% 0.0% 0.0% Tangible Other Assets 0.0% 0.0% 0.0% 0.0% 0.0%
Intangible Other Assets 0.0% 0.0% 0.0% 0.0% 0.0% Total Assets 100.0% 100.0% 100.0% 100.0% 100.0% Liabilities & Shareholders' Equity Total Liabilities & Shareholders' 2,723.2 2,122.7 1,738.4 1,210.5 453.8 Equity Accounts Payable 9.0% 6.8% 9.5% 8.7% 11.4% Short Term Debt & Current Portion 16.1% 12.6% 16.1% 14.8% 25.6% of Long Term Debt Accrued Payroll 0.6% 0.3% 0.5% 0.5% Income Taxes Payable 15.6% 10.5% 1.7% 4.8% Dividends Payable 0.0% 1.6% 0.0% Other Current Liabilities 33.8% 14.0% 12.1% 11.5% 22.9% Current Liabilities - Total 58.9% 51.2% 48.5% 37.2% 65.3% Long Term Debt 4.0% 7.1% 5.3% 6.2% 3.4% Long Term Debt Excluding 4.0% 7.1% 5.3% 6.0% 2.8% Capitalized Leases Capitalized Lease Obligations 0.0% 0.1% 0.1% 0.2% 0.6% Provision for Risks and Charges 0.0% 0.0% 0.7% 1.1% Deferred Income 0.0% 0.0% 0.0% 0.0% 0.0% Deferred Taxes 0.7% 0.8% 0.9% 0.7% 2.6% Deferred Taxes - Credit 1.2% 1.3% 1.5% 0.7% 2.6% Deferred Taxes - Debit 0.5% 0.5% 0.6% Deferred Tax Liability in Untaxed Reserves Other Liabilities 0.0% 0.0% 0.0% 0.0% 0.0% Total Liabilities 63.6% 59.1% 55.5% 44.1% 72.4% Non-Equity Reserves 0.0% 0.0% 0.0% 0.0% 0.0% Minority Interest 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Stock 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Stock Issued for ESOP
ESOP Guarantees - Preferred Issued Common Equity 36.4% 40.9% 44.5% 55.9% 27.6% Total Liabilities & Shareholders' 100.0% 100.0% 100.0% 100.0% 100.0% Equity Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Financial Statement AnalysesBalance Sheet - Year-Year % Change Balance Sheet - (Year to Year Percent Change): Page Industries Limited. Figures are the Percent Changes from the Prior Year. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Assets Total Assets 28.3% 22.1% 43.6% 166.7% 24.2% Cash & Short Term Investments -71.3% 5,796.4% -99.4% 106,451.7% -23.4% Cash 143.4% 569.8% -16.5% 255.8% -23.4% Short Term Investments -83.8% 10,656.4% -99.7% Receivables (Net) 8.2% 71.3% 68.6% 26.5% 33.0% Inventories -Total 39.1% 7.9% 54.8% 67.6% 20.7% Raw Materials 113.6% 8.9% 80.3% 4.9% Work in Process 76.6% 40.8% 24.3% 79.1% Finished Goods -17.8% 19.4% 57.8% 105.3% Progress Payments & Other -100.0% 20.8% 322.5% Prepaid Expenses 54.1% 68.4% 9,919.1% 133.0% 30.2% Other Current Assets 208.8% 36.0% -17.9% 122.4% 13.0% Current Assets - Total 33.2% 39.9% 21.5% 154.6% 22.6% Long Term Receivables Investment in Associated Companies Other Investments -43.0% -82.6% 118.8% 1,857.1% 133.3% Property Plant and Equipment - 30.1% 54.1% 72.9% 84.4% 24.5% Gross Accumulated Depreciation 59.8% 58.4% 61.4% 33.5% 23.4% Property Plant and Equipment 23.5% 53.1% 75.6% 102.4% 25.0% – Net Other Assets Deferred Charges Tangible Other Assets
Intangible Other Assets Total Assets 28.3% 22.1% 43.6% 166.7% 24.2% Liabilities & Shareholders' Equity Total Liabilities & 28.3% 22.1% 43.6% 166.7% 24.2% Shareholders' Equity Accounts Payable 69.1% -12.8% 56.7% 104.8% -66.6% Short Term Debt & Current 63.5% -3.9% 56.3% 53.6% Portion of Long Term Debt Accrued Payroll 105.5% -1.7% 164.5% Income Taxes Payable 81.7% 802.7% -7.9% Dividends Payable -99.5% 51,585.1% Other Current Liabilities 210.6% 41.0% 50.6% 34.1% Current Liabilities - Total 47.6% 28.8% 87.4% 52.0% 91.4% Long Term Debt -27.7% 62.4% 24.5% 377.8% -88.1% Long Term Debt Excluding -27.6% 62.8% 27.5% 461.3% -90.2% Capitalized Leases Capitalized Lease Obligations -44.5% 22.2% -63.9% -11.2% Provision for Risks and Charges -100.0% Deferred Income Deferred Taxes 17.6% 3.0% 95.3% -28.8% -4.2% Deferred Taxes - Credit 18.6% 4.5% 218.5% -28.8% -4.2% Deferred Taxes - Debit 20.2% 6.9% Deferred Tax Liability in Untaxed Reserves Other Liabilities Total Liabilities 38.1% 30.1% 80.9% 62.3% 10.0% Non-Equity Reserves Minority Interest Preferred Stock Preferred Stock Issued for ESOP
ESOP Guarantees - Preferred Issued Common Equity 14.1% 12.2% 14.3% 440.9% 87.7% Total Liabilities & Shareholders' 28.3% 22.1% 43.6% 166.7% 24.2% Equity Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Financial Statement AnalysesBalance Sheet - Five-Year Averages Balance Sheet - (5 Year Averages): Page Industries Limited. Figures in millions of Indian Rupees. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Assets Total Assets 1,649.7 1,178.2 809.9 Cash & Short Term Investments 87.3 81.5 61.0 Cash 4.3 1.6 0.6 Short Term Investments 83.0 79.8 60.4 Receivables (Net) 160.3 117.5 78.0 Inventories -Total 581.2 432.3 325.4 Raw Materials 221.6 Work in Process 90.7 Finished Goods 245.9 Progress Payments & Other 22.9 Prepaid Expenses 215.4 110.0 41.6 Other Current Assets 40.3 22.3 17.2 Current Assets - Total 1,084.4 763.6 523.2 Long Term Receivables Investment in Associated 0.0 0.0 0.0 Companies Other Investments 105.2 99.8 90.0 Property Plant and Equipment - 576.4 390.6 249.2 Gross Accumulated Depreciation 116.3 75.9 52.4 Property Plant and Equipment – 460.1 314.8 196.8 Net Other Assets 0.0 0.0 0.0 Deferred Charges 0.0 0.0 0.0 Tangible Other Assets 0.0 0.0 0.0
Intangible Other Assets 0.0 0.0 0.0 Total Assets 1,649.7 1,178.2 809.9 Liabilities & Shareholders' Equity Total Liabilities & Shareholders' 1,649.7 1,178.2 809.9 Equity Accounts Payable 142.6 124.6 118.2 Short Term Debt & Current Portion 256.2 of Long Term Debt Accrued Payroll Income Taxes Payable Dividends Payable Other Current Liabilities 334.1 150.0 90.8 Current Liabilities - Total 856.2 566.3 371.6 Long Term Debt 88.7 93.2 84.3 Long Term Debt Excluding 87.1 91.7 83.1 Capitalized Leases Capitalized Lease Obligations 1.6 Provision for Risks and Charges Deferred Income 0.0 0.0 0.0 Deferred Taxes 14.6 13.1 11.8 Deferred Taxes - Credit 21.5 17.3 13.8 Deferred Taxes - Debit Deferred Tax Liability in Untaxed Reserves Other Liabilities 0.0 0.0 0.0 Total Liabilities 962.8 675.9 471.0 Non-Equity Reserves 0.0 0.0 0.0 Minority Interest 0.0 0.0 0.0 Preferred Stock 0.0 0.0 0.0 Preferred Stock Issued for ESOP
ESOP Guarantees - Preferred Issued Common Equity 686.9 502.2 339.0 Total Liabilities & Shareholders' 1,649.7 1,178.2 809.9 Equity Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Financial Statement AnalysesIncome Statement - Common Size Income Statement - (Common Size): Page Industries Limited. Figures are expressed as Percent of Net Sales or Revenues. Net Sales or Revenues are in millions of Indian Rupees. Fiscal Year 2010 2009 2008 2007 2006 Net Sales or Revenues 3,393.8 2,546.5 1,923.5 1,359.4 1,010.1 Cost of Goods Sold 80.6% 79.5% 80.7% 79.9% 81.2% Depreciation, Depletion & Amortization 2.6% 2.9% 1.9% 1.1% 0.8% Gross Income 16.8% 17.7% 17.4% 19.0% 18.0% Selling, General & Administrative Expenses Other Operating Expenses 0.2% 0.3% 0.4% 0.1% 0.5% Operating Expenses - Total 83.4% 82.6% 83.0% 81.1% 82.5% Operating Income 16.6% 17.4% 17.0% 18.9% 17.5% Extraordinary Credit - Pretax 0.0% 0.0% 0.0% 0.0% 0.0% Extraordinary Charge - Pretax 0.0% 0.0% 0.0% 0.1% 0.0% Non-Operating Interest Income 0.3% 1.2% 1.0% 0.3% 0.2% Reserves - Increase/Decrease 0.0% 0.0% 0.0% 0.0% 0.0% Pretax Equity in Earnings 0.0% 0.0% 0.0% 0.0% 0.0% Other Income/Expense - Net 1.1% 1.3% 1.4% 1.2% 0.7% Earnings before Interest, Taxes, Depreciation & 20.6% 22.7% 21.2% 21.6% 19.3% Amortization (EBITDA) Earnings before Interest & Taxes(EBIT) 18.0% 19.8% 19.4% 20.4% 18.4% Interest Expense on Debt 0.7% 1.5% 1.7% 1.6% 1.5% Interest Capitalized Pretax Income 17.2% 18.3% 17.7% 18.9% 16.9% Income Taxes 5.6% 5.9% 5.3% 6.3% 5.7% Minority Interest 0.0% 0.0% 0.0% 0.0% 0.0% Equity in Earnings 0.0% 0.0% 0.0% 0.0% 0.0% After Tax Other Income/Expense -0.0% -0.0% -0.0% -0.0% -0.0% Discontinued Operations 0.0% 0.0% 0.0% 0.0% 0.0% Net Income before Extraordinary Items/Preferred 11.7% 12.4% 12.4% 12.5% 11.3% Dividends
Extraordinary Items & Gain/Loss Sale of Assets 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Dividend Requirements 0.0% 0.0% 0.0% 0.0% 0.0% Net Income after Preferred Dividends - available 11.7% 12.4% 12.4% 12.5% 11.3% to Common Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Financial Statement AnalysesIncome Statement - Year-Year % Change Income Statement - (Year to Year Percent Change): Page Industries Limited. Figures are the Percent Changes from the Prior Year. Fiscal Year 2010 2009 2008 2007 2006 Net Sales or Revenues 33.3% 32.4% 41.5% 34.6% 35.3% Cost of Goods Sold 35.2% 30.3% 43.0% 32.5% 22.4% Depreciation, Depletion & Amortization 22.5% 102.9% 135.6% 83.5% 15.8% Gross Income 26.4% 34.6% 29.7% 41.6% 161.7% Selling, General & Administrative Expenses Other Operating Expenses -29.9% 2.0% 771.0% -83.8% Operating Expenses - Total 34.5% 31.8% 44.8% 32.3% 23.1% Operating Income 27.4% 35.3% 27.2% 45.3% 154.2% Extraordinary Credit - Pretax Extraordinary Charge - Pretax 262.2% 33.9% -80.5% 145.9% 1,046.3% Non-Operating Interest Income -64.6% 53.6% 310.4% 111.9% 22,137.4% Reserves - Increase/Decrease Pretax Equity in Earnings Other Income/Expense - Net 13.7% 24.8% 55.6% 126.2% 84.0% Earnings before Interest, Taxes, 21.2% 41.5% 39.4% 50.7% 140.6% Depreciation & Amortization (EBITDA) Earnings before Interest & Taxes(EBIT) 21.0% 35.5% 34.1% 49.2% 152.9% Interest Expense on Debt -34.2% 21.3% 50.4% 40.8% 15.6% Interest Capitalized Pretax Income 25.5% 36.9% 32.7% 49.9% 182.3% Income Taxes 26.2% 46.3% 18.6% 50.9% 214.5% Minority Interest Equity in Earnings After Tax Other Income/Expense Discontinued Operations Net Income before Extraordinary 25.2% 32.8% 39.9% 49.5% 169.0% Items/Preferred Dividends
Extraordinary Items & Gain/Loss Sale of Assets Preferred Dividend Requirements Net Income after Preferred Dividends - 25.2% 32.8% 39.9% 49.5% 169.0% available to Common Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Financial Statement AnalysesIncome Statement - Five-Year Averages Income Statement - (5 Year Averages): Page Industries Limited. Figures in millions of Indian Rupees. Fiscal Year 2010 2009 2008 2007 2006 Net Sales or Revenues 2,046.7 1,517.2 1,132.8 Cost of Goods Sold 1,643.6 1,230.5 932.0 Depreciation, Depletion & Amortization 44.6 28.1 14.9 Gross Income 358.5 258.6 185.9 Selling, General & Administrative Expenses Other Operating Expenses 5.3 4.2 2.7 Operating Expenses - Total 1,693.5 1,262.8 949.6 Operating Income 353.2 254.4 183.2 Extraordinary Credit - Pretax 0.0 0.0 0.1 Extraordinary Charge - Pretax 0.5 0.3 0.3 Non-Operating Interest Income 13.3 11.2 Reserves - Increase/Decrease 0.0 0.0 0.0 Pretax Equity in Earnings 0.0 0.0 0.0 Other Income/Expense - Net 24.3 17.6 10.2 Earnings before Interest, Taxes, Depreciation & 434.9 311.0 213.3 Amortization (EBITDA) Earnings before Interest & Taxes(EBIT) 390.3 282.9 198.4 Interest Expense on Debt 26.4 23.9 18.4 Interest Capitalized Pretax Income 363.9 259.0 180.0 Income Taxes 116.9 82.7 56.5 Minority Interest 0.0 0.0 0.0 Equity in Earnings 0.0 0.0 0.0 After Tax Other Income/Expense -0.1 -0.1 -0.1 Discontinued Operations 0.0 0.0 0.0 Net Income before Extraordinary Items/Preferred 247.0 176.2 123.5 Dividends
Extraordinary Items & Gain/Loss Sale of Assets 0.0 0.0 0.0 Preferred Dividend Requirements 0.0 0.0 0.0 Net Income after Preferred Dividends - available to 247.0 176.2 123.5 Common Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Financial Statement AnalysesSources of Capital - Net Change Sources of Capital: Page Industries Limited. Currency figures are in millions of Indian Rupees. Year to year % changes pertain to reported Balance Sheet values. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Total Capital 1,099.4 1,019.2 866.7 751.9 140.8 Percent of Total Capital Short Term Debt 39.9% 26.3% 32.2% 23.8% 82.6% Long Term Debt 9.9% 14.8% 10.7% 9.9% 11.1% Other Liabilities 0.0% 0.0% 0.0% 0.0% 0.0% Total Liabilities 157.6% 123.1% 111.3% 70.9% 233.3% Minority Interest 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Stock 0.0% 0.0% 0.0% 0.0% 0.0% Retained Earnings Common Equity 90.1% 85.2% 89.3% 90.1% 88.9% Total Capital 100.0% 100.0% 100.0% 100.0% 100.0% Year to Year Net Changes Short Term Debt 17.0 -1.1 10.0 6.2 Long Term Debt -4.2 5.8 1.8 5.9 -11.6 Other Liabilities 0.0 0.0 0.0 0.0 0.0 Total Liabilities 47.8 29.0 43.1 20.5 3.0 Minority Interest 0.0 0.0 0.0 0.0 0.0 Preferred Stock 0.0 0.0 0.0 0.0 0.0 Retained Earnings Common Equity 12.2 9.4 9.7 55.2 5.8 Total Capital 8.0 15.2 11.5 61.1 -5.8 Year to Year Percent Changes Short Term Debt 63.5% -3.9% 56.3% 53.6% Long Term Debt -27.7% 62.4% 24.5% 377.8% -88.1% Other Liabilities
Total Liabilities 38.1% 30.1% 80.9% 62.3% 10.0% Minority Interest Preferred Stock Retained Earnings Common Equity 14.1% 12.2% 14.3% 440.9% 87.7% Total Capital 7.9% 17.6% 15.3% 433.9% -29.0% Total Liabilities & Common Equity Total Liabilities 1,732.9 1,254.5 964.6 533.2 328.6 Net Change in Liabilities as 27.6% 23.1% 44.7% 38.4% 9.1% % of Total Liabilities Common Equity 990.3 868.2 773.8 677.2 125.2 Net Change in Common Equity as 12.3% 10.9% 12.5% 81.5% 46.7% % of Common Equity Cash Flow Operating Activities 283.0 333.5 109.7 78.1 92.0 Financing Activities -135.2 -174.7 -22.9 493.8 -55.2 Investing Activities 221.3 57.6 387.0 270.3 36.9 Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Financial Ratio AnalysesFinancial Ratio AnalysesAccounting Ratios Accounting Ratios: Page Industries Limited. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Receivables Turnover 12.9 10.4 13.5 16.1 15.1 Receivables - Number of Days 27.3 27.7 21.5 20.3 21.1 Inventory Turnover 3.4 3.1 3.0 3.3 3.7 Inventory - Number of Days 108.4 118.2 121.9 109.2 98.9 Gross Property, Plant & Equipment 3.2 3.1 3.6 4.4 6.1 Turnover Net Property, Plant & Equipment 4.1 3.8 4.4 5.5 8.2 Turnover Depreciation, Depletion & Amortization 8.5% 9.0% 6.8% 5.0% 5.0% % of Gross Property, Plant & Equipment Depreciation, Depletion & Amortization 1.7 3.7 2.1 0.7 0.1 Year to Year Change Depreciation, Depletion & Amortization 22.5% 102.9% 135.6% 83.5% 15.8% Year to Year % Change Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Financial Ratio AnalysesAsset Utilization Asset Utilization: Page Industries Limited. Figures are expressed as the ratio of Net Sales. Net Sales are in millions of Indian Rupees. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Net Sales 3,393.8 2,546.5 1,923.5 1,359.4 1,010.1 Cash & Cash Equivalents 0.9% 4.0% 0.1% 22.2% 0.0% Short-Term Investments 0.5% 3.8% 0.0% 22.1% 0.0% Accounts Receivable 7.8% 9.6% 7.4% 6.2% 6.6% Inventories 27.9% 26.7% 32.8% 29.9% 24.0% Other Current Assets 3.0% 1.3% 1.3% 2.2% 1.3% Total Current Assets 55.1% 55.1% 52.1% 60.7% 32.1% Total Long Term Receivables & 0.9% 2.1% 15.6% 10.1% 0.7% Investments Long Term Receivables Investments in Associated 0.0% 0.0% 0.0% 0.0% 0.0% Companies Other Investments 0.9% 2.1% 15.6% 10.1% 0.7% Property, Plant & Equipment - 31.3% 32.1% 27.6% 22.5% 16.5% Gross Accumulated Depreciation 7.0% 5.8% 4.9% 4.3% 4.3% Property Plant & Equipment - Net 24.3% 26.2% 22.7% 18.3% 12.2% Other Assets 0.0% 0.0% 0.0% 0.0% 0.0% Total Assets 80.2% 83.4% 90.4% 89.0% 44.9% Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Financial Ratio AnalysesEmployee Efficiency Employee Efficiency: Page Industries Limited. Values per Employee are in Indian Rupees. Fiscal Year 2010 2009 2008 2007 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 Employees 8,732 6,358 4,215 3,377 Values per Employee Sales 388,662 400,521 456,341 402,545 Net Income 45,362 49,749 56,505 50,420 Cash Earnings 55,898 61,362 67,019 56,481 Working Capital 30,283 49,635 37,631 110,983 Total Debt 62,719 65,932 88,257 74,990 Total Capital 125,901 160,298 205,623 222,643 Total Assets 311,861 333,867 412,423 358,443 Year to Year % Change per Employee Employees 37.3% 50.8% 24.8% Sales -3.0% -12.2% 13.4% Net Income -8.8% -12.0% 12.1% Cash Earnings -8.9% -8.4% 18.7% Working Capital -39.0% 31.9% -66.1% Total Debt -4.9% -25.3% 17.7% Total Capital -21.5% -22.0% -7.6% Total Assets -6.6% -19.0% 15.1% Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Financial Ratio AnalysesFixed Charges Coverage Fixed Charges Coverage: Page Industries Limited. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 EBIT/Total Interest Expense 24.1 13.1 11.7 13.1 12.4 EBIT/Net Interest 41.1 57.1 29.9 16.9 14.6 EBIT/(Total Interest Exp + Pfd Div) 24.1 13.1 11.7 13.1 12.4 EBIT/Dividends on Common Shares 2.3 2.7 3.3 5.0 3.4 EBIT/(Dividends on Common + Pfd) 2.3 2.7 3.3 5.0 3.4 EBITDA/Total Interest Expense 27.6 15.0 12.9 13.9 13.0 EBITDA/Net Interest 47.2 65.5 32.8 17.8 15.2 EBITDA/(Total Interest Exp + Pfd 27.6 15.0 12.9 13.9 13.0 Div) EBITDA/Dividends on Com Shares 2.6 3.0 3.7 5.3 3.5 EBITDA/(Dividends on Com + Pfd) 2.6 3.0 3.7 5.3 3.5 Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Financial Ratio AnalysesLeverage Analysis Leverage Analysis: Page Industries Limited. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Long Term Debt % of EBIT 17.9% 29.9% 25.0% 26.9% 8.4% Long Term Debt % of EBITDA 15.6% 26.1% 22.8% 25.5% 8.0% Long Term Debt % of Total Assets 4.0% 7.1% 5.3% 6.2% 3.4% Long Term Debt % of Total Capital 9.9% 14.8% 10.7% 9.9% 11.1% Long Term Debt % of Com Equity 11.0% 17.4% 12.0% 11.0% 12.5% Total Debt % of EBIT 89.7% 83.1% 99.9% 91.2% 70.9% Total Debt % of EBITDA 78.2% 72.5% 91.1% 86.4% 67.8% Total Debt % of Total Assets 20.1% 19.7% 21.4% 20.9% 29.1% Total Debt % of Total Capital 49.8% 41.1% 42.9% 33.7% 93.7% Total Debt % of Total Capital & 35.6% 32.6% 32.5% 27.2% 51.3% Short Term Debt Total Debt % of Common Equity 55.3% 48.3% 48.1% 37.4% 105.4% Minority Interest % of EBIT 0.0% 0.0% 0.0% 0.0% 0.0% Minority Interest % of EBITDA 0.0% 0.0% 0.0% 0.0% 0.0% Minority Interest % of Total Assets 0.0% 0.0% 0.0% 0.0% 0.0% Minority Interest % of Total Capital 0.0% 0.0% 0.0% 0.0% 0.0% Minority Interest % of Com Equity 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Stock % of EBIT 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Stock % of EDITDA 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Stock % of Total Assets 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Stock % of Total Capital 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Stock % of Total Equity 0.0% 0.0% 0.0% 0.0% 0.0% Common Equity % of Total Assets 36.4% 40.9% 44.5% 55.9% 27.6% Common Equity % of Total Capital 90.1% 85.2% 89.3% 90.1% 88.9% Total Capital % of Total Assets 40.4% 48.0% 49.9% 62.1% 31.0% Capital Expenditure % of Sales 7.3% 12.0% 12.0% 10.3% 3.3%
Fixed Assets % of Common Equity 83.3% 77.0% 56.4% 36.7% 98.0% Working Capital % of Total Capital 24.1% 31.0% 18.3% 49.8% 19.7% Dividend Payout 67.6% 59.9% 46.8% 32.6% 48.7% Funds From Operations % of Total 89.1% 93.1% 75.9% 75.3% 92.3% Debt Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Financial Ratio AnalysesLiquidity Analysis Liquidity Analysis: Page Industries Limited. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Total Current Assets % Net Sales 55.1% 55.1% 52.1% 60.7% 32.1% Cash % of Current Assets 0.7% 0.4% 0.1% 0.1% 0.1% Cash & Equivalents % of Current 1.6% 7.3% 0.2% 36.6% 0.1% Assets Quick Ratio 0.2 0.3 0.2 0.9 0.2 Receivables % of Current Assets 14.1% 17.4% 14.2% 10.2% 20.6% Receivable Turnover - number of 27.3 27.7 21.5 20.3 21.1 days Inventories % of Current Assets 50.6% 48.5% 62.9% 49.3% 75.0% Inventory Turnover - number of 108.4 118.2 121.9 109.2 98.9 days Inventory to Cash & Equivalents - 11.2 54.5 1.0 267.0 0.4 number of days Receivables % of Total Assets 9.7% 11.5% 8.2% 7.0% 14.7% Current Ratio 1.2 1.3 1.2 1.8 1.1 Total Debt % of Total Capital 35.6% 32.6% 32.5% 27.2% 51.3% Funds from Operations % of 30.4% 35.9% 33.5% 42.4% 41.1% Current Liabilities Funds from Operations % of Long 447.4% 258.4% 303.9% 255.5% 779.3% Term Debt Funds from Operations % of Total 89.1% 93.1% 75.9% 75.3% 92.3% Debt Funds from Operations % of Total 44.4% 38.3% 32.6% 25.4% 86.5% Capital Cash Flow (in milllions of Indian Rupees) Operating Activities 283.0 333.5 109.7 78.1 92.0 Financing Activities -135.2 -174.7 -22.9 493.8 -55.2 Investing Activities 221.3 57.6 387.0 270.3 36.9
Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Financial Ratio AnalysesPer-Share Ratios Per Share Data: Page Industries Limited. Figures are expressed as per unit of respective shares. Figures are in Indian Rupees. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Sales 304.27 228.31 172.45 121.88 414.76 Operating Income 50.51 39.64 29.29 23.03 72.57 Pre-tax Income 52.46 41.79 30.53 23.00 70.26 Net Income (Continuing Operations) 52.46 41.79 30.53 23.00 70.26 Net Income Before Extra Items 35.51 28.36 21.35 15.27 46.77 Extraordinary Items 0.00 0.00 0.00 0.00 0.00 Net Income After Extraordinary 35.51 28.36 21.35 15.27 46.77 Items Net Income Available to Common 35.51 28.36 21.35 42.94 46.77 Shares Fully Diluted Earnings 35.51 28.36 21.35 42.94 46.77 Common Dividends 22.00 18.00 10.00 4.37 20.00 Cash Earnings 43.76 34.98 25.33 48.10 50.00 Book Value 88.78 77.84 69.37 60.72 51.41 Retained Earnings Assets 244.15 190.31 155.85 108.52 186.34 Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Financial Ratio AnalysesProfitability Growth Profitability Analysis: Page Industries Limited. Currency figures are in Indian Rupees. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Gross Income Margin 16.8% 17.7% 17.4% 19.0% 18.0% Operating Income Margin 16.6% 17.4% 17.0% 18.9% 17.5% Pretax Income Margin 17.2% 18.3% 17.7% 18.9% 16.9% EBIT Margin 18.0% 19.8% 19.4% 20.4% 18.4% Net Income Margin 11.7% 12.4% 12.4% 12.5% 11.3% Return on Equity - Total 42.6% 38.5% 32.8% 42.4% 118.7% Return on Invested Capital 29.3% 28.1% 25.1% 31.0% 54.4% Return on Assets 17.1% 17.7% 17.7% 22.1% 30.2% Asset Turnover 1.2 1.2 1.1 1.1 2.2 Financial Leverage 55.3% 48.3% 48.1% 37.4% 105.4% Interest Expense on Debt 25,366,138 38,532,769 31,777,993 21,134,812 15,011,916 Effective Tax Rate 32.3% 32.1% 30.0% 33.6% 33.4% Cash Flow % Sales 14.4% 15.3% 14.7% 14.0% 12.1% Selling, General & Administrative Expenses % of Sales Research & Development Expense Operating Income Return On 7.9% 17.6% 15.3% 433.9% -29.0% Total Capital Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Wright Quality Rating AnalysesWright Quality Rating AnalysesInvestment Acceptance Wright Quality Rating - Investment Acceptance: Page Industries Limited. Currency figures are in millions of U.S. Dollars. Wright Quality Rating DCNN Investment Acceptance Rating DCNN Total Market Value of Shares Outstanding - Three Year Average 110 - Current Year 298 Public Market Value (Excludes Closely Held) - Three Year Average 36 - Current Year 98 Trading Volume - Three Year Average 0 - Current Year 0 Turnover Rate - Three Year Average 0.0% - Current Year 0.0% BOM Stock Exchange Listings Number of Institutional Investors 0 Number of Shareholders 4,071 Closely Held Shares as % of Total Shares Outstanding 67.0% Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Wright Quality Rating AnalysesFinancial Strength Wright Quality Rating - Financial Strength: Page Industries Limited. Wright Quality Rating D CNN Financial Strength Rating D CNN Total Shareholders' Equity (Millions of U.S. Dollars) 22 Total Shareholders' Equity as % Total Capital 90.0% Preferred Stock as % of Total Capital 0.0% Long Term Debt as % of Total Capital 10.0% Long Term Debt (Millions of Indian Rupees) 109 Lease Obligations (Millions of Indian Rupees) 1 Long Term Debt including Leases (Millions of Indian Rupees) 110 Total Debt as % of Total Capital 35.6% Fixed Charge Coverage Ratio: Pretax Income to Interest Expense & Preferred 24.1 Dividends Fixed Charge Coverage Ratio: Pretax Income to Net Interest Income & Preferred 41.2 Dividends Quick Ratio (Cash & Receivables / Current Liabilities) 0.2 Current Ratio (Current Assets / Current Liabilities) 1.2 Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Wright Quality Rating AnalysesProfitability & Stability Wright Quality Rating - Profitability & Stability: Page Industries Limited. Wright Quality Rating DC NN Profitability & Stability Rating DC NN Profit Rate of Earnings on Equity Capital - Time-Weighted Normal 54.8% - Basic Trend -4.0% Cash Earnings Return on Equity - Time-Weighted Average 47.2% - Basic Trend -0.5% Cash Earnings Return on Equity - Stability Index 49.1% Return On Assets (Time-Weighted Average) 25.4% Pre-Tax Income as % of Total Assets (Time-Weighted Average) 22.8% Operating Income as % of Total Assets (Time-Weighted Average) 22.7% Operating Income as % of Total Capital (Adjusted Rate) 74.7% Pre-Tax Income as % of Total Assets (Time-Weighted Average) 22.8% Operating Income as % of Total Assets (Time-Weighted Average) 22.7% Operating Income as % of Total Capital (Adjusted Rate) 74.7% Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
Wright Quality Rating AnalysesCorporate Growth Wright Quality Rating - Corporate Growth: Page Industries Limited. Figures are expressed on a Per Share Basis. Wright Quality Rating DCN N Growth Rating DCN N Normal Earnings Growth 3.6% Cash Earnings Growth 4.0% Cash Earnings Stability Index 38.9% Earned Equity Growth 0.0% Dividend Growth 0.0% Operating Income Growth -1.5% Assets Growth 4.6% Sales/Revenues Growth -7.2% Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.

More Related Content

PDF
Page Industries
byAngel Broking
 
PDF
Fidelity Equity fact sheet
byatul baride
 
PDF
Bharti airtel annual_report_2009_10
bySahil Chaudhary
 
PDF
Fidelity equity fact sheet_december2011
byatul baride
 
PDF
ValueHunt morning news_&_views_-_21012013
byCP-Artha Financial Advisory Private Ltd
 
PDF
ValueHunt Morning news &_views_-_17012013
byCP-Artha Financial Advisory Private Ltd
 
PDF
Morning news &_views_-_10012013
byCP-Artha Financial Advisory Private Ltd
 
PPTX
Hero moto corp
byAshish Goyal
 
Page Industries
byAngel Broking
 
Fidelity Equity fact sheet
byatul baride
 
Bharti airtel annual_report_2009_10
bySahil Chaudhary
 
Fidelity equity fact sheet_december2011
byatul baride
 
ValueHunt morning news_&_views_-_21012013
byCP-Artha Financial Advisory Private Ltd
 
ValueHunt Morning news &_views_-_17012013
byCP-Artha Financial Advisory Private Ltd
 
Morning news &_views_-_10012013
byCP-Artha Financial Advisory Private Ltd
 
Hero moto corp
byAshish Goyal
 

What's hot

PDF
Trade and Industry Mahasammelan, Baroda
byOutlook Menia
 
PDF
Sesa Goa
byAngel Broking
 
PDF
Fidelity equity fact sheet_july2011
byatul baride
 
PDF
Morning news &_views_-_14012013
byCP-Artha Financial Advisory Private Ltd
 
PDF
Morning news _views_-_04012013
byCP-Artha Financial Advisory Private Ltd
 
PDF
ValueHunt Morning Note 23 Jan 2013
byCP-Artha Financial Advisory Private Ltd
 
PDF
Morning news &_views_-_09012013
byCP-Artha Financial Advisory Private Ltd
 
PDF
CP Artha morning notes-09 april 2013
byCP-Artha Financial Advisory Private Ltd
 
PDF
Delisting Dossier June 2012
byCorporate Professionals
 
PDF
Tech Mahindra Management Meet Note 19 03 10
byAngel Broking
 
PDF
Morning news &_views_-_16102012
byCP-Artha Financial Advisory Private Ltd
 
PDF
Morning news &_views_-_15102012
byCP-Artha Financial Advisory Private Ltd
 
PDF
Morning news &_views_-_05022013
byCP-Artha Financial Advisory Private Ltd
 
PDF
ATS Company Reports: Puravankara projects ltd.
byAditya Trading Solutions Pvt Ltd
 
PDF
ValueHunt Morning news &_views_-_27122012
byCP-Artha Financial Advisory Private Ltd
 
PDF
Daily Newsletter: 9th March, 2011
byFullerton Securities
 
PDF
Takeover panorama january 2008 - vol. xvi - 2008-01-04
byCorporate Professionals
 
PDF
Morning note keynote
byKeynote Capitals Ltd.
 
PDF
Takeover panorama february issue vol xvii - 2008-02-14
byCorporate Professionals
 
Trade and Industry Mahasammelan, Baroda
byOutlook Menia
 
Sesa Goa
byAngel Broking
 
Fidelity equity fact sheet_july2011
byatul baride
 
Morning news &_views_-_14012013
byCP-Artha Financial Advisory Private Ltd
 
Morning news _views_-_04012013
byCP-Artha Financial Advisory Private Ltd
 
ValueHunt Morning Note 23 Jan 2013
byCP-Artha Financial Advisory Private Ltd
 
Morning news &_views_-_09012013
byCP-Artha Financial Advisory Private Ltd
 
CP Artha morning notes-09 april 2013
byCP-Artha Financial Advisory Private Ltd
 
Delisting Dossier June 2012
byCorporate Professionals
 
Tech Mahindra Management Meet Note 19 03 10
byAngel Broking
 
Morning news &_views_-_16102012
byCP-Artha Financial Advisory Private Ltd
 
Morning news &_views_-_15102012
byCP-Artha Financial Advisory Private Ltd
 
Morning news &_views_-_05022013
byCP-Artha Financial Advisory Private Ltd
 
ATS Company Reports: Puravankara projects ltd.
byAditya Trading Solutions Pvt Ltd
 
ValueHunt Morning news &_views_-_27122012
byCP-Artha Financial Advisory Private Ltd
 
Daily Newsletter: 9th March, 2011
byFullerton Securities
 
Takeover panorama january 2008 - vol. xvi - 2008-01-04
byCorporate Professionals
 
Morning note keynote
byKeynote Capitals Ltd.
 
Takeover panorama february issue vol xvii - 2008-02-14
byCorporate Professionals
 

Similar to Page industries

PDF
NavBharat Ventures Annual Report
byfspeech6
 
PDF
owens & minor 2001ar
byfinance33
 
PDF
ADM 2004 Annual Reports
byfinance6
 
PDF
MCL Annual Report 2009-10
byVaradarajan N
 
PDF
Immunotec Press Release Q4 2008
byAvis Betancourt
 
PDF
Model Portfolio Series IV 10th August 2012
byBMA Wealth Creators
 
PDF
STATE BANK OF INDIA-ANALYSIS by www.capitalheight.com
byMoney CapitalHeight Research Investment Advisers Pvt Ltd
 
PDF
Apimec Presentation 2010
byBI&P - Banco Indusval & Partners - Investor Relations
 
PDF
Axis Bank - Q4 2010 Result Update
byAngel Broking
 
PDF
Financial Analysis - American International Group, Inc. is an internationa…
byBCV
 
DOC
Stock snapshot
bymhhhhhh
 
PDF
Ranbaxy laboratories ltd
byTanay Roy, CFA
 
PDF
owens & minor narrative
byfinance33
 
PDF
commercial metals FactSheet_2008
byfinance27
 
PPT
Recruitment Powerpoint Presentation New
byYuchuHe
 
PPT
Career Presentation With Investors Group
byYuchuHe
 
PPT
Recruitment Powerpoint Presentation New
byYuchuHe
 
PDF
STOCK ANALYSIS - DR. REDDY's LAB Special Report By www.capitalheight.com
byMoney CapitalHeight Research Investment Advisers Pvt Ltd
 
PDF
Financial Analysis - Technip SA designs and constructs industrial facilities....
byBCV
 
PDF
Finalaya weekly wrap_12oct2012
byInvestors Empowered
 
NavBharat Ventures Annual Report
byfspeech6
 
owens & minor 2001ar
byfinance33
 
ADM 2004 Annual Reports
byfinance6
 
MCL Annual Report 2009-10
byVaradarajan N
 
Immunotec Press Release Q4 2008
byAvis Betancourt
 
Model Portfolio Series IV 10th August 2012
byBMA Wealth Creators
 
STATE BANK OF INDIA-ANALYSIS by www.capitalheight.com
byMoney CapitalHeight Research Investment Advisers Pvt Ltd
 
Apimec Presentation 2010
byBI&P - Banco Indusval & Partners - Investor Relations
 
Axis Bank - Q4 2010 Result Update
byAngel Broking
 
Financial Analysis - American International Group, Inc. is an internationa…
byBCV
 
Stock snapshot
bymhhhhhh
 
Ranbaxy laboratories ltd
byTanay Roy, CFA
 
owens & minor narrative
byfinance33
 
commercial metals FactSheet_2008
byfinance27
 
Recruitment Powerpoint Presentation New
byYuchuHe
 
Career Presentation With Investors Group
byYuchuHe
 
Recruitment Powerpoint Presentation New
byYuchuHe
 
STOCK ANALYSIS - DR. REDDY's LAB Special Report By www.capitalheight.com
byMoney CapitalHeight Research Investment Advisers Pvt Ltd
 
Financial Analysis - Technip SA designs and constructs industrial facilities....
byBCV
 
Finalaya weekly wrap_12oct2012
byInvestors Empowered
 

Recently uploaded

PDF
Camil Institutional Presentation_Dez25.pdf
byCAMILRI
 
PDF
Camil Institutional Presentation_Dez25.pdf
byCAMILRI
 
PDF
A Guide to Easily Buying Second-Hand GitHub Accounts.pdf
byhttps://pvaallit.com/product/buy-google-5-star-reviews/
 
PDF
_5 Trusted Strategies to Buy Verified Wise Accounts Safely & Legally.pdf
byBuy Verified Wise Accounts
 
PDF
17 Guide to Buying Verified Binance Accounts in the US.pdf
byhttps://pvaisback.com/product/buy-old-gmail-accounts/
 
PPTX
Nightingale Ai Proptech Saas Real Estate
bysnheating1
 
PDF
How To Buy Verified Cash App Accounts - Secure Your Transactions.pdf
byhttps://pvaallit.com/product/buy-verified-apple-pay-accounts/
 
PDF
The Best Places to Buy Verified Facebook Ads Accounts in the USA.pdf
byaiasbtcnwf43323w2nj9
 
PDF
_Top 7 Mistakes to Avoid When Buying Google Ads Accounts.pdf
byhttps://pvaallit.com/product/buy-verified-apple-pay-accounts/
 
DOCX
How Verified Cash App Accounts Work and How to Buy.docx
byhttps://pvaisback.com/product/buy-old-gmail-accounts/
 
PDF
Doing KPIs Right: a KEY to Analytics (and AI!) Impact!
byTim Wilson
 
PPTX
Keynote: The Modern CMO: Architect of Growth. Guardian of Credibility.
byArmis Inc
 
PDF
PuertoRicoCubaGuyanaVenezuelaPetroleumRefineryPetrochemicalPetroAgroIndustria...
byOsaJOkundayeODMDFAAO
 
PDF
What are the Key Benefits of Using iPads in Education.pdf
byVRS Technologies LLC
 
PPTX
REVIEWER-3rd-quarter-exam-mathematics.pptx
bydominicdaltoncaling2
 
PDF
geopolitical-risk-dashboard-december-2025.pdf
byHenry Tapper
 
PDF
Shawn Dahl
byShawn Dahl
 
PPTX
Mykhailo Hryhorash: Управління ризиками та змінами (UA)
byLviv Startup Club
 
DOCX
A Complete Manual for Bulk Buying Old Gmail Accounts.docx
byhttps://propvaservice.com/product/buy-old-gmail-accounts/
 
PDF
Retail Store Scavenger Hunt - Jason Roig
byroigjason
 
Camil Institutional Presentation_Dez25.pdf
byCAMILRI
 
Camil Institutional Presentation_Dez25.pdf
byCAMILRI
 
A Guide to Easily Buying Second-Hand GitHub Accounts.pdf
byhttps://pvaallit.com/product/buy-google-5-star-reviews/
 
_5 Trusted Strategies to Buy Verified Wise Accounts Safely & Legally.pdf
byBuy Verified Wise Accounts
 
17 Guide to Buying Verified Binance Accounts in the US.pdf
byhttps://pvaisback.com/product/buy-old-gmail-accounts/
 
Nightingale Ai Proptech Saas Real Estate
bysnheating1
 
How To Buy Verified Cash App Accounts - Secure Your Transactions.pdf
byhttps://pvaallit.com/product/buy-verified-apple-pay-accounts/
 
The Best Places to Buy Verified Facebook Ads Accounts in the USA.pdf
byaiasbtcnwf43323w2nj9
 
_Top 7 Mistakes to Avoid When Buying Google Ads Accounts.pdf
byhttps://pvaallit.com/product/buy-verified-apple-pay-accounts/
 
How Verified Cash App Accounts Work and How to Buy.docx
byhttps://pvaisback.com/product/buy-old-gmail-accounts/
 
Doing KPIs Right: a KEY to Analytics (and AI!) Impact!
byTim Wilson
 
Keynote: The Modern CMO: Architect of Growth. Guardian of Credibility.
byArmis Inc
 
PuertoRicoCubaGuyanaVenezuelaPetroleumRefineryPetrochemicalPetroAgroIndustria...
byOsaJOkundayeODMDFAAO
 
What are the Key Benefits of Using iPads in Education.pdf
byVRS Technologies LLC
 
REVIEWER-3rd-quarter-exam-mathematics.pptx
bydominicdaltoncaling2
 
geopolitical-risk-dashboard-december-2025.pdf
byHenry Tapper
 
Shawn Dahl
byShawn Dahl
 
Mykhailo Hryhorash: Управління ризиками та змінами (UA)
byLviv Startup Club
 
A Complete Manual for Bulk Buying Old Gmail Accounts.docx
byhttps://propvaservice.com/product/buy-old-gmail-accounts/
 
Retail Store Scavenger Hunt - Jason Roig
byroigjason
 

Page industries

  • 1.
    Company FundamentalsCompany FundamentalsCompanyProfile A Wright Investors' Service Research Report: Page Industries Limited. 440 Wheelers Farms Road Milford, CT 06461 U.S.A. COMPANY PROFILE Figures in Indian Rupees Wright Quality Rating:DCNN Key Data Page Industries Limited is an India-based company. It is engaged in the business of Ticker: manufacturing garments. The Company is the licensee of JOCKEY International Inc. PAGEIND (USA) for manufacture and distribution of the JOCKEY brand innerwear/leisurewear for men and women in India, Sri Lanka, Bangladesh and Nepal. Its range of products 2010 Sales: include Men's Innerwear, which consists of Zone Stretch, Comfort Stretch, Jockey 3,393,799,071 Gold Edition, Elance, Jockey Zone, Modern Classic and Boys; its Women's Innerwear consists of Active Bras, Essence Bras, Soft Wonder, Comfort Stretch, Jockey Comfies and Simple Comfort. The Company Sport and Leisure product consist of Major Industry: Sport performance, Sport, 24x7 stretch and Socks; Its Thermals product includes Apparel & Textiles both Men's and Women's wear. As of March 31, 2010, the Company authorized franchisees, opened ten Exclusive Brand Outlets (EBO) and 54 outlets across the Sub Industry: cities of India. Apparel Manufacturers Stock Chart Officers Chief Operating Officer Country: Vedji Ticku India Executive Managing Director Currency: Sunder Genomal Indian Rupees Secretary & Chief Fiscal Year Ends: Compliance Officer Gargi Das March Employees 8,732 Exchanges: BOM Share Type: Ordinary Market Capitalization: Stock Price (11/26/2010): 1,392.80 15,535,115,707 Recent stock performance 1 Week 0.2% 4 Weeks 8.1% Total Shares 13 Weeks 13.5% Outstanding: 52 Weeks 94.1% 11,153,874 Earnings / Dividends (as of 9/30/2010) Closely Held Shares: Earnings Dividends 7,469,874 Most Recent Qtr 14.67 8.00 Last 12 Months 43.91 24.00 Ratio Analysis
  • 2.
    Price / EarningsRatio 31.72 Dividend Yield 1.72% Price / Sales Ratio 4.58 Payout Ratio 54.66% Price / Book Ratio 14.97 % Held by Insiders 66.97% Address Abbaiah Reddy Indl Area Hongasandra Phone Bangalore KARNATAKA 560 068 +91 80 4047-6868/2952 INDIA Home Page http://www.jockeyindia.com Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 3.
    Company FundamentalsComparative BusinessAnalysis A Wright Investors' Service Research Report: Page Industries Limited. 440 Wheelers Farms Road Provided By CorporateInformation.com Milford, CT 06461 U.S.A. Wright Comparative Business Analysis Report Report Date: 11/26/2010 Company Description Page Industries Limited is an India-based company. It is engaged in the business of manufacturing garments. The Company is the licensee of JOCKEY International Inc. (USA) for manufacture and distribution of the JOCKEY brand innerwear/leisurewear for men and women in India, Sri Lanka, Bangladesh and Nepal. Its range of products include Men's Innerwear, which consists of Zone Stretch, Comfort Stretch, Jockey Gold Edition, Elance, Jockey Zone, Modern Classic and Boys; its Women's Innerwear consists of Active Bras, Essence Bras, Soft Wonder, Comfort Stretch, Jockey Comfies and Simple Comfort. The Company Sport and Leisure product consist of Sport performance, Sport, 24x7 stretch and Socks; Its Thermals product includes both Men's and Women's wear. As of March 31, 2010, the Company authorized franchisees, opened ten Exclusive Brand Outlets (EBO) and 54 outlets across the cities of India. Competitor Analysis Page Industries Limited. operates in the Men's & boys' underwear & nightwear sector. This analysis compares Page Industries Limited. with three other companies: K-Lifestyle & Industries Limited (2010 sales of 5.56 billion Indian Rupees [US$125.99 million] of which 100% was Textiles), Pearl Global Limited (2009 sales: 3.87 billion Indian Rupees [US$87.60 million] of which 100% was Readymade Garments), and Birla Cotsyn India Limited (2010 sales of 3.44 billion Indian Rupees [US$77.92 million] of which 63% was Trading). Note: not all of these companies have the same fiscal year: the most recent data for each company are being used. Sales Analysis Page Industries Limited. reported sales of 3.39 billion Indian Rupees (US$76.87 million) for the fiscal year ending March of 2010. This represents an increase of 33.3% versus 2009, when the company's sales were 2.55 billion Indian Rupees. Sales at Page Industries Limited. have increased during each of the previous five years (and since 2005, sales have increased a total of 355%). Recent Sales at Page Industries Limited. 3.39 2.55 1.92 1.36 1.01 0.75 2005 2006 2007 2008 2009 2010 (Figures in Billions of Indian Rupees) Page Industries Limited. currently has 8,732 employees. With sales of 3.39 billion Indian Rupees (US$76.87 million) , this equates to sales of US$8,803 per employee. This company's employees do not appear to be very efficient in generating sales. Sales Comparisons (Most Recent Fiscal Year) Year Sales Sales Sales/ Company Ended (blns) Growth Emp (US$) Largest Region Page Industries Limited. Mar 2010 3.394 33.3% 8,803 India (100.0%) K-Lifestyle & Industries Limited Mar 2010 5.562 11.0% N/A India (100.0%)
  • 4.
    Pearl Global Limited Mar 2009 3.868 29.5% N/A India (100.0%) Birla Cotsyn India Limited Mar 2010 3.440 77.5% N/A India (100.0%) Recent Stock Performance For the 52 weeks ending 11/26/2010, the stock of this company was up 94.1% to 1,392.80 Indian Rupees. During the past 13 weeks, the stock has increased 13.5%. During the 12 months ending 9/30/2010, earnings per share totalled 43.91 Indian Rupees per share. Thus, the Price / Earnings ratio is 31.72. These 12 month earnings are greater than the earnings per share achieved during the last fiscal year of the company, which ended in March of 2010, when the company reported earnings of 35.51 per share. Earnings per share rose 25.2% in 2010 from 2009. Note that the earnings number includes a 0.07 pre-tax charge Mar 2010. This company is currently trading at 4.58 times sales. This is at a higher ratio than all three comparable companies, which are trading between 0.08 and 0.16 times sales. Page Industries Limited. is trading at 14.97 times book value. The company's price to book ratio is significantly higher than that of all three comparable companies, which are trading between 0.16 and 0.79 times book value. Summary of company valuations Price/ Price/ 52 Wk Company Date P/E Book Sales Pr Chg Page Industries Limited. 11/26/2010 31.7 14.97 4.58 94.10% K-Lifestyle & Industries Limited 11/26/2010 N/A 0.16 0.16 -21.82% Pearl Global Limited 8/13/2009 146.4 0.79 0.10 N/A Birla Cotsyn India Limited 11/26/2010 9.8 0.62 0.08 -2.86% The market capitalization of this company is 15.54 billion Indian Rupees (US$351.87 million) . Closely held shares (i.e., those held by officers, directors, pension and benefit plans and those shareholders who own more than 5% of the stock) amount to over 50% of the total shares outstanding: thus, it is impossible for an outsider to acquire a majority of the shares without the consent of management and other insiders. The capitalization of the floating stock (i.e., that which is not closely held) is 5.13 billion Indian Rupees (US$116.22 million) . Dividend Analysis During the 12 months ending 9/30/2010, Page Industries Limited. paid dividends totalling 24.00 Indian Rupees per share. Since the stock is currently trading at 1,392.80 Indian Rupees, this implies a dividend yield of 1.7%. The company has paid a dividend for 5 straight years. Page Industries Limited. has increased its dividend during each of the past 3 fiscal years (in 2007, the dividends were 4.37 Indian Rupees per share). During the same 12 month period ended 9/30/2010, the Company reported earnings of 43.91 Indian Rupees per share. Thus, the company paid 54.7% of its profits as dividends. Profitability Analysis On the 3.39 billion Indian Rupees in sales reported by the company in 2010, the cost of goods sold totalled 2.74 billion Indian Rupees, or 80.6% of sales (i.e., the gross profit was 19.4% of sales). This gross profit margin is lower than the company achieved in 2009, when cost of goods sold totalled 79.5% of sales. Page Industries Limited.'s 2010 gross profit margin of 19.4% was better than all three comparable companies (which had gross profits in 2010 between 7.0% and 9.3% of sales). The company's earnings before interest, taxes, depreciation and amorization (EBITDA) were 653.20 million Indian Rupees, or 19.2% of sales. This EBITDA to sales ratio is roughly on par with what the company achieved in 2009, when the EBITDA ratio was 20.2% of sales. The three comparable companies had EBITDA margins that were all less (between 5.4% and 9.3%) than that achieved by Page Industries Limited.. In 2010, earnings before extraordinary items at Page Industries Limited. were 396.10 million Indian Rupees, or 11.7% of sales. This profit margin is lower than the level the company achieved in 2009, when the profit margin was 12.4% of sales. Earnings before extraordinary items have grown for each of the past 5 years (and since 2006, earnings before extraordinary items have grown a total of 248%). The company's return on equity in 2010 was 45.6%. This was an improvement over the already high 40.9% return the company achieved in 2009. (Extraordinary items have been excluded). Profitability Comparison Gross Earns Profit EBITDA bef. Company Year Margin Margin extra Page Industries Limited. 2010 19.4% 19.2% 11.7% Page Industries Limited. 2009 20.5% 20.2% 12.4%
  • 5.
    K-Lifestyle & IndustriesLimited 2010 N/A 9.3% -0.1% Pearl Global Limited 2009 7.0% 5.4% 0.2% Birla Cotsyn India Limited 2010 9.0% 8.2% 2.2% Inventory Analysis As of March 2010, the value of the company's inventory totalled 945.50 million Indian Rupees. Since the cost of goods sold was 2.74 billion Indian Rupees for the year, the company had 126 days of inventory on hand (another way to look at this is to say that the company turned over its inventory 2.9 times per year). This is an increase in days in inventory from March 2009, when the company had 679.86 million Indian Rupees, which was only 123 days of sales in inventory. The 126 days in inventory is higher than the three comparable companies, which had inventories between 24 and 83 days sales at the end of 2010. Financial Position As of March 2010, the company's long term debt was 109.09 million Indian Rupees and total liabilities (i.e., all monies owed) were 1.73 billion Indian Rupees. The long term debt to equity ratio of the company is 0.11. As of March 2010, the accounts receivable for the company were 263.77 million Indian Rupees, which is equivalent to 28 days of sales. This is an improvement over the end of 2009, when Page Industries Limited. had 35 days of sales in accounts receivable. The 28 days of accounts receivable at Page Industries Limited. are lower than all three comparable companies: K-Lifestyle & Industries Limited had 54 days, Pearl Global Limited had 84 days, while Birla Cotsyn India Limited had 97 days outstanding at the end of the fiscal year 2010. Financial Positions LT Debt/ Days Days Company Year Equity AR Inv. Page Industries Limited. 2010 0.11 28 126 K-Lifestyle & Industries Limited 2010 0.25 54 47 Pearl Global Limited 2009 0.63 84 83 Birla Cotsyn India Limited 2010 0.55 97 24 Copyright 2001-2010 The Winthrop Corporation Distributed by Wright Investors' Service, Inc. All Rights Reserved Important Legal Notice THIS REPORT IS PROVIDED FOR GENERAL INFORMATION ONLY, IS NOT TO BE CONSIDERED AS INVESTMENT ADVICE AND SHOULD NOT BE RELIED UPON FOR INVESTMENT DECISIONS. NO REPRESENTATION OR WARRANTY IS MADE REGARDING THE ACCURACY, RELIABILITY OR TIMELINESS OF THE CONTENT. THE REPORTS ARE COMPUTER GENERATED AND MAY BE SUBJECT TO PROGRAMMATIC AND/OR CONTENT ERRORS. VISITORS SHOULD VERIFY INFORMATION WITH OTHER RELIABLE SOURCES. THIS REPORT IS PROVIDED AS IS, WITHOUT WARRANTY OF ANY KIND, EXPRESS OR IMPLIED, INCLUDING BUT NOT LIMITED TO WARRANTIES OF MERCHANTABILITY, FITNESS FOR A PARTICULAR PURPOSE OR NON-INFRINGEMENT. IN NO EVENT WILL THE WINTHROP CORPORATION, WRIGHT INVESTORS' SERVICE, INC. OR ANY OF THEIR DATA PROVIDERS BE LIABLE FOR ANY DIRECT, INDIRECT, SPECIAL OR CONSEQUENTIAL DAMAGES, NO MATTER WHAT THE CAUSE. THE CONTENT OF THIS REPORT IS PROTECTED BY APPLICABLE COPYRIGHT LAWS. CONTENT MAY NOT BE REPRODUCED, DISTRIBUTED, MODIFIED OR FRAMED WITHOUT PRIOR WRITTEN PERMISSION.
  • 6.
    Company FundamentalsSummary Analysis SUMMARY ANALYSIS: Page Industries Limited. Per Share- Indian Rupees Value Ratios Equity Capital Earnings Dividends Year Price % Book 12 Month 12 Month Fiscal Yr Market Price/ Price/ % Profit Value Earnings % Dividends Ends: Price Earnings Book Dividend Earned Rate Begin Per % Payout Per March Last Ratio Ratio Yield Growth (ROE) Yr Share Change Ratio Share 2007 296.10 6.9 n/c 1.5% 75.0% 83.5% n/a AC 42.94 -8.2% 10.2% 4.37 ABC 2008 417.80 19.6 6.9 2.4% 18.7% 35.2% 60.72 -50.3% 46.8% 10.00 21.35 2009 360.10 12.7 5.2 5.0% 14.9% 40.9% 69.37 AC 28.36 32.8% 63.5% 18.00 2010 798.05 22.5 10.3 2.8% 17.4% 45.6% 77.84 AC 35.51 25.2% 62.0% 22.00 11/26/2010 1,392.80 31.7 15.0 1.7% n/a n/a 88.78 43.91 n/c 54.7% 24.00 (A): INCLUDES OR EXCLUDES EXTRAORDINARY CHARGE OR CREDIT - INCLS 0.07 PRETAX CHG MAR 2010, INCLS 0.02 PRETAX CHG IN FIS 2009, INCLS 0.01 PRETAX CHG IN FIS 2008, INCLS 0.03 PRETAX CR & 0.21 PRETAX CHG IN FIS 2007 (0.03 PRETAX CR & 0.20 PRETAX CHG 6 MOS ENDED MAR & 0.04 PRETAX CHG 6 MOS ENDED SEP), INCLS 0.14 PRETAX CHG IN FIS 2006, INCLS 0.01 PRETAX CHG NET IN FIS 2005, INCLS 0.20 PRETAX CR NET IN FIS 2004 (B): INCLUDES THE EFFECTS OF A CHANGE IN ACCOUNTING POLICIES OR TAX LAWS - - ADOPTED AS-15(R) FOR EMPLOYEE BENEFITS IN FIS 2008, EARNINGS IMPACT NOT SPECIFIED (C): BASED ON AVERAGE SHARES OUTSTANDING, INFORMATION UPDATED FROM 2007 ANNUAL, AS 2006 ANNUAL NOT AVAILABLE, INFORMATION UPDATED FROM 2007 PROSPECTUS, AS 2005 ANNUAL NOT AVAILABLE, INFORMATION UPDATED FROM 2007 PROSPECTUS, AS 2004 ANNUAL NOT AVAILABLE Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 7.
    Company FundamentalsSales Analysis SALES ANALYSIS: Page Industries Limited. Figures in thousands of Indian Rupees Earnings before Interest, After Tax Income Taxes, before Depreciation, and Extraordinary Cost of Amortization Charges and Sales Goods Sold (EBITDA) Credits Employees After Tax Amount Year- Amount Amount Amount Sales Income in to-year in % of in % of in % of Per Per Year thousands Growth thousands Sales thousands Sales thousands Sales Number Employee Employee 2004 624,600 n/c 531,060 85.0% 89,820 14.4% 52,690 8.4% n/a n/a n/a 2005 746,470 19.5% 669,710 89.7% 80,820 10.8% 42,350 5.7% n/a n/a n/a 2006 1,010,093 35.3% 819,752 81.2% 194,484 19.3% 113,914 11.3% n/a n/a n/a 2007 1,359,395 34.6% 1,086,336 79.9% 293,055 21.6% 170,269 12.5% 3,377 402,545 50,420 2008 1,923,478 41.5% 1,553,165 80.7% 408,483 21.2% 238,170 12.4% 4,215 456,341 56,505 2009 2,546,513 32.4% 2,023,424 79.5% 577,965 22.7% 316,305 12.4% 6,358 400,521 49,749 2010 3,393,799 33.3% 2,735,284 80.6% 700,404 20.6% 396,103 11.7% 8,732 388,662 45,362 Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 8.
    Company FundamentalsPrice Analysis PRICE ANALYSIS: Page Industries Limited. Per Share- Indian Rupees 12 months High Low Closing Quarterly % Quarter Price Price Price %Change Change Jan - Mar 341.900 241.250 296.100 n/a n/a 2007 Apr - Jun 488.800 278.250 411.800 39.1% n/a Jul - Sep 468.900 380.100 440.000 6.8% n/a Oct - Dec 485.100 341.600 480.100 9.1% n/a Jan - Mar 549.400 397.100 417.800 -13.0% 41.1% 2008 Apr - Jun 540.000 410.000 435.000 4.1% 5.6% Jul - Sep 499.900 350.100 407.900 -6.2% -7.3% Oct - Dec 435.000 300.600 349.000 -14.4% -27.3% Jan - Mar 398.900 300.000 360.100 3.2% -13.8% 2009 Apr - Jun 565.000 360.000 540.600 50.1% 24.3% Jul - Sep 700.000 505.100 640.000 18.4% 56.9% Oct - Dec 879.850 616.000 874.250 36.6% 150.5% Jan - Mar 890.000 715.100 798.050 -8.7% 121.6% 2010 Apr - Jun 982.900 787.000 931.150 16.7% 72.2% Jul - Sep 1,339.000 924.000 1,230.000 32.1% 92.2% 11/26/2010 1,392.800 13.5% 94.1% Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 9.
    Company FundamentalsEarnings &Dividends Analysis EARNINGS AND DIVIDENDS ANALYSIS: Page Industries Limited. Per Share- Indian Rupees Fiscal Year Ends in March Earnings Per Share Dividends Per Share 12 Months Quarterly Reported Earnings 12 Months Quarterly Reported Dividends Fiscal % Q1 Q2 Q3 Q4 % Q1 Q2 Q3 Q4 % Years Earnings Change Jun. Sep. Dec. Mar. Dividends Change Jun. Sep. Dec. Mar. Payout 2004 AC 21.63 n/c n/a n/a n/a n/a n/a n/c n/a n/a n/a n/a n/c C 2005 AC 17.39 -19.6% n/a n/a n/a n/a n/a n/c n/a n/a n/a n/a 65.0% C 2006 AC 46.77 168.9% n/a n/a n/a n/a 20.00 n/c n/a n/a n/a 20.00 48.7% C 2007 AC 42.94 -8.2% n/a 22.47 n/a 20.47 4.37 -78.2% n/a n/a n/a 4.37 32.6% 2008 ABC 21.35 -50.3% n/a n/a n/a n/a 10.00 128.8% n/a 4.00 n/a 6.00 46.8% 2009 AC 28.36 32.8% 7.81 7.51 8.06 4.98 18.00 80.0% 4.00 4.00 7.00 3.00 59.9% 2010 AC 35.51 25.2% 9.09 9.46 8.06 8.90 22.00 22.2% 6.00 6.00 10.00 0.00 67.6% 2011 n/a n/c 12.28 14.67 n/a n/a n/a n/c 8.00 n/a n/a n/a n/c (A):INCLUDES OR EXCLUDES EXTRAORDINARY CHARGE OR CREDIT - INCLS 0.07 PRETAX CHG MAR 2010, INCLS 0.02 PRETAX CHG IN FIS 2009, INCLS 0.01 PRETAX CHG IN FIS 2008, INCLS 0.03 PRETAX CR & 0.21 PRETAX CHG IN FIS 2007 (0.03 PRETAX CR & 0.20 PRETAX CHG 6 MOS ENDED MAR & 0.04 PRETAX CHG 6 MOS ENDED SEP), INCLS 0.14 PRETAX CHG IN FIS 2006, INCLS 0.01 PRETAX CHG NET IN FIS 2005, INCLS 0.20 PRETAX CR NET IN FIS 2004 (B):INCLUDES THE EFFECTS OF A CHANGE IN ACCOUNTING POLICIES OR TAX LAWS - - ADOPTED AS-15(R) FOR EMPLOYEE BENEFITS IN FIS 2008, EARNINGS IMPACT NOT SPECIFIED (C): BASED ON AVERAGE SHARES OUTSTANDING, INFORMATION UPDATED FROM 2007 ANNUAL, AS 2006 ANNUAL NOT AVAILABLE, INFORMATION UPDATED FROM 2007 PROSPECTUS, AS 2005 ANNUAL NOT AVAILABLE, INFORMATION UPDATED FROM 2007 PROSPECTUS, AS 2004 ANNUAL NOT AVAILABLE Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 10.
    Financial Statement AnalysesFinancialStatement AnalysesBalance Sheet - Common Size Balance Sheet - (Common Size): Page Industries Limited. Figures are expressed as Percent of Total Assets. Total Assets are in millions of Indian Rupees. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Assets Total Assets 2,723.2 2,122.7 1,738.4 1,210.5 453.8 Cash & Short Term Investments 1.1% 4.9% 0.1% 24.9% 0.1% Cash 0.5% 0.3% 0.0% 0.1% 0.1% Short Term Investments 0.6% 4.6% 0.1% 24.9% 0.0% Receivables (Net) 9.7% 11.5% 8.2% 7.0% 14.7% Inventories -Total 34.7% 32.0% 36.3% 33.6% 53.5% Raw Materials 17.2% 10.3% 11.6% 9.2% 23.5% Work in Process 6.7% 4.9% 4.2% 4.9% 7.3% Finished Goods 10.8% 16.8% 17.2% 15.6% 20.3% Progress Payments & Other 0.0% 0.0% 3.3% 3.9% 2.4% Prepaid Expenses 19.4% 16.1% 11.7% 0.2% 0.2% Other Current Assets 3.7% 1.6% 1.4% 2.4% 2.9% Current Assets - Total 68.6% 66.1% 57.7% 68.2% 71.4% Long Term Receivables Investment in Associated 0.0% 0.0% 0.0% 0.0% 0.0% Companies Other Investments 1.1% 2.5% 17.2% 11.3% 1.5% Property Plant and Equipment - 39.0% 38.5% 30.5% 25.3% 36.6% Gross Accumulated Depreciation 8.7% 7.0% 5.4% 4.8% 9.6% Property Plant and Equipment – 30.3% 31.5% 25.1% 20.5% 27.0% Net Other Assets 0.0% 0.0% 0.0% 0.0% 0.0% Deferred Charges 0.0% 0.0% 0.0% 0.0% 0.0% Tangible Other Assets 0.0% 0.0% 0.0% 0.0% 0.0%
  • 11.
    Intangible Other Assets 0.0% 0.0% 0.0% 0.0% 0.0% Total Assets 100.0% 100.0% 100.0% 100.0% 100.0% Liabilities & Shareholders' Equity Total Liabilities & Shareholders' 2,723.2 2,122.7 1,738.4 1,210.5 453.8 Equity Accounts Payable 9.0% 6.8% 9.5% 8.7% 11.4% Short Term Debt & Current Portion 16.1% 12.6% 16.1% 14.8% 25.6% of Long Term Debt Accrued Payroll 0.6% 0.3% 0.5% 0.5% Income Taxes Payable 15.6% 10.5% 1.7% 4.8% Dividends Payable 0.0% 1.6% 0.0% Other Current Liabilities 33.8% 14.0% 12.1% 11.5% 22.9% Current Liabilities - Total 58.9% 51.2% 48.5% 37.2% 65.3% Long Term Debt 4.0% 7.1% 5.3% 6.2% 3.4% Long Term Debt Excluding 4.0% 7.1% 5.3% 6.0% 2.8% Capitalized Leases Capitalized Lease Obligations 0.0% 0.1% 0.1% 0.2% 0.6% Provision for Risks and Charges 0.0% 0.0% 0.7% 1.1% Deferred Income 0.0% 0.0% 0.0% 0.0% 0.0% Deferred Taxes 0.7% 0.8% 0.9% 0.7% 2.6% Deferred Taxes - Credit 1.2% 1.3% 1.5% 0.7% 2.6% Deferred Taxes - Debit 0.5% 0.5% 0.6% Deferred Tax Liability in Untaxed Reserves Other Liabilities 0.0% 0.0% 0.0% 0.0% 0.0% Total Liabilities 63.6% 59.1% 55.5% 44.1% 72.4% Non-Equity Reserves 0.0% 0.0% 0.0% 0.0% 0.0% Minority Interest 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Stock 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Stock Issued for ESOP
  • 12.
    ESOP Guarantees -Preferred Issued Common Equity 36.4% 40.9% 44.5% 55.9% 27.6% Total Liabilities & Shareholders' 100.0% 100.0% 100.0% 100.0% 100.0% Equity Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 13.
    Financial Statement AnalysesBalanceSheet - Year-Year % Change Balance Sheet - (Year to Year Percent Change): Page Industries Limited. Figures are the Percent Changes from the Prior Year. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Assets Total Assets 28.3% 22.1% 43.6% 166.7% 24.2% Cash & Short Term Investments -71.3% 5,796.4% -99.4% 106,451.7% -23.4% Cash 143.4% 569.8% -16.5% 255.8% -23.4% Short Term Investments -83.8% 10,656.4% -99.7% Receivables (Net) 8.2% 71.3% 68.6% 26.5% 33.0% Inventories -Total 39.1% 7.9% 54.8% 67.6% 20.7% Raw Materials 113.6% 8.9% 80.3% 4.9% Work in Process 76.6% 40.8% 24.3% 79.1% Finished Goods -17.8% 19.4% 57.8% 105.3% Progress Payments & Other -100.0% 20.8% 322.5% Prepaid Expenses 54.1% 68.4% 9,919.1% 133.0% 30.2% Other Current Assets 208.8% 36.0% -17.9% 122.4% 13.0% Current Assets - Total 33.2% 39.9% 21.5% 154.6% 22.6% Long Term Receivables Investment in Associated Companies Other Investments -43.0% -82.6% 118.8% 1,857.1% 133.3% Property Plant and Equipment - 30.1% 54.1% 72.9% 84.4% 24.5% Gross Accumulated Depreciation 59.8% 58.4% 61.4% 33.5% 23.4% Property Plant and Equipment 23.5% 53.1% 75.6% 102.4% 25.0% – Net Other Assets Deferred Charges Tangible Other Assets
  • 14.
    Intangible Other Assets TotalAssets 28.3% 22.1% 43.6% 166.7% 24.2% Liabilities & Shareholders' Equity Total Liabilities & 28.3% 22.1% 43.6% 166.7% 24.2% Shareholders' Equity Accounts Payable 69.1% -12.8% 56.7% 104.8% -66.6% Short Term Debt & Current 63.5% -3.9% 56.3% 53.6% Portion of Long Term Debt Accrued Payroll 105.5% -1.7% 164.5% Income Taxes Payable 81.7% 802.7% -7.9% Dividends Payable -99.5% 51,585.1% Other Current Liabilities 210.6% 41.0% 50.6% 34.1% Current Liabilities - Total 47.6% 28.8% 87.4% 52.0% 91.4% Long Term Debt -27.7% 62.4% 24.5% 377.8% -88.1% Long Term Debt Excluding -27.6% 62.8% 27.5% 461.3% -90.2% Capitalized Leases Capitalized Lease Obligations -44.5% 22.2% -63.9% -11.2% Provision for Risks and Charges -100.0% Deferred Income Deferred Taxes 17.6% 3.0% 95.3% -28.8% -4.2% Deferred Taxes - Credit 18.6% 4.5% 218.5% -28.8% -4.2% Deferred Taxes - Debit 20.2% 6.9% Deferred Tax Liability in Untaxed Reserves Other Liabilities Total Liabilities 38.1% 30.1% 80.9% 62.3% 10.0% Non-Equity Reserves Minority Interest Preferred Stock Preferred Stock Issued for ESOP
  • 15.
    ESOP Guarantees -Preferred Issued Common Equity 14.1% 12.2% 14.3% 440.9% 87.7% Total Liabilities & Shareholders' 28.3% 22.1% 43.6% 166.7% 24.2% Equity Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 16.
    Financial Statement AnalysesBalanceSheet - Five-Year Averages Balance Sheet - (5 Year Averages): Page Industries Limited. Figures in millions of Indian Rupees. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Assets Total Assets 1,649.7 1,178.2 809.9 Cash & Short Term Investments 87.3 81.5 61.0 Cash 4.3 1.6 0.6 Short Term Investments 83.0 79.8 60.4 Receivables (Net) 160.3 117.5 78.0 Inventories -Total 581.2 432.3 325.4 Raw Materials 221.6 Work in Process 90.7 Finished Goods 245.9 Progress Payments & Other 22.9 Prepaid Expenses 215.4 110.0 41.6 Other Current Assets 40.3 22.3 17.2 Current Assets - Total 1,084.4 763.6 523.2 Long Term Receivables Investment in Associated 0.0 0.0 0.0 Companies Other Investments 105.2 99.8 90.0 Property Plant and Equipment - 576.4 390.6 249.2 Gross Accumulated Depreciation 116.3 75.9 52.4 Property Plant and Equipment – 460.1 314.8 196.8 Net Other Assets 0.0 0.0 0.0 Deferred Charges 0.0 0.0 0.0 Tangible Other Assets 0.0 0.0 0.0
  • 17.
    Intangible Other Assets 0.0 0.0 0.0 Total Assets 1,649.7 1,178.2 809.9 Liabilities & Shareholders' Equity Total Liabilities & Shareholders' 1,649.7 1,178.2 809.9 Equity Accounts Payable 142.6 124.6 118.2 Short Term Debt & Current Portion 256.2 of Long Term Debt Accrued Payroll Income Taxes Payable Dividends Payable Other Current Liabilities 334.1 150.0 90.8 Current Liabilities - Total 856.2 566.3 371.6 Long Term Debt 88.7 93.2 84.3 Long Term Debt Excluding 87.1 91.7 83.1 Capitalized Leases Capitalized Lease Obligations 1.6 Provision for Risks and Charges Deferred Income 0.0 0.0 0.0 Deferred Taxes 14.6 13.1 11.8 Deferred Taxes - Credit 21.5 17.3 13.8 Deferred Taxes - Debit Deferred Tax Liability in Untaxed Reserves Other Liabilities 0.0 0.0 0.0 Total Liabilities 962.8 675.9 471.0 Non-Equity Reserves 0.0 0.0 0.0 Minority Interest 0.0 0.0 0.0 Preferred Stock 0.0 0.0 0.0 Preferred Stock Issued for ESOP
  • 18.
    ESOP Guarantees -Preferred Issued Common Equity 686.9 502.2 339.0 Total Liabilities & Shareholders' 1,649.7 1,178.2 809.9 Equity Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 19.
    Financial Statement AnalysesIncomeStatement - Common Size Income Statement - (Common Size): Page Industries Limited. Figures are expressed as Percent of Net Sales or Revenues. Net Sales or Revenues are in millions of Indian Rupees. Fiscal Year 2010 2009 2008 2007 2006 Net Sales or Revenues 3,393.8 2,546.5 1,923.5 1,359.4 1,010.1 Cost of Goods Sold 80.6% 79.5% 80.7% 79.9% 81.2% Depreciation, Depletion & Amortization 2.6% 2.9% 1.9% 1.1% 0.8% Gross Income 16.8% 17.7% 17.4% 19.0% 18.0% Selling, General & Administrative Expenses Other Operating Expenses 0.2% 0.3% 0.4% 0.1% 0.5% Operating Expenses - Total 83.4% 82.6% 83.0% 81.1% 82.5% Operating Income 16.6% 17.4% 17.0% 18.9% 17.5% Extraordinary Credit - Pretax 0.0% 0.0% 0.0% 0.0% 0.0% Extraordinary Charge - Pretax 0.0% 0.0% 0.0% 0.1% 0.0% Non-Operating Interest Income 0.3% 1.2% 1.0% 0.3% 0.2% Reserves - Increase/Decrease 0.0% 0.0% 0.0% 0.0% 0.0% Pretax Equity in Earnings 0.0% 0.0% 0.0% 0.0% 0.0% Other Income/Expense - Net 1.1% 1.3% 1.4% 1.2% 0.7% Earnings before Interest, Taxes, Depreciation & 20.6% 22.7% 21.2% 21.6% 19.3% Amortization (EBITDA) Earnings before Interest & Taxes(EBIT) 18.0% 19.8% 19.4% 20.4% 18.4% Interest Expense on Debt 0.7% 1.5% 1.7% 1.6% 1.5% Interest Capitalized Pretax Income 17.2% 18.3% 17.7% 18.9% 16.9% Income Taxes 5.6% 5.9% 5.3% 6.3% 5.7% Minority Interest 0.0% 0.0% 0.0% 0.0% 0.0% Equity in Earnings 0.0% 0.0% 0.0% 0.0% 0.0% After Tax Other Income/Expense -0.0% -0.0% -0.0% -0.0% -0.0% Discontinued Operations 0.0% 0.0% 0.0% 0.0% 0.0% Net Income before Extraordinary Items/Preferred 11.7% 12.4% 12.4% 12.5% 11.3% Dividends
  • 20.
    Extraordinary Items &Gain/Loss Sale of Assets 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Dividend Requirements 0.0% 0.0% 0.0% 0.0% 0.0% Net Income after Preferred Dividends - available 11.7% 12.4% 12.4% 12.5% 11.3% to Common Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 21.
    Financial Statement AnalysesIncomeStatement - Year-Year % Change Income Statement - (Year to Year Percent Change): Page Industries Limited. Figures are the Percent Changes from the Prior Year. Fiscal Year 2010 2009 2008 2007 2006 Net Sales or Revenues 33.3% 32.4% 41.5% 34.6% 35.3% Cost of Goods Sold 35.2% 30.3% 43.0% 32.5% 22.4% Depreciation, Depletion & Amortization 22.5% 102.9% 135.6% 83.5% 15.8% Gross Income 26.4% 34.6% 29.7% 41.6% 161.7% Selling, General & Administrative Expenses Other Operating Expenses -29.9% 2.0% 771.0% -83.8% Operating Expenses - Total 34.5% 31.8% 44.8% 32.3% 23.1% Operating Income 27.4% 35.3% 27.2% 45.3% 154.2% Extraordinary Credit - Pretax Extraordinary Charge - Pretax 262.2% 33.9% -80.5% 145.9% 1,046.3% Non-Operating Interest Income -64.6% 53.6% 310.4% 111.9% 22,137.4% Reserves - Increase/Decrease Pretax Equity in Earnings Other Income/Expense - Net 13.7% 24.8% 55.6% 126.2% 84.0% Earnings before Interest, Taxes, 21.2% 41.5% 39.4% 50.7% 140.6% Depreciation & Amortization (EBITDA) Earnings before Interest & Taxes(EBIT) 21.0% 35.5% 34.1% 49.2% 152.9% Interest Expense on Debt -34.2% 21.3% 50.4% 40.8% 15.6% Interest Capitalized Pretax Income 25.5% 36.9% 32.7% 49.9% 182.3% Income Taxes 26.2% 46.3% 18.6% 50.9% 214.5% Minority Interest Equity in Earnings After Tax Other Income/Expense Discontinued Operations Net Income before Extraordinary 25.2% 32.8% 39.9% 49.5% 169.0% Items/Preferred Dividends
  • 22.
    Extraordinary Items &Gain/Loss Sale of Assets Preferred Dividend Requirements Net Income after Preferred Dividends - 25.2% 32.8% 39.9% 49.5% 169.0% available to Common Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 23.
    Financial Statement AnalysesIncomeStatement - Five-Year Averages Income Statement - (5 Year Averages): Page Industries Limited. Figures in millions of Indian Rupees. Fiscal Year 2010 2009 2008 2007 2006 Net Sales or Revenues 2,046.7 1,517.2 1,132.8 Cost of Goods Sold 1,643.6 1,230.5 932.0 Depreciation, Depletion & Amortization 44.6 28.1 14.9 Gross Income 358.5 258.6 185.9 Selling, General & Administrative Expenses Other Operating Expenses 5.3 4.2 2.7 Operating Expenses - Total 1,693.5 1,262.8 949.6 Operating Income 353.2 254.4 183.2 Extraordinary Credit - Pretax 0.0 0.0 0.1 Extraordinary Charge - Pretax 0.5 0.3 0.3 Non-Operating Interest Income 13.3 11.2 Reserves - Increase/Decrease 0.0 0.0 0.0 Pretax Equity in Earnings 0.0 0.0 0.0 Other Income/Expense - Net 24.3 17.6 10.2 Earnings before Interest, Taxes, Depreciation & 434.9 311.0 213.3 Amortization (EBITDA) Earnings before Interest & Taxes(EBIT) 390.3 282.9 198.4 Interest Expense on Debt 26.4 23.9 18.4 Interest Capitalized Pretax Income 363.9 259.0 180.0 Income Taxes 116.9 82.7 56.5 Minority Interest 0.0 0.0 0.0 Equity in Earnings 0.0 0.0 0.0 After Tax Other Income/Expense -0.1 -0.1 -0.1 Discontinued Operations 0.0 0.0 0.0 Net Income before Extraordinary Items/Preferred 247.0 176.2 123.5 Dividends
  • 24.
    Extraordinary Items &Gain/Loss Sale of Assets 0.0 0.0 0.0 Preferred Dividend Requirements 0.0 0.0 0.0 Net Income after Preferred Dividends - available to 247.0 176.2 123.5 Common Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 25.
    Financial Statement AnalysesSourcesof Capital - Net Change Sources of Capital: Page Industries Limited. Currency figures are in millions of Indian Rupees. Year to year % changes pertain to reported Balance Sheet values. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Total Capital 1,099.4 1,019.2 866.7 751.9 140.8 Percent of Total Capital Short Term Debt 39.9% 26.3% 32.2% 23.8% 82.6% Long Term Debt 9.9% 14.8% 10.7% 9.9% 11.1% Other Liabilities 0.0% 0.0% 0.0% 0.0% 0.0% Total Liabilities 157.6% 123.1% 111.3% 70.9% 233.3% Minority Interest 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Stock 0.0% 0.0% 0.0% 0.0% 0.0% Retained Earnings Common Equity 90.1% 85.2% 89.3% 90.1% 88.9% Total Capital 100.0% 100.0% 100.0% 100.0% 100.0% Year to Year Net Changes Short Term Debt 17.0 -1.1 10.0 6.2 Long Term Debt -4.2 5.8 1.8 5.9 -11.6 Other Liabilities 0.0 0.0 0.0 0.0 0.0 Total Liabilities 47.8 29.0 43.1 20.5 3.0 Minority Interest 0.0 0.0 0.0 0.0 0.0 Preferred Stock 0.0 0.0 0.0 0.0 0.0 Retained Earnings Common Equity 12.2 9.4 9.7 55.2 5.8 Total Capital 8.0 15.2 11.5 61.1 -5.8 Year to Year Percent Changes Short Term Debt 63.5% -3.9% 56.3% 53.6% Long Term Debt -27.7% 62.4% 24.5% 377.8% -88.1% Other Liabilities
  • 26.
    Total Liabilities 38.1% 30.1% 80.9% 62.3% 10.0% Minority Interest Preferred Stock Retained Earnings Common Equity 14.1% 12.2% 14.3% 440.9% 87.7% Total Capital 7.9% 17.6% 15.3% 433.9% -29.0% Total Liabilities & Common Equity Total Liabilities 1,732.9 1,254.5 964.6 533.2 328.6 Net Change in Liabilities as 27.6% 23.1% 44.7% 38.4% 9.1% % of Total Liabilities Common Equity 990.3 868.2 773.8 677.2 125.2 Net Change in Common Equity as 12.3% 10.9% 12.5% 81.5% 46.7% % of Common Equity Cash Flow Operating Activities 283.0 333.5 109.7 78.1 92.0 Financing Activities -135.2 -174.7 -22.9 493.8 -55.2 Investing Activities 221.3 57.6 387.0 270.3 36.9 Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 27.
    Financial Ratio AnalysesFinancialRatio AnalysesAccounting Ratios Accounting Ratios: Page Industries Limited. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Receivables Turnover 12.9 10.4 13.5 16.1 15.1 Receivables - Number of Days 27.3 27.7 21.5 20.3 21.1 Inventory Turnover 3.4 3.1 3.0 3.3 3.7 Inventory - Number of Days 108.4 118.2 121.9 109.2 98.9 Gross Property, Plant & Equipment 3.2 3.1 3.6 4.4 6.1 Turnover Net Property, Plant & Equipment 4.1 3.8 4.4 5.5 8.2 Turnover Depreciation, Depletion & Amortization 8.5% 9.0% 6.8% 5.0% 5.0% % of Gross Property, Plant & Equipment Depreciation, Depletion & Amortization 1.7 3.7 2.1 0.7 0.1 Year to Year Change Depreciation, Depletion & Amortization 22.5% 102.9% 135.6% 83.5% 15.8% Year to Year % Change Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 28.
    Financial Ratio AnalysesAssetUtilization Asset Utilization: Page Industries Limited. Figures are expressed as the ratio of Net Sales. Net Sales are in millions of Indian Rupees. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Net Sales 3,393.8 2,546.5 1,923.5 1,359.4 1,010.1 Cash & Cash Equivalents 0.9% 4.0% 0.1% 22.2% 0.0% Short-Term Investments 0.5% 3.8% 0.0% 22.1% 0.0% Accounts Receivable 7.8% 9.6% 7.4% 6.2% 6.6% Inventories 27.9% 26.7% 32.8% 29.9% 24.0% Other Current Assets 3.0% 1.3% 1.3% 2.2% 1.3% Total Current Assets 55.1% 55.1% 52.1% 60.7% 32.1% Total Long Term Receivables & 0.9% 2.1% 15.6% 10.1% 0.7% Investments Long Term Receivables Investments in Associated 0.0% 0.0% 0.0% 0.0% 0.0% Companies Other Investments 0.9% 2.1% 15.6% 10.1% 0.7% Property, Plant & Equipment - 31.3% 32.1% 27.6% 22.5% 16.5% Gross Accumulated Depreciation 7.0% 5.8% 4.9% 4.3% 4.3% Property Plant & Equipment - Net 24.3% 26.2% 22.7% 18.3% 12.2% Other Assets 0.0% 0.0% 0.0% 0.0% 0.0% Total Assets 80.2% 83.4% 90.4% 89.0% 44.9% Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 29.
    Financial Ratio AnalysesEmployeeEfficiency Employee Efficiency: Page Industries Limited. Values per Employee are in Indian Rupees. Fiscal Year 2010 2009 2008 2007 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 Employees 8,732 6,358 4,215 3,377 Values per Employee Sales 388,662 400,521 456,341 402,545 Net Income 45,362 49,749 56,505 50,420 Cash Earnings 55,898 61,362 67,019 56,481 Working Capital 30,283 49,635 37,631 110,983 Total Debt 62,719 65,932 88,257 74,990 Total Capital 125,901 160,298 205,623 222,643 Total Assets 311,861 333,867 412,423 358,443 Year to Year % Change per Employee Employees 37.3% 50.8% 24.8% Sales -3.0% -12.2% 13.4% Net Income -8.8% -12.0% 12.1% Cash Earnings -8.9% -8.4% 18.7% Working Capital -39.0% 31.9% -66.1% Total Debt -4.9% -25.3% 17.7% Total Capital -21.5% -22.0% -7.6% Total Assets -6.6% -19.0% 15.1% Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 30.
    Financial Ratio AnalysesFixedCharges Coverage Fixed Charges Coverage: Page Industries Limited. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 EBIT/Total Interest Expense 24.1 13.1 11.7 13.1 12.4 EBIT/Net Interest 41.1 57.1 29.9 16.9 14.6 EBIT/(Total Interest Exp + Pfd Div) 24.1 13.1 11.7 13.1 12.4 EBIT/Dividends on Common Shares 2.3 2.7 3.3 5.0 3.4 EBIT/(Dividends on Common + Pfd) 2.3 2.7 3.3 5.0 3.4 EBITDA/Total Interest Expense 27.6 15.0 12.9 13.9 13.0 EBITDA/Net Interest 47.2 65.5 32.8 17.8 15.2 EBITDA/(Total Interest Exp + Pfd 27.6 15.0 12.9 13.9 13.0 Div) EBITDA/Dividends on Com Shares 2.6 3.0 3.7 5.3 3.5 EBITDA/(Dividends on Com + Pfd) 2.6 3.0 3.7 5.3 3.5 Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 31.
    Financial Ratio AnalysesLeverageAnalysis Leverage Analysis: Page Industries Limited. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Long Term Debt % of EBIT 17.9% 29.9% 25.0% 26.9% 8.4% Long Term Debt % of EBITDA 15.6% 26.1% 22.8% 25.5% 8.0% Long Term Debt % of Total Assets 4.0% 7.1% 5.3% 6.2% 3.4% Long Term Debt % of Total Capital 9.9% 14.8% 10.7% 9.9% 11.1% Long Term Debt % of Com Equity 11.0% 17.4% 12.0% 11.0% 12.5% Total Debt % of EBIT 89.7% 83.1% 99.9% 91.2% 70.9% Total Debt % of EBITDA 78.2% 72.5% 91.1% 86.4% 67.8% Total Debt % of Total Assets 20.1% 19.7% 21.4% 20.9% 29.1% Total Debt % of Total Capital 49.8% 41.1% 42.9% 33.7% 93.7% Total Debt % of Total Capital & 35.6% 32.6% 32.5% 27.2% 51.3% Short Term Debt Total Debt % of Common Equity 55.3% 48.3% 48.1% 37.4% 105.4% Minority Interest % of EBIT 0.0% 0.0% 0.0% 0.0% 0.0% Minority Interest % of EBITDA 0.0% 0.0% 0.0% 0.0% 0.0% Minority Interest % of Total Assets 0.0% 0.0% 0.0% 0.0% 0.0% Minority Interest % of Total Capital 0.0% 0.0% 0.0% 0.0% 0.0% Minority Interest % of Com Equity 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Stock % of EBIT 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Stock % of EDITDA 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Stock % of Total Assets 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Stock % of Total Capital 0.0% 0.0% 0.0% 0.0% 0.0% Preferred Stock % of Total Equity 0.0% 0.0% 0.0% 0.0% 0.0% Common Equity % of Total Assets 36.4% 40.9% 44.5% 55.9% 27.6% Common Equity % of Total Capital 90.1% 85.2% 89.3% 90.1% 88.9% Total Capital % of Total Assets 40.4% 48.0% 49.9% 62.1% 31.0% Capital Expenditure % of Sales 7.3% 12.0% 12.0% 10.3% 3.3%
  • 32.
    Fixed Assets %of Common Equity 83.3% 77.0% 56.4% 36.7% 98.0% Working Capital % of Total Capital 24.1% 31.0% 18.3% 49.8% 19.7% Dividend Payout 67.6% 59.9% 46.8% 32.6% 48.7% Funds From Operations % of Total 89.1% 93.1% 75.9% 75.3% 92.3% Debt Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 33.
    Financial Ratio AnalysesLiquidityAnalysis Liquidity Analysis: Page Industries Limited. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Total Current Assets % Net Sales 55.1% 55.1% 52.1% 60.7% 32.1% Cash % of Current Assets 0.7% 0.4% 0.1% 0.1% 0.1% Cash & Equivalents % of Current 1.6% 7.3% 0.2% 36.6% 0.1% Assets Quick Ratio 0.2 0.3 0.2 0.9 0.2 Receivables % of Current Assets 14.1% 17.4% 14.2% 10.2% 20.6% Receivable Turnover - number of 27.3 27.7 21.5 20.3 21.1 days Inventories % of Current Assets 50.6% 48.5% 62.9% 49.3% 75.0% Inventory Turnover - number of 108.4 118.2 121.9 109.2 98.9 days Inventory to Cash & Equivalents - 11.2 54.5 1.0 267.0 0.4 number of days Receivables % of Total Assets 9.7% 11.5% 8.2% 7.0% 14.7% Current Ratio 1.2 1.3 1.2 1.8 1.1 Total Debt % of Total Capital 35.6% 32.6% 32.5% 27.2% 51.3% Funds from Operations % of 30.4% 35.9% 33.5% 42.4% 41.1% Current Liabilities Funds from Operations % of Long 447.4% 258.4% 303.9% 255.5% 779.3% Term Debt Funds from Operations % of Total 89.1% 93.1% 75.9% 75.3% 92.3% Debt Funds from Operations % of Total 44.4% 38.3% 32.6% 25.4% 86.5% Capital Cash Flow (in milllions of Indian Rupees) Operating Activities 283.0 333.5 109.7 78.1 92.0 Financing Activities -135.2 -174.7 -22.9 493.8 -55.2 Investing Activities 221.3 57.6 387.0 270.3 36.9
  • 34.
    Copyright ©2000-2010 Distributedby Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 35.
    Financial Ratio AnalysesPer-ShareRatios Per Share Data: Page Industries Limited. Figures are expressed as per unit of respective shares. Figures are in Indian Rupees. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Sales 304.27 228.31 172.45 121.88 414.76 Operating Income 50.51 39.64 29.29 23.03 72.57 Pre-tax Income 52.46 41.79 30.53 23.00 70.26 Net Income (Continuing Operations) 52.46 41.79 30.53 23.00 70.26 Net Income Before Extra Items 35.51 28.36 21.35 15.27 46.77 Extraordinary Items 0.00 0.00 0.00 0.00 0.00 Net Income After Extraordinary 35.51 28.36 21.35 15.27 46.77 Items Net Income Available to Common 35.51 28.36 21.35 42.94 46.77 Shares Fully Diluted Earnings 35.51 28.36 21.35 42.94 46.77 Common Dividends 22.00 18.00 10.00 4.37 20.00 Cash Earnings 43.76 34.98 25.33 48.10 50.00 Book Value 88.78 77.84 69.37 60.72 51.41 Retained Earnings Assets 244.15 190.31 155.85 108.52 186.34 Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 36.
    Financial Ratio AnalysesProfitabilityGrowth Profitability Analysis: Page Industries Limited. Currency figures are in Indian Rupees. Fiscal Year 2010 2009 2008 2007 2006 Fiscal Year End Date 3/31/2010 3/31/2009 3/31/2008 3/31/2007 3/31/2006 Gross Income Margin 16.8% 17.7% 17.4% 19.0% 18.0% Operating Income Margin 16.6% 17.4% 17.0% 18.9% 17.5% Pretax Income Margin 17.2% 18.3% 17.7% 18.9% 16.9% EBIT Margin 18.0% 19.8% 19.4% 20.4% 18.4% Net Income Margin 11.7% 12.4% 12.4% 12.5% 11.3% Return on Equity - Total 42.6% 38.5% 32.8% 42.4% 118.7% Return on Invested Capital 29.3% 28.1% 25.1% 31.0% 54.4% Return on Assets 17.1% 17.7% 17.7% 22.1% 30.2% Asset Turnover 1.2 1.2 1.1 1.1 2.2 Financial Leverage 55.3% 48.3% 48.1% 37.4% 105.4% Interest Expense on Debt 25,366,138 38,532,769 31,777,993 21,134,812 15,011,916 Effective Tax Rate 32.3% 32.1% 30.0% 33.6% 33.4% Cash Flow % Sales 14.4% 15.3% 14.7% 14.0% 12.1% Selling, General & Administrative Expenses % of Sales Research & Development Expense Operating Income Return On 7.9% 17.6% 15.3% 433.9% -29.0% Total Capital Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 37.
    Wright Quality RatingAnalysesWright Quality Rating AnalysesInvestment Acceptance Wright Quality Rating - Investment Acceptance: Page Industries Limited. Currency figures are in millions of U.S. Dollars. Wright Quality Rating DCNN Investment Acceptance Rating DCNN Total Market Value of Shares Outstanding - Three Year Average 110 - Current Year 298 Public Market Value (Excludes Closely Held) - Three Year Average 36 - Current Year 98 Trading Volume - Three Year Average 0 - Current Year 0 Turnover Rate - Three Year Average 0.0% - Current Year 0.0% BOM Stock Exchange Listings Number of Institutional Investors 0 Number of Shareholders 4,071 Closely Held Shares as % of Total Shares Outstanding 67.0% Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 38.
    Wright Quality RatingAnalysesFinancial Strength Wright Quality Rating - Financial Strength: Page Industries Limited. Wright Quality Rating D CNN Financial Strength Rating D CNN Total Shareholders' Equity (Millions of U.S. Dollars) 22 Total Shareholders' Equity as % Total Capital 90.0% Preferred Stock as % of Total Capital 0.0% Long Term Debt as % of Total Capital 10.0% Long Term Debt (Millions of Indian Rupees) 109 Lease Obligations (Millions of Indian Rupees) 1 Long Term Debt including Leases (Millions of Indian Rupees) 110 Total Debt as % of Total Capital 35.6% Fixed Charge Coverage Ratio: Pretax Income to Interest Expense & Preferred 24.1 Dividends Fixed Charge Coverage Ratio: Pretax Income to Net Interest Income & Preferred 41.2 Dividends Quick Ratio (Cash & Receivables / Current Liabilities) 0.2 Current Ratio (Current Assets / Current Liabilities) 1.2 Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 39.
    Wright Quality RatingAnalysesProfitability & Stability Wright Quality Rating - Profitability & Stability: Page Industries Limited. Wright Quality Rating DC NN Profitability & Stability Rating DC NN Profit Rate of Earnings on Equity Capital - Time-Weighted Normal 54.8% - Basic Trend -4.0% Cash Earnings Return on Equity - Time-Weighted Average 47.2% - Basic Trend -0.5% Cash Earnings Return on Equity - Stability Index 49.1% Return On Assets (Time-Weighted Average) 25.4% Pre-Tax Income as % of Total Assets (Time-Weighted Average) 22.8% Operating Income as % of Total Assets (Time-Weighted Average) 22.7% Operating Income as % of Total Capital (Adjusted Rate) 74.7% Pre-Tax Income as % of Total Assets (Time-Weighted Average) 22.8% Operating Income as % of Total Assets (Time-Weighted Average) 22.7% Operating Income as % of Total Capital (Adjusted Rate) 74.7% Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.
  • 40.
    Wright Quality RatingAnalysesCorporate Growth Wright Quality Rating - Corporate Growth: Page Industries Limited. Figures are expressed on a Per Share Basis. Wright Quality Rating DCN N Growth Rating DCN N Normal Earnings Growth 3.6% Cash Earnings Growth 4.0% Cash Earnings Stability Index 38.9% Earned Equity Growth 0.0% Dividend Growth 0.0% Operating Income Growth -1.5% Assets Growth 4.6% Sales/Revenues Growth -7.2% Copyright ©2000-2010 Distributed by Wright Investors' Service, Inc. All Rights Reserved. Except for quotations by established news media, no pages on this site may be reproduced, stored in a retrieval system, or transmitted for commercial purposes, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise without prior written permission. Information is believed reliable, but accuracy, completeness and opinions are not guaranteed.