SlideShare a Scribd company logo
1 of 5
Download to read offline
@ Age 18
Receive
₹ 15,64,211
for Graduation
@ Age 19
Receive
₹ 5,05,015
for Graduation
@ Age 20
Receive
₹ 7,42,109
for Graduation
@ Age 21
Receive
₹ 18,23,740
for Post
Graduation
@ Age 22
Receive
₹ 12,93,020
for Post
Graduation
@ Age 23
Receive
₹ 41,68,060
for Marriage
Invest
₹ 3,60,266
in 1st Yr.
₹ 3,54,272
for Next
16 years
club both quotation in Magic Mix Plus to create same combination for your customers) support@magicgyan.com
(Use Magic Mix to Create Seaprate Combination in name of each life and
DATACOMP WEB TECHNOLOGIES (I) PVT. LTD.
Presented By:-
Kum. Swaragini Ambani
and his daughter
Mr. Sangyan Ambani
Specially prepared for
Premium
payment
will
STOP
immediately
@ Age 23
Receive
₹ 43,71,840
for Marriage
@ Age 22
Receive
₹ 13,66,800
for Post
Graduation
@ Age 21
Receive
₹ 19,28,520
for Post
Graduation
@ Age 20
Receive
₹ 9,07,680
for Graduation
@ Age 19
Receive
₹ 7,00,720
for Graduation
(Use Magic Mix to Create Seaprate Combination in name of each life and
DATACOMP WEB TECHNOLOGIES (I) PVT. LTD.
Presented By:-
Mr. Sangyan Ambani
Specially prepared for
and his daughter
Kum. Swaragini Ambani
club both quotation in Magic Mix Plus to create same combination for your customers) support@magicgyan.com
@ Age 18
Receive
₹ 18,86,850
for Graduation
Your daughter will get
₹ 5,56,000* p.a.
This will help to cope up with her
education expenses.
* The amount recievable is to the extent of 10%
of Sum Assured of Inforce Policy/s
How this insurance solution protects your child
God forbids, if something happens to you and you are not there to take care
of Kum. Swaragini Ambani after, say 10 years, then New Bal Suraksha will
protect her future as below:
Your family will get
₹ 2,62,95,410
in lump sum.
Downloaded from http://www.magicgyan.com
DATACOMP WEB TECHNOLOGIES (I) PVT. LTD.
(Use Magic Mix to Create Seaprate Combination in name of each life and
club both quotation in Magic Mix Plus to create same combination for your customers)
support@magicgyan.com
Magic Plan - New Bal Suraksha Qtn. Ref. No : MyQuot Dated. : 05/06/2015
:
:
:
:
:
:
Proposer's Age
Child's Age
Yearly Premium
Proposer’s Name
Child’s Name
Sum Proposed 81,60,000
Mr. Sangyan Ambani 32
2Kum. Swaragini Ambani (ALB)
(ANB)
₹ 3,60,266 1st yr & 2nd yr Onwards ₹ 3,54,272
: 0Sec. 80C Invt.Lmt. 0.00 %Sec. 80C Tax Rebate :
Year wise details of benefits of this plan
Total Benefit
On
Maturity
In
Installments
Till maturiy
Immediate
on Death
Death BenefitAge Premium Payment
From
Own Fund
From
Returns
Net
Premium
Tax
SavingChildYour
Desired
Income
Net
Surplus
Returns
From
L.I.C.Year
#
51,00,0002015 33 3 00 3,60,266 0003,60,2661,00,33,000 1,11,62,410 2,62,95,410
51,00,0002016 34 4 00 3,54,272 0003,54,27294,77,000 1,11,62,410 2,57,39,410
51,00,0002017 35 5 00 3,54,272 0003,54,27289,21,000 1,11,62,410 2,51,83,410
51,00,0002018 36 6 00 3,54,272 0003,54,27283,65,000 1,11,62,410 2,46,27,410
51,00,0002019 37 7 00 3,54,272 0003,54,27278,09,000 1,11,62,410 2,40,71,410
51,00,0002020 38 8 00 3,54,272 0003,54,27272,53,000 1,11,62,410 2,35,15,410
51,00,0002021 39 9 00 3,54,272 0003,54,27266,97,000 1,11,62,410 2,29,59,410
51,00,0002022 40 10 00 3,54,272 0003,54,27261,41,000 1,11,62,410 2,24,03,410
51,00,0002023 41 11 00 3,54,272 0003,54,27255,85,000 1,11,62,410 2,18,47,410
51,00,0002024 42 12 00 3,54,272 0003,54,27250,29,000 1,11,62,410 2,12,91,410
51,00,0002025 43 13 00 3,54,272 0003,54,27244,73,000 1,11,62,410 2,07,35,410
51,00,0002026 44 14 00 3,54,272 0003,54,27239,17,000 1,11,62,410 2,01,79,410
51,00,0002027 45 15 00 3,54,272 0003,54,27233,61,000 1,11,62,410 1,96,23,410
51,00,0002028 46 16 00 2,75,890 0002,75,89028,05,000 1,11,62,410 1,90,67,410
51,00,0002029 47 17 00 2,49,316 0002,49,31622,49,000 1,11,62,410 1,85,11,410
51,00,0002030 48 18 17,78,2460 2,17,639 15,64,21117,81,8502,17,639016,93,000 1,11,62,410 1,79,55,410
51,00,0002031 49 19 6,46,2650 1,57,705 5,05,0156,62,7201,57,705012,42,000 92,75,560 1,56,17,560
51,00,0002032 50 20 8,56,3020 1,17,571 7,42,1098,59,6801,17,57108,29,000 85,74,840 1,45,03,840
51,00,0002033 51 21 18,15,3600 5,780 18,23,74018,29,5205,78004,64,000 76,67,160 1,32,31,160
51,00,0002034 52 22 12,82,8540 5,780 12,93,02012,98,8005,78001,98,000 57,38,640 1,10,36,640
45,80,0002035 53 23 40,79,4760 5,780 41,68,06041,73,8405,78000 43,71,840 89,51,840
5,10,255 1,06,06,4100 56,46,991 1,00,96,15551,36,736 1,04,58,50341,73,47,60021,42,26,6009,65,41,000
Additional Benefit (Accidental Death & Disability benefit):-
Incase of death due to accident: Rs.55,60,000 will be paid immediately to nominee in addition to the amount shown in Death Benefit "Immediate on
death". Incase of Permanent disability due to accident : All future premiums will be waived & an amount of Rs. 46,333 will be paid per month
till next 120 months.
Death benefit :-#
Immediate on death is the Sum Assured of opted Term Rider & Term Insurance Plan.
In Installment till maturity is total of family income benefit which will be paid p.a. on policy anniversary after the date of death till one year prior to maturity.
On Maturity a sum of 110% S. A. + Bonus for full term + FAB (As applicable on maturity) will be paid.
Notes :-
l Magic Plan - New Bal Suraksha is a combination of LIC Plans No. 833 & 823 specially researched to meet the objective of securing your child’s future &
Financial goal.
l The returns shown in this illustration has been calculated on the basis of the Last declared bonus rates of similar plan No. 103, for the year
ended 31-Mar-2014. Actual results may deviate depending on future bonuses declared by LIC. The estimation is only for the purpose of
understanding the benefits of this illustration and is purely indicative / non-guaranteed. Final figures may differ as per the actual experience
of the plan performance by L.I.C. of India.
l The effective yield in the above proposal works out to 5.81 % (calculated as per IRR method)
l Premium shown in the chart is inclusive of service tax as applicable on report date.
Downloaded from http://www.magicgyan.com
DATACOMP WEB TECHNOLOGIES (I) PVT. LTD.
(Use Magic Mix to Create Seaprate Combination in name of each life and
club both quotation in Magic Mix Plus to create same combination for your customers)
support@magicgyan.com
Magic Plan - New Bal Suraksha Qtn. Ref. No : MyQuot Dated. : 05/06/2015
:
:
:
:
:
:
Proposer's Age
Child's Age
Yearly Premium
Proposer’s Name
Child’s Name
Sum Proposed 81,60,000
Mr. Sangyan Ambani 32
2Kum. Swaragini Ambani (ALB)
(ANB)
₹ 3,60,266 1st yr & 2nd yr Onwards ₹ 3,54,272
" What if " Scenario in case of unfortunate death of Life assured.
Premium ReceivableReceivablePremium
Year
Returns
Paid Waived Immediate
Annual
Family
Income
If Death occurs in 8th Year
Annual
Family
IncomeImmediateWaivedPaid
If Death occurs in 4th Year
Desired
Income
Returns
From L.I.C.
Child
Age
1 3 3,60,266 0 0 0 3,60,266 0 0 0 0 0
2 4 3,54,272 0 0 0 3,54,272 0 0 0 0 0
3 5 3,54,272 0 0 0 3,54,272 0 0 0 0 0
4 6 3,54,272 0 0 0 3,54,272 0 0 0 0 0
5 7 3,54,272 0 0 0 3,54,272 0 0 0 0 0
6 8 0 3,54,272 51,00,000 0 3,54,272 0 0 0 0 0
7 9 0 3,54,272 0 5,56,000 3,54,272 0 0 0 0 0
8 10 0 3,54,272 0 5,56,000 3,54,272 0 0 0 0 0
9 11 0 3,54,272 0 5,56,000 3,54,272 0 0 0 0 0
10 12 0 3,54,272 0 5,56,000 0 3,54,272 51,00,000 0 0 0
11 13 0 3,54,272 0 5,56,000 0 3,54,272 0 5,56,000 0 0
12 14 0 3,54,272 0 5,56,000 0 3,54,272 0 5,56,000 0 0
13 15 0 3,54,272 0 5,56,000 0 3,54,272 0 5,56,000 0 0
14 16 0 2,75,890 0 5,56,000 0 2,75,890 0 5,56,000 0 0
15 17 0 2,49,316 0 5,56,000 0 2,49,316 0 5,56,000 0 0
16 18 0 2,17,639 0 5,56,000 0 2,17,639 0 5,56,000 17,78,246 18,86,850
17 19 0 1,57,705 0 4,51,000 0 1,57,705 0 4,51,000 6,46,265 7,00,720
18 20 0 1,17,571 0 4,13,000 0 1,17,571 0 4,13,000 8,56,302 9,07,680
19 21 0 5,780 0 3,65,000 0 5,780 0 3,65,000 18,15,360 19,28,520
20 22 0 5,780 0 2,66,000 0 5,780 0 2,66,000 12,82,854 13,66,800
21 23 0 5,780 0 1,98,000 0 5,780 0 1,98,000 40,79,476 43,71,840
1,11,62,4101,04,58,50350,29,00051,00,00024,52,54931,94,44272,53,00051,00,00038,69,63717,77,354
# Maturity amount is inclusive of 10% of S.A. paid additionally due to death during the policy term
Additional Benefit (Accidental Death & Disability benefit):-
Incase of death due to accident: Rs.55,60,000 will be paid immediately to nominee in addition to the amount shown in Death Benefit Immediate on
death.Incase of Permanent disability due to accident : All future premiums will be waived & an amount of Rs.46,333 will be paid per month till
next 120 months.
Notes :-
Immediate on death is the Sum Assured of opted for Term Rider(25,00,000) & Term Insurance Plan(26,00,000).
Annual Family Income is 10% of S. A. of inforce policies payable to nominee as family income benefit which will be paid p.a. on policy anniversary after the
date of death till one year prior to maturity.
Returns from LIC is a sum of 110% S. A. (enhanced sum assured due to death)+ Bonus for full term + FAB (As applicable on maturity) will be paid.
Downloaded from http://www.magicgyan.com
DATACOMP WEB TECHNOLOGIES (I) PVT. LTD.
(Use Magic Mix to Create Seaprate Combination in name of each life and
club both quotation in Magic Mix Plus to create same combination for your customers)
support@magicgyan.com
Magic Plan - New Bal Suraksha Qtn. Ref. No : MyQuot Dated. : 05/06/2015
Proposer’s Name Proposer’s DOB 32 (ANB)Mr. Sangyan Ambani Age :05/06/1983::
Proposed Insurance
TotalS.TaxTotalS. TaxBasic
Assu
FAB
Step
Rate
Assu
BonusBasicPl/Tm/PPT
Sr.
No.
P R E M I U M**
Term RiderDAB
Details of Plan
Sum Assured
Benefit Forecasting
1st Year 2nd Year Onward
254210,50,000833/16/131 010,50,000 0 77,034 2,696 1,348 78,38279,730
30423,80,000833/17/142 03,80,000 0 26,117 914 457 26,57427,031
35424,80,000833/18/153 04,80,000 0 31,132 1,090 545 31,67732,222
50429,90,000833/19/164 09,90,000 0 58,903 2,062 1,031 59,93460,965
70426,80,000833/20/175 06,80,000 5,20,000 39,444 1,381 690 40,13440,825
1004819,80,000833/21/186 019,80,000 19,80,000 1,09,868 3,845 1,923 1,11,7911,13,713
0026,00,000823/21/217 00 0 5,070 710 710 5,7805,780
81,60,000 6,704 3,54,2723,47,568 12,698 3,60,26655,60,000 25,00,000
Mode wise summary of Installment premium
P R E M I U M**Sr.
No.
Sum Assured
Pl/Tm/PPT Basic DAB Term RiderPlan Name SSS Mly. Qly. Hly. Yly.
79,73040,28220,3496,7836,78310,50,000833/16/131 10,50,000 0Jeevan Lakshya
27,03113,6566,8972,2992,2993,80,000833/17/142 3,80,000 0Jeevan Lakshya
32,22216,2778,2222,7412,7414,80,000833/18/153 4,80,000 0Jeevan Lakshya
60,96530,80315,5625,1875,1879,90,000833/19/164 9,90,000 0Jeevan Lakshya
40,82520,62810,4203,4733,4736,80,000833/20/175 6,80,000 5,20,000Jeevan Lakshya
1,13,71357,45729,0299,6779,67719,80,000833/21/186 19,80,000 19,80,000Jeevan Lakshya
5,7803,76000026,00,000823/21/217 0 0Amulya Jeevan - II
30,160 90,479 1,82,863 3,60,26630,160
Medical Requirement Details
Sum at Risk : Medical by DMR : YES1,06,60,000
Rest ECG, Haemogram, SBT-13, RUA

More Related Content

What's hot

Medium term report
Medium term report  Medium term report
Medium term report stockquint
 
Top 10 things 17 9-19
Top 10 things 17 9-19Top 10 things 17 9-19
Top 10 things 17 9-19stockquint
 
LIC - Varishtha Pension Bima Yojana
LIC - Varishtha Pension Bima YojanaLIC - Varishtha Pension Bima Yojana
LIC - Varishtha Pension Bima YojanaLIC of India
 
Varishtha pension bima yojana
Varishtha pension bima yojanaVarishtha pension bima yojana
Varishtha pension bima yojanaLIC of India
 
Hdfc life insurance
Hdfc  life insuranceHdfc  life insurance
Hdfc life insurancestockquint
 
Know About Lic Limited Premium Endowment Plan
Know About Lic Limited Premium Endowment PlanKnow About Lic Limited Premium Endowment Plan
Know About Lic Limited Premium Endowment PlanComparPolicy.com
 

What's hot (7)

Top 10 things
Top 10 thingsTop 10 things
Top 10 things
 
Medium term report
Medium term report  Medium term report
Medium term report
 
Top 10 things 17 9-19
Top 10 things 17 9-19Top 10 things 17 9-19
Top 10 things 17 9-19
 
LIC - Varishtha Pension Bima Yojana
LIC - Varishtha Pension Bima YojanaLIC - Varishtha Pension Bima Yojana
LIC - Varishtha Pension Bima Yojana
 
Varishtha pension bima yojana
Varishtha pension bima yojanaVarishtha pension bima yojana
Varishtha pension bima yojana
 
Hdfc life insurance
Hdfc  life insuranceHdfc  life insurance
Hdfc life insurance
 
Know About Lic Limited Premium Endowment Plan
Know About Lic Limited Premium Endowment PlanKnow About Lic Limited Premium Endowment Plan
Know About Lic Limited Premium Endowment Plan
 

Similar to New balsuraksha

New Rmp Hi Tech Plan Eng Ali,Oct,09
New Rmp Hi Tech Plan Eng Ali,Oct,09New Rmp Hi Tech Plan Eng Ali,Oct,09
New Rmp Hi Tech Plan Eng Ali,Oct,09singh alisha
 
ALISHA ,RMPINFOTEC ,BUSINESS
ALISHA ,RMPINFOTEC ,BUSINESSALISHA ,RMPINFOTEC ,BUSINESS
ALISHA ,RMPINFOTEC ,BUSINESSsingh alisha
 
Single premium endowment
Single premium endowmentSingle premium endowment
Single premium endowmentLIC of India
 
Sample Comprehensive Personal Financial Plan Created in Excel based Personal ...
Sample Comprehensive Personal Financial Plan Created in Excel based Personal ...Sample Comprehensive Personal Financial Plan Created in Excel based Personal ...
Sample Comprehensive Personal Financial Plan Created in Excel based Personal ...Satish Mistry
 
Jeevan sangam By.P.T.Patil ppt
Jeevan sangam By.P.T.Patil pptJeevan sangam By.P.T.Patil ppt
Jeevan sangam By.P.T.Patil pptPradeep Patil
 
KotakAssuredIncomeAcceleratorPlan
KotakAssuredIncomeAcceleratorPlanKotakAssuredIncomeAcceleratorPlan
KotakAssuredIncomeAcceleratorPlanGururaja Setty TG
 
Table no. 165 jeevan saral
Table no. 165 jeevan saralTable no. 165 jeevan saral
Table no. 165 jeevan saralNeeraj Saini
 
Atal pension minimum investment with maximum benefits
Atal pension minimum investment with maximum benefitsAtal pension minimum investment with maximum benefits
Atal pension minimum investment with maximum benefitsPankaj kumar chourasiya
 
PRESENTATION ABOUT STATE LIFE
PRESENTATION ABOUT  STATE LIFE PRESENTATION ABOUT  STATE LIFE
PRESENTATION ABOUT STATE LIFE Arif Arain
 

Similar to New balsuraksha (20)

neel lic
neel licneel lic
neel lic
 
New Rmp Hi Tech Plan Eng Ali,Oct,09
New Rmp Hi Tech Plan Eng Ali,Oct,09New Rmp Hi Tech Plan Eng Ali,Oct,09
New Rmp Hi Tech Plan Eng Ali,Oct,09
 
Decent new PLAN
Decent new PLANDecent new PLAN
Decent new PLAN
 
70006632906.pdf
70006632906.pdf70006632906.pdf
70006632906.pdf
 
ALISHA ,RMPINFOTEC ,BUSINESS
ALISHA ,RMPINFOTEC ,BUSINESSALISHA ,RMPINFOTEC ,BUSINESS
ALISHA ,RMPINFOTEC ,BUSINESS
 
Single premium endowment
Single premium endowmentSingle premium endowment
Single premium endowment
 
Sample Comprehensive Personal Financial Plan Created in Excel based Personal ...
Sample Comprehensive Personal Financial Plan Created in Excel based Personal ...Sample Comprehensive Personal Financial Plan Created in Excel based Personal ...
Sample Comprehensive Personal Financial Plan Created in Excel based Personal ...
 
The good life presentation slide1
The good life presentation slide1The good life presentation slide1
The good life presentation slide1
 
Aip 15 15
Aip 15 15Aip 15 15
Aip 15 15
 
Jeevan sangam By.P.T.Patil ppt
Jeevan sangam By.P.T.Patil pptJeevan sangam By.P.T.Patil ppt
Jeevan sangam By.P.T.Patil ppt
 
Samrudhimantra 1
Samrudhimantra 1Samrudhimantra 1
Samrudhimantra 1
 
KotakAssuredIncomeAcceleratorPlan
KotakAssuredIncomeAcceleratorPlanKotakAssuredIncomeAcceleratorPlan
KotakAssuredIncomeAcceleratorPlan
 
0209 Ali Paln Rmp
0209 Ali Paln Rmp0209 Ali Paln Rmp
0209 Ali Paln Rmp
 
Table no. 165 jeevan saral
Table no. 165 jeevan saralTable no. 165 jeevan saral
Table no. 165 jeevan saral
 
Atal pension minimum investment with maximum benefits
Atal pension minimum investment with maximum benefitsAtal pension minimum investment with maximum benefits
Atal pension minimum investment with maximum benefits
 
Employee Retention Strategy
Employee Retention StrategyEmployee Retention Strategy
Employee Retention Strategy
 
Bulbul singh
Bulbul singhBulbul singh
Bulbul singh
 
842 pmvvy revised
842   pmvvy revised842   pmvvy revised
842 pmvvy revised
 
PRESENTATION ABOUT STATE LIFE
PRESENTATION ABOUT  STATE LIFE PRESENTATION ABOUT  STATE LIFE
PRESENTATION ABOUT STATE LIFE
 
SMART GAIN FROM SMART SAI
SMART GAIN FROM SMART SAISMART GAIN FROM SMART SAI
SMART GAIN FROM SMART SAI
 

More from Shanmugam Sundari

More from Shanmugam Sundari (17)

New balsuraksha
New balsurakshaNew balsuraksha
New balsuraksha
 
Think again before you surrender
Think again before you surrenderThink again before you surrender
Think again before you surrender
 
Single premium endowment_plan-817
Single premium endowment_plan-817Single premium endowment_plan-817
Single premium endowment_plan-817
 
Endowment plan 814
Endowment plan 814Endowment plan 814
Endowment plan 814
 
Jeevan arogya 904
Jeevan arogya 904Jeevan arogya 904
Jeevan arogya 904
 
Lic notice
Lic noticeLic notice
Lic notice
 
Retirement1planforbetter
Retirement1planforbetterRetirement1planforbetter
Retirement1planforbetter
 
FOR EVERY WOMEN ..............
FOR EVERY WOMEN ..............FOR EVERY WOMEN ..............
FOR EVERY WOMEN ..............
 
Life is full of choices
Life is full of choicesLife is full of choices
Life is full of choices
 
long term investment???.........
long term investment???.........long term investment???.........
long term investment???.........
 
Are you looking for regular tax free income
Are you looking for regular tax free income Are you looking for regular tax free income
Are you looking for regular tax free income
 
Where u leave
Where u leaveWhere u leave
Where u leave
 
Employer employee insurance
Employer employee insuranceEmployer employee insurance
Employer employee insurance
 
Why delay in retirement planning can be dangerous
Why delay in retirement planning can be dangerousWhy delay in retirement planning can be dangerous
Why delay in retirement planning can be dangerous
 
Why life insurance in simple words
Why life insurance in simple wordsWhy life insurance in simple words
Why life insurance in simple words
 
Are you underinsured (1)
Are you underinsured (1)Are you underinsured (1)
Are you underinsured (1)
 
Health power point
Health power pointHealth power point
Health power point
 

New balsuraksha

  • 1. @ Age 18 Receive ₹ 15,64,211 for Graduation @ Age 19 Receive ₹ 5,05,015 for Graduation @ Age 20 Receive ₹ 7,42,109 for Graduation @ Age 21 Receive ₹ 18,23,740 for Post Graduation @ Age 22 Receive ₹ 12,93,020 for Post Graduation @ Age 23 Receive ₹ 41,68,060 for Marriage Invest ₹ 3,60,266 in 1st Yr. ₹ 3,54,272 for Next 16 years club both quotation in Magic Mix Plus to create same combination for your customers) support@magicgyan.com (Use Magic Mix to Create Seaprate Combination in name of each life and DATACOMP WEB TECHNOLOGIES (I) PVT. LTD. Presented By:- Kum. Swaragini Ambani and his daughter Mr. Sangyan Ambani Specially prepared for
  • 2. Premium payment will STOP immediately @ Age 23 Receive ₹ 43,71,840 for Marriage @ Age 22 Receive ₹ 13,66,800 for Post Graduation @ Age 21 Receive ₹ 19,28,520 for Post Graduation @ Age 20 Receive ₹ 9,07,680 for Graduation @ Age 19 Receive ₹ 7,00,720 for Graduation (Use Magic Mix to Create Seaprate Combination in name of each life and DATACOMP WEB TECHNOLOGIES (I) PVT. LTD. Presented By:- Mr. Sangyan Ambani Specially prepared for and his daughter Kum. Swaragini Ambani club both quotation in Magic Mix Plus to create same combination for your customers) support@magicgyan.com @ Age 18 Receive ₹ 18,86,850 for Graduation Your daughter will get ₹ 5,56,000* p.a. This will help to cope up with her education expenses. * The amount recievable is to the extent of 10% of Sum Assured of Inforce Policy/s How this insurance solution protects your child God forbids, if something happens to you and you are not there to take care of Kum. Swaragini Ambani after, say 10 years, then New Bal Suraksha will protect her future as below: Your family will get ₹ 2,62,95,410 in lump sum.
  • 3. Downloaded from http://www.magicgyan.com DATACOMP WEB TECHNOLOGIES (I) PVT. LTD. (Use Magic Mix to Create Seaprate Combination in name of each life and club both quotation in Magic Mix Plus to create same combination for your customers) support@magicgyan.com Magic Plan - New Bal Suraksha Qtn. Ref. No : MyQuot Dated. : 05/06/2015 : : : : : : Proposer's Age Child's Age Yearly Premium Proposer’s Name Child’s Name Sum Proposed 81,60,000 Mr. Sangyan Ambani 32 2Kum. Swaragini Ambani (ALB) (ANB) ₹ 3,60,266 1st yr & 2nd yr Onwards ₹ 3,54,272 : 0Sec. 80C Invt.Lmt. 0.00 %Sec. 80C Tax Rebate : Year wise details of benefits of this plan Total Benefit On Maturity In Installments Till maturiy Immediate on Death Death BenefitAge Premium Payment From Own Fund From Returns Net Premium Tax SavingChildYour Desired Income Net Surplus Returns From L.I.C.Year # 51,00,0002015 33 3 00 3,60,266 0003,60,2661,00,33,000 1,11,62,410 2,62,95,410 51,00,0002016 34 4 00 3,54,272 0003,54,27294,77,000 1,11,62,410 2,57,39,410 51,00,0002017 35 5 00 3,54,272 0003,54,27289,21,000 1,11,62,410 2,51,83,410 51,00,0002018 36 6 00 3,54,272 0003,54,27283,65,000 1,11,62,410 2,46,27,410 51,00,0002019 37 7 00 3,54,272 0003,54,27278,09,000 1,11,62,410 2,40,71,410 51,00,0002020 38 8 00 3,54,272 0003,54,27272,53,000 1,11,62,410 2,35,15,410 51,00,0002021 39 9 00 3,54,272 0003,54,27266,97,000 1,11,62,410 2,29,59,410 51,00,0002022 40 10 00 3,54,272 0003,54,27261,41,000 1,11,62,410 2,24,03,410 51,00,0002023 41 11 00 3,54,272 0003,54,27255,85,000 1,11,62,410 2,18,47,410 51,00,0002024 42 12 00 3,54,272 0003,54,27250,29,000 1,11,62,410 2,12,91,410 51,00,0002025 43 13 00 3,54,272 0003,54,27244,73,000 1,11,62,410 2,07,35,410 51,00,0002026 44 14 00 3,54,272 0003,54,27239,17,000 1,11,62,410 2,01,79,410 51,00,0002027 45 15 00 3,54,272 0003,54,27233,61,000 1,11,62,410 1,96,23,410 51,00,0002028 46 16 00 2,75,890 0002,75,89028,05,000 1,11,62,410 1,90,67,410 51,00,0002029 47 17 00 2,49,316 0002,49,31622,49,000 1,11,62,410 1,85,11,410 51,00,0002030 48 18 17,78,2460 2,17,639 15,64,21117,81,8502,17,639016,93,000 1,11,62,410 1,79,55,410 51,00,0002031 49 19 6,46,2650 1,57,705 5,05,0156,62,7201,57,705012,42,000 92,75,560 1,56,17,560 51,00,0002032 50 20 8,56,3020 1,17,571 7,42,1098,59,6801,17,57108,29,000 85,74,840 1,45,03,840 51,00,0002033 51 21 18,15,3600 5,780 18,23,74018,29,5205,78004,64,000 76,67,160 1,32,31,160 51,00,0002034 52 22 12,82,8540 5,780 12,93,02012,98,8005,78001,98,000 57,38,640 1,10,36,640 45,80,0002035 53 23 40,79,4760 5,780 41,68,06041,73,8405,78000 43,71,840 89,51,840 5,10,255 1,06,06,4100 56,46,991 1,00,96,15551,36,736 1,04,58,50341,73,47,60021,42,26,6009,65,41,000 Additional Benefit (Accidental Death & Disability benefit):- Incase of death due to accident: Rs.55,60,000 will be paid immediately to nominee in addition to the amount shown in Death Benefit "Immediate on death". Incase of Permanent disability due to accident : All future premiums will be waived & an amount of Rs. 46,333 will be paid per month till next 120 months. Death benefit :-# Immediate on death is the Sum Assured of opted Term Rider & Term Insurance Plan. In Installment till maturity is total of family income benefit which will be paid p.a. on policy anniversary after the date of death till one year prior to maturity. On Maturity a sum of 110% S. A. + Bonus for full term + FAB (As applicable on maturity) will be paid. Notes :- l Magic Plan - New Bal Suraksha is a combination of LIC Plans No. 833 & 823 specially researched to meet the objective of securing your child’s future & Financial goal. l The returns shown in this illustration has been calculated on the basis of the Last declared bonus rates of similar plan No. 103, for the year ended 31-Mar-2014. Actual results may deviate depending on future bonuses declared by LIC. The estimation is only for the purpose of understanding the benefits of this illustration and is purely indicative / non-guaranteed. Final figures may differ as per the actual experience of the plan performance by L.I.C. of India. l The effective yield in the above proposal works out to 5.81 % (calculated as per IRR method) l Premium shown in the chart is inclusive of service tax as applicable on report date.
  • 4. Downloaded from http://www.magicgyan.com DATACOMP WEB TECHNOLOGIES (I) PVT. LTD. (Use Magic Mix to Create Seaprate Combination in name of each life and club both quotation in Magic Mix Plus to create same combination for your customers) support@magicgyan.com Magic Plan - New Bal Suraksha Qtn. Ref. No : MyQuot Dated. : 05/06/2015 : : : : : : Proposer's Age Child's Age Yearly Premium Proposer’s Name Child’s Name Sum Proposed 81,60,000 Mr. Sangyan Ambani 32 2Kum. Swaragini Ambani (ALB) (ANB) ₹ 3,60,266 1st yr & 2nd yr Onwards ₹ 3,54,272 " What if " Scenario in case of unfortunate death of Life assured. Premium ReceivableReceivablePremium Year Returns Paid Waived Immediate Annual Family Income If Death occurs in 8th Year Annual Family IncomeImmediateWaivedPaid If Death occurs in 4th Year Desired Income Returns From L.I.C. Child Age 1 3 3,60,266 0 0 0 3,60,266 0 0 0 0 0 2 4 3,54,272 0 0 0 3,54,272 0 0 0 0 0 3 5 3,54,272 0 0 0 3,54,272 0 0 0 0 0 4 6 3,54,272 0 0 0 3,54,272 0 0 0 0 0 5 7 3,54,272 0 0 0 3,54,272 0 0 0 0 0 6 8 0 3,54,272 51,00,000 0 3,54,272 0 0 0 0 0 7 9 0 3,54,272 0 5,56,000 3,54,272 0 0 0 0 0 8 10 0 3,54,272 0 5,56,000 3,54,272 0 0 0 0 0 9 11 0 3,54,272 0 5,56,000 3,54,272 0 0 0 0 0 10 12 0 3,54,272 0 5,56,000 0 3,54,272 51,00,000 0 0 0 11 13 0 3,54,272 0 5,56,000 0 3,54,272 0 5,56,000 0 0 12 14 0 3,54,272 0 5,56,000 0 3,54,272 0 5,56,000 0 0 13 15 0 3,54,272 0 5,56,000 0 3,54,272 0 5,56,000 0 0 14 16 0 2,75,890 0 5,56,000 0 2,75,890 0 5,56,000 0 0 15 17 0 2,49,316 0 5,56,000 0 2,49,316 0 5,56,000 0 0 16 18 0 2,17,639 0 5,56,000 0 2,17,639 0 5,56,000 17,78,246 18,86,850 17 19 0 1,57,705 0 4,51,000 0 1,57,705 0 4,51,000 6,46,265 7,00,720 18 20 0 1,17,571 0 4,13,000 0 1,17,571 0 4,13,000 8,56,302 9,07,680 19 21 0 5,780 0 3,65,000 0 5,780 0 3,65,000 18,15,360 19,28,520 20 22 0 5,780 0 2,66,000 0 5,780 0 2,66,000 12,82,854 13,66,800 21 23 0 5,780 0 1,98,000 0 5,780 0 1,98,000 40,79,476 43,71,840 1,11,62,4101,04,58,50350,29,00051,00,00024,52,54931,94,44272,53,00051,00,00038,69,63717,77,354 # Maturity amount is inclusive of 10% of S.A. paid additionally due to death during the policy term Additional Benefit (Accidental Death & Disability benefit):- Incase of death due to accident: Rs.55,60,000 will be paid immediately to nominee in addition to the amount shown in Death Benefit Immediate on death.Incase of Permanent disability due to accident : All future premiums will be waived & an amount of Rs.46,333 will be paid per month till next 120 months. Notes :- Immediate on death is the Sum Assured of opted for Term Rider(25,00,000) & Term Insurance Plan(26,00,000). Annual Family Income is 10% of S. A. of inforce policies payable to nominee as family income benefit which will be paid p.a. on policy anniversary after the date of death till one year prior to maturity. Returns from LIC is a sum of 110% S. A. (enhanced sum assured due to death)+ Bonus for full term + FAB (As applicable on maturity) will be paid.
  • 5. Downloaded from http://www.magicgyan.com DATACOMP WEB TECHNOLOGIES (I) PVT. LTD. (Use Magic Mix to Create Seaprate Combination in name of each life and club both quotation in Magic Mix Plus to create same combination for your customers) support@magicgyan.com Magic Plan - New Bal Suraksha Qtn. Ref. No : MyQuot Dated. : 05/06/2015 Proposer’s Name Proposer’s DOB 32 (ANB)Mr. Sangyan Ambani Age :05/06/1983:: Proposed Insurance TotalS.TaxTotalS. TaxBasic Assu FAB Step Rate Assu BonusBasicPl/Tm/PPT Sr. No. P R E M I U M** Term RiderDAB Details of Plan Sum Assured Benefit Forecasting 1st Year 2nd Year Onward 254210,50,000833/16/131 010,50,000 0 77,034 2,696 1,348 78,38279,730 30423,80,000833/17/142 03,80,000 0 26,117 914 457 26,57427,031 35424,80,000833/18/153 04,80,000 0 31,132 1,090 545 31,67732,222 50429,90,000833/19/164 09,90,000 0 58,903 2,062 1,031 59,93460,965 70426,80,000833/20/175 06,80,000 5,20,000 39,444 1,381 690 40,13440,825 1004819,80,000833/21/186 019,80,000 19,80,000 1,09,868 3,845 1,923 1,11,7911,13,713 0026,00,000823/21/217 00 0 5,070 710 710 5,7805,780 81,60,000 6,704 3,54,2723,47,568 12,698 3,60,26655,60,000 25,00,000 Mode wise summary of Installment premium P R E M I U M**Sr. No. Sum Assured Pl/Tm/PPT Basic DAB Term RiderPlan Name SSS Mly. Qly. Hly. Yly. 79,73040,28220,3496,7836,78310,50,000833/16/131 10,50,000 0Jeevan Lakshya 27,03113,6566,8972,2992,2993,80,000833/17/142 3,80,000 0Jeevan Lakshya 32,22216,2778,2222,7412,7414,80,000833/18/153 4,80,000 0Jeevan Lakshya 60,96530,80315,5625,1875,1879,90,000833/19/164 9,90,000 0Jeevan Lakshya 40,82520,62810,4203,4733,4736,80,000833/20/175 6,80,000 5,20,000Jeevan Lakshya 1,13,71357,45729,0299,6779,67719,80,000833/21/186 19,80,000 19,80,000Jeevan Lakshya 5,7803,76000026,00,000823/21/217 0 0Amulya Jeevan - II 30,160 90,479 1,82,863 3,60,26630,160 Medical Requirement Details Sum at Risk : Medical by DMR : YES1,06,60,000 Rest ECG, Haemogram, SBT-13, RUA