06/18 �� ‫اﻟﻤﺎﻟ�ﺔ‬ ‫اﻟﻘﻮاﺋﻢ‬
‫ﻓ�ع‬46‫ﻣﻮﻇﻒ‬ 1383
Mio LE ‫اﳌﺎﱃ‬ ‫اﳌﺮﻛﺰ‬06/18%12/17%-/+%GR
‫اﳌﺮﻛﺰى‬ ‫اﻟﺒﻨﻚ‬ ‫�ى‬ ‫ٔرﺻﺪة‬�‫و‬ ‫ﺪﯾﺔ‬4,9568%4,8588%982.0%
‫اﻟﺒﻨﻮك‬ ‫�ى‬ ‫ٔرﺻﺪة‬3,3775%4,2587%(881)(20.7%)
‫ﺧﺰاﻧﺔ‬ ‫ٔذون‬�13,74621%10,03317%3,71337.0%
‫�ﻠﻌﻤﻼء‬ ‫و�ﺴﻬﯿﻼت‬ ‫ﻗﺮوض‬38,39059%33,91357%4,47713.2%
‫ﻣﺎﻟﯿﺔ‬ ‫ﻣﺸ�ﺘﻘﺎت‬302525.0%
‫ﻣﺎﻟﯿﺔ‬ ‫ٕﺳ��رات‬‫ا‬
‫�ﻠﺒﯿﻊ‬ ‫ﻣ�ﺎ�ﺔ‬8431%8311%121.4%
‫ٕﺳ�ﺘﺤﻘﺎق‬‫ﻻ‬‫ا‬ ‫�رﱗ‬ ‫ﺣﱴ‬ ‫ﲠﺎ‬ ‫ﳏﺘﻔﻆ‬2,3494%3,8547%(1,505)(39.1%)
‫ﺷﻘ�ﻘﺔ‬ ‫ﴍﰷت‬ ‫ﰱ‬ ‫ﺳ��رات‬340%310%311.0%
‫ٔﺧﺮى‬� ‫ٔﺻﻮل‬�1,0812%8811%20122.8%
‫ﻣﻠﻤﻮﺳﺔ‬ ‫�ﲑ‬ ‫ٔﺻﻮل‬�620%350%2777.7%
‫�ﺑﺘﺔ‬ ‫ٔﺻﻮل‬�2840%3111%(27)(8.6%)
‫ٔﺻﻮل‬�‫ا‬ ‫ٕﺟﲈﱃ‬‫ا‬65,125100%59,005100%6,12010.4%
‫ٕﻟﱱاﻣﺎت‬‫ﻻ‬‫ا‬06/18%12/17%+/-GR%
‫�ﻠﺒﻨﻮك‬ ‫ﻣﺴ�ﺘﺤﻘﺔ‬ ‫ٔرﺻﺪة‬7,51313%8,61416%(1,101)(12.8%)
‫اﻟﻌﻤﻼء‬ ‫وداﺋﻊ‬47,53580%40,85875%6,67816.3%
‫اﺧﺮى‬ ‫ﻗﺮوض‬3,7996%4,0227%(223)(5.5%)
‫ٔﺧﺮى‬� ‫ٕﻟﱱاﻣﺎت‬6501%5761%7412.9%
‫�ﻠﻌﺎﻣﻠﲔ‬ ‫اﻟﺘﻘﺎ�ﺪ‬ �‫ﻣﺰا‬ ‫ﻟﱱاﻣﺎت‬660%590%711.5%
‫ٔﺧﺮى‬� ‫ﳐﺼﺼﺎت‬1610%1670%(6)(3.4%)
��‫ﻣﺆ‬ ‫ﴐﯾ��ﺔ‬ ‫ﻟﱱاﻣﺎت‬80%70%225.8%
‫اﳉﺎرﯾﺔ‬ ‫ا��ﻞ‬ ‫ﴐﯾ��ﺔ‬ ‫ﱱاﻣﺎت‬600%280%33116.9%
‫ٕﻟﱱاﻣﺎت‬‫ﻻ‬‫ا‬ ‫ٕﺟﲈﱃ‬‫ا‬59,793100%54,329100%5,46410.1%
‫اﳌﻠﻜ�ﺔ‬ ‫ﺣﻘﻮق‬
‫اﳌﺪﻓﻮع‬ ‫اﳌﺎل‬ ‫ٔس‬�‫ر‬1,50028%1,50032%00.0%
‫ٕﺣ�ﯿﺎﻃﯿﺎت‬‫ﻻ‬‫ا‬1,08820%76216%32642.8%
‫ﳏﺘﺠﺰة‬ ‫ٔر�ح‬�2,74451%2,41552%32913.6%
‫اﳌﻠﻜ�ﺔ‬ ‫ﺣﻘﻮق‬ ‫ٕﺟﲈﱃ‬‫ا‬5,332100%4,677100%65514.0%
‫اﳌﻠﻜ�ﺔ‬ ‫وﺣﻘﻮق‬ ‫ٕﻟﱱاﻣﺎت‬‫ﻻ‬‫ا‬ ‫ٕﺟﲈﱃ‬‫ا‬65,12459,0066,11810.4%
Mio LE ‫اﻟﻌﻤﻼء‬ ‫وداﺋﻊ‬06/18%12/17%+/-GR%
‫اﻟﻄﻠﺐ‬ ‫ﲢﺖ‬ ‫وداﺋﻊ‬14,01829%12,42130%1,59712.9%
‫ٕﺧﻄﺎر‬�‫و‬ ‫ٔ�ﻞ‬� ‫وداﺋﻊ‬14,15830%12,19130%1,96716.1%
‫ٕﯾﺪاع‬‫ا‬‫و‬ ‫ٕد�ﺎر‬‫ا‬ ‫ﺷﻬﺎدات‬13,88529%11,65029%2,23519.2%
‫ﺗﻮﻓﲑ‬ ‫وداﺋﻊ‬4,4369%3,7759%66117.5%
‫ٔﺧﺮى‬� ‫وداﺋﻊ‬1,0282%8212%20725.2%
‫ٕﺟﲈﱃ‬‫ﻻ‬‫ا‬47,525100%40,857100%6,66816.3%
‫ﻣﺆﺳﺴﺎت‬ ‫وداﺋﻊ‬24,49852%21,19852%3,30015.6%
‫ٔﻓﺮاد‬� ‫وداﺋﻊ‬23,03748%19,66048%3,37717.2%
‫ٕﺟﲈﱃ‬‫ﻻ‬‫ا‬47,535100%40,858100%6,67716.3%
‫�ﺎﺋﺪ‬ ‫ﺑﺪون‬ ‫ٔرﺻﺪة‬�1,0382%8212%21726.4%
‫�ﺑﺖ‬ ‫�ﺎﺋﺪ‬ ‫ذات‬ ‫ٔرﺻﺪة‬�46,49798%40,03798%6,46116.1%
‫ٕﺟﲈﱃ‬‫ﻻ‬‫ا‬47,535100%40,857100%6,67816.3%
�‫ﻣ�ﺪاو‬ ‫ٔرﺻﺪة‬�32,85369%29,28072%3,57312.2%
�‫ﻣ�ﺪاو‬ ‫�ﲑ‬ ‫ٔرﺻﺪة‬�14,68231%11,57828%3,10426.8%
‫ٕﺟﲈﱃ‬‫ﻻ‬‫ا‬47,535100%40,858100%6,67816.3%
Mio LE ‫اﻟﻌﻤﻼء‬ ‫و�ﺴﻬﯿﻼت‬ ‫ﻗﺮوض‬
‫ٔﻓﺮاد‬�06/18%12/17%+/-GR%
‫ﻣﺪﯾﻨﺔ‬ ‫�ﺎرﯾﺔ‬ ‫ﺣﺴﺎ�ت‬45914%52217%(63)(12.0%)
‫ٕﺋ�ن‬‫ا‬ ‫ﺑﻄﺎﻗﺎت‬762%582%1729.3%
‫ﴯﺼﯿﺔ‬ ‫ﻗﺮوض‬2,81084%2,50581%30512.2%
‫ﻋﻘﺎرﯾﺔ‬ ‫ﻗﺮوض‬171%120%538.2%
(1) ‫ٕﺟﲈﱃ‬‫ا‬3,362100%3,097100%2648.5%
‫ﻣﺆﺳﺴﺎت‬
‫ﻣﺪﯾﻨﺔ‬ ‫�ﺎرﯾﺔ‬ ‫ﺣﺴﺎ�ت‬10,01128%2,1037%7,908376.0%
‫ﻣ�ﺎﴍة‬ ‫ﻗﺮوض‬25,11370%29,07591%(3,962)(13.6%)
‫ﻣﺸﱰﻛﺔ‬ ‫ﻗﺮوض‬8002%9073%(108)(11.9%)
(2) ‫ٕﺟﲈﱃ‬‫ا‬35,923100%32,085100%3,83812.0%
+1) ‫اﻟﻌﻤﻼء‬ ‫و�ﺴﻬﯿﻼت‬ ‫ﻗﺮوض‬ ‫ٕﺟﲈﱃ‬‫ا‬39,28535,1824,10311.7%
‫ٕﲷ�ﻼل‬‫ﻻ‬‫ا‬ ‫ﺧﺴﺎ�ﺮ‬ ‫ﳐﺼﺺ‬ ‫ﳜﺼﻢ‬(889)(1,266)377(29.8%)
‫ا�ﻨﺒﺔ‬ ‫اﻟﻌﻮاﺋﺪ‬ ‫ﳜﺼﻢ‬(6)(4)(3)75.0%
‫اﻟﺼﺎﰱ‬38,39033,9134,47713.2%
Mio LE ‫ا��ﻞ‬ ‫ﻗﺎﲚﺔ‬06/1806/17-/+%GR
‫اﳌﺸﺎﲠﺔ‬ ‫ٕ�ﺮادات‬‫ﻻ‬‫وا‬ ‫اﻟﻘﺮوض‬ ‫�ﺎﺋﺪ‬3,3012,62467725.8%
‫اﳌﺸﺎﲠﺔ‬ ‫واﻟﺘﲀﻟﯿﻒ‬ ‫اﻟﻮداﺋﻊ‬ ‫�ﳫﻔﺔ‬(2,004)(1,427)(577)40.4%
‫اﻟﻌﺎﺋﺪ‬ ‫ﻣﻦ‬ ‫ا��ﻞ‬ ‫ﺻﺎﰱ‬1,2971,1971008.4%
‫واﻟﻌﻤﻮﻻت‬ ‫ٔﺗﻌﺎب‬�‫ا‬ ‫ٕ�ﺮادات‬‫ا‬34524110443.4%
‫واﻟﻌﻤﻮﻻت‬ ‫ٔﺗﻌﺎب‬�‫ا‬ ‫ﻣﴫوﻓﺎت‬(10)(10)(0)2.0%
‫واﻟﻌﻤﻮﻻت‬ ‫ٔﺗﻌﺎب‬�‫ا‬ ‫ﻣﻦ‬ ‫ا��ﻞ‬ ‫ﺻﺎﰱ‬33523110445.1%
‫ٔر�ح‬� ‫ﺗﻮزﯾﻌﺎت‬412184.6%
‫اﳌﺘﺎﺟﺮة‬ ‫د�ﻞ‬ ‫ﺻﺎﰱ‬4261(19)(31.8%)
‫اﳌﺎﻟﯿﺔ‬ ‫ٕﺳ��رات‬‫ﻻ‬‫ا‬ ‫ٔر�ح‬�2(76)78(102.6%)
‫ﺷﻘ�ﻘﺔ‬ ‫ﴍﰷت‬ ‫اﻋﲈل‬ ‫ﻧﺘﺎﰀ‬ ‫ﰱ‬ ‫اﻟﺒﻨﻚ‬ ‫ﺣﺼﺔ‬53285.2%
‫ٕﺋ�ن‬‫ﻻ‬‫ا‬ ‫ﺧﺴﺎ�ﺮ‬ ‫ﻣﻦ‬ ‫ٕﲷ�ﻼل‬‫ﻻ‬‫ا‬ (‫)ﻋﺐء‬(52)(192)140(72.9%)
‫ٕدارﯾﺔ‬‫ا‬ ‫ﻣﴫوﻓﺎت‬(399)(294)(105)35.7%
‫ٔﺧﺮى‬� ‫�ﺸﻐﯿﻞ‬ (‫)ﻣﴫوﻓﺎت‬ ‫ٕ�ﺮادات‬‫ا‬47321548.4%
‫ا��ﻞ‬ ‫ﴐاﺋﺐ‬ ‫ﻗ�ﻞ‬ ‫اﻟﺮﰆ‬1,28096231933.1%
‫اﳉﺎرﯾﺔ‬ ‫ا��ﻞ‬ ‫ﴐاﺋﺐ‬(290)(235)(55)23.4%
‫اﻟﴬاﺋﺐ‬ ‫ﺑﻌﺪ‬ ‫اﻟﻔﱰة‬ ‫ٔر�ح‬� ‫ﺻﺎﰱ‬99072726436.3%
‫اﻟﻌﺎﺋﺪ‬ ‫ﻣﻦ‬ ‫ا��ﻞ‬ ‫ﺻﺎﰱ‬
‫ﻣﻦ‬ ‫اﳌﺸﺎﲠﺔ‬ ‫ٕ�ﺮادات‬‫ﻻ‬‫وا‬ ‫اﻟﻘﺮوض‬ ‫�ﺎﺋﺪ‬06/1806/17+/-GR%
‫اﻟﻌﻤﻼء‬2,3331,2931,04080.4%
‫ﺧﺰاﻧﺔ‬ ‫�ﻨﺪات‬‫ﺳ‬‫و‬ ‫ٔذون‬589741(152)(20.5%)
‫�ﺎرﯾﺔ‬ ‫وﺣﺴﺎ�ت‬ ‫وداﺋﻊ‬159224(65)(29.1%)
� ‫ﺣﱴ‬ ‫ﲠﺎ‬ ‫ﳏﺘﻔﻆ‬ ‫د�ﻦ‬ ‫ٔدوات‬� ‫ﰱ‬ ‫ﺳ��رات‬219365(146)(40.1%)
‫اﳌﺸﺎﲠﺔ‬ ‫واﻟﺘﲀﻟﯿﻒ‬ ‫اﻟﻮداﺋﻊ‬ ‫�ﳫﻔﺔ‬
‫�ﺎرﯾﺔ‬ ‫وﺣﺴﺎ�ت‬ ‫وداﺋﻊ‬06/1806/17+/-GR%
‫اﻟﺒﻨﻮك‬(222)(109)(876)104.2%
‫اﻟﻌﻤﻼء‬(1,688)(1,249)(3,394)35.2%
‫ٔﺧﺮى‬� ‫ﻗﺮوض‬(94)(69)(191)35.8%
(2,004)(1,427)(577)40.5%
‫اﻟﺼﺎﰱ‬1,2961,1971008.3%
‫واﻟﻌﻤﻮﻻت‬ ‫ٔﺗﻌﺎب‬�‫ا‬ ‫ﻣﻦ‬ ‫ا��ﻞ‬ ‫ﺻﺎﰱ‬
‫واﻟﻌﻤﻮﻻت‬ ‫ٔﺗﻌﺎب‬�‫ا‬ ‫ٕ�ﺮادات‬‫ا‬06/1806/17+/-GR%
‫ٕﺋ�ن‬‫ﻻ‬� ‫اﳌﻼﺗﺒﻄﺔ‬ ‫واﻟﻌﻤﻮﻻت‬ ‫ٔﺗﻌﺎب‬�‫ا‬26821044927.7%
‫واﳊﻔﻆ‬ ‫ٔﻣﺎﻧﺔ‬�‫ا‬ ‫ٔﻋﲈل‬� ‫ٔﺗﻌﺎب‬�32747.4%
‫ٔﺧﺮى‬� ‫ٔﺗﻌﺎب‬�7429348155.2%
‫ٕﺟﲈﱃ‬‫ﻻ‬‫ا‬34524110443.2%
‫واﻟﻌﻤﻮﻻت‬ ‫ٔﺗﻌﺎب‬�‫ا‬ ‫ﻣﴫوﻓﺎت‬06/1806/17+/-GR%
‫ﻣﺪﻓﻮ�ﺔ‬ ‫ٔﺧﺮى‬� ‫ٔﺗﻌﺎب‬�(10)(10)(2)2.0%
(10)(10)(0)2.0%
‫اﻟﺼﺎﰱ‬33523110445.0%
+3,300
+3,377
24,498 23,037
‫ﻣﺆﺳﺴﺎت‬ ‫وداﺋﻊ‬ ‫اد‬‫ﺮ‬‫ٔﻓ‬� ‫وداﺋﻊ‬
‫اﻟوداﺋﻊ‬ ‫ﺗﺣﻠﯾل‬Mio LEMio LEMio LEMio LEMio LE
+264
+3,838
3,362
35,923
‫اد‬‫ﺮ‬‫ٔﻓ‬� ‫ﲤﻮﯾﻼت‬ ‫ﻣﺆﺳﺴﺎت‬ ‫ﲤﻮﯾﻼت‬
‫اﻟﻘروض‬ ‫ﺗﺣﻠﯾل‬
-/+ 06/18
Mio LEMio LEMio LE
‫وداﺋﻊ‬
‫ﻣؤﺳﺳﺎت‬
52%‫وداﺋﻊ‬
‫أﻓراد‬
48%
‫أﻓراد‬ ‫ﺗﻣوﯾﻼت‬
9%
‫ﺗﻣوﯾﻼت‬
‫ﻣؤﺳﺳﺎت‬
91%
+217
+6,461
1,038
46,497
‫�ﺎﺋﺪ‬ ‫ﺑﺪون‬ ‫ٔرﺻﺪة‬� ‫�ﺑﺖ‬ ‫�ﺎﺋﺪ‬ ‫ذات‬ ‫ٔرﺻﺪة‬�
‫اﻟوداﺋﻊ‬ ‫ﺗﺣﻠﯾل‬Mio LEMio LEMio LE
11/18/2018
Page 1/2 18.06 NBK.xlsx NBK H1.18
(881)
+3,713
+4,477
3,377 13,746
38,390
‫اﻟﺒﻨﻮك‬ ‫�ى‬ ‫ٔرﺻﺪة‬� ‫اﻧﺔ‬‫ﺰ‬‫ﺧ‬ ‫ٔذون‬� ‫�ﻠﻌﻤﻼء‬ ‫و�ﺴﻬﯿﻼت‬ ‫ﻗﺮوض‬
‫ﺑﻧود‬ ‫أھم‬‫اﻷﺻول‬
-/+ 06/18
Mio LE
(1,101)
+6,678
(223)
+326 +329
7,513
47,535
3,799
1,088 2,744
‫ﻣﺴ�ﺘﺤﻘﺔ‬ ‫ٔرﺻﺪة‬�
‫�ﻠﺒﻨﻮك‬
‫اﻟﻌﻤﻼء‬ ‫وداﺋﻊ‬ ‫اﺧﺮى‬ ‫ﻗﺮوض‬ ‫ٕﺣ�ﯿﺎﻃﯿﺎت‬‫ﻻ‬‫ا‬ ‫ﳏﺘﺠﺰة‬ ‫ٔر�ح‬�
‫ﺑﻧود‬ ‫أھم‬‫اﻹﻟﺗزاﻣﺎت‬‫اﻟﻣﻠﻛﯾﺔ‬ ‫وﺣﻘوق‬
-/+ 06/18
Mio LE
47,525
+ 1,597
+ 1,967
+ 2,235 + 661 + 207
40,857
12/15 ‫ﲢﺖ‬ ‫وداﺋﻊ‬
‫اﻟﻄﻠﺐ‬
‫�ﻞ‬ٔ� ‫وداﺋﻊ‬
‫ﺧﻄﺎر‬ٕ�‫و‬
‫ٕد�ﺎر‬‫ا‬ ‫ﺷﻬﺎدات‬
‫ﯾﺪاع‬ٕ‫ا‬‫و‬
‫ﺗﻮﻓﲑ‬ ‫وداﺋﻊ‬ ‫ٔﺧﺮى‬� ‫وداﺋﻊ‬ 06/18
‫اﻟﻌﻣﻼء‬ ‫وداﺋﻊ‬ ‫ﺗﺣﻠﯾل‬Mio LE
38,390
- 3
+ 264
+ 3,838
+ 377
33,913
‫ﺻﺎﰱ‬12/17 ‫اد‬‫ﺮ‬‫ٔﻓ‬� ‫ﴍﰷت‬ ‫ﳎﻨﺒﺔ‬ ‫ﻋﻮاﺋﺪ‬ ‫ﺧﺴﺎ�ﺮ‬ ‫ﳐﺼﺺ‬ ‫ﺻﺎﰱ‬06/18
‫اﻟﻘروض‬ ‫ﺻﺎﻓﻰ‬ ‫ﺗﺣﻠﯾل‬Mio LE
3,362
- 63 + 17
+ 305 + 5
3,097
12/17 ‫ﯾﺔ‬‫ر‬‫�ﺎ‬ ‫ﺣﺴﺎ�ت‬
‫ﻣﺪﯾﻨﺔ‬
‫ٕﺋ�ن‬‫ا‬ ‫ﺑﻄﺎﻗﺎت‬ ‫ﴯﺼﯿﺔ‬ ‫ﻗﺮوض‬ ‫ﯾﺔ‬‫ر‬‫ﻋﻘﺎ‬ ‫ﻗﺮوض‬ 06/18
‫اﻷﻓراد‬ ‫ﻗروض‬ ‫ﺗﺣﻠﯾل‬Mio LE
35,923
- 3,962
- 108
+ 7,908
32,085
12/17 ‫ﻣﺪﯾﻨ‬ ‫ﯾﺔ‬‫ر‬‫�ﺎ‬ ‫ﺣﺴﺎ�ت‬‫ﺔ‬ ‫ﻣ�ﺎﴍة‬ ‫ﻗﺮوض‬ ‫ﻣﺸﱰﻛﺔ‬ ‫ﻗﺮوض‬ 06/18
‫اﻟﺷرﻛﺎت‬ ‫ﻗروض‬ ‫ﺗﺣﻠﯾل‬Mio LE
1,297 1,632
1,280 990
- 2,004
- 10
- 52 - 399
- 290
+ 345 + 4 + 42 + 2 + 5
+ 473,301
‫ﻗﺮوض‬ ‫�ﺎﺋﺪ‬ ‫وداﺋ‬ ‫�ﳫﻔﺔ‬‫ﻊ‬ ��‫ا‬ ‫ﺻﺎﰱ‬‫ﻞ‬
‫اﻟﻌﺎﺋﺪ‬ ‫ﻣﻦ‬
‫ادات‬‫ﺮ‬�ٕ‫ا‬
‫ٔﺗﻌﺎب‬�‫ا‬
‫ﻣﴫوﻓﺎت‬
‫ٔﺗﻌﺎب‬�‫ا‬
��‫ا‬ ‫ﺻﺎﰱ‬‫ﻞ‬
‫ٔﺗﻌﺎب‬�‫ا‬ ‫ﻣﻦ‬
‫واﻟﻌﻤﻮﻻت‬
‫ﺗﻮزﯾﻌﺎت‬ ‫د�ﻞ‬ ‫ﺻﺎﰱ‬
‫اﳌﺘﺎﺟﺮة‬
‫ٔر�ح‬�
‫ات‬‫ر‬��‫ٕﺳ‬‫ﻻ‬‫ا‬
‫اﳌﺎﻟﯿﺔ‬
‫اﻟﺒﻨﻚ‬ ‫ﺣﺼﺔ‬
‫ﻧﺘﺎﰀ‬ ‫ﰱ‬‫اﻋﲈل‬
‫ﴍﰷت‬
‫ﺷﻘ�ﻘﺔ‬
)‫ﻋﺐء‬(
‫ٕﲷ�ﻼل‬‫ﻻ‬‫ا‬
‫ﺧﺴﺎ�ﺮ‬ ‫ﻣﻦ‬
‫ٕﺋ�ن‬‫ﻻ‬‫ا‬
‫ﻣﴫوﻓﺎت‬
‫ﯾﺔ‬‫ر‬‫ٕدا‬‫ا‬
‫ادات‬‫ﺮ‬�ٕ‫ا‬
‫�ﺸﻐﯿﻞ‬
‫ٔﺧﺮى‬�
‫ﻗ�ﻞ‬ ‫اﻟﺮﰆ‬
‫اﺋﺐ‬‫ﴐ‬
‫ا��ﻞ‬
‫اﺋﺐ‬‫ﴐ‬
‫ﯾ‬‫ر‬‫اﳉﺎ‬ ‫ا��ﻞ‬‫ﺔ‬
�‫ٔر‬�‫ا‬ ‫ﺻﺎﰱ‬‫ح‬
‫اﺋ‬‫ﴬ‬‫اﻟ‬ ‫ﺑﻌﺪ‬‫ﺐ‬
‫اﻟدﺧل‬ ‫ﻗﺎﺋﻣﺔ‬ ‫ﺗﺣﻠﯾل‬Mio LE
1,297
335
990
1,197
231
727
‫اﻟﻌﺎﺋﺪ‬ ‫ﻣﻦ‬ ‫ا��ﻞ‬ ‫ﺻﺎﰱ‬ ‫ﺗﻌﺎ‬ٔ�‫ا‬ ‫ﻣﻦ‬ ‫ا��ﻞ‬ ‫ﺻﺎﰱ‬‫ب‬
‫واﻟﻌﻤﻮﻻت‬
‫ﺑ‬ ‫اﻟﻔﱰة‬ ‫ٔر�ح‬� ‫ﺻﺎﰱ‬‫ﻌﺪ‬
‫اﻟﴬاﺋﺐ‬
‫اﻟدﺧل‬ ‫ﻗﺎﺋﻣﺔ‬
06/18 06/17
Mio LE
11/18/2018
Page 2/2 18.06 NBK.xlsx NBK H1.18

NBK Egypt financial statement H1-18

  • 1.
    06/18 �� ‫اﻟﻤﺎﻟ�ﺔ‬‫اﻟﻘﻮاﺋﻢ‬ ‫ﻓ�ع‬46‫ﻣﻮﻇﻒ‬ 1383 Mio LE ‫اﳌﺎﱃ‬ ‫اﳌﺮﻛﺰ‬06/18%12/17%-/+%GR ‫اﳌﺮﻛﺰى‬ ‫اﻟﺒﻨﻚ‬ ‫�ى‬ ‫ٔرﺻﺪة‬�‫و‬ ‫ﺪﯾﺔ‬4,9568%4,8588%982.0% ‫اﻟﺒﻨﻮك‬ ‫�ى‬ ‫ٔرﺻﺪة‬3,3775%4,2587%(881)(20.7%) ‫ﺧﺰاﻧﺔ‬ ‫ٔذون‬�13,74621%10,03317%3,71337.0% ‫�ﻠﻌﻤﻼء‬ ‫و�ﺴﻬﯿﻼت‬ ‫ﻗﺮوض‬38,39059%33,91357%4,47713.2% ‫ﻣﺎﻟﯿﺔ‬ ‫ﻣﺸ�ﺘﻘﺎت‬302525.0% ‫ﻣﺎﻟﯿﺔ‬ ‫ٕﺳ��رات‬‫ا‬ ‫�ﻠﺒﯿﻊ‬ ‫ﻣ�ﺎ�ﺔ‬8431%8311%121.4% ‫ٕﺳ�ﺘﺤﻘﺎق‬‫ﻻ‬‫ا‬ ‫�رﱗ‬ ‫ﺣﱴ‬ ‫ﲠﺎ‬ ‫ﳏﺘﻔﻆ‬2,3494%3,8547%(1,505)(39.1%) ‫ﺷﻘ�ﻘﺔ‬ ‫ﴍﰷت‬ ‫ﰱ‬ ‫ﺳ��رات‬340%310%311.0% ‫ٔﺧﺮى‬� ‫ٔﺻﻮل‬�1,0812%8811%20122.8% ‫ﻣﻠﻤﻮﺳﺔ‬ ‫�ﲑ‬ ‫ٔﺻﻮل‬�620%350%2777.7% ‫�ﺑﺘﺔ‬ ‫ٔﺻﻮل‬�2840%3111%(27)(8.6%) ‫ٔﺻﻮل‬�‫ا‬ ‫ٕﺟﲈﱃ‬‫ا‬65,125100%59,005100%6,12010.4% ‫ٕﻟﱱاﻣﺎت‬‫ﻻ‬‫ا‬06/18%12/17%+/-GR% ‫�ﻠﺒﻨﻮك‬ ‫ﻣﺴ�ﺘﺤﻘﺔ‬ ‫ٔرﺻﺪة‬7,51313%8,61416%(1,101)(12.8%) ‫اﻟﻌﻤﻼء‬ ‫وداﺋﻊ‬47,53580%40,85875%6,67816.3% ‫اﺧﺮى‬ ‫ﻗﺮوض‬3,7996%4,0227%(223)(5.5%) ‫ٔﺧﺮى‬� ‫ٕﻟﱱاﻣﺎت‬6501%5761%7412.9% ‫�ﻠﻌﺎﻣﻠﲔ‬ ‫اﻟﺘﻘﺎ�ﺪ‬ �‫ﻣﺰا‬ ‫ﻟﱱاﻣﺎت‬660%590%711.5% ‫ٔﺧﺮى‬� ‫ﳐﺼﺼﺎت‬1610%1670%(6)(3.4%) ��‫ﻣﺆ‬ ‫ﴐﯾ��ﺔ‬ ‫ﻟﱱاﻣﺎت‬80%70%225.8% ‫اﳉﺎرﯾﺔ‬ ‫ا��ﻞ‬ ‫ﴐﯾ��ﺔ‬ ‫ﱱاﻣﺎت‬600%280%33116.9% ‫ٕﻟﱱاﻣﺎت‬‫ﻻ‬‫ا‬ ‫ٕﺟﲈﱃ‬‫ا‬59,793100%54,329100%5,46410.1% ‫اﳌﻠﻜ�ﺔ‬ ‫ﺣﻘﻮق‬ ‫اﳌﺪﻓﻮع‬ ‫اﳌﺎل‬ ‫ٔس‬�‫ر‬1,50028%1,50032%00.0% ‫ٕﺣ�ﯿﺎﻃﯿﺎت‬‫ﻻ‬‫ا‬1,08820%76216%32642.8% ‫ﳏﺘﺠﺰة‬ ‫ٔر�ح‬�2,74451%2,41552%32913.6% ‫اﳌﻠﻜ�ﺔ‬ ‫ﺣﻘﻮق‬ ‫ٕﺟﲈﱃ‬‫ا‬5,332100%4,677100%65514.0% ‫اﳌﻠﻜ�ﺔ‬ ‫وﺣﻘﻮق‬ ‫ٕﻟﱱاﻣﺎت‬‫ﻻ‬‫ا‬ ‫ٕﺟﲈﱃ‬‫ا‬65,12459,0066,11810.4% Mio LE ‫اﻟﻌﻤﻼء‬ ‫وداﺋﻊ‬06/18%12/17%+/-GR% ‫اﻟﻄﻠﺐ‬ ‫ﲢﺖ‬ ‫وداﺋﻊ‬14,01829%12,42130%1,59712.9% ‫ٕﺧﻄﺎر‬�‫و‬ ‫ٔ�ﻞ‬� ‫وداﺋﻊ‬14,15830%12,19130%1,96716.1% ‫ٕﯾﺪاع‬‫ا‬‫و‬ ‫ٕد�ﺎر‬‫ا‬ ‫ﺷﻬﺎدات‬13,88529%11,65029%2,23519.2% ‫ﺗﻮﻓﲑ‬ ‫وداﺋﻊ‬4,4369%3,7759%66117.5% ‫ٔﺧﺮى‬� ‫وداﺋﻊ‬1,0282%8212%20725.2% ‫ٕﺟﲈﱃ‬‫ﻻ‬‫ا‬47,525100%40,857100%6,66816.3% ‫ﻣﺆﺳﺴﺎت‬ ‫وداﺋﻊ‬24,49852%21,19852%3,30015.6% ‫ٔﻓﺮاد‬� ‫وداﺋﻊ‬23,03748%19,66048%3,37717.2% ‫ٕﺟﲈﱃ‬‫ﻻ‬‫ا‬47,535100%40,858100%6,67716.3% ‫�ﺎﺋﺪ‬ ‫ﺑﺪون‬ ‫ٔرﺻﺪة‬�1,0382%8212%21726.4% ‫�ﺑﺖ‬ ‫�ﺎﺋﺪ‬ ‫ذات‬ ‫ٔرﺻﺪة‬�46,49798%40,03798%6,46116.1% ‫ٕﺟﲈﱃ‬‫ﻻ‬‫ا‬47,535100%40,857100%6,67816.3% �‫ﻣ�ﺪاو‬ ‫ٔرﺻﺪة‬�32,85369%29,28072%3,57312.2% �‫ﻣ�ﺪاو‬ ‫�ﲑ‬ ‫ٔرﺻﺪة‬�14,68231%11,57828%3,10426.8% ‫ٕﺟﲈﱃ‬‫ﻻ‬‫ا‬47,535100%40,858100%6,67816.3% Mio LE ‫اﻟﻌﻤﻼء‬ ‫و�ﺴﻬﯿﻼت‬ ‫ﻗﺮوض‬ ‫ٔﻓﺮاد‬�06/18%12/17%+/-GR% ‫ﻣﺪﯾﻨﺔ‬ ‫�ﺎرﯾﺔ‬ ‫ﺣﺴﺎ�ت‬45914%52217%(63)(12.0%) ‫ٕﺋ�ن‬‫ا‬ ‫ﺑﻄﺎﻗﺎت‬762%582%1729.3% ‫ﴯﺼﯿﺔ‬ ‫ﻗﺮوض‬2,81084%2,50581%30512.2% ‫ﻋﻘﺎرﯾﺔ‬ ‫ﻗﺮوض‬171%120%538.2% (1) ‫ٕﺟﲈﱃ‬‫ا‬3,362100%3,097100%2648.5% ‫ﻣﺆﺳﺴﺎت‬ ‫ﻣﺪﯾﻨﺔ‬ ‫�ﺎرﯾﺔ‬ ‫ﺣﺴﺎ�ت‬10,01128%2,1037%7,908376.0% ‫ﻣ�ﺎﴍة‬ ‫ﻗﺮوض‬25,11370%29,07591%(3,962)(13.6%) ‫ﻣﺸﱰﻛﺔ‬ ‫ﻗﺮوض‬8002%9073%(108)(11.9%) (2) ‫ٕﺟﲈﱃ‬‫ا‬35,923100%32,085100%3,83812.0% +1) ‫اﻟﻌﻤﻼء‬ ‫و�ﺴﻬﯿﻼت‬ ‫ﻗﺮوض‬ ‫ٕﺟﲈﱃ‬‫ا‬39,28535,1824,10311.7% ‫ٕﲷ�ﻼل‬‫ﻻ‬‫ا‬ ‫ﺧﺴﺎ�ﺮ‬ ‫ﳐﺼﺺ‬ ‫ﳜﺼﻢ‬(889)(1,266)377(29.8%) ‫ا�ﻨﺒﺔ‬ ‫اﻟﻌﻮاﺋﺪ‬ ‫ﳜﺼﻢ‬(6)(4)(3)75.0% ‫اﻟﺼﺎﰱ‬38,39033,9134,47713.2% Mio LE ‫ا��ﻞ‬ ‫ﻗﺎﲚﺔ‬06/1806/17-/+%GR ‫اﳌﺸﺎﲠﺔ‬ ‫ٕ�ﺮادات‬‫ﻻ‬‫وا‬ ‫اﻟﻘﺮوض‬ ‫�ﺎﺋﺪ‬3,3012,62467725.8% ‫اﳌﺸﺎﲠﺔ‬ ‫واﻟﺘﲀﻟﯿﻒ‬ ‫اﻟﻮداﺋﻊ‬ ‫�ﳫﻔﺔ‬(2,004)(1,427)(577)40.4% ‫اﻟﻌﺎﺋﺪ‬ ‫ﻣﻦ‬ ‫ا��ﻞ‬ ‫ﺻﺎﰱ‬1,2971,1971008.4% ‫واﻟﻌﻤﻮﻻت‬ ‫ٔﺗﻌﺎب‬�‫ا‬ ‫ٕ�ﺮادات‬‫ا‬34524110443.4% ‫واﻟﻌﻤﻮﻻت‬ ‫ٔﺗﻌﺎب‬�‫ا‬ ‫ﻣﴫوﻓﺎت‬(10)(10)(0)2.0% ‫واﻟﻌﻤﻮﻻت‬ ‫ٔﺗﻌﺎب‬�‫ا‬ ‫ﻣﻦ‬ ‫ا��ﻞ‬ ‫ﺻﺎﰱ‬33523110445.1% ‫ٔر�ح‬� ‫ﺗﻮزﯾﻌﺎت‬412184.6% ‫اﳌﺘﺎﺟﺮة‬ ‫د�ﻞ‬ ‫ﺻﺎﰱ‬4261(19)(31.8%) ‫اﳌﺎﻟﯿﺔ‬ ‫ٕﺳ��رات‬‫ﻻ‬‫ا‬ ‫ٔر�ح‬�2(76)78(102.6%) ‫ﺷﻘ�ﻘﺔ‬ ‫ﴍﰷت‬ ‫اﻋﲈل‬ ‫ﻧﺘﺎﰀ‬ ‫ﰱ‬ ‫اﻟﺒﻨﻚ‬ ‫ﺣﺼﺔ‬53285.2% ‫ٕﺋ�ن‬‫ﻻ‬‫ا‬ ‫ﺧﺴﺎ�ﺮ‬ ‫ﻣﻦ‬ ‫ٕﲷ�ﻼل‬‫ﻻ‬‫ا‬ (‫)ﻋﺐء‬(52)(192)140(72.9%) ‫ٕدارﯾﺔ‬‫ا‬ ‫ﻣﴫوﻓﺎت‬(399)(294)(105)35.7% ‫ٔﺧﺮى‬� ‫�ﺸﻐﯿﻞ‬ (‫)ﻣﴫوﻓﺎت‬ ‫ٕ�ﺮادات‬‫ا‬47321548.4% ‫ا��ﻞ‬ ‫ﴐاﺋﺐ‬ ‫ﻗ�ﻞ‬ ‫اﻟﺮﰆ‬1,28096231933.1% ‫اﳉﺎرﯾﺔ‬ ‫ا��ﻞ‬ ‫ﴐاﺋﺐ‬(290)(235)(55)23.4% ‫اﻟﴬاﺋﺐ‬ ‫ﺑﻌﺪ‬ ‫اﻟﻔﱰة‬ ‫ٔر�ح‬� ‫ﺻﺎﰱ‬99072726436.3% ‫اﻟﻌﺎﺋﺪ‬ ‫ﻣﻦ‬ ‫ا��ﻞ‬ ‫ﺻﺎﰱ‬ ‫ﻣﻦ‬ ‫اﳌﺸﺎﲠﺔ‬ ‫ٕ�ﺮادات‬‫ﻻ‬‫وا‬ ‫اﻟﻘﺮوض‬ ‫�ﺎﺋﺪ‬06/1806/17+/-GR% ‫اﻟﻌﻤﻼء‬2,3331,2931,04080.4% ‫ﺧﺰاﻧﺔ‬ ‫�ﻨﺪات‬‫ﺳ‬‫و‬ ‫ٔذون‬589741(152)(20.5%) ‫�ﺎرﯾﺔ‬ ‫وﺣﺴﺎ�ت‬ ‫وداﺋﻊ‬159224(65)(29.1%) � ‫ﺣﱴ‬ ‫ﲠﺎ‬ ‫ﳏﺘﻔﻆ‬ ‫د�ﻦ‬ ‫ٔدوات‬� ‫ﰱ‬ ‫ﺳ��رات‬219365(146)(40.1%) ‫اﳌﺸﺎﲠﺔ‬ ‫واﻟﺘﲀﻟﯿﻒ‬ ‫اﻟﻮداﺋﻊ‬ ‫�ﳫﻔﺔ‬ ‫�ﺎرﯾﺔ‬ ‫وﺣﺴﺎ�ت‬ ‫وداﺋﻊ‬06/1806/17+/-GR% ‫اﻟﺒﻨﻮك‬(222)(109)(876)104.2% ‫اﻟﻌﻤﻼء‬(1,688)(1,249)(3,394)35.2% ‫ٔﺧﺮى‬� ‫ﻗﺮوض‬(94)(69)(191)35.8% (2,004)(1,427)(577)40.5% ‫اﻟﺼﺎﰱ‬1,2961,1971008.3% ‫واﻟﻌﻤﻮﻻت‬ ‫ٔﺗﻌﺎب‬�‫ا‬ ‫ﻣﻦ‬ ‫ا��ﻞ‬ ‫ﺻﺎﰱ‬ ‫واﻟﻌﻤﻮﻻت‬ ‫ٔﺗﻌﺎب‬�‫ا‬ ‫ٕ�ﺮادات‬‫ا‬06/1806/17+/-GR% ‫ٕﺋ�ن‬‫ﻻ‬� ‫اﳌﻼﺗﺒﻄﺔ‬ ‫واﻟﻌﻤﻮﻻت‬ ‫ٔﺗﻌﺎب‬�‫ا‬26821044927.7% ‫واﳊﻔﻆ‬ ‫ٔﻣﺎﻧﺔ‬�‫ا‬ ‫ٔﻋﲈل‬� ‫ٔﺗﻌﺎب‬�32747.4% ‫ٔﺧﺮى‬� ‫ٔﺗﻌﺎب‬�7429348155.2% ‫ٕﺟﲈﱃ‬‫ﻻ‬‫ا‬34524110443.2% ‫واﻟﻌﻤﻮﻻت‬ ‫ٔﺗﻌﺎب‬�‫ا‬ ‫ﻣﴫوﻓﺎت‬06/1806/17+/-GR% ‫ﻣﺪﻓﻮ�ﺔ‬ ‫ٔﺧﺮى‬� ‫ٔﺗﻌﺎب‬�(10)(10)(2)2.0% (10)(10)(0)2.0% ‫اﻟﺼﺎﰱ‬33523110445.0% +3,300 +3,377 24,498 23,037 ‫ﻣﺆﺳﺴﺎت‬ ‫وداﺋﻊ‬ ‫اد‬‫ﺮ‬‫ٔﻓ‬� ‫وداﺋﻊ‬ ‫اﻟوداﺋﻊ‬ ‫ﺗﺣﻠﯾل‬Mio LEMio LEMio LEMio LEMio LE +264 +3,838 3,362 35,923 ‫اد‬‫ﺮ‬‫ٔﻓ‬� ‫ﲤﻮﯾﻼت‬ ‫ﻣﺆﺳﺴﺎت‬ ‫ﲤﻮﯾﻼت‬ ‫اﻟﻘروض‬ ‫ﺗﺣﻠﯾل‬ -/+ 06/18 Mio LEMio LEMio LE ‫وداﺋﻊ‬ ‫ﻣؤﺳﺳﺎت‬ 52%‫وداﺋﻊ‬ ‫أﻓراد‬ 48% ‫أﻓراد‬ ‫ﺗﻣوﯾﻼت‬ 9% ‫ﺗﻣوﯾﻼت‬ ‫ﻣؤﺳﺳﺎت‬ 91% +217 +6,461 1,038 46,497 ‫�ﺎﺋﺪ‬ ‫ﺑﺪون‬ ‫ٔرﺻﺪة‬� ‫�ﺑﺖ‬ ‫�ﺎﺋﺪ‬ ‫ذات‬ ‫ٔرﺻﺪة‬� ‫اﻟوداﺋﻊ‬ ‫ﺗﺣﻠﯾل‬Mio LEMio LEMio LE 11/18/2018 Page 1/2 18.06 NBK.xlsx NBK H1.18
  • 2.
    (881) +3,713 +4,477 3,377 13,746 38,390 ‫اﻟﺒﻨﻮك‬ ‫�ى‬‫ٔرﺻﺪة‬� ‫اﻧﺔ‬‫ﺰ‬‫ﺧ‬ ‫ٔذون‬� ‫�ﻠﻌﻤﻼء‬ ‫و�ﺴﻬﯿﻼت‬ ‫ﻗﺮوض‬ ‫ﺑﻧود‬ ‫أھم‬‫اﻷﺻول‬ -/+ 06/18 Mio LE (1,101) +6,678 (223) +326 +329 7,513 47,535 3,799 1,088 2,744 ‫ﻣﺴ�ﺘﺤﻘﺔ‬ ‫ٔرﺻﺪة‬� ‫�ﻠﺒﻨﻮك‬ ‫اﻟﻌﻤﻼء‬ ‫وداﺋﻊ‬ ‫اﺧﺮى‬ ‫ﻗﺮوض‬ ‫ٕﺣ�ﯿﺎﻃﯿﺎت‬‫ﻻ‬‫ا‬ ‫ﳏﺘﺠﺰة‬ ‫ٔر�ح‬� ‫ﺑﻧود‬ ‫أھم‬‫اﻹﻟﺗزاﻣﺎت‬‫اﻟﻣﻠﻛﯾﺔ‬ ‫وﺣﻘوق‬ -/+ 06/18 Mio LE 47,525 + 1,597 + 1,967 + 2,235 + 661 + 207 40,857 12/15 ‫ﲢﺖ‬ ‫وداﺋﻊ‬ ‫اﻟﻄﻠﺐ‬ ‫�ﻞ‬ٔ� ‫وداﺋﻊ‬ ‫ﺧﻄﺎر‬ٕ�‫و‬ ‫ٕد�ﺎر‬‫ا‬ ‫ﺷﻬﺎدات‬ ‫ﯾﺪاع‬ٕ‫ا‬‫و‬ ‫ﺗﻮﻓﲑ‬ ‫وداﺋﻊ‬ ‫ٔﺧﺮى‬� ‫وداﺋﻊ‬ 06/18 ‫اﻟﻌﻣﻼء‬ ‫وداﺋﻊ‬ ‫ﺗﺣﻠﯾل‬Mio LE 38,390 - 3 + 264 + 3,838 + 377 33,913 ‫ﺻﺎﰱ‬12/17 ‫اد‬‫ﺮ‬‫ٔﻓ‬� ‫ﴍﰷت‬ ‫ﳎﻨﺒﺔ‬ ‫ﻋﻮاﺋﺪ‬ ‫ﺧﺴﺎ�ﺮ‬ ‫ﳐﺼﺺ‬ ‫ﺻﺎﰱ‬06/18 ‫اﻟﻘروض‬ ‫ﺻﺎﻓﻰ‬ ‫ﺗﺣﻠﯾل‬Mio LE 3,362 - 63 + 17 + 305 + 5 3,097 12/17 ‫ﯾﺔ‬‫ر‬‫�ﺎ‬ ‫ﺣﺴﺎ�ت‬ ‫ﻣﺪﯾﻨﺔ‬ ‫ٕﺋ�ن‬‫ا‬ ‫ﺑﻄﺎﻗﺎت‬ ‫ﴯﺼﯿﺔ‬ ‫ﻗﺮوض‬ ‫ﯾﺔ‬‫ر‬‫ﻋﻘﺎ‬ ‫ﻗﺮوض‬ 06/18 ‫اﻷﻓراد‬ ‫ﻗروض‬ ‫ﺗﺣﻠﯾل‬Mio LE 35,923 - 3,962 - 108 + 7,908 32,085 12/17 ‫ﻣﺪﯾﻨ‬ ‫ﯾﺔ‬‫ر‬‫�ﺎ‬ ‫ﺣﺴﺎ�ت‬‫ﺔ‬ ‫ﻣ�ﺎﴍة‬ ‫ﻗﺮوض‬ ‫ﻣﺸﱰﻛﺔ‬ ‫ﻗﺮوض‬ 06/18 ‫اﻟﺷرﻛﺎت‬ ‫ﻗروض‬ ‫ﺗﺣﻠﯾل‬Mio LE 1,297 1,632 1,280 990 - 2,004 - 10 - 52 - 399 - 290 + 345 + 4 + 42 + 2 + 5 + 473,301 ‫ﻗﺮوض‬ ‫�ﺎﺋﺪ‬ ‫وداﺋ‬ ‫�ﳫﻔﺔ‬‫ﻊ‬ ��‫ا‬ ‫ﺻﺎﰱ‬‫ﻞ‬ ‫اﻟﻌﺎﺋﺪ‬ ‫ﻣﻦ‬ ‫ادات‬‫ﺮ‬�ٕ‫ا‬ ‫ٔﺗﻌﺎب‬�‫ا‬ ‫ﻣﴫوﻓﺎت‬ ‫ٔﺗﻌﺎب‬�‫ا‬ ��‫ا‬ ‫ﺻﺎﰱ‬‫ﻞ‬ ‫ٔﺗﻌﺎب‬�‫ا‬ ‫ﻣﻦ‬ ‫واﻟﻌﻤﻮﻻت‬ ‫ﺗﻮزﯾﻌﺎت‬ ‫د�ﻞ‬ ‫ﺻﺎﰱ‬ ‫اﳌﺘﺎﺟﺮة‬ ‫ٔر�ح‬� ‫ات‬‫ر‬��‫ٕﺳ‬‫ﻻ‬‫ا‬ ‫اﳌﺎﻟﯿﺔ‬ ‫اﻟﺒﻨﻚ‬ ‫ﺣﺼﺔ‬ ‫ﻧﺘﺎﰀ‬ ‫ﰱ‬‫اﻋﲈل‬ ‫ﴍﰷت‬ ‫ﺷﻘ�ﻘﺔ‬ )‫ﻋﺐء‬( ‫ٕﲷ�ﻼل‬‫ﻻ‬‫ا‬ ‫ﺧﺴﺎ�ﺮ‬ ‫ﻣﻦ‬ ‫ٕﺋ�ن‬‫ﻻ‬‫ا‬ ‫ﻣﴫوﻓﺎت‬ ‫ﯾﺔ‬‫ر‬‫ٕدا‬‫ا‬ ‫ادات‬‫ﺮ‬�ٕ‫ا‬ ‫�ﺸﻐﯿﻞ‬ ‫ٔﺧﺮى‬� ‫ﻗ�ﻞ‬ ‫اﻟﺮﰆ‬ ‫اﺋﺐ‬‫ﴐ‬ ‫ا��ﻞ‬ ‫اﺋﺐ‬‫ﴐ‬ ‫ﯾ‬‫ر‬‫اﳉﺎ‬ ‫ا��ﻞ‬‫ﺔ‬ �‫ٔر‬�‫ا‬ ‫ﺻﺎﰱ‬‫ح‬ ‫اﺋ‬‫ﴬ‬‫اﻟ‬ ‫ﺑﻌﺪ‬‫ﺐ‬ ‫اﻟدﺧل‬ ‫ﻗﺎﺋﻣﺔ‬ ‫ﺗﺣﻠﯾل‬Mio LE 1,297 335 990 1,197 231 727 ‫اﻟﻌﺎﺋﺪ‬ ‫ﻣﻦ‬ ‫ا��ﻞ‬ ‫ﺻﺎﰱ‬ ‫ﺗﻌﺎ‬ٔ�‫ا‬ ‫ﻣﻦ‬ ‫ا��ﻞ‬ ‫ﺻﺎﰱ‬‫ب‬ ‫واﻟﻌﻤﻮﻻت‬ ‫ﺑ‬ ‫اﻟﻔﱰة‬ ‫ٔر�ح‬� ‫ﺻﺎﰱ‬‫ﻌﺪ‬ ‫اﻟﴬاﺋﺐ‬ ‫اﻟدﺧل‬ ‫ﻗﺎﺋﻣﺔ‬ 06/18 06/17 Mio LE 11/18/2018 Page 2/2 18.06 NBK.xlsx NBK H1.18