The Presentation is a mock take over proposal of Larsen and Toubro. Larsen and Toubro is the "bellwether” of India's engineering & construction sector.

1. MOCK TAKE OVER PROPOSAL
-LARSEN AND TOUBRO
By
SURYAKUMAR T
14MBA1073

2. ABOUT LARSEN AND TOUBRO
• Larsen & Toubro Limited, also known as L&T, is an
Indian multinational conglomerate headquartered in Mumbai,
India
• L&T limited is an eponymous company named after the
Danish engineers and it is started by them by 1938 (Bombay).
• The company has business interests in engineering,
construction, manufacturing goods, information technology
and financial services.
• L&T is India's largest engineering and construction
company. Considered to be the "bellwether” of India's
engineering & construction sector
Soren Kristian Toubro
Henning Holck-Larsen

3. OBJECTIVE
 Projection of Balance Sheet.
 Projection of Profit and loss account.
 Cash flow statement.
 Evaluation of Mock valuation.
 Assumptions
 Regression Chart
Disclaimer: This report was made only for internal assignment purpose for MBA’S in
VIT Chennai. Some values are modified. I will not be liable to company if any loss occur
due to this report.

4. INVESTMENT COSTS
Values are in INR

5. OPERATIONAL COST

6. BALANCE SHEET

7. CASH FLOW STATEMENT

8. SUMMARY SHEET

9. IMPACT OF MACRO ECONOMIC
PARAMETER-GDP: REGRESSION CHART

10. ASSUMPTIONS
 Discounting rate followed is 10%
 Financial and marketing cost is not assumed
 Escalation assumed is 1%
 Equity and Long term loans are considered for
source of funds