Bluestone Resources is a mineral exploration and development company that is focused on advancing its 100-per-cent-owned Cerro Blanco gold and Mita geothermal projects located in Guatemala. A feasibility study on Cerro Blanco returned robust economics with a quick payback. The average annual production is projected to be 146,000 ounces per year over the first three years of production with all-in sustaining costs of $579/oz (as defined per World Gold Council guidelines, less corporate general and administration.
This corporate presentation provides an overview of Claude Resources and its operations. It highlights record earnings in the first half of 2015, growing production and higher grades at its Seabee Gold Operation. It also outlines its focus on increasing higher margin ore to the mill from Santoy Gap and utilizing the Alimak mining method at Seabee Mine to improve efficiency. The presentation emphasizes Claude's peer leading cost performance and strong balance sheet. It provides an outlook for increased gold production and lowered unit costs guidance for 2015.
This corporate presentation from Claude Resources provides an overview of their U.S. marketing strategies and operations for November 2015. It notes that the presentation contains forward-looking statements and information which are subject to risks and uncertainties. It also contains cautionary notes regarding the use of terms like "measured, indicated, and inferred" resource estimates. The presentation highlights Claude's Seabee gold operation in Canada which has produced over 1 million ounces of gold, their low-cost production, strong financial position with $27 million in cash and bullion, and growth plans at Seabee including from the higher grade Santoy Gap area.
- The document discusses Claude Resources' corporate presentation from October 2015.
- It highlights the company's focus on delivering shareholder value through production growth, being a low-cost and profitable producer, and maintaining a strong balance sheet.
- Key drivers of future performance mentioned include higher-grade ore from the Santoy Gap zone and improved efficiency from the Alimak mining method at Seabee.
- The document is a corporate presentation that provides an overview of Claude Resources and its operations.
- It highlights Claude's strong operating and financial results in recent years, including record production in 2014 and the first quarter of 2015, driven by the Santoy Gap project.
- The presentation also notes Claude's low-cost production, improving balance sheet with debt reduction, and compelling valuation relative to peers.
Claude Resources Inc. Marketing Presentation Montreal, New York and TorontoClaude Resources Inc.
- The corporate presentation outlines Claude Resources' plans and financial results for the first half of 2015.
- Key highlights included record earnings of $15.4 million and growing production of 41,686 ounces of gold, a 39% increase over the first half of 2014.
- The presentation emphasizes Claude's focus on increasing higher grade production from the Santoy Gap and Seabee Mine areas, which has led to improved operating and financial performance.
The document provides highlights from Gran Colombia Gold's Q4 and full year 2019 results. Key points include:
- Gold production for Q4 was 65,237 ounces and 239,991 ounces for the full year.
- Cash costs per ounce and AISC per ounce decreased from the previous year.
- Revenue, adjusted EBITDA, operating cash flow, and free cash flow all increased significantly compared to 2018.
- Reserves and resources at the company's Segovia Operations remained strong with additions in 2019.
- The company continues to strengthen its balance sheet with decreasing debt levels and increasing cash.
Mandalay Resources is continuing to grow production and generate cash at its Costerfield gold-antimony mine in Australia. Costerfield has maintained approximately 3-4 years of mine life through resource replacement over the past 9 years with minimal exploration spending. Recent exploration success has potential to further extend mine life. Costerfield is among the highest-grade underground gold mines globally and continues to deliver strong production and cash flow.
This corporate presentation provides an overview of Claude Resources and its operations. It highlights record earnings in the first half of 2015, growing production and higher grades at its Seabee Gold Operation. It also outlines its focus on increasing higher margin ore to the mill from Santoy Gap and utilizing the Alimak mining method at Seabee Mine to improve efficiency. The presentation emphasizes Claude's peer leading cost performance and strong balance sheet. It provides an outlook for increased gold production and lowered unit costs guidance for 2015.
This corporate presentation from Claude Resources provides an overview of their U.S. marketing strategies and operations for November 2015. It notes that the presentation contains forward-looking statements and information which are subject to risks and uncertainties. It also contains cautionary notes regarding the use of terms like "measured, indicated, and inferred" resource estimates. The presentation highlights Claude's Seabee gold operation in Canada which has produced over 1 million ounces of gold, their low-cost production, strong financial position with $27 million in cash and bullion, and growth plans at Seabee including from the higher grade Santoy Gap area.
- The document discusses Claude Resources' corporate presentation from October 2015.
- It highlights the company's focus on delivering shareholder value through production growth, being a low-cost and profitable producer, and maintaining a strong balance sheet.
- Key drivers of future performance mentioned include higher-grade ore from the Santoy Gap zone and improved efficiency from the Alimak mining method at Seabee.
- The document is a corporate presentation that provides an overview of Claude Resources and its operations.
- It highlights Claude's strong operating and financial results in recent years, including record production in 2014 and the first quarter of 2015, driven by the Santoy Gap project.
- The presentation also notes Claude's low-cost production, improving balance sheet with debt reduction, and compelling valuation relative to peers.
Claude Resources Inc. Marketing Presentation Montreal, New York and TorontoClaude Resources Inc.
- The corporate presentation outlines Claude Resources' plans and financial results for the first half of 2015.
- Key highlights included record earnings of $15.4 million and growing production of 41,686 ounces of gold, a 39% increase over the first half of 2014.
- The presentation emphasizes Claude's focus on increasing higher grade production from the Santoy Gap and Seabee Mine areas, which has led to improved operating and financial performance.
The document provides highlights from Gran Colombia Gold's Q4 and full year 2019 results. Key points include:
- Gold production for Q4 was 65,237 ounces and 239,991 ounces for the full year.
- Cash costs per ounce and AISC per ounce decreased from the previous year.
- Revenue, adjusted EBITDA, operating cash flow, and free cash flow all increased significantly compared to 2018.
- Reserves and resources at the company's Segovia Operations remained strong with additions in 2019.
- The company continues to strengthen its balance sheet with decreasing debt levels and increasing cash.
Mandalay Resources is continuing to grow production and generate cash at its Costerfield gold-antimony mine in Australia. Costerfield has maintained approximately 3-4 years of mine life through resource replacement over the past 9 years with minimal exploration spending. Recent exploration success has potential to further extend mine life. Costerfield is among the highest-grade underground gold mines globally and continues to deliver strong production and cash flow.
China Gold International Resources provided a presentation on its sustainable growth and reasons for investing. It highlighted its solid strategic investor backing from state-owned China National Gold Group, 11 years of increased production, and investment grade credit rating allowing low cost financing. It summarized its assets including the large Jiama polymetallic mine and CSH gold mine, and recent operational performance and financial results.
- Claude Resources reported record quarterly gold production of 21,067 ounces in Q1 2015, an 86% increase over Q1 2014, driven by higher grades from the L62 and Santoy Gap deposits.
- Total cash costs per ounce decreased 31% to $675 compared to Q1 2014 and net profit was $5.1 million compared to a $5.1 million loss in Q1 2014.
- The company continues to reduce debt and strengthen its balance sheet while ramping up production at Santoy Gap to achieve 500 tonnes per day and exploring expansion opportunities in its 17,200 hectare land package.
Preso q4 2017 financial results presentation final.compressedasanko6699
The document provides operating and financial results for Asanko Gold for Q4 and full year 2017. Some key highlights include:
- Gold production of 205,047oz for the year, within amended guidance range.
- All-in sustaining costs of $1,007/oz, above guidance due to higher pre-stripping costs.
- Net income before taxes of $30.7M for the year, up from $2016.
- $54.6M in cash and working capital at the end of the year.
- Signed a term sheet to defer repayment of debt principal by up to 3 years to enable construction of a conveyor in 2019.
The document provides an overview of Antero Resources Corporation, including:
- Antero has significant reserves of 37.5 Tcfe primarily in the Marcellus and Utica shale plays with strong production growth.
- The company has industry-leading capital efficiency and a top quartile return on productive capital.
- Antero has significant midstream infrastructure and secured firm transportation for its gas and NGL production.
- Bluestone Resources Inc. is focused on developing its Cerro Blanco gold project and Mita Geothermal project in Guatemala.
- A feasibility study for the Cerro Blanco project outlines average annual gold production of 113,000oz over 8 years at an AISC of $579/oz and after-tax NPV of $241M.
- The analyst maintains a speculative buy rating and price target of C$3.00 based on a valuation of $380M for Cerro Blanco plus other assets. Near-term catalysts include resource updates and a production decision in 2019.
- Newmarket Gold has an exceptional management team with a track record of value creation and significant ownership stakes in the company.
- The company has three producing gold mines in Australia with over 200,000 ounces of annual gold production and strong cash flows.
- Newmarket has discovered three new gold deposits near existing infrastructure and sees potential for further resource expansion and organic growth.
Claude Resources held its Q1 2016 earnings call on May 5, 2016 to report strong production and financial results for the quarter. Highlights included production of 20,672 ounces of gold from its Seabee Gold Operation in Saskatchewan, generating $14.3 million in cash flow from operations. Exploration success at the Santoy Gap zone is expected to contribute approximately 80% of production for 2016 as mining transitions to higher grade areas. The company also announced a proposed acquisition by Silver Standard that will create a mid-tier precious metals producer with improved scale, financial strength, and growth opportunities.
Fourth Quarter and Year End 2018 Results WebcastGranColombiaGold
Gran Colombia Gold Reports Fourth Quarter and Full Year 2018 Results; Reaches New Highs for Production, Adjusted EBITDA and Operating Cash Flow; Balance Sheet Strengthened; Increasing Focus on Growth Pipeline
The document provides an overview of Yamana Gold Inc., outlining its high quality portfolio of mining assets positioned for value accretion. Key points include: Yamana delivered on 2015 production guidance and is well positioned for operational execution in 2016-2018; cornerstone mines include Chapada, El Peñon and Canadian Malartic; focus on the Americas and maximizing value from non-core assets; pursuit of organic growth opportunities including Cerro Moro and C1 Santa Luz projects. Cost guidance is provided for 2016, with cash costs and AISC expected to decrease year-over-year.
The document contains the agenda for Glencore's 2014 Investor Day, which includes presentations on various commodities and business units from senior leadership. The day will begin with welcome remarks from the CEO and then include updates on finance, copper, coal, zinc, nickel, oil, agricultural products and a conclusion with Q&A.
Company website presentation (b) september 2016AnteroResources
The document provides an overview of a company acquisition that will significantly increase the company's core drilling inventory. Specifically:
- The acquisition adds 66,500 net acres and over 5 trillion cubic feet of reserves for $546 million, increasing the company's core inventory by over 1,000 drilling locations.
- The new acreage provides opportunities for improved well economics and type curves above 2 billion cubic feet per 1,000 feet, with estimated returns of 51-77% at current strip prices.
- The acquisition significantly increases the company's dry gas and condensate inventory, adding over 225 dry gas locations and enhancing over 300 condensate locations.
Fosterville Gold Mine continues to deliver strong production results with record quarterly production in Q2 2016. Drilling is also having success expanding known mineralized zones and identifying new targets that could extend the mine life well beyond current reserves. The company has a strong balance sheet with $69.9 million in cash and is trading at a significant discount to peers based on key valuation metrics based on 2016 forecasts.
This document discusses Mandalay Resources' Costerfield gold-antimony mine in Victoria, Australia. Key points:
- Costerfield is one of the highest-grade gold mines in the world, with mill head grades averaging over 11 g/t gold.
- Production has been reinvigorated by the high-grade Youle vein, which provides sustainable organic growth.
- Costerfield has a demonstrated history of replacing mined ounces through exploration and maintaining a 3-4 year mine life.
- The property has significant exploration upside through near-mine extensions and testing of satellite deposit targets across the district-scale land package.
Indiana Public Finance Weekly Review - Market Data & Analysis (07-29-2019)Andrew Lanam, CPA
- Municipal bond rates decreased compared to 6 months ago, with AAA MMD rates down 69-85 basis points. Treasury rates also decreased.
- Bond fund flows increased by $26 billion from the prior week, while tax-exempt money market funds decreased by $1.53 billion.
- 30-year AAA MMD rates are currently 182 basis points below their 20-year historical average.
Indiana Public Finance Weekly Review - Market Data & Analysis (06-24-2019)Andrew Lanam, CPA
Rates on U.S. Treasuries and municipal bonds decreased over the past 6 months according to the document. The 10-year U.S. Treasury rate fell by 73 basis points to 2.06% while the 10-year "AAA" MMD rate declined by 67 basis points to 1.63%. Municipal bond funds saw net inflows of $726 million for the week. Tax-exempt bond issuance increased by $9.19 billion from the prior week.
The document summarizes Newmarket Gold's operations and investment opportunities. Key points include:
- Newmarket Gold has three producing gold mines in Australia with solid production of over 200,000 ounces annually and declining costs.
- Their flagship Fosterville mine has shown record production, grades, and recoveries in Q3 2015 and has potential for further resource expansion.
- The Cosmo mine also achieved strong results in Q3 and has identified a new discovery that could open a new mining front.
Barclays conference presentation (website) september 2016 v5AnteroResources
This document provides guidance and forward-looking statements from Antero Resources Corporation regarding its operations and financial outlook. Some of the key points include:
- Revised 2016 total production guidance of 1.8 Bcfe/d, an increase from previous guidance of 1.75 Bcfe/d.
- Estimated net income range for 2016 of $205-225 million, an increase from the previous estimate of $165-190 million.
- Capital budget for 2016 remains at $1.4 billion to drill 110 wells while maintaining production growth of 20-25% annually through 2020.
- The company has significant liquidity and a large drilling inventory that positions it to capitalize on growing natural
Indiana Public Finance Weekly Review - Market Data & Analysis (07-01-2019)Andrew Lanam, CPA
Municipal Market Data & U.S. Treasury Data (6 Month Comparison)
The document provides a comparison of municipal bond and U.S. Treasury rates over the past 6 months. Treasury rates for both 10-year and 30-year bonds decreased. 'AAA' and 'BBB' rated municipal bond rates also decreased across maturities of 10, 20, and 30 years. Current municipal bond rates remain lower than their historical averages.
Mandalay Resources has strengthened operations and generated positive cash flow at its Costerfield gold-antimony mine in Australia. High-grade production from the Youle vein has increased production year-over-year. Exploration continues to extend Youle and discover new high-grade zones through deep drilling and regional targeting. Costerfield remains one of the highest grade gold mines in the world and has significant exploration potential.
Mandalay Resources produced strong operational and financial results in the first half of 2021, exceeding 2020 production guidance. Production is forecasted to be 105,000 to 117,000 gold equivalent ounces in 2021. Cash costs are expected to be $800 to $1,000 per ounce and capital expenditures are budgeted between $48 to $56 million. Exploration success at both Costerfield and Björkdal mines provides opportunity to extend mine lives. Mandalay has demonstrated a turnaround with five consecutive quarters of profitability and expects to be net debt free by the end of 2021.
China Gold International Resources provided a presentation on its sustainable growth and reasons for investing. It highlighted its solid strategic investor backing from state-owned China National Gold Group, 11 years of increased production, and investment grade credit rating allowing low cost financing. It summarized its assets including the large Jiama polymetallic mine and CSH gold mine, and recent operational performance and financial results.
- Claude Resources reported record quarterly gold production of 21,067 ounces in Q1 2015, an 86% increase over Q1 2014, driven by higher grades from the L62 and Santoy Gap deposits.
- Total cash costs per ounce decreased 31% to $675 compared to Q1 2014 and net profit was $5.1 million compared to a $5.1 million loss in Q1 2014.
- The company continues to reduce debt and strengthen its balance sheet while ramping up production at Santoy Gap to achieve 500 tonnes per day and exploring expansion opportunities in its 17,200 hectare land package.
Preso q4 2017 financial results presentation final.compressedasanko6699
The document provides operating and financial results for Asanko Gold for Q4 and full year 2017. Some key highlights include:
- Gold production of 205,047oz for the year, within amended guidance range.
- All-in sustaining costs of $1,007/oz, above guidance due to higher pre-stripping costs.
- Net income before taxes of $30.7M for the year, up from $2016.
- $54.6M in cash and working capital at the end of the year.
- Signed a term sheet to defer repayment of debt principal by up to 3 years to enable construction of a conveyor in 2019.
The document provides an overview of Antero Resources Corporation, including:
- Antero has significant reserves of 37.5 Tcfe primarily in the Marcellus and Utica shale plays with strong production growth.
- The company has industry-leading capital efficiency and a top quartile return on productive capital.
- Antero has significant midstream infrastructure and secured firm transportation for its gas and NGL production.
- Bluestone Resources Inc. is focused on developing its Cerro Blanco gold project and Mita Geothermal project in Guatemala.
- A feasibility study for the Cerro Blanco project outlines average annual gold production of 113,000oz over 8 years at an AISC of $579/oz and after-tax NPV of $241M.
- The analyst maintains a speculative buy rating and price target of C$3.00 based on a valuation of $380M for Cerro Blanco plus other assets. Near-term catalysts include resource updates and a production decision in 2019.
- Newmarket Gold has an exceptional management team with a track record of value creation and significant ownership stakes in the company.
- The company has three producing gold mines in Australia with over 200,000 ounces of annual gold production and strong cash flows.
- Newmarket has discovered three new gold deposits near existing infrastructure and sees potential for further resource expansion and organic growth.
Claude Resources held its Q1 2016 earnings call on May 5, 2016 to report strong production and financial results for the quarter. Highlights included production of 20,672 ounces of gold from its Seabee Gold Operation in Saskatchewan, generating $14.3 million in cash flow from operations. Exploration success at the Santoy Gap zone is expected to contribute approximately 80% of production for 2016 as mining transitions to higher grade areas. The company also announced a proposed acquisition by Silver Standard that will create a mid-tier precious metals producer with improved scale, financial strength, and growth opportunities.
Fourth Quarter and Year End 2018 Results WebcastGranColombiaGold
Gran Colombia Gold Reports Fourth Quarter and Full Year 2018 Results; Reaches New Highs for Production, Adjusted EBITDA and Operating Cash Flow; Balance Sheet Strengthened; Increasing Focus on Growth Pipeline
The document provides an overview of Yamana Gold Inc., outlining its high quality portfolio of mining assets positioned for value accretion. Key points include: Yamana delivered on 2015 production guidance and is well positioned for operational execution in 2016-2018; cornerstone mines include Chapada, El Peñon and Canadian Malartic; focus on the Americas and maximizing value from non-core assets; pursuit of organic growth opportunities including Cerro Moro and C1 Santa Luz projects. Cost guidance is provided for 2016, with cash costs and AISC expected to decrease year-over-year.
The document contains the agenda for Glencore's 2014 Investor Day, which includes presentations on various commodities and business units from senior leadership. The day will begin with welcome remarks from the CEO and then include updates on finance, copper, coal, zinc, nickel, oil, agricultural products and a conclusion with Q&A.
Company website presentation (b) september 2016AnteroResources
The document provides an overview of a company acquisition that will significantly increase the company's core drilling inventory. Specifically:
- The acquisition adds 66,500 net acres and over 5 trillion cubic feet of reserves for $546 million, increasing the company's core inventory by over 1,000 drilling locations.
- The new acreage provides opportunities for improved well economics and type curves above 2 billion cubic feet per 1,000 feet, with estimated returns of 51-77% at current strip prices.
- The acquisition significantly increases the company's dry gas and condensate inventory, adding over 225 dry gas locations and enhancing over 300 condensate locations.
Fosterville Gold Mine continues to deliver strong production results with record quarterly production in Q2 2016. Drilling is also having success expanding known mineralized zones and identifying new targets that could extend the mine life well beyond current reserves. The company has a strong balance sheet with $69.9 million in cash and is trading at a significant discount to peers based on key valuation metrics based on 2016 forecasts.
This document discusses Mandalay Resources' Costerfield gold-antimony mine in Victoria, Australia. Key points:
- Costerfield is one of the highest-grade gold mines in the world, with mill head grades averaging over 11 g/t gold.
- Production has been reinvigorated by the high-grade Youle vein, which provides sustainable organic growth.
- Costerfield has a demonstrated history of replacing mined ounces through exploration and maintaining a 3-4 year mine life.
- The property has significant exploration upside through near-mine extensions and testing of satellite deposit targets across the district-scale land package.
Indiana Public Finance Weekly Review - Market Data & Analysis (07-29-2019)Andrew Lanam, CPA
- Municipal bond rates decreased compared to 6 months ago, with AAA MMD rates down 69-85 basis points. Treasury rates also decreased.
- Bond fund flows increased by $26 billion from the prior week, while tax-exempt money market funds decreased by $1.53 billion.
- 30-year AAA MMD rates are currently 182 basis points below their 20-year historical average.
Indiana Public Finance Weekly Review - Market Data & Analysis (06-24-2019)Andrew Lanam, CPA
Rates on U.S. Treasuries and municipal bonds decreased over the past 6 months according to the document. The 10-year U.S. Treasury rate fell by 73 basis points to 2.06% while the 10-year "AAA" MMD rate declined by 67 basis points to 1.63%. Municipal bond funds saw net inflows of $726 million for the week. Tax-exempt bond issuance increased by $9.19 billion from the prior week.
The document summarizes Newmarket Gold's operations and investment opportunities. Key points include:
- Newmarket Gold has three producing gold mines in Australia with solid production of over 200,000 ounces annually and declining costs.
- Their flagship Fosterville mine has shown record production, grades, and recoveries in Q3 2015 and has potential for further resource expansion.
- The Cosmo mine also achieved strong results in Q3 and has identified a new discovery that could open a new mining front.
Barclays conference presentation (website) september 2016 v5AnteroResources
This document provides guidance and forward-looking statements from Antero Resources Corporation regarding its operations and financial outlook. Some of the key points include:
- Revised 2016 total production guidance of 1.8 Bcfe/d, an increase from previous guidance of 1.75 Bcfe/d.
- Estimated net income range for 2016 of $205-225 million, an increase from the previous estimate of $165-190 million.
- Capital budget for 2016 remains at $1.4 billion to drill 110 wells while maintaining production growth of 20-25% annually through 2020.
- The company has significant liquidity and a large drilling inventory that positions it to capitalize on growing natural
Indiana Public Finance Weekly Review - Market Data & Analysis (07-01-2019)Andrew Lanam, CPA
Municipal Market Data & U.S. Treasury Data (6 Month Comparison)
The document provides a comparison of municipal bond and U.S. Treasury rates over the past 6 months. Treasury rates for both 10-year and 30-year bonds decreased. 'AAA' and 'BBB' rated municipal bond rates also decreased across maturities of 10, 20, and 30 years. Current municipal bond rates remain lower than their historical averages.
Mandalay Resources has strengthened operations and generated positive cash flow at its Costerfield gold-antimony mine in Australia. High-grade production from the Youle vein has increased production year-over-year. Exploration continues to extend Youle and discover new high-grade zones through deep drilling and regional targeting. Costerfield remains one of the highest grade gold mines in the world and has significant exploration potential.
Mandalay Resources produced strong operational and financial results in the first half of 2021, exceeding 2020 production guidance. Production is forecasted to be 105,000 to 117,000 gold equivalent ounces in 2021. Cash costs are expected to be $800 to $1,000 per ounce and capital expenditures are budgeted between $48 to $56 million. Exploration success at both Costerfield and Björkdal mines provides opportunity to extend mine lives. Mandalay has demonstrated a turnaround with five consecutive quarters of profitability and expects to be net debt free by the end of 2021.
Mandalay Resources' Costerfield gold-antimony mine in Australia continues to deliver high-grade production from the Youle vein. Exploration drilling has extended mineralization at depth in the Shepherd zone with numerous high-grade intercepts. The company is also conducting a deep drilling program targeting potential for additional high-grade deposits by drilling below existing workings.
Mandalay Resources' Costerfield gold-antimony mine in Australia has consistently produced high-grade gold for over 10 years through replacement of mined ounces and resource growth. Recent exploration success has grown resources and extended mine life. Costerfield is focused on continued high-grade production from the Youle vein, deep drilling to explore for extensions at depth, and exploring high-potential targets to further unlock the mine's value.
Mandalay's Costerfield gold-antimony mine in Australia has consistently delivered high gold grades over 11 years through exploration success in replacing mined ounces. Costerfield has maintained a 3-4 year mine life while spending minimally on exploration, with a total discovery cost of $31 per ounce for measured and indicated resources. In 2021 Mandalay invested over $6 million, its largest exploration budget for Costerfield, focusing on target testing and generative drilling to continue replacing mined ounces and extending the mine life.
Mandalay Resources produced strong operational and financial results in 2020 and expects continued growth in 2021. Production is forecasted between 105,000 to 117,000 gold equivalent ounces in 2021 from its Costerfield mine in Australia and Björkdal mine in Sweden. Costerfield continues to deliver high gold grades from its Youle vein and has significant exploration potential from extensions of known veins and regional targets.
Sonoro Gold - The mineral wealth report by anthony garson and associatesMomentumPR
This document provides an analysis of Sonoro Gold Corp. and its Cerro Caliche gold and silver heap leach project in Mexico. Key points include:
- The project is estimated to have 419,154 ounces of contained gold and 3.6 million ounces of contained silver over a 5.5 year mine life at 15,000 metric tons per day, with an after-tax NPV of $85.1 million Canadian dollars.
- Recent drilling is aimed at upgrading inferred resources to indicated and expanding known zones. A preliminary economic assessment report is expected in August 2021.
- The report provides production estimates, operating costs, cash flow projections, and valuation metrics including a net asset value per share of
Mandalay Resources produced strong results in Q1 2021 at its Costerfield gold-antimony mine in Australia. Production at Costerfield is expected to increase slightly to 53,000-60,000 gold equivalent ounces in 2021. Exploration continues to yield high-grade intercepts extending the Youle deposit and discovering new zones below it. Recent drilling results show potential to further expand the high-grade mineralization at Costerfield.
Mandalay Resources produced strong results in Q1 2021 at its Costerfield gold-antimony mine in Australia. Production at Costerfield is expected to increase slightly to 53,000-60,000 gold equivalent ounces in 2021. Exploration continues to yield high-grade intercepts extending the Youle deposit and discovering new zones below it. Recent drilling results show potential to further expand the high-grade mineralization at Costerfield.
Mandalay Resources produced strong operational and financial results in Q1 2021, continuing its turnaround. Production is expected to be 105,000-117,000 AuEq oz in 2021 with cash costs of $800-$1,000/oz. Exploration is targeting extensions of high-grade zones at Costerfield, with recent success below the Youle deposit identifying the new Shepherd Zone. Drilling is also testing regional targets to unlock further mine life at the high-grade Australian operation.
The document provides an overview of Antero Resources Corporation. It notes that the presentation contains forward-looking statements regarding activities, events or developments that may occur in the future. It cautions that forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from expectations. The document also provides updates to slides since the last October 2016 presentation, including updated financial data, production guidance, and hedge positions.
Company website presentation (b) october 2016AnteroResources
The document provides an overview of Antero Resources Corporation. It notes that Antero has a large net acreage position of over 629,000 acres and over 42 trillion cubic feet of estimated reserves. It also highlights Antero's leading well economics, driven by drilling longer laterals and more intensive completions that have increased estimated ultimate recoveries. Antero has significant located drilling inventory and the financial strength to continue developing its acreage inventory.
Mandalay Resources' Costerfield mine in Australia has demonstrated a history of replacing mined ounces through exploration and maintaining a 3-4 year mine life. In 2021, Costerfield produced 68,729 ounces of gold equivalent at high grades of 11.84 g/t gold and 3.96% antimony. Exploration at Costerfield focuses on near-mine vein extensions, deeper targets below existing workings, and testing satellite deposit targets within the district-scale land package. Recent drilling success at Shepherd, located near existing Youle workings, demonstrates the potential for new high-grade discoveries at Costerfield.
- The document is an earnings call presentation by Antero Resources Corporation from February 25, 2016 that discusses forward-looking statements, hedging strategies, production forecasts, realized pricing, and transportation contracts.
- Antero has hedged virtually all of its forecasted undeveloped production through 2017 at above-market prices and has the highest percentage of projected production hedged among its peer group through 2018.
- Due to its extensive hedging program and recently completed infrastructure projects, Antero expects to realize natural gas prices with a premium to NYMEX of over $1.60/Mcf in 2016 even with current low commodity prices.
Mandalay Resources is continuing to see production growth and exploration success at its Costerfield gold-antimony mine in Australia. Costerfield has seen a significant ramp-up of high-grade Youle vein production since late 2019, with stable production scheduled over the next 4 years. Recent exploration success has also grown the mine life. Cash costs are expected to be $675-825 per ounce in 2021. Mandalay plans $16-20 million in capital expenditures at Costerfield in 2021, focusing on further exploration to test targets and generate new prospects.
The document discusses exploration opportunities at Mandalay Resources' Costerfield gold-antimony mine in Victoria, Australia. Costerfield has a high-grade production profile from the Youle vein, with consistent replacement of mined ounces through exploration. The exploration program focuses on near mine vein extensions, deeper portions of the central corridor, and testing satellite deposit targets across the district-scale land package. Recent drilling has extended high grades north of the Youle zone at depth. Costerfield represents an opportunity for continued organic production growth through exploration success.
Mandalay Resources' Costerfield gold-antimony mine in Australia has high-grade production and significant exploration upside. Costerfield has a track record of replacing mined ounces through exploration success, maintaining a 3-4 year mine life. Recent drilling has extended the high-grade Youle vein at depth and intersected new high-grade zones. Costerfield's 2022 exploration program aims to further extend known deposits and test satellite targets across the district-scale land package.
Company website presentation (a) november 2014(2)AnteroResources
This document provides an overview of Antero Resources Corporation. It states that Antero has significant reserves and acreage in the Marcellus and Utica Shales, with plans for continued production and liquids growth. Antero aims to be the lowest cost producer through capital efficiency and industry-leading well economics. It has secured substantial firm transportation and processing commitments to access favorable gas markets.
Company website presentation (a) november 2014AnteroResources
This document provides an overview of Antero Resources Corporation. It discusses Antero's position as a pure play company focused on the Marcellus and Utica Shales, with over 37 Tcfe of reserves across the regions. Antero plans significant growth through its 22-rig drilling program across the plays. The company has leading capital efficiency and strong liquidity and hedge positions to support its high growth strategy. Antero is building substantial firm processing and takeaway capacity by 2018 to access favorable gas markets.
- Almaden Minerals produced a positive preliminary economic assessment for its Ixtaca gold-silver project in Mexico, outlining it as a sizable producer with attractive economics.
- The PEA shows strong economics even at lower metal price forecasts, with an after-tax IRR of 17% at $1,200/oz gold and $20/oz silver.
- Higher capital costs were outlined due to choosing to produce doré bars rather than concentrate, but this eliminates smelting charges and provides financing flexibility through royalty sales.
- The analyst maintains a "Buy" rating and increases the target price to C$2.80 per share based on the reduced risk from the completed PEA.
Similar to Macquarie - BlueStone Resources Report (20)
The document discusses Rover Metals, a mining company focused on critical mineral and precious metal exploration projects in North America. It outlines Rover's key projects, which include a lithium exploration project in Nevada, USA and a zinc-lead-silver-copper project in the Northwest Territories, Canada. Rover aims to establish domestic supply chains for critical minerals necessary for clean energy technologies like electric vehicles, wind, and solar power.
Canada Silver Cobalt Works owns several high-potential battery metal and silver properties in Quebec and Ontario. These include the Graal project with nickel-copper-cobalt sulphide discoveries grading up to 2.08% nickel and 3.75% copper, and the Castle Silver Mine property with a past-producing silver mine and newly discovered very high-grade silver deposit at Castle East averaging over 8,500 g/t silver. The company is also developing its proprietary Re-2Ox hydrometallurgical process to produce battery metals from mining operations and battery recycling. Next steps include ramp development at Castle East, underground exploration at Castle Mine, and advancing the Re-2Ox process.
This document summarizes information about Sonoro Gold Corp, a gold exploration and development company with properties in Sonora, Mexico. It outlines the company's management team and technical team's experience in discovering and developing over 12 mines. It then focuses on describing the Cerro Caliche Gold Project, located in Sonora. An updated Preliminary Economic Assessment from May 2022 showed increased economic parameters for an open-pit heap leach operation at Cerro Caliche, including a higher pre-tax NPV and IRR compared to the previous PEA. The updated PEA also demonstrated lower initial capital costs and operating costs.
This document summarizes information about Sonoro Gold Corp, a gold exploration and development company with properties in Sonora, Mexico. It outlines the company's management team and technical team's experience in discovering and developing over 12 mines. It then focuses on describing the Cerro Caliche Gold Project, located in Sonora, Mexico. An updated Preliminary Economic Assessment from May 2022 showed increased economic parameters for an open-pit heap leach operation at Cerro Caliche, including a higher pre-tax NPV and IRR compared to the previous PEA. The updated PEA also demonstrated lower initial capital costs and operating costs.
Granada Gold Mine Corporate Presentation May 2022.pdfMomentumPR
Granada Gold Mine is presenting on its gold exploration project located in Quebec's prolific Abitibi region. The project covers the underexplored Granada shear zone and has seen high-grade historic samples. Recent drilling continues to intersect high-grade gold zones around and below the existing pits, supporting potential resource expansion and underground development. Granada Gold plans further drilling, permitting, and engineering to increase resources and advance the project towards production.
- Canadian junior exploration company focused on exploring and advancing early stage high-grade battery and precious metal projects across North America.
- The company's key projects include the Jackpot Lake lithium brine project in Nevada, the Lost Basin gold project in Arizona, and the Nicobat nickel-copper-cobalt project in Ontario.
- The Nicobat project will be spun out into a new publicly traded company, with Usha shareholders receiving shares in the new company.
Equity Research Report Sonoro Gold Corp - jun-22-us.pdfMomentumPR
Sonoro Gold Corp announced a private placement to raise up to CAD $2.025 million through the sale of units consisting of shares and warrants. Sonoro is developing its Cerro Caliche gold project in Mexico into a 15,000 tonne per day open pit mine, with initial production of 47,000 ounces of gold per year. The updated Preliminary Economic Assessment showed improved economics for the project, with lower costs and higher returns. Sonoro has submitted environmental permits which are required before construction can begin, and plans to submit a land use permit application, which once approved will allow debt financing and construction to proceed.
TRU Precious Metals Fact Sheet
Tru has assembled a portfolio of five gold exploration properties in the highly prospective central Newfoundland gold belt. The company has an option with a subsidiary of Toronto Stock Exchange-listed Altius Minerals Corp. to purchase 100 per cent of the Golden Rose project, located along the deposit-bearing Cape Ray-Valentine Lake shear zone. Tru also owns 100 per cent of the Twilite gold project, located along the same shear zone, and three underexplored properties including its Rolling Pond property (under option) bordering New Found Gold Corp.'s high-grade Queensway project.
SBM-Investor-Presentation-April-2022
Sirona Biochem was founded in 2009 by its current Chairman and CEO, Dr. Howard Verrico. The Company’s first transaction was to acquire an exclusive global license to TFChem’s proprietary diabetes drug, the SGLT2 Inhibitor.
Sonoro Gold Corp is a publicly listed gold exploration and development company with highly experienced management and technical teams. It has two precious metal properties in Sonora, Mexico: the Cerro Caliche Gold Project and the SanMarcial Gold & Silver Project. The company aims to expedite operations at its flagship Cerro Caliche gold project to fund growth and development with minimal shareholder dilution. Cerro Caliche is a low-sulfidation epithermal vein structure with multiple near-surface gold zones and potential for higher grades at depth, based on over 51,000 meters of drilling to date. A preliminary economic assessment outlines a proposed open-pit heap leach operation with a pre-tax NPV of $41.5
TRU Precious Metals Investor Presentation - MARCH 2022
Tru has assembled a portfolio of five gold exploration properties in the highly prospective central Newfoundland gold belt. The company has an option with a subsidiary of Toronto Stock Exchange-listed Altius Minerals Corp. to purchase 100 per cent of the Golden Rose project, located along the deposit-bearing Cape Ray-Valentine Lake shear zone. Tru also owns 100 per cent of the Twilite gold project, located along the same shear zone, and three underexplored properties including its Rolling Pond property (under option) bordering New Found Gold Corp.'s high-grade Queensway project.
The presentation provides an overview of the Cerro Caliche Gold Project located in Sonora, Mexico. It summarizes that over 47,500 meters of drilling have been completed to date, which supported a preliminary economic assessment that outlined a 7-year mine life with average annual production of 56,500 ounces of gold equivalent and an after-tax IRR of 32.5%. It outlines the 2022 program, which includes permitting, engineering, and construction activities to develop an open pit, heap leach mine at Cerro Caliche.
SBM-Investor-Presentation-March-2022
Sirona Biochem was founded in 2009 by its current Chairman and CEO, Dr. Howard Verrico. The Company’s first transaction was to acquire an exclusive global license to TFChem’s proprietary diabetes drug, the SGLT2 Inhibitor.
ROVER MERTALS CORPORATE OVERVIEW Q1-2022 + Q2 (Youtube Video Link)MomentumPR
Rover Metals is a junior mining company focused on expanding its high-grade Cabin Gold Project in the Northwest Territories of Canada. Recent drilling has expanded known resources and increased average gold grades in all zones. A maiden NI 43-101 resource estimate is targeted for H2 2022. The project benefits from nearby infrastructure and a potential processing agreement with the developing NICO mine. Rover also owns the Tobin Gold Project in Nevada near major gold mines.
Rover Metals completed a Phase 2 exploration program at its Cabin gold project that confirmed two gold zones and identified three new anomalies. Drilling expanded known zones and returned multiple high-grade intercepts. Upcoming plans include a resource estimate in 2022 and a Phase 3 drilling program to further explore targets. The analyst maintains a Buy rating and increased the fair value estimate to C$0.19 per share based on expanded zones and potential for resource growth.
The document provides an overview of geopolitical issues and trends, including:
1) The US withdrawal from Afghanistan weakened American credibility globally and empowered terrorist groups like Al-Qaeda and ISIS. China has continued its economic rise while America has spent trillions fighting terrorism and is politically divided.
2) Biden's withdrawal from Afghanistan was poorly planned and executed, undermining US leadership and alliances. Meanwhile, China has grown its economy and influence through initiatives like its Belt and Road initiative.
3) Several emerging powers like China, Vietnam, and Singapore have achieved economic success without Western-style democracy, relying instead on authoritarian or single-party rule, challenging the view that democracy is essential for development.
Mosaic Minerals - Presentation - Feb 2022MomentumPR
Mosaic Minerals is focused on nickel and copper mining in Quebec for electric vehicle batteries. It owns the Gaboury Nickel Project 130km from Rouyn-Noranda. Drilling in 2021 returned high grade nickel intercepts along a potential 3.4km corridor. Mosaic plans additional drilling in 2022 to expand known zones and confirm mineralization along a 7km magnetic anomaly. The company is led by an experienced management team and board with expertise in mining, capital markets, and engineering.
The Gaboury Project consists of 95 mining claims totalling 4,958 hectares located approximately 150 km southwest of Rouyn-Noranda. Nickel, copper, and gold occurrences were previously discovered in the geological environment near the project area. The company conducted a 1,500m drilling program in 2021 and plans an additional 5,000m drilling campaign in 2022 to test for extensions of previous discoveries and confirm the presence of nickel along a 7km magnetic anomaly. Historical drilling has returned results including 87.7m at 0.20% nickel and 121.5m at 0.32% nickel.
Rover Metals January 2022 Update - Latest analyst report MomentumPR
- Rover Metals completed a Phase 2 exploration program at its Cabin gold project in the Northwest Territories that confirmed two gold zones and identified three new anomalies.
- Drilling expanded the known zones and returned multiple high-grade intercepts, indicating potential for a medium-sized resource. A maiden resource estimate is planned for 2022.
- Upcoming catalysts include Phase 3 drilling results, the resource estimate, and ongoing work to increase the project's indicated gold potential.
This document provides information on Glen Eagle Resources Ltd., a gold mining company operating in Honduras. It summarizes the company's mission to maximize shareholder value through gold production and exploration. It also provides details on capital structure, ownership, gold processing facilities in Honduras, mining concessions, and management. The company operates a gold processing plant in Honduras and holds two mining concessions in the country near known gold deposits. It is led by an experienced management team with backgrounds in mining project development, operations, and finance.
Cleades Robinson, a respected leader in Philadelphia's police force, is known for his diplomatic and tactful approach, fostering a strong community rapport.
Methanex is the world's largest producer and supplier of methanol. We create value through our leadership in the global production, marketing and delivery of methanol to customers. View our latest Investor Presentation for more details.
World economy charts case study presented by a Big 4
World economy charts case study presented by a Big 4
World economy charts case
World economy charts case study presented by a Big 4
World economy charts case study presented by a Big 4World economy charts case study presented by a Big 4
World economy charts case study presented by a Big 4
World economy charts case study presented by a Big 4World economy charts case study presented by a Big 4World economy charts case study presented by a Big 4World economy charts case study presented by a Big 4World economy charts case study presented by a Big 4World economy charts case study presented by a Big 4World economy charts case study presented by a Big 4World economy charts case study presented by a Big 4World economy charts case study presented by a Big 4World economy charts case study presented by a Big 4World economy charts case study presented by a Big 4World economy charts case study presented by a Big 4World economy charts case study presented by a Big 4World economy charts case study presented by a Big 4study presented by a Big 4
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdfSOFTTECHHUB
The world of blockchain and decentralized technologies is about to witness a groundbreaking event. ZKsync, the pioneering Ethereum Layer 2 network, has announced the highly anticipated airdrop of its native token, ZK. This move marks a significant milestone in the protocol's journey, empowering the community to take the reins and shape the future of this revolutionary ecosystem.
UnityNet World Environment Day Abraham Project 2024 Press ReleaseLHelferty
June 12, 2024 UnityNet International (#UNI) World Environment Day Abraham Project 2024 Press Release from Markham / Mississauga, Ontario in the, Greater Tkaronto Bioregion, Canada in the North American Great Lakes Watersheds of North America (Turtle Island).
Collective Mining | Corporate Presentation - June 2024
Macquarie - BlueStone Resources Report
1. Please refer to page 4 for important disclosures and analyst certification, or on our website
www.macquarie.com/research/disclosures.
29 January 2019 Canada
EQUITIES
BSR CN Outperform
Price (at 21:50, 29 Jan 2019 GMT) C$1.40
Valuation C$ 3.18
- DCF (WACC 5.0%, beta 1.2, ERP 7.0%, RFR 4.0%)
12-month target C$ 2.25
12-month TSR % +60.7
Volatility Index Very High
GICS sector Materials
Market cap C$m 89
Market cap US$m 67
30-day avg turnover C$m 0.0
Number shares on issue m 63.82
Investment fundamentals
Year end 31 Dec 2017A 2018E 2019E 2020E
Revenue m 0.0 0.0 0.0 0.0
EBITDA m -8.4 -20.9 -8.3 -8.3
Recurring profit m -8.6 -19.5 -9.7 -19.8
Reported profit m -8.4 -20.0 -9.7 -19.8
Gross cashflow m -8.9 -19.0 -9.3 -19.4
CFPS C$ -0.28 -0.29 -0.11 -0.12
CFPS growth % nmf -5.8 63.0 -8.9
EPS rec C$ -0.27 -0.30 -0.11 -0.12
EPS rec growth % nmf -11.6 62.4 -6.6
Total DPS C$ 0.00 0.00 0.00 0.00
Total div yield % 0.0 0.0 0.0 0.0
ROA % -13.4 -35.4 -5.0 -3.0
ROE % -14.9 -40.5 -11.3 -15.9
EV/EBITDA x -9.3 -3.7 -25.6 -25.6
Net debt/equity % -52.2 -16.0 -70.5 43.2
P/BV x 1.5 2.3 1.7 2.0
BSR CN rel TSX performance, & rec history
Note: Recommendation timeline - if not a continuous line, then there was no
Macquarie coverage at the time or there was an embargo period.
Source: FactSet, Macquarie Research, January 2019
(all figures in CAD unless noted)
Analysts
Macquarie Capital Markets Canada Ltd.
David Medilek, CFA +1 604 639 6378
david.medilek@macquarie.com
Michael Gray +1 604 639 6372
michael.gray@macquarie.com
Bluestone Resources (BSR CN)
Key Feasibility Study De-Risking Milestone
Key points
Key de-risking milestone achieved with a significant ‘step-change’ in the level of
detail supporting project economics vs the Feb/2017 PEA.
Feasibility Study for Cerro Blanco delivered strong economics; however, our
NAVPS declined by -C$0.28 on largely on higher costings.
Multiple catalysts to potentially strengthen economics near-term.
Event
On Jan/29, BSR reported a Feasibility Study for its 100% owned, quasi-permitted,
high-grade (+8-10g/tAu), Cerro Blanco project, Guatemala. BSR also hosted an
Analyst Teach-In, which we attended, in Vancouver, Canada.
Impact
Key de-risking milestone achieved. We are impressed with the high level of
detail supporting the Feasibility Study, including models (geology, hydrology &
thermodynamic) and key assumptions plus the formation of the Technical Advisory
Committee of industry leading experts for input and review (first time we have
encountered this with a junior). We view the FS as a significant ‘step-change’ in
the level of detail vs the Feb/2017 PEA and have increased our target multiple to
0.7x (was 0.6x) on project de-risking.
FS delivers strong economics (34% IRR), however, model update results in
-C$0.28 Fully Funded NAVPS impact largely on higher costings. We now model
fairly in line with the FS, with the key differences being: i) slower ramp-up (in first
year); ii) moderately more conservative Au recoveries; iii) slightly higher opex, and;
iv) 250kozAu at 8g/tAu of additional ultimate reserves (conversion of part of the
360kozAu inferred resource & new vein discoveries). In comparison to our prev
estimates the key changes were: i) +5% increased Au recoveries via metallurgical
optimizations; ii) +0.6g/tAu higher LOM head grades (more selective cut & fill
mining); iii) +20% to operating costs (largely driven by more selective cut & fill plus
higher dewatering costs), and; iv) +29% to sustaining capex (largely driven by
higher dewatering costs). Fig 2 for comparison of the FS, PEA & Macq Estimates.
Multiple catalysts in 2019 to potentially strengthen economics, including: i)
exploration (additional year of 10g/tAu production = +C$0.50 to our fully funded
NAVPS); ii) mine design (more longhole stoping, backfill design); iii) automated
ore-sorting of bulked vein swam stopes, and; iv) detailed engineering.
Earnings and target price revision
2019E EPS now -11c (was -11c) and no change to target.
Price catalyst
12-month price target: C$2.25 based on a Sum of Parts methodology.
Catalyst: Expl (ongoing), Updated Resource & FS (2H19, Project Finance (2H19).
Action and recommendation
We maintain our Outperform recommendation and C$2.25 target price.
2. Macquarie Research Bluestone Resources (BSR CN)
29 January 2019 2
Fig 1 Comparison of the Jan/2019 Feasibility Study, Macquarie Estimates (Current and Previous)
and Feb/2017 PEA. Note: Macquarie estimates assume an additional 4.5% Voluntary NSR, similar to
the Escobal Mine.
Source: Company data, Macquarie Research, January 2019
Macquarie Estimates
Jan/2019 FS Current Previous % Change Feb/2017 PEA
Mine Life (years) 8 11 11 - 9
Production Start (period) - 3Q-2021 late-2020 - -
Material Movements
Throughput (tpd) 1,250 1,238 1,249 (1%) 1,250
Gold Grade
Avg Grade First 4 Years (g/tAu) 9.9 10.1 10.2 (0%) 10.3
LOM Avg Gold Grade (g/tAu) 8.5 8.4 7.8 +8% 8.1
Silver Grade
Avg Silver Grade LOM (g/tAg) 32.2 29.5 26.2 +13% 28.0
Gold Recovery (%) 96% 95% 91% +4% 91%
Silver Recovery (%) 85% 85% 88% (3%) 88%
Gold First 4 Years Production (kozAupa) 137 127 137 (7%) 138
Gold LOM Run-Rate Avg Production (kozAupa) 113 110 106 +3% 172
LOM Gold Production (kozAu) 902 1,131 1,097 +3% 1,042
LOM Silver Production (kozAg) 3,035 3,566 3,474 +3% 3,141
Costings
Initial Capex ($m) $196 $200 $195 +3% $171
LOM Sustaining & Closure Capex ($m) $140 $167 $130 +29% $105
Avg Mining Costs ($/t) $67 $66 $55 +19% $49
Avg Processing Costs ($/t) $20 $23 $28 (18%) $26
Avg G&A Costs ($/t) $31 $31 $17 +82% $17
Avg Total Unit Operating Costs ($/t) $118 $120 $100 +20% $93
LOM Avg AISC (net of by-product) ($/ozAu) $579 $695 $624 +11% $490
Economics
Average Realized Gold Price(1)
($/oz) $1,250 $1,293 $1,296 (0%) $1,250
Average Realized Silver Price(1)
($/oz) $18.00 $18.27 $18.25 +0% $16.00
After-Tax NPV5% ($m) $241 $274 $345 (20%) $317
After-Tax IRR ($m) 34% 36% 47% (11%) 44%
Note (1): Current Macquarie Estimates incorporate a commodity price deck update.
3. MacquarieResearchBluestoneResources(BSRCN)
29January20193
Fig 1 Bluestone Resources (BSR CN, Outperform, Target price: C$2.25)
Source: Company data, Macquarie Research, January 2019. Note: 2017E per share metrics discrepancy due to share dilution.
Income Statement Unit 2017 2018E 2019E 2020E 2021E Price assumptions Unit 2017 2018E 2019E 2020E 2021E NAV Breakdown (5% discount, based on Macquarie price deck)
Total revenue $m 0 0 0 0 50 Gold US$/oz 1,257 1,269 1,319 1,431 1,363 US$m US$ / Sh C$ / Sh % Total
Operating expenses $m 0 0 0 0 23 Silver US$/oz 17.05 15.71 16.13 17.69 17.63 Development Assets (DCF)
Operating margin $m 0 0 0 0 27 Cerro Blanco (100%, Guatemala) - DCF5% 281 1.72 2.29 82%
Depreciation $m 0 0 0 0 8 USD/CAD x 1.28 1.31 1.39 1.40 1.40 Total Production/Near Production NAV 281 1.72 2.29 82%
Exploration $m 4 16 4 4 4
EBT $m (8) (20) (10) (20) (1) Production Unit 2017 2018E 2019E 2020E 2021E Other Mining Assets (Comparative analysis)
Total tax $m 0 0 0 0 0 Cerro Blanco (100%) 000oz 0 0 0 0 63 Cerro Blanco Open Pit Option Value (100%, Guatemala) - 2174kozAuEq at $10/oz 22 0.13 0.18 6%
Net Income $m (8) (20) (10) (20) (1) Cerro Blanco Land Package (100%, Guatemala) - 45kha at $1000/ha - 25% prospective 11 0.07 0.09 3%
Adjusted EBITDA $m (8) (21) (8) (8) 19 Cerro Blanco (100%)Cerro Blanco (100%) AISC US$/oz 0 0 0 0 768
Adjusted Net Income $m (9) (19) (10) (20) (1) Other Assets
Adj. EPS FD $ (0.26) (0.30) (0.11) (0.12) (0.01) Mita Geothermal (100%, Guatemala) - 50/50 Blend 1/3rd Sunk Cost / 12MW at $3.0m/MW 28 0.17 0.23 8%
Valuation (Macq Deck) Unit 2017 2018E 2019E 2020E 2021E
Cash Flow Statement Unit 2017 2018E 2019E 2020E 2021E ## P/E x NMF NMF NMF NMF NMF Total Mineral Asset NAV 342 2.09 2.79 100%
Cash flow from Operations $m (8) (20) (9) (19) 7 P/CF x NMF NMF NMF NMF 24.7
Cash flow from investing $m (23) (4) (8) (125) (69) EV/EBITDA x NMF NMF NMF NMF 1.8 Working Capital (YE19) 240 1.47 1.96
Cash flow from financing $m 58 0 250 0 0 Long-term Debt (YE19) (144) (1) (1.17)
Net change in cash $m 30 (24) 233 (144) (62) Corporate G&A (48) (0.29) (0.39)
CFPS FD $ (0.27) (0.29) (0.11) (0.12) 0.05 Production profile Total Non-Operating NAV 48 0.29 0.39
Balance Sheet Unit 2017 2018E 2019E 2020E 2021E NET ASSET VALUE 390 2.39 3.18
Cash and equivalents $m 30 6 239 94 33
Working Capital $m 29 6 239 94 (7) Operating multiple 0.70x
Debt $m 0 0 144 144 144
Total S/H equity $m 58 38 135 115 114
Enterprise Value $m 17 41 (48) 96 158
0
200
400
600
800
1,000
0
50
100
150
2021E 2022E 2023E 2024E 2025E
AISC(US$/oz)
Production(kozAupa)
Cerro Blanco (100%) All in sustaining cash cost
4. Macquarie Research Bluestone Resources (BSR CN)
29 January 2019 4
Important disclosures:
Recommendation definitions
Macquarie – Asia, USA, Canada, Europe and Mazi
Macquarie (SA):
Outperform – expected return >10%
Neutral – expected return from -10% to +10%
Underperform – expected return <-10%
Macquarie - Australia/New Zealand
Outperform – expected return >10%
Neutral – expected return from 0% to 10%
Underperform – expected return <0%
Note: expected return is reflective of a Medium Volatility
stock and should be assumed to adjust proportionately
with volatility risk
Volatility index definition*
This is calculated from the volatility of historical price
movements.
Very high–highest risk – Stock should be expected
to move up or down 60–100% in a year – investors
should be aware this stock is highly speculative.
High – stock should be expected to move up or
down at least 40–60% in a year – investors should
be aware this stock could be speculative.
Medium – stock should be expected to move up or
down at least 30–40% in a year.
Low–medium – stock should be expected to move
up or down at least 25–30% in a year.
Low – stock should be expected to move up or
down at least 15–25% in a year.
* Applicable to select stocks in
Asia/Australia/NZ/Canada
Recommendations – 12 months
Note: Quant recommendations may differ from
Fundamental Analyst recommendations
Financial definitions
All "Adjusted" data items have had the following
adjustments made:
Added back: goodwill amortisation, provision for
catastrophe reserves, IFRS derivatives & hedging, IFRS
impairments & IFRS interest expense
Excluded: non recurring items, asset revals, property
revals, appraisal value uplift, preference dividends &
minority interests
EPS = adjusted net profit / efpowa*
ROA = adjusted ebit / average total assets
ROA Banks/Insurance = adjusted net profit /average
total assets
ROE = adjusted net profit / average shareholders funds
Gross cashflow = adjusted net profit + depreciation
*equivalent fully paid ordinary weighted average number
of shares
All Reported numbers for Australian/NZ listed stocks are
modelled under IFRS (International Financial Reporting
Standards).
Recommendation proportions – For quarter ending 31 December 2018
AU/NZ Asia RSA USA CA EUR
Outperform 53.56% 57.51% 47.06% 48.65% 69.08% 51.23% (for global coverage by Macquarie, 4.12% of stocks followed are investment banking clients)
Neutral 31.09% 30.24% 34.12% 46.22% 26.32% 39.41% (for global coverage by Macquarie, 1.92% of stocks followed are investment banking clients)
Underperform 15.36% 12.25% 18.82% 5.14% 4.61% 9.36% (for global coverage by Macquarie, 0.47% of stocks followed are investment banking clients)
BSR CN vs TSX, & rec history
(all figures in CAD currency unless noted)
Note: Recommendation timeline – if not a continuous line, then there was no Macquarie coverage at the time or there was an embargo period.
Source: FactSet, Macquarie Research, January 2019
12-month target price methodology
BSR CN: C$2.25 based on a Sum of Parts methodology
Company-specific disclosures:
Important disclosure information regarding the subject companies covered in this report is available at www.macquarie.com/research/disclosures.
Date Stock Code (BBG code) Recommendation Target Price
15-Oct-2018 BSR CN Outperform C$2.25
11-Sep-2018 BSR CN Outperform C$2.35
25-Jan-2018 BSR CN Outperform C$2.25
Target price risk disclosures:
BSR CN: Any inability to compete successfully in their markets may harm the business. This could be a result of many factors which may include geographic
mix and introduction of improved products or service offerings by competitors. The results of operations may be materially affected by global economic
conditions generally, including conditions in financial markets. The company is exposed to market risks, such as changes in interest rates, foreign exchange
rates and input prices. From time to time, the company will enter into transactions, including transactions in derivative instruments, to manage certain of
these exposures.
Analyst certification:
We hereby certify that all of the views expressed in this report accurately reflect our personal views about the subject company or companies and its or their
securities. We also certify that no part of our compensation was, is or will be, directly or indirectly, related to the specific recommendations or views
expressed in this report. The Analysts responsible for preparing this report receive compensation from Macquarie that is based upon various factors
including Macquarie Group Ltd total revenues, a portion of which are generated by Macquarie Group’s Investment Banking activities.
General disclaimers:
Macquarie Securities (Australia) Ltd; Macquarie Capital (Europe) Ltd; Macquarie Capital Markets Canada Ltd; Macquarie Capital Markets North America Ltd;
Macquarie Capital (USA) Inc; Macquarie Capital Limited, Taiwan Securities Branch; Macquarie Capital Securities (Singapore) Pte Ltd; Macquarie Securities
(NZ) Ltd; Mazi Macquarie Securities (RF) (Pty) Ltd; Macquarie Capital Securities (India) Pvt Ltd; Macquarie Capital Securities (Malaysia) Sdn Bhd;
Macquarie Securities Korea Limited and Macquarie Securities (Thailand) Ltd are not authorized deposit-taking institutions for the purposes of the Banking
Act 1959 (Commonwealth of Australia), and their obligations do not represent deposits or other liabilities of Macquarie Bank Limited ABN 46 008 583 542
(MBL) or MGL. MBL does not guarantee or otherwise provide assurance in respect of the obligations of any of the above mentioned entities. MGL provides
5. Macquarie Research Bluestone Resources (BSR CN)
29 January 2019 5
a guarantee to the Monetary Authority of Singapore in respect of the obligations and liabilities of Macquarie Capital Securities (Singapore) Pte Ltd for up to
SGD 35 million. This research has been prepared for the general use of the wholesale clients of the Macquarie Group and must not be copied, either in
whole or in part, or distributed to any other person. If you are not the intended recipient you must not use or disclose the information in this research in any
way. If you received it in error, please tell us immediately by return e-mail and delete the document. We do not guarantee the integrity of any e-mails or
attached files and are not responsible for any changes made to them by any other person. MGL has established and implemented a conflicts policy at group
level (which may be revised and updated from time to time) (the "Conflicts Policy") pursuant to regulatory requirements (including the FCA Rules) which sets
out how we must seek to identify and manage all material conflicts of interest. Nothing in this research shall be construed as a solicitation to buy or sell any
security or product, or to engage in or refrain from engaging in any transaction. In preparing this research, we did not take into account your investment
objectives, financial situation or particular needs. Macquarie salespeople, traders and other professionals may provide oral or written market commentary or
trading strategies to our clients that reflect opinions which are contrary to the opinions expressed in this research. Macquarie Research produces a variety of
research products including, but not limited to, fundamental analysis, macro-economic analysis, quantitative analysis, and trade ideas. Recommendations
contained in one type of research product may differ from recommendations contained in other types of research, whether as a result of differing time
horizons, methodologies, or otherwise. Before making an investment decision on the basis of this research, you need to consider, with or without the
assistance of an adviser, whether the advice is appropriate in light of your particular investment needs, objectives and financial circumstances. There are
risks involved in securities trading. The price of securities can and does fluctuate, and an individual security may even become valueless. International
investors are reminded of the additional risks inherent in international investments, such as currency fluctuations and international stock market or economic
conditions, which may adversely affect the value of the investment. This research is based on information obtained from sources believed to be reliable but
we do not make any representation or warranty that it is accurate, complete or up to date. We accept no obligation to correct or update the information or
opinions in it. Opinions expressed are subject to change without notice. No member of the Macquarie Group accepts any liability whatsoever for any direct,
indirect, consequential or other loss arising from any use of this research and/or further communication in relation to this research. Clients should contact
analysts at, and execute transactions through, a Macquarie Group entity in their home jurisdiction unless governing law permits otherwise. The date and
timestamp for above share price and market cap is the closed price of the price date. #CLOSE is the final price at which the security is traded in the relevant
exchange on the date indicated. Members of the Macro Strategy team are Sales & Trading personnel who provide desk commentary that is not a product of
the Macquarie Research department or subject to FINRA Rule 2241 or any other regulation regarding independence in the provision of equity research.
Country-specific disclaimers:
Australia: In Australia, research is issued and distributed by Macquarie Securities (Australia) Ltd (AFSL No. 238947), a participating organization of the
Australian Securities Exchange. Macquarie Securities (Australia) Limited staff involved with the preparation of research have regular interaction with
companies they cover. Additionally, Macquarie Group Limited does and seeks to do business with companies covered by Macquarie Research. There are
robust information barriers in place to protect the independence of Macquarie Research’s product. However, recipients of Macquarie Research should be
aware of this potential conflict of interest. New Zealand: In New Zealand, research is issued and distributed by Macquarie Securities (NZ) Ltd, a NZX Firm.
Canada: In Canada, research is prepared, approved and distributed by Macquarie Capital Markets Canada Ltd., a (i) member of the Investment Industry
Regulatory Organization of Canada and the Canadian Investor Protection Fund, and (ii) participating organisation of the Toronto Stock Exchange, TSX
Venture Exchange & Montréal Exchange. This research is distributed in the United States, as third party research by Macquarie Capital Markets North
America Ltd., which is a registered broker-dealer and member of Financial Industry Regulatory Authority and the Securities Investor Protection Corporation.
Macquarie Capital Markets North America Ltd. accepts responsibility for the contents of reports issued by Macquarie Capital Markets Canada Ltd. in the
United States and sent to US persons. Any US person wishing to effect transactions in the securities described in the reports issued by Macquarie Capital
Markets Canada Ltd. should do so with Macquarie Capital Markets North America Ltd. This research is intended for distribution in the United States only to
major Institutional Investors (as such term is defined in SEC 15a-6 and Section 15 of the Securities Exchange Act of 1934, as amended) and is not intended
for the use of any person or entity that is not a major institutional investor. Research analysts of Macquarie Capital Markets Canada Ltd. are not
registered/qualified as research analysts with FINRA. The Research Distribution Policy of Macquarie Capital Markets Canada Ltd. is to allow all clients that
are entitled to have equal access to our research. United Kingdom: In the United Kingdom, research is issued and distributed by Macquarie Capital
(Europe) Ltd, which is authorised and regulated by the Financial Conduct Authority (No. 193905). Germany: In Germany, this research is issued and/or
distributed by Macquarie Capital (Europe) Limited, Niederlassung Deutschland, which is authorised and regulated by the UK Financial Conduct Authority
(No. 193905). and in Germany by BaFin. France: In France, research is issued and distributed by Macquarie Capital (Europe) Ltd, which is authorised and
regulated in the United Kingdom by the Financial Conduct Authority (No. 193905). Hong Kong & Mainland China: In Hong Kong, research is issued and
distributed by Macquarie Capital Limited, which is licensed and regulated by the Securities and Futures Commission. In Mainland China, Macquarie
Securities (Australia) Limited Shanghai Representative Office only engages in non-business operational activities excluding issuing and distributing research.
Only non-A share research is distributed into Mainland China by Macquarie Capital Limited. Japan: In Japan, research is Issued and distributed by
Macquarie Capital Securities (Japan) Limited, a member of the Tokyo Stock Exchange, Inc. and Osaka Exchange, Inc. (Financial Instruments Firm, Kanto
Financial Bureau (kin-sho) No. 231, a member of Japan Securities Dealers Association). India: In India, research is issued and distributed by Macquarie
Capital Securities (India) Pvt. Ltd. (CIN: U65920MH1995PTC090696), 92, Level 9, 2 North Avenue, Maker Maxity, Bandra Kurla Complex, Bandra (East),
Mumbai – 400 051, India, which is a SEBI registered Research Analyst having registration no. INH000000545. Malaysia: In Malaysia, research is issued
and distributed by Macquarie Capital Securities (Malaysia) Sdn. Bhd. (Company registration number: 463469-W) which is a Participating Organisation of
Bursa Malaysia Berhad and a holder of Capital Markets Services License issued by the Securities Commission. Taiwan: In Taiwan, research is issued and
distributed by Macquarie Capital Limited, Taiwan Securities Branch, which is licensed and regulated by the Financial Supervisory Commission. No portion of
the report may be reproduced or quoted by the press or any other person without authorisation from Macquarie. Nothing in this research shall be construed
as a solicitation to buy or sell any security or product. The recipient of this report shall not engage in any activities which may give rise to potential conflicts of
interest to the report. Research Associate(s) in this report who are registered as Clerks only assist in the preparation of research and are not engaged in
writing the research. Macquarie may be in past one year or now being an Issuer of Structured Warrants on securities mentioned in this report. Thailand: In
Thailand, research is produced, issued and distributed by Macquarie Securities (Thailand) Ltd. Macquarie Securities (Thailand) Ltd. is a licensed securities
company that is authorized by the Ministry of Finance, regulated by the Securities and Exchange Commission of Thailand and is an exchange member of the
Stock Exchange of Thailand. The Thai Institute of Directors Association has disclosed the Corporate Governance Report of Thai Listed Companies made
pursuant to the policy of the Securities and Exchange Commission of Thailand. Macquarie Securities (Thailand) Ltd does not endorse the result of the
Corporate Governance Report of Thai Listed Companies but this Report can be accessed at: http://www.thai-iod.com/en/publications.asp?type=4. South
Korea: In South Korea, unless otherwise stated, research is prepared, issued and distributed by Macquarie Securities Korea Limited, which is regulated by
the Financial Supervisory Services. Information on analysts in MSKL is disclosed at
http://dis.kofia.or.kr/websquare/index.jsp?w2xPath=/wq/fundMgr/DISFundMgrAnalystStut.xml&divisionId=MDIS03002001000000&serviceId=SDIS03002001
000. South Africa: In South Africa, research is issued and distributed by Mazi Macquarie Securities (RF) (Pty) Ltd, a member of the JSE Limited.
Singapore: In Singapore, research is issued and distributed by Macquarie Capital Securities (Singapore) Pte Ltd (Company Registration Number:
198702912C), a Capital Markets Services license holder under the Securities and Futures Act to deal in securities and provide custodial services in
Singapore. Pursuant to the Financial Advisers (Amendment) Regulations 2005, Macquarie Capital Securities (Singapore) Pte Ltd is exempt from complying
with sections 25, 27 and 36 of the Financial Advisers Act. All Singapore-based recipients of research produced by Macquarie Capital (Europe) Limited,
Macquarie Capital Markets Canada Ltd, Mazi Macquarie Securities (RF) (Pty) Ltd and Macquarie Capital (USA) Inc. represent and warrant that they are
institutional investors as defined in the Securities and Futures Act. United States: In the United States, research is issued and distributed by Macquarie
Capital (USA) Inc., which is a registered broker-dealer and member of FINRA. Macquarie Capital (USA) Inc, accepts responsibility for the content of each
research report prepared by one of its non-US affiliates when the research report is distributed in the United States by Macquarie Capital (USA) Inc.
Macquarie Capital (USA) Inc.’s affiliate’s analysts are not registered as research analysts with FINRA, may not be associated persons of Macquarie Capital
(USA) Inc., and therefore may not be subject to FINRA rule restrictions on communications with a subject company, public appearances, and trading
securities held by a research analyst account. Information regarding futures is provided for reference purposes only and is not a solicitation for purchases or
7. Equities
Research
Heads of Equity Research
Christine Farkas (US) (1 212) 231 6668
Greg MacDonald (Canada) (1 416) 628 3934
Consumer
Gaming & Leisure
Chad Beynon (Head of US Consumer) (1 212) 231 2634
Beverages & HPC
Caroline Levy (New York) (1 212) 231 1818
Consumer Discretionary
Laurent Vasilescu (New York) (1 212) 231 8046
Chris Li (Toronto) (1 416) 848 3553
Leisure & Online Travel
Matthew Brooks (New York) (1 212) 231 1585
Energy
Oil & Gas
Vikas Dwivedi (Head of Oil & Gas,
Global Energy Strategist) (1 713) 275 6352
US Exploration & Production
Paul Grigel (Denver) (1 303) 952 2754
US Refining
Jay Tobin (Houston) (1 713) 275 6123
Oilfield Services
Walt Chancellor (Houston) (1 713) 275 6230
International/Canadian Oil & Gas Producers
Brian Bagnell (Calgary) (1 403) 539 8540
Brian Kristjansen (Calgary) (1 403) 539 8508
Tom Hems (Calgary) (1 403) 218 6666
Financials
Banks/Trust Banks
David Konrad (New York) (1 212) 231 0525
Mike Rizvanovic (Toronto) (1 416) 848 3687
Industrials
Chemicals
Cooley May (Head of US Basics &
Industrials) (1 212) 231 2586
Airlines
Susan Donofrio (New York) (1 212) 231 6535
Building Products
Adam Baumgarten (New York) (1 212) 231 0633
Business Services
Hamzah Mazari (New York) (1 212) 231 2442
Construction & Engineering/Machinery
Sameer Rathod (San Francisco) (1 415) 762 5034
Diversified Industrials
Michael Glen (Montreal) (1 514) 905 3636
Transports
Konark Gupta (Toronto) (1 416) 848 3539
Materials
Global Metals & Mining
David Lipschitz (New York) (1 212) 231 1232
Michael Siperco (Toronto) (1 416) 848 3520
Michael Gray (Vancouver) (1 604) 639 6372
David Medilek (Vancouver) (1 604) 639 6378
TMET
Media & Entertainment
Tim Nollen (Head of TMET) (1 212) 231 0635
Cable, Satellite & Entertainment
Amy Yong (New York) (1 212) 231 2624
Hardware & Equipment
Gus Papageorgiou (Toronto) (1 416) 848 3512
Internet
Ben Schachter (New York) (1 212) 231 0644
Semiconductors
Srini Pajjuri (San Francisco) (1 415) 762 5018
Software
Sarah Hindlian (New York) (1 212) 231 1371
Gus Papageorgiou (Toronto) (1 416) 848 3512
Telecommunications
Amy Yong (New York) (1 212) 231 2624
Sanford Lee (Toronto) (1 416) 607 5068
Utilities & Alternative Energy
Angie Storozynski (Head of US Utilities &
Alternative Energy) (1 212) 231 2569
Find our research at
Macquarie: www.macquarieresearch.com/ideas/
Thomson: www.thomson.com/financial
Reuters: www.knowledge.reuters.com
Bloomberg: MAC GO
Factset: http://www.factset.com/home.aspx
CapitalIQ www.capitaliq.com
Contact macresearch@macquarie.com for access
requests.
Email addresses
FirstName.Surname@macquarie.com
Equities
Head of US Equities
Dan Ritchie (New York) (1 212) 231 1621
Head of Canadian Equities
David Washburn (Toronto) (1 416) 848 3631
Sales
Head of US Sales
Khristina McLaughlin (New York) (1 212) 231 8012
US Sales
Rob Moderelli (New York) (1 212) 231 2495
Head of Canada Sales
David Ricciardelli (Toronto) (1 416) 572 7150
Trading
US Sales Trading
J.T. Cacciabaudo (New York) (1 212) 231 6381
Canada Trading
Ray Ritchie (Head, Toronto) (1 416) 848 3633
International Sales Trading
Mike Gray (New York) (1 212) 231 0928
This publication was disseminated on 30 January 2019 at 02:53 UTC.