This document compares the total cost of ownership of Linux and Windows platforms for a small-to-medium organization with 250 computer users over a 3-year period. It models costs for a new hardware implementation and for using existing hardware. The Linux solutions have significantly lower costs than the Windows solutions, with savings of 30-50% depending on the scenario. Adopting Linux rather than Windows can greatly reduce an organization's IT expenses.