SlideShare a Scribd company logo
LAKE OF EGYPT MARINA, INC
Balance Sheet as of December 31, 2012 and 2011
(in millions of dollars)
2012 2011 2012 2011
Assets Liabilities and
Equity
Current assets: Current
liabilities:
Cash and marketable securities $ 45 $ 36
Accrued wages and taxes $ 40 $ 20
Accounts receivable 40 32
Accounts payable 35 24
Inventory 195 148 Notes payable
30 32
Total $ 280 $ 216 Total $
105 $ 76
Fixed assets: Long term debt:
$ 130 $ 200
Gross plant and equipment $ 255 $ 200
Stockholders’ equity:
Less: Depreciation 60 40
Preferred stock (4 million shares) $ 4 $ 4
Common stock and paid in surplus
(16 million shares) 16 16
Net plant and equipment $ 195 $ 160
Retained earnings 245 104
Other long term assets 25 24
Total $ 220 $ 184 Total $
265 $ 124
Total assets $ 500 $ 400 Total liabilities
and equity $ 500 $ 400
LAKE OF EGYPT MARINA, INC.
Income Statement for Years Ending December 31, 2012 and
2011
(in millions of dollars)
2012 2011
Net sales (all credit) $ 500 $ 300
Less: Cost of goods sold 200 105
Gross profits $ 300 $ 195
Less: Depreciation 20 12
Other operating expenses 25 18
Earnings before interest and taxes (EBIT) $ 255
$ 165
Less: Interest 25 15
Earnings before taxes (EBT) $ 230 $ 150
Less: Taxes 69 45
Net income $ 161 $ 105
Less: Preferred stock dividends $ 4 $ 4
Net income available to common stockholders $ 157
$ 101
Less: Common stock dividends 16 16
Addition to retained earnings $ 141 $ 85
Per (common) share data:
Earnings per share (EPS) $ 9.813 $ 6.313
Dividends per share (DPS) $ 1.000 $ 1.000
Book value per share (BVPS) $ 16.313 $
7.500
Market value (price) per share (MVPS) $ 15.700
$ 10.500
Spread the balance sheets of Lake of Egypt Marina, Inc., for
2012 and 2011. (Be sure to list the assets and liabilities in order
of their liquidity. Input all amounts as positive values. Round
your answers to 2 decimal places.)
LAKE OF EGYPT MARINA, INC
Balance Sheet as of December 31, 2012 and 2011
(in millions of dollars)
2012 2011
Assets
Current Assets
% %
Total
Fixed assets:
Total
Total assets % %
Liabilities and Equity
Current Liabilities
% %
Total
Long-term debt:
Stockholders’ Equity
Total
Total Liabilities and Equity % %
Spread the income statements of Lake of Egypt Marina, Inc., for
2012 and 2011. (Input all amounts as positive values. Round
your answers to 2 decimal places.)
LAKE OF EGYPT MARINA, INC.
Income Statement for Years Ending December 31, 2012 and
2011
(in millions of dollars)
2012 2011
% %
% %
check my workreferencesebook & resources

More Related Content

Similar to LAKE OF EGYPT MARINA, INCBalance Sheet as of December 31, 2012 an.docx

Fm11 ch 14 financial planning and forecasting pro forma financial statements
Fm11 ch 14 financial planning and forecasting pro forma financial statementsFm11 ch 14 financial planning and forecasting pro forma financial statements
Fm11 ch 14 financial planning and forecasting pro forma financial statementsNhu Tuyet Tran
 
Amazon ebay comparison presentation with simple regression analysis
Amazon ebay comparison presentation with simple regression analysisAmazon ebay comparison presentation with simple regression analysis
Amazon ebay comparison presentation with simple regression analysisChien Jaw
 
Sample LBO Model Template – 2
Sample LBO Model Template – 2Sample LBO Model Template – 2
Sample LBO Model Template – 2
Flevy.com Best Practices
 
Appendix BOrganizational CharMinitrexVP Marketing(Jon .docx
Appendix BOrganizational CharMinitrexVP Marketing(Jon .docxAppendix BOrganizational CharMinitrexVP Marketing(Jon .docx
Appendix BOrganizational CharMinitrexVP Marketing(Jon .docx
justine1simpson78276
 
A COM Balance Sheets As of December 31 2015 2014 Assets Current asset.pdf
A COM Balance Sheets As of December 31 2015 2014 Assets Current asset.pdfA COM Balance Sheets As of December 31 2015 2014 Assets Current asset.pdf
A COM Balance Sheets As of December 31 2015 2014 Assets Current asset.pdf
fathimaoptical
 
In.docx
In.docxIn.docx
In.docx
migdalialyle
 
Acc mgt noreen14 how well am i doing financial statement analysis
Acc mgt noreen14 how well am i doing financial statement analysisAcc mgt noreen14 how well am i doing financial statement analysis
Acc mgt noreen14 how well am i doing financial statement analysis
Judianto Nugroho
 
Peter gallagher djib column highlights
Peter gallagher djib column highlightsPeter gallagher djib column highlights
Peter gallagher djib column highlights
Peter Gallagher
 
Calculating EFN The most recent financial statements for Moose Tours.pdf
Calculating EFN The most recent financial statements for Moose Tours.pdfCalculating EFN The most recent financial statements for Moose Tours.pdf
Calculating EFN The most recent financial statements for Moose Tours.pdf
ajantaimmitation888
 
Problem 14-4AFinancial information for Ernie Bishop Company is pre.docx
Problem 14-4AFinancial information for Ernie Bishop Company is pre.docxProblem 14-4AFinancial information for Ernie Bishop Company is pre.docx
Problem 14-4AFinancial information for Ernie Bishop Company is pre.docx
jeffsrosalyn
 
chapter 1.ppt
chapter 1.pptchapter 1.ppt
chapter 1.ppt
EnJoe1
 
Interview Case - Financial Statements NOW
Interview Case - Financial Statements NOWInterview Case - Financial Statements NOW
Interview Case - Financial Statements NOWSumi Allen
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecastingsajid ghafoor
 
The Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsThe Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsRaeann Bailey
 
Lysb project-ecorl-lesson-financial-statements-deepening .docx
Lysb project-ecorl-lesson-financial-statements-deepening .docxLysb project-ecorl-lesson-financial-statements-deepening .docx
Lysb project-ecorl-lesson-financial-statements-deepening .docx
Università Popolare di Firenze
 
At December 31- 2021- the financial statements of Cavanni Casting Corp.docx
At December 31- 2021- the financial statements of Cavanni Casting Corp.docxAt December 31- 2021- the financial statements of Cavanni Casting Corp.docx
At December 31- 2021- the financial statements of Cavanni Casting Corp.docx
noemiwicks
 
3 At December the financial statements of Cavanni.pdf
3 At December the financial statements of Cavanni.pdf3 At December the financial statements of Cavanni.pdf
3 At December the financial statements of Cavanni.pdf
bkbk37
 
Cleveland Turn Key Rentals Presentation
Cleveland Turn Key Rentals PresentationCleveland Turn Key Rentals Presentation
Cleveland Turn Key Rentals PresentationDan Zitofsky
 
Amounts are in thousands of dollars (except number of shares and pri.pdf
Amounts are in thousands of dollars (except number of shares and pri.pdfAmounts are in thousands of dollars (except number of shares and pri.pdf
Amounts are in thousands of dollars (except number of shares and pri.pdf
akashborakhede
 
Exercise 13-13The condensed financial statements of Elliott Comp.docx
Exercise 13-13The condensed financial statements of Elliott Comp.docxExercise 13-13The condensed financial statements of Elliott Comp.docx
Exercise 13-13The condensed financial statements of Elliott Comp.docx
SANSKAR20
 

Similar to LAKE OF EGYPT MARINA, INCBalance Sheet as of December 31, 2012 an.docx (20)

Fm11 ch 14 financial planning and forecasting pro forma financial statements
Fm11 ch 14 financial planning and forecasting pro forma financial statementsFm11 ch 14 financial planning and forecasting pro forma financial statements
Fm11 ch 14 financial planning and forecasting pro forma financial statements
 
Amazon ebay comparison presentation with simple regression analysis
Amazon ebay comparison presentation with simple regression analysisAmazon ebay comparison presentation with simple regression analysis
Amazon ebay comparison presentation with simple regression analysis
 
Sample LBO Model Template – 2
Sample LBO Model Template – 2Sample LBO Model Template – 2
Sample LBO Model Template – 2
 
Appendix BOrganizational CharMinitrexVP Marketing(Jon .docx
Appendix BOrganizational CharMinitrexVP Marketing(Jon .docxAppendix BOrganizational CharMinitrexVP Marketing(Jon .docx
Appendix BOrganizational CharMinitrexVP Marketing(Jon .docx
 
A COM Balance Sheets As of December 31 2015 2014 Assets Current asset.pdf
A COM Balance Sheets As of December 31 2015 2014 Assets Current asset.pdfA COM Balance Sheets As of December 31 2015 2014 Assets Current asset.pdf
A COM Balance Sheets As of December 31 2015 2014 Assets Current asset.pdf
 
In.docx
In.docxIn.docx
In.docx
 
Acc mgt noreen14 how well am i doing financial statement analysis
Acc mgt noreen14 how well am i doing financial statement analysisAcc mgt noreen14 how well am i doing financial statement analysis
Acc mgt noreen14 how well am i doing financial statement analysis
 
Peter gallagher djib column highlights
Peter gallagher djib column highlightsPeter gallagher djib column highlights
Peter gallagher djib column highlights
 
Calculating EFN The most recent financial statements for Moose Tours.pdf
Calculating EFN The most recent financial statements for Moose Tours.pdfCalculating EFN The most recent financial statements for Moose Tours.pdf
Calculating EFN The most recent financial statements for Moose Tours.pdf
 
Problem 14-4AFinancial information for Ernie Bishop Company is pre.docx
Problem 14-4AFinancial information for Ernie Bishop Company is pre.docxProblem 14-4AFinancial information for Ernie Bishop Company is pre.docx
Problem 14-4AFinancial information for Ernie Bishop Company is pre.docx
 
chapter 1.ppt
chapter 1.pptchapter 1.ppt
chapter 1.ppt
 
Interview Case - Financial Statements NOW
Interview Case - Financial Statements NOWInterview Case - Financial Statements NOW
Interview Case - Financial Statements NOW
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
 
The Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsThe Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and Projections
 
Lysb project-ecorl-lesson-financial-statements-deepening .docx
Lysb project-ecorl-lesson-financial-statements-deepening .docxLysb project-ecorl-lesson-financial-statements-deepening .docx
Lysb project-ecorl-lesson-financial-statements-deepening .docx
 
At December 31- 2021- the financial statements of Cavanni Casting Corp.docx
At December 31- 2021- the financial statements of Cavanni Casting Corp.docxAt December 31- 2021- the financial statements of Cavanni Casting Corp.docx
At December 31- 2021- the financial statements of Cavanni Casting Corp.docx
 
3 At December the financial statements of Cavanni.pdf
3 At December the financial statements of Cavanni.pdf3 At December the financial statements of Cavanni.pdf
3 At December the financial statements of Cavanni.pdf
 
Cleveland Turn Key Rentals Presentation
Cleveland Turn Key Rentals PresentationCleveland Turn Key Rentals Presentation
Cleveland Turn Key Rentals Presentation
 
Amounts are in thousands of dollars (except number of shares and pri.pdf
Amounts are in thousands of dollars (except number of shares and pri.pdfAmounts are in thousands of dollars (except number of shares and pri.pdf
Amounts are in thousands of dollars (except number of shares and pri.pdf
 
Exercise 13-13The condensed financial statements of Elliott Comp.docx
Exercise 13-13The condensed financial statements of Elliott Comp.docxExercise 13-13The condensed financial statements of Elliott Comp.docx
Exercise 13-13The condensed financial statements of Elliott Comp.docx
 

More from festockton

Learning ResourcesRequired ReadingsToseland, R. W., & Ri.docx
Learning ResourcesRequired ReadingsToseland, R. W., & Ri.docxLearning ResourcesRequired ReadingsToseland, R. W., & Ri.docx
Learning ResourcesRequired ReadingsToseland, R. W., & Ri.docx
festockton
 
LeamosEscribamos Completa el párrafo con las formas correctas de lo.docx
LeamosEscribamos Completa el párrafo con las formas correctas de lo.docxLeamosEscribamos Completa el párrafo con las formas correctas de lo.docx
LeamosEscribamos Completa el párrafo con las formas correctas de lo.docx
festockton
 
Leadership via vision is necessary for success. Discuss in detail .docx
Leadership via vision is necessary for success. Discuss in detail .docxLeadership via vision is necessary for success. Discuss in detail .docx
Leadership via vision is necessary for success. Discuss in detail .docx
festockton
 
Learning about Language by Observing and ListeningThe real.docx
Learning about Language by Observing and ListeningThe real.docxLearning about Language by Observing and ListeningThe real.docx
Learning about Language by Observing and ListeningThe real.docx
festockton
 
Learning Accomplishment Profile-Diagnostic Spanish Language Edit.docx
Learning Accomplishment Profile-Diagnostic Spanish Language Edit.docxLearning Accomplishment Profile-Diagnostic Spanish Language Edit.docx
Learning Accomplishment Profile-Diagnostic Spanish Language Edit.docx
festockton
 
Learning about Language by Observing and ListeningThe real voy.docx
Learning about Language by Observing and ListeningThe real voy.docxLearning about Language by Observing and ListeningThe real voy.docx
Learning about Language by Observing and ListeningThe real voy.docx
festockton
 
LEARNING OUTCOMES1. Have knowledge and understanding of the pri.docx
LEARNING OUTCOMES1. Have knowledge and understanding of the pri.docxLEARNING OUTCOMES1. Have knowledge and understanding of the pri.docx
LEARNING OUTCOMES1. Have knowledge and understanding of the pri.docx
festockton
 
Leadership Style What do people do when they are leadingAssignme.docx
Leadership Style What do people do when they are leadingAssignme.docxLeadership Style What do people do when they are leadingAssignme.docx
Leadership Style What do people do when they are leadingAssignme.docx
festockton
 
Leadership Throughout HistoryHistory is filled with tales of leade.docx
Leadership Throughout HistoryHistory is filled with tales of leade.docxLeadership Throughout HistoryHistory is filled with tales of leade.docx
Leadership Throughout HistoryHistory is filled with tales of leade.docx
festockton
 
Lean Inventory Management1. Why do you think lean inventory manage.docx
Lean Inventory Management1. Why do you think lean inventory manage.docxLean Inventory Management1. Why do you think lean inventory manage.docx
Lean Inventory Management1. Why do you think lean inventory manage.docx
festockton
 
Leadership varies widely by culture and personality. An internationa.docx
Leadership varies widely by culture and personality. An internationa.docxLeadership varies widely by culture and personality. An internationa.docx
Leadership varies widely by culture and personality. An internationa.docx
festockton
 
Leadership is the ability to influence people toward the attainment .docx
Leadership is the ability to influence people toward the attainment .docxLeadership is the ability to influence people toward the attainment .docx
Leadership is the ability to influence people toward the attainment .docx
festockton
 
Lawday. Court of Brightwaltham holden on Monday next after Ascension.docx
Lawday. Court of Brightwaltham holden on Monday next after Ascension.docxLawday. Court of Brightwaltham holden on Monday next after Ascension.docx
Lawday. Court of Brightwaltham holden on Monday next after Ascension.docx
festockton
 
law43665_fm_i-xx i 010719 1032 AMStakeholders, Eth.docx
law43665_fm_i-xx i 010719  1032 AMStakeholders, Eth.docxlaw43665_fm_i-xx i 010719  1032 AMStakeholders, Eth.docx
law43665_fm_i-xx i 010719 1032 AMStakeholders, Eth.docx
festockton
 
Leaders face many hurdles when leading in multiple countries. There .docx
Leaders face many hurdles when leading in multiple countries. There .docxLeaders face many hurdles when leading in multiple countries. There .docx
Leaders face many hurdles when leading in multiple countries. There .docx
festockton
 
Last year Angelina Jolie had a double mastectomy because of re.docx
Last year Angelina Jolie had a double mastectomy because of re.docxLast year Angelina Jolie had a double mastectomy because of re.docx
Last year Angelina Jolie had a double mastectomy because of re.docx
festockton
 
Leaders face many hurdles when leading in multiple countries. Ther.docx
Leaders face many hurdles when leading in multiple countries. Ther.docxLeaders face many hurdles when leading in multiple countries. Ther.docx
Leaders face many hurdles when leading in multiple countries. Ther.docx
festockton
 
Leaders today must be able to create a compelling vision for the org.docx
Leaders today must be able to create a compelling vision for the org.docxLeaders today must be able to create a compelling vision for the org.docx
Leaders today must be able to create a compelling vision for the org.docx
festockton
 
Law enforcement professionals and investigators use digital fore.docx
Law enforcement professionals and investigators use digital fore.docxLaw enforcement professionals and investigators use digital fore.docx
Law enforcement professionals and investigators use digital fore.docx
festockton
 
LAW and Economics 4 questionsLaw And EconomicsTextsCoote.docx
LAW and Economics 4 questionsLaw And EconomicsTextsCoote.docxLAW and Economics 4 questionsLaw And EconomicsTextsCoote.docx
LAW and Economics 4 questionsLaw And EconomicsTextsCoote.docx
festockton
 

More from festockton (20)

Learning ResourcesRequired ReadingsToseland, R. W., & Ri.docx
Learning ResourcesRequired ReadingsToseland, R. W., & Ri.docxLearning ResourcesRequired ReadingsToseland, R. W., & Ri.docx
Learning ResourcesRequired ReadingsToseland, R. W., & Ri.docx
 
LeamosEscribamos Completa el párrafo con las formas correctas de lo.docx
LeamosEscribamos Completa el párrafo con las formas correctas de lo.docxLeamosEscribamos Completa el párrafo con las formas correctas de lo.docx
LeamosEscribamos Completa el párrafo con las formas correctas de lo.docx
 
Leadership via vision is necessary for success. Discuss in detail .docx
Leadership via vision is necessary for success. Discuss in detail .docxLeadership via vision is necessary for success. Discuss in detail .docx
Leadership via vision is necessary for success. Discuss in detail .docx
 
Learning about Language by Observing and ListeningThe real.docx
Learning about Language by Observing and ListeningThe real.docxLearning about Language by Observing and ListeningThe real.docx
Learning about Language by Observing and ListeningThe real.docx
 
Learning Accomplishment Profile-Diagnostic Spanish Language Edit.docx
Learning Accomplishment Profile-Diagnostic Spanish Language Edit.docxLearning Accomplishment Profile-Diagnostic Spanish Language Edit.docx
Learning Accomplishment Profile-Diagnostic Spanish Language Edit.docx
 
Learning about Language by Observing and ListeningThe real voy.docx
Learning about Language by Observing and ListeningThe real voy.docxLearning about Language by Observing and ListeningThe real voy.docx
Learning about Language by Observing and ListeningThe real voy.docx
 
LEARNING OUTCOMES1. Have knowledge and understanding of the pri.docx
LEARNING OUTCOMES1. Have knowledge and understanding of the pri.docxLEARNING OUTCOMES1. Have knowledge and understanding of the pri.docx
LEARNING OUTCOMES1. Have knowledge and understanding of the pri.docx
 
Leadership Style What do people do when they are leadingAssignme.docx
Leadership Style What do people do when they are leadingAssignme.docxLeadership Style What do people do when they are leadingAssignme.docx
Leadership Style What do people do when they are leadingAssignme.docx
 
Leadership Throughout HistoryHistory is filled with tales of leade.docx
Leadership Throughout HistoryHistory is filled with tales of leade.docxLeadership Throughout HistoryHistory is filled with tales of leade.docx
Leadership Throughout HistoryHistory is filled with tales of leade.docx
 
Lean Inventory Management1. Why do you think lean inventory manage.docx
Lean Inventory Management1. Why do you think lean inventory manage.docxLean Inventory Management1. Why do you think lean inventory manage.docx
Lean Inventory Management1. Why do you think lean inventory manage.docx
 
Leadership varies widely by culture and personality. An internationa.docx
Leadership varies widely by culture and personality. An internationa.docxLeadership varies widely by culture and personality. An internationa.docx
Leadership varies widely by culture and personality. An internationa.docx
 
Leadership is the ability to influence people toward the attainment .docx
Leadership is the ability to influence people toward the attainment .docxLeadership is the ability to influence people toward the attainment .docx
Leadership is the ability to influence people toward the attainment .docx
 
Lawday. Court of Brightwaltham holden on Monday next after Ascension.docx
Lawday. Court of Brightwaltham holden on Monday next after Ascension.docxLawday. Court of Brightwaltham holden on Monday next after Ascension.docx
Lawday. Court of Brightwaltham holden on Monday next after Ascension.docx
 
law43665_fm_i-xx i 010719 1032 AMStakeholders, Eth.docx
law43665_fm_i-xx i 010719  1032 AMStakeholders, Eth.docxlaw43665_fm_i-xx i 010719  1032 AMStakeholders, Eth.docx
law43665_fm_i-xx i 010719 1032 AMStakeholders, Eth.docx
 
Leaders face many hurdles when leading in multiple countries. There .docx
Leaders face many hurdles when leading in multiple countries. There .docxLeaders face many hurdles when leading in multiple countries. There .docx
Leaders face many hurdles when leading in multiple countries. There .docx
 
Last year Angelina Jolie had a double mastectomy because of re.docx
Last year Angelina Jolie had a double mastectomy because of re.docxLast year Angelina Jolie had a double mastectomy because of re.docx
Last year Angelina Jolie had a double mastectomy because of re.docx
 
Leaders face many hurdles when leading in multiple countries. Ther.docx
Leaders face many hurdles when leading in multiple countries. Ther.docxLeaders face many hurdles when leading in multiple countries. Ther.docx
Leaders face many hurdles when leading in multiple countries. Ther.docx
 
Leaders today must be able to create a compelling vision for the org.docx
Leaders today must be able to create a compelling vision for the org.docxLeaders today must be able to create a compelling vision for the org.docx
Leaders today must be able to create a compelling vision for the org.docx
 
Law enforcement professionals and investigators use digital fore.docx
Law enforcement professionals and investigators use digital fore.docxLaw enforcement professionals and investigators use digital fore.docx
Law enforcement professionals and investigators use digital fore.docx
 
LAW and Economics 4 questionsLaw And EconomicsTextsCoote.docx
LAW and Economics 4 questionsLaw And EconomicsTextsCoote.docxLAW and Economics 4 questionsLaw And EconomicsTextsCoote.docx
LAW and Economics 4 questionsLaw And EconomicsTextsCoote.docx
 

Recently uploaded

CACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdfCACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdf
camakaiclarkmusic
 
TESDA TM1 REVIEWER FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
TESDA TM1 REVIEWER  FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...TESDA TM1 REVIEWER  FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
TESDA TM1 REVIEWER FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
EugeneSaldivar
 
special B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdfspecial B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdf
Special education needs
 
"Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe..."Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe...
SACHIN R KONDAGURI
 
Thesis Statement for students diagnonsed withADHD.ppt
Thesis Statement for students diagnonsed withADHD.pptThesis Statement for students diagnonsed withADHD.ppt
Thesis Statement for students diagnonsed withADHD.ppt
EverAndrsGuerraGuerr
 
Palestine last event orientationfvgnh .pptx
Palestine last event orientationfvgnh .pptxPalestine last event orientationfvgnh .pptx
Palestine last event orientationfvgnh .pptx
RaedMohamed3
 
The basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptxThe basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptx
heathfieldcps1
 
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
Nguyen Thanh Tu Collection
 
How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17
Celine George
 
The Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptxThe Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptx
DhatriParmar
 
Acetabularia Information For Class 9 .docx
Acetabularia Information For Class 9  .docxAcetabularia Information For Class 9  .docx
Acetabularia Information For Class 9 .docx
vaibhavrinwa19
 
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
Levi Shapiro
 
Polish students' mobility in the Czech Republic
Polish students' mobility in the Czech RepublicPolish students' mobility in the Czech Republic
Polish students' mobility in the Czech Republic
Anna Sz.
 
The Challenger.pdf DNHS Official Publication
The Challenger.pdf DNHS Official PublicationThe Challenger.pdf DNHS Official Publication
The Challenger.pdf DNHS Official Publication
Delapenabediema
 
Lapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdfLapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdf
Jean Carlos Nunes Paixão
 
Operation Blue Star - Saka Neela Tara
Operation Blue Star   -  Saka Neela TaraOperation Blue Star   -  Saka Neela Tara
Operation Blue Star - Saka Neela Tara
Balvir Singh
 
Model Attribute Check Company Auto Property
Model Attribute  Check Company Auto PropertyModel Attribute  Check Company Auto Property
Model Attribute Check Company Auto Property
Celine George
 
Francesca Gottschalk - How can education support child empowerment.pptx
Francesca Gottschalk - How can education support child empowerment.pptxFrancesca Gottschalk - How can education support child empowerment.pptx
Francesca Gottschalk - How can education support child empowerment.pptx
EduSkills OECD
 
The Roman Empire A Historical Colossus.pdf
The Roman Empire A Historical Colossus.pdfThe Roman Empire A Historical Colossus.pdf
The Roman Empire A Historical Colossus.pdf
kaushalkr1407
 
Home assignment II on Spectroscopy 2024 Answers.pdf
Home assignment II on Spectroscopy 2024 Answers.pdfHome assignment II on Spectroscopy 2024 Answers.pdf
Home assignment II on Spectroscopy 2024 Answers.pdf
Tamralipta Mahavidyalaya
 

Recently uploaded (20)

CACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdfCACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdf
 
TESDA TM1 REVIEWER FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
TESDA TM1 REVIEWER  FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...TESDA TM1 REVIEWER  FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
TESDA TM1 REVIEWER FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
 
special B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdfspecial B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdf
 
"Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe..."Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe...
 
Thesis Statement for students diagnonsed withADHD.ppt
Thesis Statement for students diagnonsed withADHD.pptThesis Statement for students diagnonsed withADHD.ppt
Thesis Statement for students diagnonsed withADHD.ppt
 
Palestine last event orientationfvgnh .pptx
Palestine last event orientationfvgnh .pptxPalestine last event orientationfvgnh .pptx
Palestine last event orientationfvgnh .pptx
 
The basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptxThe basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptx
 
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
 
How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17
 
The Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptxThe Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptx
 
Acetabularia Information For Class 9 .docx
Acetabularia Information For Class 9  .docxAcetabularia Information For Class 9  .docx
Acetabularia Information For Class 9 .docx
 
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
 
Polish students' mobility in the Czech Republic
Polish students' mobility in the Czech RepublicPolish students' mobility in the Czech Republic
Polish students' mobility in the Czech Republic
 
The Challenger.pdf DNHS Official Publication
The Challenger.pdf DNHS Official PublicationThe Challenger.pdf DNHS Official Publication
The Challenger.pdf DNHS Official Publication
 
Lapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdfLapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdf
 
Operation Blue Star - Saka Neela Tara
Operation Blue Star   -  Saka Neela TaraOperation Blue Star   -  Saka Neela Tara
Operation Blue Star - Saka Neela Tara
 
Model Attribute Check Company Auto Property
Model Attribute  Check Company Auto PropertyModel Attribute  Check Company Auto Property
Model Attribute Check Company Auto Property
 
Francesca Gottschalk - How can education support child empowerment.pptx
Francesca Gottschalk - How can education support child empowerment.pptxFrancesca Gottschalk - How can education support child empowerment.pptx
Francesca Gottschalk - How can education support child empowerment.pptx
 
The Roman Empire A Historical Colossus.pdf
The Roman Empire A Historical Colossus.pdfThe Roman Empire A Historical Colossus.pdf
The Roman Empire A Historical Colossus.pdf
 
Home assignment II on Spectroscopy 2024 Answers.pdf
Home assignment II on Spectroscopy 2024 Answers.pdfHome assignment II on Spectroscopy 2024 Answers.pdf
Home assignment II on Spectroscopy 2024 Answers.pdf
 

LAKE OF EGYPT MARINA, INCBalance Sheet as of December 31, 2012 an.docx

  • 1. LAKE OF EGYPT MARINA, INC Balance Sheet as of December 31, 2012 and 2011 (in millions of dollars) 2012 2011 2012 2011 Assets Liabilities and Equity Current assets: Current liabilities: Cash and marketable securities $ 45 $ 36 Accrued wages and taxes $ 40 $ 20 Accounts receivable 40 32 Accounts payable 35 24 Inventory 195 148 Notes payable 30 32 Total $ 280 $ 216 Total $ 105 $ 76 Fixed assets: Long term debt:
  • 2. $ 130 $ 200 Gross plant and equipment $ 255 $ 200 Stockholders’ equity: Less: Depreciation 60 40 Preferred stock (4 million shares) $ 4 $ 4 Common stock and paid in surplus (16 million shares) 16 16 Net plant and equipment $ 195 $ 160 Retained earnings 245 104 Other long term assets 25 24 Total $ 220 $ 184 Total $ 265 $ 124
  • 3. Total assets $ 500 $ 400 Total liabilities and equity $ 500 $ 400 LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2012 and 2011 (in millions of dollars) 2012 2011 Net sales (all credit) $ 500 $ 300 Less: Cost of goods sold 200 105 Gross profits $ 300 $ 195
  • 4. Less: Depreciation 20 12 Other operating expenses 25 18 Earnings before interest and taxes (EBIT) $ 255 $ 165 Less: Interest 25 15 Earnings before taxes (EBT) $ 230 $ 150 Less: Taxes 69 45 Net income $ 161 $ 105 Less: Preferred stock dividends $ 4 $ 4
  • 5. Net income available to common stockholders $ 157 $ 101 Less: Common stock dividends 16 16 Addition to retained earnings $ 141 $ 85 Per (common) share data: Earnings per share (EPS) $ 9.813 $ 6.313 Dividends per share (DPS) $ 1.000 $ 1.000 Book value per share (BVPS) $ 16.313 $ 7.500 Market value (price) per share (MVPS) $ 15.700 $ 10.500 Spread the balance sheets of Lake of Egypt Marina, Inc., for 2012 and 2011. (Be sure to list the assets and liabilities in order of their liquidity. Input all amounts as positive values. Round your answers to 2 decimal places.) LAKE OF EGYPT MARINA, INC
  • 6. Balance Sheet as of December 31, 2012 and 2011 (in millions of dollars) 2012 2011 Assets Current Assets % % Total Fixed assets:
  • 7. Total Total assets % % Liabilities and Equity Current Liabilities % % Total Long-term debt: Stockholders’ Equity
  • 8. Total Total Liabilities and Equity % % Spread the income statements of Lake of Egypt Marina, Inc., for 2012 and 2011. (Input all amounts as positive values. Round your answers to 2 decimal places.) LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2012 and 2011 (in millions of dollars)
  • 10. % % check my workreferencesebook & resources