SlideShare a Scribd company logo
Kazaam Company, a merchandiser, recently completed its
calendar-year 2011 operations. For the year, (1) all sales are
credit sales, (2) all credits to Accounts Receivable reflect cash
receipts from customers, (3) all purchases of inventory are on
credit, (4) all debits to Accounts Payable reflect cash payments
for inventory, and (5) Other Expenses are paid in advance and
are initially debited to Prepaid Expenses. The company’s
balance sheets and income statement follow.
KAZAAM COMPANY
Comparative Balance Sheets
December 31, 2011 and 2010
2011
2010
Assets
Cash
$
49,800
$
74,000
Accounts receivable
65,810
51,000
Merchandise inventory
278,000
251,500
Prepaid expenses
1,000
1,900
Equipment
158,000
106,000
Accum. depreciation—Equipment
(41,750)
(52,000)
Total assets
$
510,860
$
432,400
Liabilities and Equity
Accounts payable
$
69,735
$
115,000
Short-term notes payable
12,000
7,000
Long-term notes payable
60,000
48,750
Common stock, $5 par value
162,000
150,250
Paid-in capital in excess of par, common stock
35,250
0
Retained earnings
171,875
111,400
Total liabilities and equity
$
510,860
$
432,400
KAZAAM COMPANY
Income Statement
For Year Ended December 31, 2011
Sales
$
583,500
Cost of goods sold
286,000
Gross profit
297,500
Operating expenses
Depreciation expense
$
20,000
Other expenses
132,400
152,400
Other gains (losses)
Loss on sale of equipment
5,125
Income before taxes
139,975
Income taxes expense
23,000
Net income
$
116,975
Additional Information on Year 2011 Transactions
a.
The loss on the cash sale of equipment was $5,125 (details in
b
).
b.
Sold equipment costing $46,875, with accumulated depreciation
of $30,250, for $11,500 cash.
c.
Purchased equipment costing $98,875 by paying $25,000 cash
and signing a long-term note payable for the balance.
d.
Borrowed $5,000 cash by signing a short-term note payable.
e.
Paid $62,625 cash to reduce the long-term notes payable.
f.
Issued 2,350 shares of common stock for $20 cash per share.
g.
Declared and paid cash dividends of $56,500.
Required:
Prepare a complete statement of cash flows using a spreadsheet
report its operating activities using the indirect method.
(Leave no cells blank - be certain to enter "0" wherever
required. Omit the "$" sign in your response.)
a.
Net income was $116,975.
b.
Accounts receivable increased.
c.
Merchandise inventory increased.
d.
Prepaid expenses decreased.
e.
Accounts payable decreased.
f.
Depreciation expense was $20,000.
g.
Sold equipment costing $46,875, with accumulated depreciation
of $30,250, for $11,500 cash. This yielded a loss of $5,125.
h.
Purchased equipment costing $98,875 by paying $25,000 cash
and
(i.)
by signing a long-term note payable for the balance.
j.
Borrowed $5,000 cash by signing a short-term note payable.
k.
Paid $62,625 cash to reduce the long-term notes payable.
l.
Issued 2,350 shares of common stock for $20 cash per share.
m.
Declared and paid cash dividends of $56,500.
KAZAAM COMPANY
Spreadsheet for Statement of Cash Flows
For Year Ended December 31, 2011
December
31, 2010
Analysis of Changes
December
31, 2011
Debit
Credit
Balance sheet—debit bal. accounts
Cash
$ [removed]
$ [removed]
$ [removed]
$ [removed]
Accounts receivable
[removed]
[removed]
[removed]
[removed]
Merchandise inventory
[removed]
[removed]
[removed]
[removed]
Prepaid expenses
[removed]
[removed]
[removed]
[removed]
Equipment
[removed]
[removed]
[removed]
[removed]
$ [removed]
$ [removed]
Balance sheet—credit bal. accounts
Accum. depreciation—Equip.
$ [removed]
[removed]
[removed]
$ [removed]
Accounts payable
[removed]
[removed]
[removed]
[removed]
Short-term notes payable
[removed]
[removed]
[removed]
[removed]
Long-term notes payable
[removed]
[removed]
[removed]
[removed]
Common stock, $5 par value
[removed]
[removed]
[removed]
[removed]
Paid-in capital in excess of
par value, common stock
[removed]
[removed]
[removed]
[removed]
Retained earnings
[removed]
[removed]
[removed]
[removed]
$ [removed]
$ [removed]
Statement of cash flows
Operating activities
Net income
[removed]
[removed]
Increase in accts. receivable
[removed]
[removed]
Increase in merch. inventory
[removed]
[removed]
Decrease in prepaid expenses
[removed]
[removed]
Decrease in accounts payable
[removed]
[removed]
Depreciation expense
[removed]
[removed]
Loss on sale of equipment
[removed]
[removed]
Investing activities
Receipt from sale of equipment
[removed]
[removed]
Payment to purchase equipment
[removed]
[removed]
Financing activities
Borrowed on short-term note
[removed]
[removed]
Payment on long-term note
[removed]
[removed]
Issued common stock for cash
[removed]
[removed]
Payments of cash dividends
[removed]
[removed]
Noncash investing and financing activities
Purchase of equip. financed
by long-term note payable
[removed]
[removed]
$ [removed]
$ [removed]

More Related Content

Similar to Kazaam Company, a merchandiser, recently completed its calendar-year.docx

1—Balance sheet computations.(Balance Sheet) Presented below i.docx
1—Balance sheet computations.(Balance Sheet) Presented below i.docx1—Balance sheet computations.(Balance Sheet) Presented below i.docx
1—Balance sheet computations.(Balance Sheet) Presented below i.docx
felicidaddinwoodie
 
1—Balance sheet computations.(Balance Sheet) Presented b.docx
1—Balance sheet computations.(Balance Sheet) Presented b.docx1—Balance sheet computations.(Balance Sheet) Presented b.docx
1—Balance sheet computations.(Balance Sheet) Presented b.docx
LyndonPelletier761
 
Acc 421 Extraordinary Success/newtonhelp.com
Acc 421 Extraordinary Success/newtonhelp.com  Acc 421 Extraordinary Success/newtonhelp.com
Acc 421 Extraordinary Success/newtonhelp.com
amaranthbeg135
 
Acc 421 Exceptional Education-snaptutorial.com
Acc 421 Exceptional Education-snaptutorial.comAcc 421 Exceptional Education-snaptutorial.com
Acc 421 Exceptional Education-snaptutorial.com
robertleses1
 
Acc 421 Inspiring Innovation--tutorialrank.com
Acc 421 Inspiring Innovation--tutorialrank.comAcc 421 Inspiring Innovation--tutorialrank.com
Acc 421 Inspiring Innovation--tutorialrank.com
PrescottLunt357
 
Acc 421 Teaching Effectively--tutorialrank.com
Acc 421 Teaching Effectively--tutorialrank.comAcc 421 Teaching Effectively--tutorialrank.com
Acc 421 Teaching Effectively--tutorialrank.com
Soaps68
 
ACC 421 Expect Success/newtonhelp.com
ACC 421 Expect Success/newtonhelp.comACC 421 Expect Success/newtonhelp.com
ACC 421 Expect Success/newtonhelp.com
myblue005
 
Acc 421 Effective Communication-snaptutorial.com
Acc 421 Effective Communication-snaptutorial.comAcc 421 Effective Communication-snaptutorial.com
Acc 421 Effective Communication-snaptutorial.com
jhonklinz1
 
1—Balance sheet computations.(Balance Sheet) Presented below is .docx
1—Balance sheet computations.(Balance Sheet) Presented below is .docx1—Balance sheet computations.(Balance Sheet) Presented below is .docx
1—Balance sheet computations.(Balance Sheet) Presented below is .docx
LyndonPelletier761
 
ACC 421 Enhance teaching / snaptutorial.com
ACC 421 Enhance teaching / snaptutorial.com ACC 421 Enhance teaching / snaptutorial.com
ACC 421 Enhance teaching / snaptutorial.com
donaldzs47
 
ACC 421 Effective Communication/tutorialrank.com
 ACC 421 Effective Communication/tutorialrank.com ACC 421 Effective Communication/tutorialrank.com
ACC 421 Effective Communication/tutorialrank.com
jonhson170
 
ACC 421 Enhance teaching - tutorialrank.com
ACC 421  Enhance teaching - tutorialrank.comACC 421  Enhance teaching - tutorialrank.com
ACC 421 Enhance teaching - tutorialrank.com
LeoTolstoy05
 
ACC 421 Education Organization / snaptutorial.com
ACC 421	Education Organization / snaptutorial.comACC 421	Education Organization / snaptutorial.com
ACC 421 Education Organization / snaptutorial.com
McdonaldRyan29
 
Cashflow questions
Cashflow questionsCashflow questions
Cashflow questions
MUHAMMAD AYAZ IQBAL
 
ACC 421 GENIUS Introduction Education--acc421genius.com
ACC 421 GENIUS Introduction Education--acc421genius.comACC 421 GENIUS Introduction Education--acc421genius.com
ACC 421 GENIUS Introduction Education--acc421genius.com
claric276
 
Intermediate accounting 15th edition cHAPTER 5 /
Intermediate accounting 15th edition cHAPTER 5 / Intermediate accounting 15th edition cHAPTER 5 /
Intermediate accounting 15th edition cHAPTER 5 /
Homeworkquick
 
The Howit Department store is located in midtown Metro.During th.docx
The Howit Department store is located in midtown Metro.During th.docxThe Howit Department store is located in midtown Metro.During th.docx
The Howit Department store is located in midtown Metro.During th.docx
SUBHI7
 
ACC 421 GENIUS Education Planning--acc421genius.com
ACC 421 GENIUS Education Planning--acc421genius.comACC 421 GENIUS Education Planning--acc421genius.com
ACC 421 GENIUS Education Planning--acc421genius.com
Sunithalakra1
 
ACC 421 GENIUS Achievement Education--acc421genius.com
ACC 421 GENIUS Achievement Education--acc421genius.comACC 421 GENIUS Achievement Education--acc421genius.com
ACC 421 GENIUS Achievement Education--acc421genius.com
agathachristie175
 
ACC 421 GENIUS Inspiring Innovation--acc421genius.com
ACC 421 GENIUS Inspiring Innovation--acc421genius.comACC 421 GENIUS Inspiring Innovation--acc421genius.com
ACC 421 GENIUS Inspiring Innovation--acc421genius.com
williamwordsworth31
 

Similar to Kazaam Company, a merchandiser, recently completed its calendar-year.docx (20)

1—Balance sheet computations.(Balance Sheet) Presented below i.docx
1—Balance sheet computations.(Balance Sheet) Presented below i.docx1—Balance sheet computations.(Balance Sheet) Presented below i.docx
1—Balance sheet computations.(Balance Sheet) Presented below i.docx
 
1—Balance sheet computations.(Balance Sheet) Presented b.docx
1—Balance sheet computations.(Balance Sheet) Presented b.docx1—Balance sheet computations.(Balance Sheet) Presented b.docx
1—Balance sheet computations.(Balance Sheet) Presented b.docx
 
Acc 421 Extraordinary Success/newtonhelp.com
Acc 421 Extraordinary Success/newtonhelp.com  Acc 421 Extraordinary Success/newtonhelp.com
Acc 421 Extraordinary Success/newtonhelp.com
 
Acc 421 Exceptional Education-snaptutorial.com
Acc 421 Exceptional Education-snaptutorial.comAcc 421 Exceptional Education-snaptutorial.com
Acc 421 Exceptional Education-snaptutorial.com
 
Acc 421 Inspiring Innovation--tutorialrank.com
Acc 421 Inspiring Innovation--tutorialrank.comAcc 421 Inspiring Innovation--tutorialrank.com
Acc 421 Inspiring Innovation--tutorialrank.com
 
Acc 421 Teaching Effectively--tutorialrank.com
Acc 421 Teaching Effectively--tutorialrank.comAcc 421 Teaching Effectively--tutorialrank.com
Acc 421 Teaching Effectively--tutorialrank.com
 
ACC 421 Expect Success/newtonhelp.com
ACC 421 Expect Success/newtonhelp.comACC 421 Expect Success/newtonhelp.com
ACC 421 Expect Success/newtonhelp.com
 
Acc 421 Effective Communication-snaptutorial.com
Acc 421 Effective Communication-snaptutorial.comAcc 421 Effective Communication-snaptutorial.com
Acc 421 Effective Communication-snaptutorial.com
 
1—Balance sheet computations.(Balance Sheet) Presented below is .docx
1—Balance sheet computations.(Balance Sheet) Presented below is .docx1—Balance sheet computations.(Balance Sheet) Presented below is .docx
1—Balance sheet computations.(Balance Sheet) Presented below is .docx
 
ACC 421 Enhance teaching / snaptutorial.com
ACC 421 Enhance teaching / snaptutorial.com ACC 421 Enhance teaching / snaptutorial.com
ACC 421 Enhance teaching / snaptutorial.com
 
ACC 421 Effective Communication/tutorialrank.com
 ACC 421 Effective Communication/tutorialrank.com ACC 421 Effective Communication/tutorialrank.com
ACC 421 Effective Communication/tutorialrank.com
 
ACC 421 Enhance teaching - tutorialrank.com
ACC 421  Enhance teaching - tutorialrank.comACC 421  Enhance teaching - tutorialrank.com
ACC 421 Enhance teaching - tutorialrank.com
 
ACC 421 Education Organization / snaptutorial.com
ACC 421	Education Organization / snaptutorial.comACC 421	Education Organization / snaptutorial.com
ACC 421 Education Organization / snaptutorial.com
 
Cashflow questions
Cashflow questionsCashflow questions
Cashflow questions
 
ACC 421 GENIUS Introduction Education--acc421genius.com
ACC 421 GENIUS Introduction Education--acc421genius.comACC 421 GENIUS Introduction Education--acc421genius.com
ACC 421 GENIUS Introduction Education--acc421genius.com
 
Intermediate accounting 15th edition cHAPTER 5 /
Intermediate accounting 15th edition cHAPTER 5 / Intermediate accounting 15th edition cHAPTER 5 /
Intermediate accounting 15th edition cHAPTER 5 /
 
The Howit Department store is located in midtown Metro.During th.docx
The Howit Department store is located in midtown Metro.During th.docxThe Howit Department store is located in midtown Metro.During th.docx
The Howit Department store is located in midtown Metro.During th.docx
 
ACC 421 GENIUS Education Planning--acc421genius.com
ACC 421 GENIUS Education Planning--acc421genius.comACC 421 GENIUS Education Planning--acc421genius.com
ACC 421 GENIUS Education Planning--acc421genius.com
 
ACC 421 GENIUS Achievement Education--acc421genius.com
ACC 421 GENIUS Achievement Education--acc421genius.comACC 421 GENIUS Achievement Education--acc421genius.com
ACC 421 GENIUS Achievement Education--acc421genius.com
 
ACC 421 GENIUS Inspiring Innovation--acc421genius.com
ACC 421 GENIUS Inspiring Innovation--acc421genius.comACC 421 GENIUS Inspiring Innovation--acc421genius.com
ACC 421 GENIUS Inspiring Innovation--acc421genius.com
 

More from careyshaunda

Katharine Hepburn, Harvey Milk, and Fred Karomatsu all contrib.docx
Katharine Hepburn, Harvey Milk, and Fred Karomatsu all contrib.docxKatharine Hepburn, Harvey Milk, and Fred Karomatsu all contrib.docx
Katharine Hepburn, Harvey Milk, and Fred Karomatsu all contrib.docx
careyshaunda
 
Juvenile JusticeClassify the developmental stages and cycles of ad.docx
Juvenile JusticeClassify the developmental stages and cycles of ad.docxJuvenile JusticeClassify the developmental stages and cycles of ad.docx
Juvenile JusticeClassify the developmental stages and cycles of ad.docx
careyshaunda
 
Katetotur...Deliverable Length  4-6 slides (excluding Title a.docx
Katetotur...Deliverable Length  4-6 slides (excluding Title a.docxKatetotur...Deliverable Length  4-6 slides (excluding Title a.docx
Katetotur...Deliverable Length  4-6 slides (excluding Title a.docx
careyshaunda
 
Katy is opposed to the government in Sri Lanka and attends a march i.docx
Katy is opposed to the government in Sri Lanka and attends a march i.docxKaty is opposed to the government in Sri Lanka and attends a march i.docx
Katy is opposed to the government in Sri Lanka and attends a march i.docx
careyshaunda
 
Kari Martinsen Philosophy of CaringDescribe the historical backgr.docx
Kari Martinsen Philosophy of CaringDescribe the historical backgr.docxKari Martinsen Philosophy of CaringDescribe the historical backgr.docx
Kari Martinsen Philosophy of CaringDescribe the historical backgr.docx
careyshaunda
 
JUVENILE JUSTICE NO MORE THAN ONE PARAGRAPH AND A HALFResearch.docx
JUVENILE JUSTICE NO MORE THAN ONE PARAGRAPH AND A HALFResearch.docxJUVENILE JUSTICE NO MORE THAN ONE PARAGRAPH AND A HALFResearch.docx
JUVENILE JUSTICE NO MORE THAN ONE PARAGRAPH AND A HALFResearch.docx
careyshaunda
 
JUVENILE JUSTICE 2NO MORE THAN ONE PARAGRAPH AND A HALFThis term.docx
JUVENILE JUSTICE 2NO MORE THAN ONE PARAGRAPH AND A HALFThis term.docxJUVENILE JUSTICE 2NO MORE THAN ONE PARAGRAPH AND A HALFThis term.docx
JUVENILE JUSTICE 2NO MORE THAN ONE PARAGRAPH AND A HALFThis term.docx
careyshaunda
 
JUVENILE JUSTICE 2NO MORE THAN ONE PARAGRAPH AND A HALFSumma.docx
JUVENILE JUSTICE 2NO MORE THAN ONE PARAGRAPH AND A HALFSumma.docxJUVENILE JUSTICE 2NO MORE THAN ONE PARAGRAPH AND A HALFSumma.docx
JUVENILE JUSTICE 2NO MORE THAN ONE PARAGRAPH AND A HALFSumma.docx
careyshaunda
 
JUVENILE JUSTICEOutline disposition of juveniles.One of the .docx
JUVENILE JUSTICEOutline disposition of juveniles.One of the .docxJUVENILE JUSTICEOutline disposition of juveniles.One of the .docx
JUVENILE JUSTICEOutline disposition of juveniles.One of the .docx
careyshaunda
 
JUVENILE JUSTICE 1 NO MORE THAN ONE PARAGRAPHThe same crime ca.docx
JUVENILE JUSTICE 1 NO MORE THAN ONE PARAGRAPHThe same crime ca.docxJUVENILE JUSTICE 1 NO MORE THAN ONE PARAGRAPHThe same crime ca.docx
JUVENILE JUSTICE 1 NO MORE THAN ONE PARAGRAPHThe same crime ca.docx
careyshaunda
 
JUVENILE JUSTICE Research different types of early prevention with.docx
JUVENILE JUSTICE Research different types of early prevention with.docxJUVENILE JUSTICE Research different types of early prevention with.docx
JUVENILE JUSTICE Research different types of early prevention with.docx
careyshaunda
 
Kansai International AirportOpened on 4 September 1994, the airp.docx
Kansai International AirportOpened on 4 September 1994, the airp.docxKansai International AirportOpened on 4 September 1994, the airp.docx
Kansai International AirportOpened on 4 September 1994, the airp.docx
careyshaunda
 
Juvenile JusticeInstructional Objectives for this activityExplo.docx
Juvenile JusticeInstructional Objectives for this activityExplo.docxJuvenile JusticeInstructional Objectives for this activityExplo.docx
Juvenile JusticeInstructional Objectives for this activityExplo.docx
careyshaunda
 
Juvenile Facing Life in  Prison, we’re doing pros and cons.I a.docx
Juvenile Facing Life in  Prison, we’re doing pros and cons.I a.docxJuvenile Facing Life in  Prison, we’re doing pros and cons.I a.docx
Juvenile Facing Life in  Prison, we’re doing pros and cons.I a.docx
careyshaunda
 
JUVENILE JUSTICE 2 ONLY ONE PARAGRAPHIdentify the critical need fo.docx
JUVENILE JUSTICE 2 ONLY ONE PARAGRAPHIdentify the critical need fo.docxJUVENILE JUSTICE 2 ONLY ONE PARAGRAPHIdentify the critical need fo.docx
JUVENILE JUSTICE 2 ONLY ONE PARAGRAPHIdentify the critical need fo.docx
careyshaunda
 
Journal Entry 3 Prepare a one to two (1-2) paragraph journal en.docx
Journal Entry 3 Prepare a one to two (1-2) paragraph journal en.docxJournal Entry 3 Prepare a one to two (1-2) paragraph journal en.docx
Journal Entry 3 Prepare a one to two (1-2) paragraph journal en.docx
careyshaunda
 
Journal Positive Social Change—An Evolving PerspectiveAs explor.docx
Journal Positive Social Change—An Evolving PerspectiveAs explor.docxJournal Positive Social Change—An Evolving PerspectiveAs explor.docx
Journal Positive Social Change—An Evolving PerspectiveAs explor.docx
careyshaunda
 
Journal Evaluating ResourcesPersonal experience and perception le.docx
Journal Evaluating ResourcesPersonal experience and perception le.docxJournal Evaluating ResourcesPersonal experience and perception le.docx
Journal Evaluating ResourcesPersonal experience and perception le.docx
careyshaunda
 
Journal Entry 3 Prepare a one to two (1-2) paragraph journal entr.docx
Journal Entry 3 Prepare a one to two (1-2) paragraph journal entr.docxJournal Entry 3 Prepare a one to two (1-2) paragraph journal entr.docx
Journal Entry 3 Prepare a one to two (1-2) paragraph journal entr.docx
careyshaunda
 
Journal Entry 3 Prepare a one to two (1-2) paragraph journal entry .docx
Journal Entry 3 Prepare a one to two (1-2) paragraph journal entry .docxJournal Entry 3 Prepare a one to two (1-2) paragraph journal entry .docx
Journal Entry 3 Prepare a one to two (1-2) paragraph journal entry .docx
careyshaunda
 

More from careyshaunda (20)

Katharine Hepburn, Harvey Milk, and Fred Karomatsu all contrib.docx
Katharine Hepburn, Harvey Milk, and Fred Karomatsu all contrib.docxKatharine Hepburn, Harvey Milk, and Fred Karomatsu all contrib.docx
Katharine Hepburn, Harvey Milk, and Fred Karomatsu all contrib.docx
 
Juvenile JusticeClassify the developmental stages and cycles of ad.docx
Juvenile JusticeClassify the developmental stages and cycles of ad.docxJuvenile JusticeClassify the developmental stages and cycles of ad.docx
Juvenile JusticeClassify the developmental stages and cycles of ad.docx
 
Katetotur...Deliverable Length  4-6 slides (excluding Title a.docx
Katetotur...Deliverable Length  4-6 slides (excluding Title a.docxKatetotur...Deliverable Length  4-6 slides (excluding Title a.docx
Katetotur...Deliverable Length  4-6 slides (excluding Title a.docx
 
Katy is opposed to the government in Sri Lanka and attends a march i.docx
Katy is opposed to the government in Sri Lanka and attends a march i.docxKaty is opposed to the government in Sri Lanka and attends a march i.docx
Katy is opposed to the government in Sri Lanka and attends a march i.docx
 
Kari Martinsen Philosophy of CaringDescribe the historical backgr.docx
Kari Martinsen Philosophy of CaringDescribe the historical backgr.docxKari Martinsen Philosophy of CaringDescribe the historical backgr.docx
Kari Martinsen Philosophy of CaringDescribe the historical backgr.docx
 
JUVENILE JUSTICE NO MORE THAN ONE PARAGRAPH AND A HALFResearch.docx
JUVENILE JUSTICE NO MORE THAN ONE PARAGRAPH AND A HALFResearch.docxJUVENILE JUSTICE NO MORE THAN ONE PARAGRAPH AND A HALFResearch.docx
JUVENILE JUSTICE NO MORE THAN ONE PARAGRAPH AND A HALFResearch.docx
 
JUVENILE JUSTICE 2NO MORE THAN ONE PARAGRAPH AND A HALFThis term.docx
JUVENILE JUSTICE 2NO MORE THAN ONE PARAGRAPH AND A HALFThis term.docxJUVENILE JUSTICE 2NO MORE THAN ONE PARAGRAPH AND A HALFThis term.docx
JUVENILE JUSTICE 2NO MORE THAN ONE PARAGRAPH AND A HALFThis term.docx
 
JUVENILE JUSTICE 2NO MORE THAN ONE PARAGRAPH AND A HALFSumma.docx
JUVENILE JUSTICE 2NO MORE THAN ONE PARAGRAPH AND A HALFSumma.docxJUVENILE JUSTICE 2NO MORE THAN ONE PARAGRAPH AND A HALFSumma.docx
JUVENILE JUSTICE 2NO MORE THAN ONE PARAGRAPH AND A HALFSumma.docx
 
JUVENILE JUSTICEOutline disposition of juveniles.One of the .docx
JUVENILE JUSTICEOutline disposition of juveniles.One of the .docxJUVENILE JUSTICEOutline disposition of juveniles.One of the .docx
JUVENILE JUSTICEOutline disposition of juveniles.One of the .docx
 
JUVENILE JUSTICE 1 NO MORE THAN ONE PARAGRAPHThe same crime ca.docx
JUVENILE JUSTICE 1 NO MORE THAN ONE PARAGRAPHThe same crime ca.docxJUVENILE JUSTICE 1 NO MORE THAN ONE PARAGRAPHThe same crime ca.docx
JUVENILE JUSTICE 1 NO MORE THAN ONE PARAGRAPHThe same crime ca.docx
 
JUVENILE JUSTICE Research different types of early prevention with.docx
JUVENILE JUSTICE Research different types of early prevention with.docxJUVENILE JUSTICE Research different types of early prevention with.docx
JUVENILE JUSTICE Research different types of early prevention with.docx
 
Kansai International AirportOpened on 4 September 1994, the airp.docx
Kansai International AirportOpened on 4 September 1994, the airp.docxKansai International AirportOpened on 4 September 1994, the airp.docx
Kansai International AirportOpened on 4 September 1994, the airp.docx
 
Juvenile JusticeInstructional Objectives for this activityExplo.docx
Juvenile JusticeInstructional Objectives for this activityExplo.docxJuvenile JusticeInstructional Objectives for this activityExplo.docx
Juvenile JusticeInstructional Objectives for this activityExplo.docx
 
Juvenile Facing Life in  Prison, we’re doing pros and cons.I a.docx
Juvenile Facing Life in  Prison, we’re doing pros and cons.I a.docxJuvenile Facing Life in  Prison, we’re doing pros and cons.I a.docx
Juvenile Facing Life in  Prison, we’re doing pros and cons.I a.docx
 
JUVENILE JUSTICE 2 ONLY ONE PARAGRAPHIdentify the critical need fo.docx
JUVENILE JUSTICE 2 ONLY ONE PARAGRAPHIdentify the critical need fo.docxJUVENILE JUSTICE 2 ONLY ONE PARAGRAPHIdentify the critical need fo.docx
JUVENILE JUSTICE 2 ONLY ONE PARAGRAPHIdentify the critical need fo.docx
 
Journal Entry 3 Prepare a one to two (1-2) paragraph journal en.docx
Journal Entry 3 Prepare a one to two (1-2) paragraph journal en.docxJournal Entry 3 Prepare a one to two (1-2) paragraph journal en.docx
Journal Entry 3 Prepare a one to two (1-2) paragraph journal en.docx
 
Journal Positive Social Change—An Evolving PerspectiveAs explor.docx
Journal Positive Social Change—An Evolving PerspectiveAs explor.docxJournal Positive Social Change—An Evolving PerspectiveAs explor.docx
Journal Positive Social Change—An Evolving PerspectiveAs explor.docx
 
Journal Evaluating ResourcesPersonal experience and perception le.docx
Journal Evaluating ResourcesPersonal experience and perception le.docxJournal Evaluating ResourcesPersonal experience and perception le.docx
Journal Evaluating ResourcesPersonal experience and perception le.docx
 
Journal Entry 3 Prepare a one to two (1-2) paragraph journal entr.docx
Journal Entry 3 Prepare a one to two (1-2) paragraph journal entr.docxJournal Entry 3 Prepare a one to two (1-2) paragraph journal entr.docx
Journal Entry 3 Prepare a one to two (1-2) paragraph journal entr.docx
 
Journal Entry 3 Prepare a one to two (1-2) paragraph journal entry .docx
Journal Entry 3 Prepare a one to two (1-2) paragraph journal entry .docxJournal Entry 3 Prepare a one to two (1-2) paragraph journal entry .docx
Journal Entry 3 Prepare a one to two (1-2) paragraph journal entry .docx
 

Recently uploaded

Additional Benefits for Employee Website.pdf
Additional Benefits for Employee Website.pdfAdditional Benefits for Employee Website.pdf
Additional Benefits for Employee Website.pdf
joachimlavalley1
 
Biological Screening of Herbal Drugs in detailed.
Biological Screening of Herbal Drugs in detailed.Biological Screening of Herbal Drugs in detailed.
Biological Screening of Herbal Drugs in detailed.
Ashokrao Mane college of Pharmacy Peth-Vadgaon
 
How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17
Celine George
 
Sha'Carri Richardson Presentation 202345
Sha'Carri Richardson Presentation 202345Sha'Carri Richardson Presentation 202345
Sha'Carri Richardson Presentation 202345
beazzy04
 
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
Levi Shapiro
 
The Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptxThe Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptx
DhatriParmar
 
Welcome to TechSoup New Member Orientation and Q&A (May 2024).pdf
Welcome to TechSoup   New Member Orientation and Q&A (May 2024).pdfWelcome to TechSoup   New Member Orientation and Q&A (May 2024).pdf
Welcome to TechSoup New Member Orientation and Q&A (May 2024).pdf
TechSoup
 
special B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdfspecial B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdf
Special education needs
 
How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...
Jisc
 
Instructions for Submissions thorugh G- Classroom.pptx
Instructions for Submissions thorugh G- Classroom.pptxInstructions for Submissions thorugh G- Classroom.pptx
Instructions for Submissions thorugh G- Classroom.pptx
Jheel Barad
 
Phrasal Verbs.XXXXXXXXXXXXXXXXXXXXXXXXXX
Phrasal Verbs.XXXXXXXXXXXXXXXXXXXXXXXXXXPhrasal Verbs.XXXXXXXXXXXXXXXXXXXXXXXXXX
Phrasal Verbs.XXXXXXXXXXXXXXXXXXXXXXXXXX
MIRIAMSALINAS13
 
TESDA TM1 REVIEWER FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
TESDA TM1 REVIEWER  FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...TESDA TM1 REVIEWER  FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
TESDA TM1 REVIEWER FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
EugeneSaldivar
 
Operation Blue Star - Saka Neela Tara
Operation Blue Star   -  Saka Neela TaraOperation Blue Star   -  Saka Neela Tara
Operation Blue Star - Saka Neela Tara
Balvir Singh
 
The geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideasThe geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideas
GeoBlogs
 
678020731-Sumas-y-Restas-Para-Colorear.pdf
678020731-Sumas-y-Restas-Para-Colorear.pdf678020731-Sumas-y-Restas-Para-Colorear.pdf
678020731-Sumas-y-Restas-Para-Colorear.pdf
CarlosHernanMontoyab2
 
"Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe..."Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe...
SACHIN R KONDAGURI
 
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCECLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
BhavyaRajput3
 
The basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptxThe basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptx
heathfieldcps1
 
Digital Tools and AI for Teaching Learning and Research
Digital Tools and AI for Teaching Learning and ResearchDigital Tools and AI for Teaching Learning and Research
Digital Tools and AI for Teaching Learning and Research
Vikramjit Singh
 
The approach at University of Liverpool.pptx
The approach at University of Liverpool.pptxThe approach at University of Liverpool.pptx
The approach at University of Liverpool.pptx
Jisc
 

Recently uploaded (20)

Additional Benefits for Employee Website.pdf
Additional Benefits for Employee Website.pdfAdditional Benefits for Employee Website.pdf
Additional Benefits for Employee Website.pdf
 
Biological Screening of Herbal Drugs in detailed.
Biological Screening of Herbal Drugs in detailed.Biological Screening of Herbal Drugs in detailed.
Biological Screening of Herbal Drugs in detailed.
 
How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17
 
Sha'Carri Richardson Presentation 202345
Sha'Carri Richardson Presentation 202345Sha'Carri Richardson Presentation 202345
Sha'Carri Richardson Presentation 202345
 
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
 
The Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptxThe Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptx
 
Welcome to TechSoup New Member Orientation and Q&A (May 2024).pdf
Welcome to TechSoup   New Member Orientation and Q&A (May 2024).pdfWelcome to TechSoup   New Member Orientation and Q&A (May 2024).pdf
Welcome to TechSoup New Member Orientation and Q&A (May 2024).pdf
 
special B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdfspecial B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdf
 
How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...
 
Instructions for Submissions thorugh G- Classroom.pptx
Instructions for Submissions thorugh G- Classroom.pptxInstructions for Submissions thorugh G- Classroom.pptx
Instructions for Submissions thorugh G- Classroom.pptx
 
Phrasal Verbs.XXXXXXXXXXXXXXXXXXXXXXXXXX
Phrasal Verbs.XXXXXXXXXXXXXXXXXXXXXXXXXXPhrasal Verbs.XXXXXXXXXXXXXXXXXXXXXXXXXX
Phrasal Verbs.XXXXXXXXXXXXXXXXXXXXXXXXXX
 
TESDA TM1 REVIEWER FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
TESDA TM1 REVIEWER  FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...TESDA TM1 REVIEWER  FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
TESDA TM1 REVIEWER FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
 
Operation Blue Star - Saka Neela Tara
Operation Blue Star   -  Saka Neela TaraOperation Blue Star   -  Saka Neela Tara
Operation Blue Star - Saka Neela Tara
 
The geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideasThe geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideas
 
678020731-Sumas-y-Restas-Para-Colorear.pdf
678020731-Sumas-y-Restas-Para-Colorear.pdf678020731-Sumas-y-Restas-Para-Colorear.pdf
678020731-Sumas-y-Restas-Para-Colorear.pdf
 
"Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe..."Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe...
 
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCECLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
 
The basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptxThe basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptx
 
Digital Tools and AI for Teaching Learning and Research
Digital Tools and AI for Teaching Learning and ResearchDigital Tools and AI for Teaching Learning and Research
Digital Tools and AI for Teaching Learning and Research
 
The approach at University of Liverpool.pptx
The approach at University of Liverpool.pptxThe approach at University of Liverpool.pptx
The approach at University of Liverpool.pptx
 

Kazaam Company, a merchandiser, recently completed its calendar-year.docx

  • 1. Kazaam Company, a merchandiser, recently completed its calendar-year 2011 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company’s balance sheets and income statement follow. KAZAAM COMPANY Comparative Balance Sheets December 31, 2011 and 2010 2011 2010 Assets Cash $ 49,800 $ 74,000 Accounts receivable 65,810 51,000 Merchandise inventory
  • 3. Accounts payable $ 69,735 $ 115,000 Short-term notes payable 12,000 7,000 Long-term notes payable 60,000 48,750 Common stock, $5 par value 162,000 150,250 Paid-in capital in excess of par, common stock 35,250 0 Retained earnings 171,875
  • 4. 111,400 Total liabilities and equity $ 510,860 $ 432,400 KAZAAM COMPANY Income Statement For Year Ended December 31, 2011 Sales $ 583,500 Cost of goods sold 286,000 Gross profit
  • 5. 297,500 Operating expenses Depreciation expense $ 20,000 Other expenses 132,400 152,400 Other gains (losses) Loss on sale of equipment
  • 6. 5,125 Income before taxes 139,975 Income taxes expense 23,000 Net income $ 116,975 Additional Information on Year 2011 Transactions a. The loss on the cash sale of equipment was $5,125 (details in b
  • 7. ). b. Sold equipment costing $46,875, with accumulated depreciation of $30,250, for $11,500 cash. c. Purchased equipment costing $98,875 by paying $25,000 cash and signing a long-term note payable for the balance. d. Borrowed $5,000 cash by signing a short-term note payable. e. Paid $62,625 cash to reduce the long-term notes payable. f. Issued 2,350 shares of common stock for $20 cash per share. g. Declared and paid cash dividends of $56,500. Required: Prepare a complete statement of cash flows using a spreadsheet report its operating activities using the indirect method. (Leave no cells blank - be certain to enter "0" wherever required. Omit the "$" sign in your response.) a. Net income was $116,975. b. Accounts receivable increased. c. Merchandise inventory increased. d. Prepaid expenses decreased. e. Accounts payable decreased. f. Depreciation expense was $20,000. g. Sold equipment costing $46,875, with accumulated depreciation
  • 8. of $30,250, for $11,500 cash. This yielded a loss of $5,125. h. Purchased equipment costing $98,875 by paying $25,000 cash and (i.) by signing a long-term note payable for the balance. j. Borrowed $5,000 cash by signing a short-term note payable. k. Paid $62,625 cash to reduce the long-term notes payable. l. Issued 2,350 shares of common stock for $20 cash per share. m. Declared and paid cash dividends of $56,500. KAZAAM COMPANY Spreadsheet for Statement of Cash Flows For Year Ended December 31, 2011 December 31, 2010 Analysis of Changes December 31, 2011 Debit Credit Balance sheet—debit bal. accounts Cash $ [removed] $ [removed]
  • 9. $ [removed] $ [removed] Accounts receivable [removed] [removed] [removed] [removed] Merchandise inventory [removed] [removed] [removed] [removed] Prepaid expenses [removed] [removed] [removed] [removed] Equipment [removed] [removed] [removed] [removed] $ [removed] $ [removed] Balance sheet—credit bal. accounts
  • 10. Accum. depreciation—Equip. $ [removed] [removed] [removed] $ [removed] Accounts payable [removed] [removed] [removed] [removed] Short-term notes payable [removed] [removed] [removed] [removed] Long-term notes payable [removed] [removed] [removed] [removed] Common stock, $5 par value [removed] [removed] [removed] [removed] Paid-in capital in excess of par value, common stock [removed] [removed] [removed] [removed] Retained earnings [removed] [removed]
  • 11. [removed] [removed] $ [removed] $ [removed] Statement of cash flows Operating activities Net income [removed] [removed] Increase in accts. receivable [removed] [removed] Increase in merch. inventory [removed]
  • 12. [removed] Decrease in prepaid expenses [removed] [removed] Decrease in accounts payable [removed] [removed] Depreciation expense [removed] [removed] Loss on sale of equipment [removed] [removed] Investing activities Receipt from sale of equipment [removed] [removed] Payment to purchase equipment [removed] [removed]
  • 13. Financing activities Borrowed on short-term note [removed] [removed] Payment on long-term note [removed] [removed] Issued common stock for cash [removed] [removed] Payments of cash dividends [removed] [removed] Noncash investing and financing activities Purchase of equip. financed by long-term note payable [removed] [removed]