Form	Reviewers:	
EXECUTIVE COMMITTEE VOTE AND ORDER TICKET	
	 BUY	 HOLD	 SELL	 PRICE	 QUANTITY	 BOARD MEMBER NAME	 SIGNATURE	 DATE	
1.	 	 	 	 	 	 	 	 	
2.	 	 	 	 	 	 	 	 	
3.	 	 	 	 	 	 	 	 	
4.	 	 	 	 	 	 	 	 	
5.	 	 	 	 	 	 	 	 	
	
	
Data	provided	by	
	
	
Form S-1	
Financial Navigator Student Managed Investment Fund at SJSU	
STANDARDIZED STOCK ANALYSIS FORM	
ANALYST: Shane Nath & Justin Yup	
DATE: 11/03/2015	
TICKER: HD GICS: 25102010	
COMPANY NAME: HOME DEPOT INC	
MARKET PRICE: $123.64 TARGET PRICE: $125.72	
Spartan Analyst Recommendation: HOLD	
	
Spartan Analyst Valuation (DCF 50%, DDM
30%, P/E 20%): 	
$125.72	
Company Detail: The Home Depot, Inc. operates
as a home improvement retailer. It operates The
Home Depot stores that sell various building
materials, home improvement products, and lawn
and garden products, as well as provide
installation, home maintenance, and professional
service programs to do-it-yourself, do-it-for-me,
and professional customers. The company offers
installation programs that include flooring,
cabinets, countertops, water heaters, and sheds.
Major Competitors: Lowe’s Companies (LOW)	
	
Industry: Consumer Discretionary 	
	
Credit Rating: A (S&P), A2 (Moody’s)	
	
Market Cap: 159.459B	
	
P/E= 24.39	
	
Competitors P/E: = 24.84	
	
EPS= 5.09	
Div= 2.36 Div Yield= 1.90%
	
Beta: 0.92	
	
Future Growth Potential: 60.02*.5865 = 35.20%	
	
Top Institutional Investors: Capital Group,
Blackrock, Vanguard, State Street	
	
	
Ratio Analysis Across Years and Competitors	
	
ROE	
Profit	
Margin	
Asset	
Turnover	 Leverage	
NI	
/	
Equity	
NI	
/	
Revenue	
Revenue	
/	
Assets	
Assets	
/	
Equity	
	
HD	 LOW	 HD	 LOW	 HD	 LOW	 HD	 LOW	
2015	 60.02% 24.72% 7.88% 4.80% 2.07x 1.74x 3.68 2.96
2014	 35.45% 17.97% 6.83% 4.34% 1.93x 1.63x 2.69 2.54
2013	 25.52% 13.41% 6.09% 4.02% 1.83x 1.53x 2.29 2.18
	
Wall Street Analyst EPS Forecast	
	 2016	 2017	 2018	
	 HD	 LOW	 HD	 LOW	 HD	 LOW	
EPS	 5.29	 3.29	 6.11	 3.99	 7.02	 4.59
Form	Reviewers:	
EXECUTIVE COMMITTEE VOTE AND ORDER TICKET	
	 BUY	 HOLD	 SELL	 PRICE	 QUANTITY	 BOARD MEMBER NAME	 SIGNATURE	 DATE	
1.	 	 	 	 	 	 	 	 	
2.	 	 	 	 	 	 	 	 	
3.	 	 	 	 	 	 	 	 	
4.	 	 	 	 	 	 	 	 	
5.	 	 	 	 	 	 	 	 	
	
	
Data	provided	by

HD - S1 Form

  • 1.
    Form Reviewers: EXECUTIVE COMMITTEE VOTEAND ORDER TICKET BUY HOLD SELL PRICE QUANTITY BOARD MEMBER NAME SIGNATURE DATE 1. 2. 3. 4. 5. Data provided by Form S-1 Financial Navigator Student Managed Investment Fund at SJSU STANDARDIZED STOCK ANALYSIS FORM ANALYST: Shane Nath & Justin Yup DATE: 11/03/2015 TICKER: HD GICS: 25102010 COMPANY NAME: HOME DEPOT INC MARKET PRICE: $123.64 TARGET PRICE: $125.72 Spartan Analyst Recommendation: HOLD Spartan Analyst Valuation (DCF 50%, DDM 30%, P/E 20%): $125.72 Company Detail: The Home Depot, Inc. operates as a home improvement retailer. It operates The Home Depot stores that sell various building materials, home improvement products, and lawn and garden products, as well as provide installation, home maintenance, and professional service programs to do-it-yourself, do-it-for-me, and professional customers. The company offers installation programs that include flooring, cabinets, countertops, water heaters, and sheds. Major Competitors: Lowe’s Companies (LOW) Industry: Consumer Discretionary Credit Rating: A (S&P), A2 (Moody’s) Market Cap: 159.459B P/E= 24.39 Competitors P/E: = 24.84 EPS= 5.09 Div= 2.36 Div Yield= 1.90% Beta: 0.92 Future Growth Potential: 60.02*.5865 = 35.20% Top Institutional Investors: Capital Group, Blackrock, Vanguard, State Street Ratio Analysis Across Years and Competitors ROE Profit Margin Asset Turnover Leverage NI / Equity NI / Revenue Revenue / Assets Assets / Equity HD LOW HD LOW HD LOW HD LOW 2015 60.02% 24.72% 7.88% 4.80% 2.07x 1.74x 3.68 2.96 2014 35.45% 17.97% 6.83% 4.34% 1.93x 1.63x 2.69 2.54 2013 25.52% 13.41% 6.09% 4.02% 1.83x 1.53x 2.29 2.18 Wall Street Analyst EPS Forecast 2016 2017 2018 HD LOW HD LOW HD LOW EPS 5.29 3.29 6.11 3.99 7.02 4.59
  • 2.
    Form Reviewers: EXECUTIVE COMMITTEE VOTEAND ORDER TICKET BUY HOLD SELL PRICE QUANTITY BOARD MEMBER NAME SIGNATURE DATE 1. 2. 3. 4. 5. Data provided by