SlideShare a Scribd company logo
1 of 103
Download to read offline
This material does not constitute investment advice and should not be
viewed as a current or past recommendation or a solicitation of an
offer to buy or sell any securities or to adopt any investment strategy.




                         Fundamental Analysis &
                         Analyst Recommendations
                         S&P ASIA 50 Index Components

                          February 2013




                                                                                                           Q M S Advisors
                                                                                                               .   .

                               Q.M.S Advisors | Avenue de la Gare, 1 1003 Lausanne | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Valuation Measures I/II
                                                          Market Capitalization & Asset Liability data                                               Total Revenue                                              EBITDA                                     Earnings Per Share                                    Price/Earnings ratio                     Rev. Growth            EBITDA Growth

                                               Market           Daily      Total           Preferred   Minority Cash and Enterprise                 Est. Tot.                                                                                                                                                      Est. P/E                                Est.        Est.                   Est. Est.               S&P LT                         Moody's LT
                                          Capitalization (in   Volume    Common Total Debt   Stock     Interest Equivalents Value     Tot. Rev. -   Rev. - Tr.    Est. Tot.   Est. Tot.              Est. EBITDA - Est. EBITDA - Est. EBITDA -              Est. EPS -   Est. EPS -   Est. EPS -   P/E Ratio -    Ratio - Tr.   Est. P/E     Est. P/E    Revenue     Revenue Est. EBITDA      EBITDA    Est. EBITDA    Credit        S&P LT Credit    Credit    Moody's LT Credit
                               Currency      mio USD)            (M)    Shares (M) (USD)     (USD)      (USD)     (USD)     (USD)        LFY          12M        Rev. - 2013 Rev. - 2014 EBITDA - LFY Tr. 12M          2013          2014      EPS - LFY     Tr. 12M       2013         2014          LFY           12M       Ratio - 2013 Ratio - 2014 Growth - 1Y Growth - 5Y Growth - 1Y Growth - 5Y Margin -      Rating -        Rating Date     Rating      Rating Date
S&P 500 INDEX                  USD           14121364                                                                      1907.672                                1115         1115           203                     220          220                      101.35       110.66       110.66        15.03          15.03       13.77       13.77                                                         18.69
Euro Stoxx 50 Pr               EUR            2622635                                                                      5772.872                                4825         4825           811                     833          833                      186.71       323.03       323.03        25.21          16.93       14.57       14.57                                                         21.45
NIKKEI 225                     JPY            2425374                                                                      177.225                                  189          189           19                        20          20                       5.16         5.60         5.60          0.25          0.24        0.23         0.23                                                          0.12
FTSE 100 INDEX                 GBP            2721403                                                                      11808.59                                9311         9311          1486                     1673         1673                     550.80       825.62       825.62        27.18          22.43       18.13       18.13                                                         24.24
SWISS MARKET INDEX             CHF            1037093                                                                      11052.65                                4174         4174           885                     859          859                      390.09       563.39       563.39        22.92          19.43       15.87       15.87                                                         23.24
S&P/TSX COMPOSITE INDEX        CAD            1708660                                                                      17087.54                                7873         7873          1881                     2141         2141                     808.30       897.53       897.53        15.25          15.25       13.74       13.74                                                         24.97
S&P/ASX 200 INDEX              AUD            1418991                                                                      6771.435                                2869         2869           582                     700          700                      249.20       340.41       340.41        21.64          16.73       15.84       15.84                                                         21.87
HANG SENG INDEX                HKD            1753660                                                                      3458.521                                1607         1607           359                     408          408                      250.93       265.84       265.84         1.54          1.63        1.46         1.46                                                          3.13
MSCI EM                        USD            7972857                                                                      1461.715                                1037         1037           197                     200          200                      86.36        101.05       101.05        12.32          13.43       10.53       10.53                                                         19.89


AIA GROUP LTD                  HKD             49855           43064     12044       0         0          0         1        6.20       1855          1855         2354         2651            -           -            -            -          0.02         0.02         0.03         0.03          3.71            -         2.46         2.22        -2.81         -            -           -            -             -               -             -              -
BOC HONG KONG HOLDINGS LTD     HKD             35448           15112     10573       35        0          0        54      #VALUE!      6535          6900         4604         5049            -           -            -            -          0.23         0.24         0.25         0.26          1.80          1.96        1.74         1.64        2.34         0.51          -           -            -             -               -             -              -
CATHAY FINANCIAL HOLDING CO    TWD             13379           43979     10300       1         0          0         1       13.58       1042          1042         2319         2565            -           -            -            -          0.10         0.10         0.05         0.05          0.41            -         0.88         0.76          -           -            -           -            -         BBB+          29.04.2009          -              -
CHEUNG KONG HOLDINGS LTD       HKD             35632            8473      2316       6         0          1         3       39.33       4252          2954         4099         5039          1434        1164         1870         1870           -          1.57         1.34         1.51          1.26            -         1.48         1.32        4.83         6.14        4.30         1.94        5.08         NR           28.12.2011          -              -
CHINA CONSTRUCTION BANK-H      HKD            203738           324150    250011     156        0          1        357     #VALUE!     74218         88030         58767        63904           -           -            -            -          0.09         0.10         0.10         0.10          0.86            -         0.86         0.82        3.60         2.10          -           -            -             A         29.11.2011          -              -
CHINA LIFE INSURANCE CO-H      HKD             84715           46396     28265       6         0          0         7      #VALUE!     47758         45368         47018        52629           -           -            -            -          0.08         0.07         0.07         0.13          4.55          4.55        4.76         2.32        -0.50        2.64          -           -            -          AA-          16.12.2010          -              -
CHINA MOBILE LTD               HKD            222656           22612     20072       4         0          0        43       132.45     68088         70209         72403        76969        33167       33025         8172         8172         0.83         0.81         0.80         0.80          1.41            -         1.43         1.43        1.14         1.28        0.82         1.23        6.07         AA-          16.12.2010         WR         03.11.2005
CHINA PETROLEUM & CHEMICAL-H   HKD            101740           110902    86703       31        0          5         3       121.44     317713       331965        329171       344924        22046       20236           -            -          0.11         0.08         0.09         0.11          1.40            -         1.32         1.08        4.03         3.11        -0.52        1.20        0.79         A+           16.12.2010          -              -
CHINA STEEL CORP               TWD             14355           25769     14972       3         0          0         0       17.91       8113          7397         7062         7058          1036         567         199          199          0.04         0.00         0.01         0.03          7.61            -         2.41         1.20        0.02         0.22        -1.33       -0.28        0.26            -               -             -              -
CHUNGHWA TELECOM CO LTD        TWD             24322            8760      7757       0         0          0         2       23.04       6496          6395         6909         7285          2806        2656           -            -          0.20         0.17         0.17         0.18          0.61            -         0.60         0.60          -          0.00          -         -0.11        1.40         AA           30.12.2010          -              -
CLP HOLDINGS LTD               HKD             21714            3547      2406       13        0          0         0       32.82      11817         12579         12353        13312         2722        2824         1532         1532         0.60         0.37         0.51         0.59          3.03          2.35        2.17         1.88        7.33         1.94        2.59         0.51        2.89            A-        02.03.2011          -              -
CNOOC LTD                      HKD             89469           51694     44659       5         0          0        13       64.20      31071         30258         30525        31450        15351       14699           -            -          0.20         0.18         0.19         0.18          1.15            -         1.11         1.14        4.36         4.46        2.77         2.43        6.26         AA-          16.12.2010          -              -
DBS GROUP HOLDINGS LTD         SGD             29783            6063      2437       40        0          3        38      #VALUE!       9K            9K           7K           8K             -           -            -            -          1.26         1.27         1.14         1.19          7.75          7.78        8.64         8.29        11.08        2.70          -           -            -             -               -             -              -
FORMOSA CHEMICALS & FIBRE      TWD             14865            6615      5673       3         0          0         2       16.49       9477          9278         9628         9728          1077         322         163          163            -          0.01         0.04         0.13         10.53            -         2.17         0.70        -0.03       -0.01        -0.48        0.25        0.12        BBB+          30.12.2010          -              -
FORMOSA PLASTICS CORP          TWD             16154            7918      6121       2         0          0         2       16.58       6332          5797         5831         6099          1109         531           96          96            -          0.07         0.08         0.14          1.28            -         1.08         0.63        -0.12       -0.07        -0.36        0.39        0.31        BBB+          30.12.2010          -              -
HANG SENG BANK LTD             HKD             31015            1388      1912       7         0          0        20      #VALUE!      5081          5347         3148         3454            -           -            -            -            -          1.21         1.18         1.33          1.73            -         1.77         1.57        0.61        -0.30          -           -            -          AA-          29.11.2011          -              -
HON HAI PRECISION INDUSTRY     TWD             33235           33446     11757       5         0          0         3       36.87      93598        106341        104052       117788         1388        1696           -            -          0.23         0.27         0.27         0.31          0.35            -         0.36         0.31        0.67         0.72        -0.29        0.09        0.05            A-        09.11.2007          -              -
HONG KONG & CHINA GAS          HKD             24151            8790      8691       4         0          1         2       27.29       2892          3158         3359         3791           914         963         521          521          0.09         0.10         0.11         0.11          3.43          3.46        3.40         3.18        2.03         2.47        2.72         0.74        3.93         A+           23.07.2008         A1         23.07.2008
HONG KONG EXCHANGES & CLEAR    HKD             21129            6321      1078       0         0          0         6       15.18        886          840           929         1122           722         663           -            -          0.58         0.57         0.50         0.60          4.19          4.44        4.72         3.95        0.45         0.74        1.20         2.34       10.18            -               -             -              -
HUTCHISON WHAMPOA LTD          HKD             46896            6330      4263       29        0          5         9       72.63      30137         30574         31324        33559         4462        4664           -            -          0.61         0.60         0.69         0.80          2.36          2.00        2.05         1.76        1.51         0.53        -0.37        0.00        1.97            A-        09.11.2010         A3         29.10.2010
HYUNDAI HEAVY INDUSTRIES       KRW             15567            272        61        4         0          0         1       19.95      23094         23094         22838        24651         2869        2869           -            -         25.46        29.23       #VALUE!       29.03          0.01          0.01      #VALUE!        0.01        0.00         0.01          -          0.02        0.01            -               -             -              -
HYUNDAI MOBIS CO LTD           KRW             27557            182        96        2         0          0         2       25.90      15527         15527         20562      #VALUE!         2133        2133           -            -         16.79        16.81        32.67        29.93          0.02          0.02        0.01         0.01        0.01         0.01          -          0.02        0.01        BBB+          20.03.2012          -              -
HYUNDAI MOTOR CO               KRW             43802            411       209        4         0          0         9       35.22      39378         39378         54178        45629         5747        5747           -            -            -         16.07        33.86        36.37          0.01            -         0.01         0.01        0.02         0.01        0.03         0.02        0.01        BBB+          20.03.2012         NR         11.08.2010
IND & COMM BK OF CHINA-H       HKD            238178           316927    349084     248        0          0        463     #VALUE!     90833        101793         68581        74938           -           -            -            -          0.08         0.08         0.08         0.09          0.91            -         0.87         0.84        3.80         2.45          -           -            -             A         28.08.2012          -              -
JARDINE MATHESON HLDGS LTD     USD             41977            346       362        10        0         23         4       72.61      37967         40001         40863        46048         4690        9080         5138         5138         9.77         5.60         4.26         4.78         11.18            -         14.71       13.09        26.33       18.89        5.87        24.58       22.70            -               -             -              -
KB FINANCIAL GROUP INC         KRW             13694            1601      386        0         0       #VALUE!   #VALUE!    13.60         25           25        #VALUE!      #VALUE!          -18         -18           -            -            -          -0.16      #VALUE!      #VALUE!           -             -       #VALUE!      #VALUE!         -           -            -           -          -0.07           -               -             -              -
KEPPEL CORP LTD                SGD             16894            5602      1798       6         0          3         4       22.59      11251         11251         10730        11255         2035        2035           -            -          0.87         1.01         0.71         0.74          7.53          8.12        10.60       10.17        31.48        0.42        18.02       12.98       14.57            -               -             -              -
KIA MOTORS CORPORATION         KRW             20562            1976      404        3         0          0         2       20.04      25784         25784         34058        30376         2392        2392           -            -          4.23         4.17         9.64        10.49          0.01          0.01        0.00         0.00        0.00         0.01          -          0.03        0.01        BBB+          20.03.2012         WR         17.01.2008
KT&G CORP                      KRW              9644            370       126        0         0          0         1        8.83       2428          2428         2499         2540          1003        1003           -            -            -          5.62         5.34         5.77          0.01            -         0.01         0.01        0.01         0.00        0.01         0.00        0.04         NR           03.12.2004          -              -
LG ELECTRONICS INC             KRW             11661            1684      163        5         0          0         1       15.24      23408         23403       #VALUE!      #VALUE!          422         837           -            -         -1.43         1.11       #VALUE!      #VALUE!         0.06            -       #VALUE!      #VALUE!       -0.01        0.00          -         -0.02        0.00        BBB-          14.10.2011        Baa2        21.01.2010
LI & FUNG LTD                  HKD             11212           22711      8104       0         0          0         0        1.67       2583          2625         2693         2943           136         136           62          62          0.01         0.01         0.01         0.01          1.86            -         2.79         2.11        3.27         1.83        2.73         3.53        0.67       A-        *-   15.01.2013         A3         10.05.2007
MEDIATEK INC                   TWD             14846            4829      1140       0         0          0         1       13.77       1817          1999       #VALUE!        4443           224         234           -            -          0.41         0.43         0.41         0.59          0.86            -         0.90         0.63        -0.85       -0.09        -2.22       -0.79        0.40            -               -             -              -
NAN YA PLASTICS CORP           TWD             15874            8262      7852       3         0          0         1       18.93       6548          6138         6190         6427           989         557         132          132            -          0.00         0.02         0.08         22.02            -         4.30         0.85        -0.29       -0.15        -0.55        0.10        0.31        BBB+          30.12.2010          -              -
OVERSEA-CHINESE BANKING CORP   SGD             27649            5365      3431       30        0          2        37      #VALUE!      7142          7201         5452         5894            -           -            -            -          0.95         0.91         0.63         0.67          7.12          10.06       10.38        9.64        14.31        3.72          -           -            -          AA-          01.12.2011         Aa1        04.05.2007
PETROCHINA CO LTD-H            HKD            263843           94654     183021      41        0         10         8       266.17     258404       270579        266867       284450        41700       41828        11010        11010         0.10         0.09         0.09         0.10          1.56          1.53        1.68         1.45        4.74         3.34        0.84         0.57        1.99            -               -             -              -
PING AN INSURANCE GROUP CO-H   HKD             62065           19308      7916       42        0          5        12       84.00      35164         41200         41446        49095           -           -            -            -          0.32         0.34         0.37         0.48          2.58            -         2.35         1.82        5.13         2.86          -           -            -             -               -             -              -
POSCO                          KRW             29257            197        77        11        0          0         2       37.00      32833         32833         31142        31767         5619        5619         1163         1163           -         38.00        31.33        30.43          0.01            -         0.01         0.01        -0.01        0.01          -          0.00        0.01        BBB+          22.10.2012        Baa1        24.10.2012
POWER ASSETS HOLDINGS LTD      HKD             19238            2330      2134       3         0          0         1       21.64       1315          1344         1365         1396           855         860         502          502          0.55         0.56         0.58         0.61          2.06          2.05        2.00         1.91        -0.21       -0.39        -1.42       -0.82        8.25         A+           09.11.2010          -              -
QUANTA COMPUTER INC            TWD              8618            7157      3833       3         0          0         2        8.67      35792         33790         35004        37420          522         563         172          172          0.19         0.21         0.21         0.22          0.36            -         0.37         0.35        -0.01        0.18        0.87         0.39        0.06         NR           28.07.2005          -              -
SAMSUNG C&T CORP               KRW              9521            378       147        3         0          0         1       12.31      15872         15872         26235      #VALUE!          337         337           -            -          0.57         1.85       #VALUE!        4.62          0.03          0.10      #VALUE!        0.01        0.01         0.01          -          0.00        0.00            -               -             -              -
SAMSUNG ELECTRONICS CO LTD     KRW            210187            262       130        4         0          0        13       201.33     129996       129991        202820       219082        17480       22705           -            -         61.43        94.82        193.35       204.83         0.01          0.01        0.01         0.01        0.02         0.02          -          0.01        0.02            A         25.01.2006         A1         14.07.2005
SANDS CHINA LTD                HKD             36669           11677      8055       0         0          0         0        4.90        840          840          1085         1244           229         229           78          78          0.02         0.02         0.03         0.04          3.83            -         2.49         1.96        4.31          -          2.05         4.74        3.51            -               -             -              -
SHINHAN FINANCIAL GROUP LTD    KRW             18379            1501      474        6         0          0         2       24.99        914          914        #VALUE!      #VALUE!         1890        1890           -            -          2.68         2.71       #VALUE!      #VALUE!         0.01          0.01      #VALUE!      #VALUE!       -0.05       -0.01          -          0.00        0.09            -               -             -              -
SINGAPORE TELECOM LTD          SGD             45344           11470     15929       7         0          0         1       51.11      15167         14890         14885        15082         4178        4210         1122         1122         0.20         0.20         0.18         0.20         11.53          11.47       12.53       11.70        3.36         3.31        1.68         3.18       22.78         A+           05.08.2003         Aa3        15.08.2012
SK INNOVATION CO LTD           KRW             15024            377        92        1      #VALUE!       0         1       14.66       2163          2163         1341       #VALUE!          574         574           -            -            -         16.83        16.99       #VALUE!         0.01            -         0.01       #VALUE!       0.05         0.03          -           -          0.04        BBB           12.03.2008        Baa3        12.03.2009
SUN HUNG KAI PROPERTIES        HKD             41320            5648      2616       9         0          1         2       49.14       8820          8820         8147         8865          3397        3397         3446         3446         2.15         2.14         1.07         1.12          0.94            -         1.87         1.79        1.21         2.39        2.28         2.19        4.97         A+           15.06.2012          -              -
SWIRE PACIFIC LTD-A            HKD             19026            1407      1505       5         0          1         1       29.68       4679          4977         5444         5762          1303        1337         1736         1736         2.77         1.43         0.82         0.82          1.16          1.13        2.03         2.03        3.13         1.79        1.50         1.70        3.46            A-        16.08.2005         A3         19.07.2000
TAIWAN SEMICONDUCTOR MANUFAC   TWD             93605           30552     25924       4         0          0         4       93.71      16870         15978       #VALUE!      #VALUE!        10165        9483           -            -          0.22         0.22         0.24         0.27          0.56            -         0.52         0.45        0.66         0.37        0.83         0.35        2.00         A+           20.04.2010          -              -
UNITED OVERSEAS BANK LTD       SGD             24690            2385      1574       27        2          0        35      #VALUE!      6106          6917         5173         5423            -           -            -            -          1.14         1.31         1.35         1.36          9.63          9.66        9.37         9.30        5.83         1.43          -           -            -          AA-          01.12.2011         Aa1        09.06.2010
WANT WANT CHINA HOLDINGS LTD   HKD             17297           18217     13220       0         0          0         0        2.20        380          412           455          555           77          95            -            -          0.00         0.00         0.01         0.01          4.61            -         4.11         3.31        4.04         3.20        2.42         3.27        2.98            -               -             -              -




                                                                                                                                                                                       Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Valuation Measures II/II
                                         Price to Book Ratio                      Price to Sales Ratio                      Price to Cash Flow Ratio                                 Enterprise Value to EBITDA Ratio                    Price to Earnings Ratio                   Estimated Dividend Yield                 Target
                               2013    2014     2015      2016   2017   2013    2014      2015      2016   2017    2013      2014        2015        2016        2017        2013        2014      2015     2016        2017    2013     2014     2015      2016    2017    2013   2014      2015     2016    2017       2013      %D to Spot
S&P 500 INDEX                  2.11    2.11     1.94      1.73   2.11   1.37    1.37      1.30      1.25   1.37    9.72      9.72        9.44        8.65        9.72        8.66        8.66      7.98     7.45        8.66    13.77   13.77     12.33     11.15   13.77   2.26    2.26     2.41     2.59    2.26      1655.3       8.7%
Euro Stoxx 50 Pr               1.12    1.12     1.06      0.99   1.12   0.73    0.73      0.71      0.68   0.73    5.33      5.33        4.93        4.73        5.33        6.93        6.93      6.53     6.20        6.93    10.91   10.91     9.75      9.02    10.91   4.34    4.34     4.69     4.98    4.34      2872.5       8.8%
NIKKEI 225                     1.39    1.39     1.31      1.22   1.39   0.65    0.65      0.61      0.61   0.65    8.61      8.61        7.51        7.01        8.61        8.93        8.93      7.87     7.39        8.93    21.89   21.89     17.85     13.63   21.89   1.80    1.80     1.79     2.09    1.80     11180.5       -2.5%
FTSE 100 INDEX                 1.68    1.68     1.56      1.46   1.68   1.05    1.05      1.00      1.01   1.05    7.89      7.89        7.27        5.99        7.89        7.06        7.06      6.59     6.22        7.06    11.85   11.85     10.77     9.86    11.85   3.86    3.86     4.15     4.73    3.86      6644.4       3.9%
SWISS MARKET INDEX             2.35    2.35     2.18      2.00   2.35   1.98    1.98      1.88      1.80   1.98    12.06    12.06       11.03        9.99       12.06        12.86       12.86     11.93    11.16       12.86   14.66   14.66     13.15     11.97   14.66   3.29    3.29     3.65     4.13    3.29      7866.0       3.1%
S&P/TSX COMPOSITE INDEX        1.68    1.68     1.55      1.46   1.68   1.59    1.59      1.49      1.43   1.59    8.31      8.31        7.51        7.07        8.31        7.98        7.98      7.08     6.79        7.98    13.97   13.97     12.33     11.47   13.97   3.07    3.07     3.22     3.42    3.07     14382.7       12.8%
S&P/ASX 200 INDEX              1.92    1.92     1.82      1.71   1.92   1.83    1.83      1.72      1.63   1.83    11.24    11.24       10.17        9.25       11.24        9.67        9.67      8.53     7.89        9.67    15.40   15.40     13.75     12.62   15.40   4.29    4.29     4.61     4.97    4.29      5042.4       -1.1%
HANG SENG INDEX                1.40    1.40     1.29      1.22   1.40   1.87    1.87      1.73      1.56   1.87    7.53      7.53        6.96        6.69        7.53        8.47        8.47      7.70     7.23        8.47    11.31   11.31     10.26     9.46    11.31   3.38    3.38     3.69     4.54    3.38     24953.9       7.1%
MSCI EM                        1.41    1.41     1.28      1.18   1.41   1.03    1.03      0.95      0.91   1.03    6.60      6.60        6.00        5.64        6.60        7.32        7.32      6.69     6.30        7.32    10.53   10.53     9.36      8.71    10.53   2.92    2.92     3.24     3.55    2.92      1196.7       12.5%


AIA GROUP LTD                  2.38    2.11     1.91      1.74   1.46   3.14    2.73      2.42      2.16                                                                                                                        31.35   19.07     17.24     15.39   12.93   0.94    1.26     1.38     1.57    1.21      35.62        11.0%
BOC HONG KONG HOLDINGS LTD     2.16    1.95     1.83      1.73   1.66   8.52    7.70      7.02      6.42   6.17    11.82    13.00       12.81       12.04                                                                       14.37   13.46     12.74     11.81   11.28   4.47    4.64     4.91     5.35    5.99      29.00        11.5%
CATHAY FINANCIAL HOLDING CO            1.63     1.55      1.51                  5.77      5.22      4.84                                                                                                                                26.19     22.53     21.12   24.06           1.25     1.51     1.53    2.32      33.58        -7.9%
CHEUNG KONG HOLDINGS LTD       0.92    0.84     0.79      0.74          7.40    8.69      7.07      6.26                    19.70       16.08       13.23                    17.66       21.03     17.47    16.52               12.52   11.45     10.21     9.43            2.62    2.70     2.82     2.99              139.20       16.7%
CHINA CONSTRUCTION BANK-H      1.58    1.36     1.19      1.05          3.17    2.79      2.57      2.30   1.99    4.95      4.48        4.18        4.05                                                                       7.58     6.68     6.38      5.93    5.55    4.86    5.16     5.33     5.68    9.01       7.28        14.9%
CHINA LIFE INSURANCE CO-H      2.66    2.46     2.19      1.94   1.51   1.46    1.45      1.30      1.18                                                                                                                        24.55   36.90     17.97     15.26   8.17    1.29    1.06     1.77     2.04    4.11      27.40        17.9%
CHINA MOBILE LTD               2.15    1.93     1.76      1.61   1.46   2.65    2.48      2.33      2.19   2.01    6.08      6.13        6.04        5.72        5.28        4.08        4.07      4.00     3.85        3.71    11.11   11.11     11.09     10.79   10.82   3.88    3.90     3.91     4.12    4.64      92.62        7.8%
CHINA PETROLEUM & CHEMICAL-H   1.30    1.18     1.09      0.99   0.91   0.27    0.25      0.24      0.23   0.19    4.27      4.21        3.84        3.62        3.11        5.38        5.67      4.91     4.55        4.12    8.17    10.25     8.41      7.76    7.40    3.15    3.35     3.84     4.12    4.38       9.18        4.3%
CHINA STEEL CORP               1.49    1.51     1.47      1.45   1.35   1.78    2.03      2.03      1.91   1.75    11.90    12.76       14.01       12.67       10.59        16.17       25.42     18.96    17.62       14.45   21.23   71.41     35.61     26.03   26.78   4.48    1.52     2.10     2.80    2.41      22.51        -19.2%
CHUNGHWA TELECOM CO LTD        1.96    1.95     1.93                    3.57    3.52      3.34                                                                               8.45        8.51      8.14                         17.61   17.92     17.70     18.40           5.33    5.26     5.37     5.78              86.63        -6.7%
CLP HOLDINGS LTD               1.96    1.88     1.79      1.69   1.56   2.20    1.76      1.63      1.53   1.57    10.32     8.86        8.72        8.33       10.72        12.94       12.35     11.08    10.60       9.76    16.55   16.84     14.57     13.78   13.49   3.74    3.83     3.91     4.05    3.78      64.34        -3.5%
CNOOC LTD                      2.12    1.79     1.56      1.38   1.29   2.42    2.36      2.29      2.05   2.18    5.56      5.77        5.67        5.30        5.61        4.08        4.03      3.91     3.66        3.62    8.09     8.58     8.83      8.52    9.10    4.07    2.54     2.77     2.86    2.91      17.99        15.8%
DBS GROUP HOLDINGS LTD         1.19    1.11     1.04      0.99          4.48    4.23      3.84      3.39           10.31    10.59        9.90        9.02                                                                       11.04   10.72     10.29     9.16            3.80    3.89     3.99     4.03              16.65        9.9%
FORMOSA CHEMICALS & FIBRE      1.64    1.96     1.84      1.74   1.54   1.55    1.54      1.53      1.47           9.46     24.04       19.13       15.39                    12.83       37.37     22.39    22.09               12.23   64.34     20.78     18.89           7.34    1.96     2.96     3.89              79.34        2.5%
FORMOSA PLASTICS CORP          1.84    2.17     2.02      1.89   1.69   2.50    2.77      2.65      2.49           9.52     16.86       16.54       15.87                    12.70       27.86     21.20    20.20               12.66   32.01     18.75     16.36           7.07    2.73     3.40     4.44              82.86        6.0%
HANG SENG BANK LTD             3.15    2.75     2.48      2.33   2.09   9.60    9.85      8.98      8.29   7.83    12.93    26.26       30.95       28.27                                                                       15.17   13.71     12.18     13.95   12.44   4.12    4.16     4.21     4.37    19.62     117.59       -6.5%
HON HAI PRECISION INDUSTRY     1.80    1.34     1.18      1.12          0.29    0.32      0.28                     17.32                                                     8.96        6.86      5.70     4.67                13.49   10.56     9.05      8.05    6.36    1.36    1.84     2.17     2.14    1.08      105.90       27.3%
HONG KONG & CHINA GAS          4.47    4.12     3.82      3.59   3.13   8.52    7.19      6.37      5.70   5.12    30.44    25.65       24.08       21.77                    32.12       24.80     22.59    20.80       22.13   32.02   26.38     24.63     23.17   21.19   1.53    1.80     1.93     2.10    2.74      20.14        -6.6%
HONG KONG EXCHANGES & CLEAR    17.35   11.07    9.74      9.26          21.00   22.74    18.84     16.78           26.91    31.84       25.68       22.35                    19.44       23.16     18.31    16.36               30.25   36.58     30.66     28.22           2.98    2.49     2.93     3.24              127.55       -10.5%
HUTCHISON WHAMPOA LTD          1.03    0.98     0.94      0.89          1.62    1.50      1.40      1.31           8.84      9.97        9.16        8.16                    14.12       12.87     11.52    9.93                18.92   15.90     13.69     11.98           2.44    2.59     2.81     3.02              95.23        11.6%
HYUNDAI HEAVY INDUSTRIES                                                0.68    0.68      0.63      0.57                                                                                                                        9.62              7.06                      1.86    1.68     1.71     1.80    1.91    277809.53      24.9%
HYUNDAI MOBIS CO LTD           1.76    1.39                             1.59    1.34                                                                                         9.94        8.40                                   10.00    8.66     9.46                      0.59    0.63     0.64     0.57    0.57    368251.72      19.8%
HYUNDAI MOTOR CO               1.44    1.18     0.99                    1.07    0.81      0.96                                                                               5.50        5.53      5.18                         6.06     5.87     5.47                      0.87    0.90     0.94     1.01    0.93    276250.00      27.9%
IND & COMM BK OF CHINA-H       1.63    1.40     1.22      1.07          3.16    2.79      2.56      2.32   2.06    5.19      4.65        4.30        4.17                                                                       7.56     6.78     6.48      5.98    5.88    4.81    4.97     5.22     5.60    8.51       6.48        16.8%
JARDINE MATHESON HLDGS LTD     1.67    1.50     1.42      1.33          1.21    1.03      0.91      0.81           6.54      6.32        5.96        5.62                    13.15       14.13     12.59    11.54               16.00   14.71     13.09     11.76           1.96    2.08     2.26     2.45              69.14        10.4%
KB FINANCIAL GROUP INC                                                                                                                                                                                                                                                      2.08    2.08                               46596.30      21.0%
KEPPEL CORP LTD                2.40    2.14     2.00      1.81          1.52    1.57      1.50      1.37           14.58    10.81       10.47       10.57                    10.61       12.70     12.08    11.08               10.81   13.16     12.62     11.79           4.11    3.90     3.98     4.21              12.78        9.6%
KIA MOTORS CORPORATION         1.30    1.04     0.85                    0.74    0.60      0.68                                                                               7.54        7.25      7.25                         5.43     5.26     4.83                      1.18    1.24     1.34     1.32    1.41     67435.48      22.4%
KT&G CORP                                                               3.94    3.86      3.80                     11.25     9.68        9.11                                                                                   13.56   13.15     12.18                     4.29    4.40     4.57     4.88    4.69     89600.00      17.4%
LG ELECTRONICS INC                                                                                                                                                                                                                                                          0.44    0.50     0.58     0.31    0.27     88313.34      14.1%
LI & FUNG LTD                  2.57    2.32     2.18      2.03   1.94   0.55    0.54      0.49      0.45   0.33    16.16    14.27       11.17        9.79                    13.08       16.11     11.19    9.52        6.72    17.41   21.63     16.35     13.41   8.65    4.77    3.06     4.55     5.44              11.94        14.8%
MEDIATEK INC                   3.61             3.43      3.40                            3.34      2.53           21.25                                                                           13.82    9.99                25.99   26.54     18.55     15.13   15.29   4.28    2.82     3.47     4.26    3.95      363.05       11.4%
NAN YA PLASTICS CORP           1.70    1.89     1.79      1.71   1.58   2.37    2.56      2.47      2.42           10.93    20.46       21.15       14.95                    17.26       35.69     27.42    25.92               17.07   127.45    25.12     20.29           5.57    1.22     2.40     3.46              57.80        -3.5%
OVERSEA-CHINESE BANKING CORP   1.45    1.37     1.30      1.21          4.68    5.07      4.69      4.28           18.62    20.28       17.95        9.52                                                                       12.63   12.89     11.96     10.72           3.39    3.38     3.60     3.91              10.34        3.4%
PETROCHINA CO LTD-H            1.55    1.47     1.37      1.27   1.15   0.88    0.80      0.75      0.71   0.72    5.19      5.52        4.81        4.59        4.60        6.20        6.24      5.58     5.18        4.96    11.42   13.00     11.24     10.26   10.40   3.89    3.51     3.95     4.30    4.31      12.10        13.5%
PING AN INSURANCE GROUP CO-H   3.13    2.71     2.33      2.07   2.53   1.78    1.21      1.02      0.91                                                                                                                        20.76   18.20     14.14     12.07   9.49    0.90    0.89     1.15     1.28    1.74      76.26        17.4%
POSCO                          0.79    0.72     0.70                    0.88    0.94      0.92                     7.53      6.28        6.15                                8.94        8.06      7.35                         12.15   10.71     11.03                     2.55    2.58     2.63     2.69    2.74    421000.00      15.5%
POWER ASSETS HOLDINGS LTD      2.48    2.39     2.22      2.08   1.98   14.02   14.09    13.78     13.48   13.61   16.42    16.91       16.40       16.04       25.89        19.62       19.92     19.38    18.70       20.08   16.66   15.54     14.85     14.21   15.33   3.27    3.60     3.78     3.87    3.85      66.69        -4.6%
QUANTA COMPUTER INC            2.10    1.98     1.79      1.67          0.23    0.25      0.23      0.22           4.72      6.82       16.57        7.77                    12.51       10.95     8.75     7.73                11.75   10.82     10.34     9.55    9.03    5.66    6.03     6.19     6.46              65.77        -0.9%
SAMSUNG C&T CORP                                                                0.36                                                                                                                                                              13.21                     0.82    0.81     0.84     0.91    0.87     79552.17      20.2%
SAMSUNG ELECTRONICS CO LTD             1.52     1.26                            1.04      0.96                                                                                           3.90      3.69                                  7.38     6.97                      0.49    0.57     0.62     0.64    0.70    1900052.63     22.6%
SANDS CHINA LTD                6.59    6.00     5.32      4.79          5.66    4.36      3.80      3.43           18.43    13.75       10.84                                20.17       14.84     12.45    10.92               28.99   19.29     15.22     12.75           3.60    4.22     4.79     4.06              41.73        18.2%
SHINHAN FINANCIAL GROUP LTD                                                                                                                                                                                                                                                 2.01    2.12     2.56     2.75    3.09     47785.18      13.5%
SINGAPORE TELECOM LTD          2.31    2.28     2.17      2.07          3.00    3.05      3.01      2.95           11.54    11.57       11.14       10.86                    11.06       11.24     10.99    10.94               15.09   15.55     14.53     13.37           4.39    4.50     4.79     5.04               3.54        0.2%
SK INNOVATION CO LTD                                                            11.20                                                                                                                                           13.55    9.56                               1.49    1.56     1.61     1.51    1.51    199695.66      13.1%
SUN HUNG KAI PROPERTIES        0.96    0.88     0.84      0.80          5.15    5.07      4.66      4.13   4.17    11.08    15.16       20.40       14.64                    15.11       14.26     13.32    12.64               14.93   14.49     13.87     12.78   13.44   2.84    2.84     2.94     3.06              134.95       11.9%
SWIRE PACIFIC LTD-A            0.68    0.70     0.68      0.67          4.48    3.50      3.30      3.06           13.75    13.13       13.94       12.51                    23.50       17.10     17.89    16.31               15.53   15.76     15.78     13.86           5.12    2.97     3.27     3.68              100.62       0.9%
TAIWAN SEMICONDUCTOR MANUFAC                                                                                                                                                                                                    16.72   15.27     13.21     11.32           2.80    2.81     2.78     2.88              114.68       7.2%
UNITED OVERSEAS BANK LTD       1.44    1.35     1.26      1.18   1.15   5.39    4.77      4.55      4.23   4.19    9.63     12.09       12.32       11.31                                                                       13.19   11.62     11.54     10.75   10.72   3.40    3.39     3.51     3.74    3.44      20.95        7.6%
WANT WANT CHINA HOLDINGS LTD   14.37   10.80    9.14      7.74   6.88   6.01    4.90      4.02      3.39   2.82    36.32    25.64       21.79       18.16       13.91        30.98       21.36     17.09    14.31       10.69   43.58   31.89     25.64     21.43   16.98   1.53    1.91     2.37     2.91    3.52      10.90        7.5%




                                                                                                                           Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
21.02.2013




AIA Group Ltd
AIA Group Ltd. offers insurance and financial services. The Company writes                                          Price/Volume
life insurance for individuals and businesses, accident and health insurance,
                                                                                                                     35                                                                                         2500.0 M
retirement planning, and wealth management services.
                                                                                                                     30
                                                                                                                                                                                                                2000.0 M
                                                                                                                     25
                                                                                                                     20                                                                                         1500.0 M

                    Valuation Analysis                                                                               15                                                                                         1000.0 M
Latest Fiscal Year:                                                                                     11/2011      10
LTM as of:                                                                                                 01/yy                                                                                                500.0 M
                                                                                                                      5
52-Week High (21.02.2013)                                                                                   32.50
                                                                                                                      0                                                                                        .0 M
52-Week Low (04.06.2012)                                                                                    24.05      f-12 m-12 a-12 m-12        j-12   j-12   a-12    s-12   o-12   n-12   d-12   j-13   f-13
Daily Volume                                                                                       43'064'252.00
                   Current Price (2/dd/yy)                                                                   32.1                    Market Data
  52-Week High % Change                                                                                   -1.23%   Dividend Yield                                                                                       1.07
  52-Week Low % Change                                                                                   33.47%    Beta                                                                                                 0.85
  % 52 Week Price Range High/Low                                                                        100.00%    Equity Float                                                                                   12'039.65
Shares Out 30.11.2012                                                                                  12'044.0    Short Int                                                                                               -
                    Market Capitalization                                                             386'612.38   1 Yr Total Return                                                                                19.97%
Total Debt                                                                                              1'229.00   YTD Return                                                                                         6.12%
Preferred Stock                                                                                              0.0   Adjusted BETA                                                                                     0.847
Minority Interest                                                                                          102.0   Analyst Recs                                                                                           23
Cash and Equivalents                                                                                   4'303.00    Consensus Rating                                                                                   4.304
Enterprise Value                                                                                       48'107.84             Average Daily Trading Volume
              Relative Stock Price Performance                                                                     Average Volume 5 Day                                                                         35'651'890
1299 HK EQUITY YTD Change                                                                                        - Average Volume 30 Day                                                                        39'619'360
1299 HK EQUITY YTD % CHANGE                                                                                      - Average Volume 3 Month                                                                       67'483'780
                                                           Fiscal Year Ended                                          LTM-4Q           LTM           FY+1              FY+2           FQ+1          FQ+2
                            30.11.2007        30.11.2008       30.11.2009         30.11.2010        30.11.2011            01/yy       01/yy        11/12 Y     11/13 Y                 -              -
    Total Revenue               15'226.0           3'810.0         19'016.0           18'394.0          14'385.0                  -           -    18'251.3     20'560.8                      -             -
    TEV/Revenue                          -                 -               -              1.85x             2.33x                 -           -        2.64x        2.46x                     -             -
       EBITDA                            -                 -               -                  -                 -                 -           -             -           -                     -             -
     TEV/EBITDA                          -                 -               -                  -                 -                 -           -             -           -                     -             -
     Net Income                   1'914.0            408.0          1'754.0            2'701.0           1'600.0                  -           -     2'659.0      2'842.2                      -             -
          P/E                            -                 -               -            13.14x            23.31x                  -           -      19.07x       17.24x                      -             -
                                                 Profitability                                                                                            S&P Issuer Ratings
EBITDA                                                                                                          -   Long-Term Rating Date                                                                                     -
EBIT                                                                                                            -   Long-Term Rating                                                                                          -
Operating Margin                                                                                          15.24%    Long-Term Outlook                                                                                         -
Pretax Margin                                                                                             15.07%    Short-Term Rating Date                                                                                    -
Return on Assets                                                                                           1.47%    Short-Term Rating                                                                                         -
Return on Common Equity                                                                                    7.84%    Credit Ratios
Return on Capital                                                                                          7.34%    EBITDA/Interest Exp.                                                                                      -
Asset Turnover                                                                                             0.12%    (EBITDA-Capex)/Interest Exp.                                                                              -
Margin Analysis                                                                                                     Net Debt/EBITDA                                                                                           -
Gross Margin                                                                                                    -   Total Debt/EBITDA                                                                                         -
EBITDA Margin                                                                                                   -   Reference
EBIT Margin                                                                                                     -   Total Debt/Equity                                                                                     5.8%
Net Income Margin                                                                                          11.1%    Total Debt/Capital                                                                                    5.4%
Structure                                                                                                           Asset Turnover                                                                                        0.12
Current Ratio                                                                                                   -   Net Fixed Asset Turnover                                                                                  -
Quick Ratio                                                                                                     -   Accounts receivable turnover-days                                                                         -
Debt to Assets                                                                                             1.07%    Inventory Days                                                                                            -
Tot Debt to Common Equity                                                                                  5.77%    Accounts Payable Turnover Day                                                                             -
Accounts Receivable Turnover                                                                                    -   Cash Conversion Cycle                                                                                     -
Inventory Turnover                                                                                              -
Price/ Cash Flow                                                                                                     Sales/Revenue/Turnover

 140.00                                                                                                             20'000.0
                                                                                                                    18'000.0
 120.00
                                                                                                                    16'000.0
 100.00                                                                                                             14'000.0
                                                                                                                    12'000.0
  80.00
                                                                                                                    10'000.0
  60.00                                                                                                              8'000.0
                                                                                                                     6'000.0
  40.00
                                                                                                                     4'000.0
  20.00                                                                                                              2'000.0
    0.00
                                                                                                                           0.0
    05.12.2008 05.06.2009   05.12.2009 05.06.2010   05.12.2010 05.06.2011   05.12.2011   05.06.2012 05.12.2012                    2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011




                                                             Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
21.02.2013




AIA Group Ltd
Holdings By:         All

           Holder Name                    Portfolio Name               Source               Amt Held       % Out    Latest Chg        File Dt           Inst Type
CAPITAL GROUP COMPAN               n/a                                          ULT-AGG    1'431'991'813    11.89     75'997'000       10.01.2013    Investment Advisor
JP MORGAN                          n/a                                          ULT-AGG      947'131'193     7.86         (27'400)     17.12.2012           Unclassified
BLACKROCK                          n/a                                          ULT-AGG      872'440'983     7.24       2'199'200      19.02.2013    Investment Advisor
ABERDEEN                           n/a                                          ULT-AGG      607'474'500     5.04             -        23.01.2013           Unclassified
FMR LLC                            n/a                                          ULT-AGG      306'826'224     2.55     52'083'324       31.12.2012    Investment Advisor
VANGUARD GROUP INC                 Multiple Portfolios                          MF-AGG       298'181'135     2.48     41'460'521       31.12.2012    Investment Advisor
WADDELL & REED FINAN               Multiple Portfolios                          MF-AGG       279'263'500     2.32     33'684'200       31.12.2012    Investment Advisor
CARMIGNAC GESTION                  Multiple Portfolios                          MF-AGG       219'402'776     1.82     67'540'336       31.12.2012    Investment Advisor
T ROWE PRICE ASSOCIA               Multiple Portfolios                          MF-AGG       132'900'800      1.1       8'571'000      31.12.2012    Investment Advisor
LEXINGTON INSURANCE                LEXINGTON INSURANCE                             Sch-D     119'148'250     0.99    119'148'250       30.09.2012   Insurance Company
COMMONWEALTH BANK OF               Multiple Portfolios                          MF-AGG       107'408'000     0.89         852'800      31.10.2012                 Bank
THORNBURG INVESTMENT               Multiple Portfolios                          MF-AGG       104'143'762     0.86     50'914'552       31.12.2012    Investment Advisor
JANUS CAPITAL MANAGE               n/a                                          ULT-AGG      104'087'200     0.86       3'339'200      31.12.2012    Investment Advisor
WILLIAM BLAIR & COMP               WILLIAM BLAIR & COMP                              13F      86'696'300     0.72       1'568'200      31.12.2012    Investment Advisor
STATE STREET GLOBAL                Multiple Portfolios                          MF-AGG        85'271'979     0.71     11'139'725       30.06.2012    Investment Advisor
ARTISAN PARTNERS HOL               Multiple Portfolios                          MF-AGG        84'229'621      0.7       1'779'400      31.12.2012    Investment Advisor
OPPENHEIMERFUNDS INC               Multiple Portfolios                          MF-AGG        79'225'000     0.66             -        30.12.2012    Investment Advisor
SCHRODER INVESTMENT                Multiple Portfolios                          MF-AGG        77'373'800     0.64     50'369'000       31.12.2012    Investment Advisor
MASSACHUSETTS FINANC               Multiple Portfolios                          MF-AGG        50'209'800     0.42      (2'170'000)     31.12.2012    Investment Advisor
ALLIANCE BERNSTEIN                 n/a                                          ULT-AGG       44'959'365     0.37      (1'172'032)     31.12.2012    Investment Advisor




             Firm Name                       Analyst              Recommendation           Weighting       Change   Target Price       Date               Date

Jefferies                          BARON NIE                                       buy                 5       M              35        12 month            20.02.2013
HSBC                               MICHAEL P CHANG                         overweight                  5       M              40     Not Provided           20.02.2013
ICBC International Securities      PIUS CHENG                                      buy                 5       M              37     Not Provided           20.02.2013
Morgan Stanley                     BEN LIN                           Overwt/Attractive                 5       M              38        12 month            19.02.2013
BNP Paribas Equity Research        DOMINIC CHAN                                    buy                 5       M              40        12 month            18.02.2013
CCB International Securities Ltd   KENNETH YUE                             outperform                  5       M              36     Not Provided           07.02.2013
Nomura                             DAVID CHUNG                                     buy                 5       M              36     Not Provided           06.02.2013
China International Capital Corp   SALLY NG                                       hold                 3       M              33        12 month            01.02.2013
Deutsche Bank                      ESTHER CHWEI                                    buy                 5       M              38        12 month            31.01.2013
Standard Chartered                 PETER O'BRIEN                           outperform                  5       M              38        12 month            30.01.2013
CIMB                               BERTRAM LAI                             outperform                  5       M              34        12 month            18.01.2013
EVA Dimensions                     AUSTIN BURKETT                                  sell                1       M        #N/A N/A     Not Provided           17.01.2013
JPMorgan                           CHAN BAO LING                           overweight                  5       M              34         9 month            16.01.2013
Macquarie                          SCOTT G RUSSELL                             neutral                 3       M              29        12 month            16.01.2013
BOCOM International Holdings       LI WENBING                           long-term buy                  5       M              38        12 month            19.12.2012
Credit Suisse                      ARJAN VAN VEEN                          outperform                  5       M              34     Not Provided           13.12.2012
ABC International                  FRANCIS CHAN                                    buy                 5       M              35        12 month            11.12.2012
Fortune CLSA Securities Limited    YANG YAN                                        sell                1       M              29        12 month            24.10.2012
Goldman Sachs                      MANCY SUN                              Buy/Neutral                  5       M              38        12 month            18.10.2012
AMTD Financial Planning Limited    KENNY TANG SING HING                            buy                 5       M              32     Not Provided           11.10.2012




                                                   Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
21.02.2013




BOC Hong Kong Holdings Ltd
BOC Hong Kong (Holdings) Limited provides a comprehensive range of financial                                                   Price/Volume
products and services to retail and corporate customers. Its products include
                                                                                                                                30                                                                                                     45.0 M
retail banking, corporate banking, and treasury services. The Company operates                                                                                                                                                         40.0 M
its branches in Hong Kong and China.                                                                                            25
                                                                                                                                                                                                                                       35.0 M
                                                                                                                                20                                                                                                     30.0 M
                                                                                                                                                                                                                                       25.0 M
                                                                                                                                15
                       Valuation Analysis                                                                                                                                                                                              20.0 M
Latest Fiscal Year:                                                                                            12/2011          10                                                                                                     15.0 M
                                                                                                                                                                                                                                       10.0 M
LTM as of:                                                                                                        01/yy          5
                                                                                                                                                                                                                                       5.0 M
52-Week High (04.02.2013)                                                                                         27.10
                                                                                                                                 0                                                                                                      .0 M
52-Week Low (07.03.2012)                                                                                          20.80           f-12 m-12    a-12 m-12    j-12   j-12   a-12   s-12   o-12       n-12       d-12       j-13       f-13
Daily Volume                                                                                              15'112'052.00
                  Current Price (2/dd/yy)                                                                            26                          Market Data
  52-Week High % Change                                                                                          -4.06%        Dividend Yield                                                                                               4.24
  52-Week Low % Change                                                                                          25.00%         Beta                                                                                                         0.97
  % 52 Week Price Range High/Low                                                                                89.68%         Equity Float                                                                                            3'588.38
Shares Out 30.09.2012                                                                                         10'572.8         Short Int                                                                                                       -
                    Market Capitalization                                                                    274'892.28        1 Yr Total Return                                                                                        24.38%
Total Debt                                                                                                   274'572.00        YTD Return                                                                                                 7.88%
Preferred Stock                                                                                                     0.0        Adjusted BETA                                                                                             0.969
Minority Interest                                                                                              3'418.0         Analyst Recs                                                                                                   32
Cash and Equivalents                                                                                        419'465.00         Consensus Rating                                                                                           4.219
Enterprise Value                                                                                                       -                 Average Daily Trading Volume
             Relative Stock Price Performance                                                                                  Average Volume 5 Day                                                                                  7'227'710
2388 HK EQUITY YTD Change                                                                                                    - Average Volume 30 Day                                                                                14'173'730
2388 HK EQUITY YTD % CHANGE                                                                                                  - Average Volume 3 Month                                                                               12'552'750
                                                                 Fiscal Year Ended                                               LTM-4Q         LTM          FY+1           FY+2          FQ+1                   FQ+2
                                31.12.2007         31.12.2008       31.12.2009           31.12.2010           31.12.2011          01/yy        01/yy        12/12 Y    12/13 Y                 -                     -
   Total Revenue                    65'258.0           50'394.0         40'414.0             42'891.0             50'675.0                 -            -   35'700.1    39'151.7                          -                     -
   TEV/Revenue                              -                   -               -                    -                    -                -            -           -           -                         -                     -
      EBITDA                                -                   -               -                    -                    -                -            -           -           -                         -                     -
    TEV/EBITDA                              -                   -               -                    -                    -                -            -           -           -                         -                     -
    Net Income                      15'446.0            3'343.0         13'930.0             16'196.0             20'430.0                 -            -   20'251.3    21'525.9                          -                     -
         P/E                           14.96x            27.77x           13.36x               17.27x                 9.52x                -            -     13.46x      12.74x                          -                     -
                                                      Profitability                                                                                               S&P Issuer Ratings
EBITDA                                                                                                                   -     Long-Term Rating Date                                                                                            -
EBIT                                                                                                                     -     Long-Term Rating                                                                                                 -
Operating Margin                                                                                                   55.20%      Long-Term Outlook                                                                                                -
Pretax Margin                                                                                                      60.60%      Short-Term Rating Date                                                                                           -
Return on Assets                                                                                                    1.12%      Short-Term Rating                                                                                                -
Return on Common Equity                                                                                            14.75%      Credit Ratios
Return on Capital                                                                                                   4.72%      EBITDA/Interest Exp.                                                                                             -
Asset Turnover                                                                                                      0.03%      (EBITDA-Capex)/Interest Exp.                                                                                     -
Margin Analysis                                                                                                                Net Debt/EBITDA                                                                                                  -
Gross Margin                                                                                                             -     Total Debt/EBITDA                                                                                                -
EBITDA Margin                                                                                                            -     Reference
EBIT Margin                                                                                                              -     Total Debt/Equity                                                                                         211.6%
Net Income Margin                                                                                                   50.2%      Total Debt/Capital                                                                                         67.3%
Structure                                                                                                                      Asset Turnover                                                                                              0.03
Current Ratio                                                                                                            -     Net Fixed Asset Turnover                                                                                    1.34
Quick Ratio                                                                                                              -     Accounts receivable turnover-days                                                                               -
Debt to Assets                                                                                                     15.79%      Inventory Days                                                                                                  -
Tot Debt to Common Equity                                                                                         211.59%      Accounts Payable Turnover Day                                                                                   -
Accounts Receivable Turnover                                                                                             -     Cash Conversion Cycle                                                                                           -
Inventory Turnover                                                                                                       -
Price/ Cash Flow                                                                                                               Sales/Revenue/Turnover

 60.00                                                                                                                        70'000.0

 50.00                                                                                                                        60'000.0

                                                                                                                              50'000.0
 40.00
                                                                                                                              40'000.0
 30.00
                                                                                                                              30'000.0
 20.00
                                                                                                                              20'000.0

 10.00                                                                                                                        10'000.0

  0.00
                                                                                                                                     0.0
  02.01.2009       02.07.2009   02.01.2010   02.07.2010   02.01.2011   02.07.2011   02.01.2012   02.07.2012     02.01.2013                 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011




                                                                   Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
21.02.2013




BOC Hong Kong Holdings Ltd
Holdings By:         All

            Holder Name                   Portfolio Name                Source                Amt Held       % Out    Latest Chg        File Dt          Inst Type
BOC HONG KONG BVI LT               n/a                                             Co File   6'984'274'213    66.06             -        31.12.2011          Government
FMR LLC                            n/a                                           ULT-AGG       122'013'446     1.15       8'458'812      31.12.2012   Investment Advisor
BLACKROCK                          n/a                                           ULT-AGG        73'023'052     0.69      (1'919'500)     19.02.2013   Investment Advisor
VANGUARD GROUP INC                 Multiple Portfolios                           MF-AGG         65'111'630     0.62         744'022      31.12.2012   Investment Advisor
PRUDENTIAL FINANCIAL               n/a                                           ULT-AGG        37'849'000     0.36      (1'227'500)     31.12.2012   Investment Advisor
STATE STREET GLOBAL                Multiple Portfolios                           MF-AGG         30'823'067     0.29      (1'715'438)     30.06.2012   Investment Advisor
SCHRODER INVESTMENT                Multiple Portfolios                           MF-AGG         30'708'000     0.29       3'581'000      31.10.2012   Investment Advisor
FRANKLIN RESOURCES                 n/a                                           ULT-AGG        24'178'500     0.23      (1'861'500)     30.11.2012   Investment Advisor
DEUTSCHE BANK AG                   Multiple Portfolios                           MF-AGG         21'989'321     0.21        (568'700)     31.12.2012   Investment Advisor
FIDELITY INVESTMENTS               Multiple Portfolios                           MF-AGG         18'105'500     0.17             -        31.12.2010 Mutual Fund Manager
GAM INTERNATIONAL MA               Multiple Portfolios                           MF-AGG         16'483'500     0.16         (13'000)     31.12.2012   Investment Advisor
ALLIANZ ASSET MANAGE               n/a                                           ULT-AGG        15'627'000     0.15           5'500      31.12.2012   Investment Advisor
EASTSPRING INVESTMEN               Multiple Portfolios                           MF-AGG         15'494'500     0.15             -        14.09.2012   Investment Advisor
MATTHEWS INTERNATION               Multiple Portfolios                           MF-AGG         11'636'000     0.11      (1'152'500)     28.09.2012   Investment Advisor
CHINA SOUTHERN FUND                Multiple Portfolios                           MF-AGG         11'200'000     0.11             -        30.06.2012   Investment Advisor
SUMITOMO MITSUI ASSE               Multiple Portfolios                           MF-AGG         10'444'500      0.1        (387'000)     25.09.2012   Investment Advisor
MASSACHUSETTS FINANC               Multiple Portfolios                           MF-AGG         10'327'000      0.1       2'034'500      31.12.2012   Investment Advisor
BARING ASSET MANAGEM               Multiple Portfolios                           MF-AGG          9'455'000     0.09         (16'000)     31.10.2012          Unclassified
ROYAL BANK OF CANADA               n/a                                           ULT-AGG         6'932'500     0.07          73'000      28.09.2012                Bank
NOMURA                             n/a                                           ULT-AGG         6'721'500     0.06             -        15.10.2012          Unclassified




             Firm Name                       Analyst               Recommendation            Weighting       Change   Target Price       Date               Date

Barclays                           SHARNIE WONG                              overweight                  5       M              29     Not Provided           21.02.2013
Citic Securities Co., Ltd          STEVEN CHAN                                     hold                  3       M              26         6 month            18.02.2013
BOCOM International Holdings       LI SHANSHAN                                  neutral                  3       M              24        12 month            06.02.2013
China International Capital Corp   SALLY NG                                 accumulate                   4       M              29        12 month            01.02.2013
JPMorgan                           JOSHUA KLACZEK                            overweight                  5       M              27     Not Provided           31.01.2013
Deutsche Bank                      SOPHIA LEE                                       buy                  5       M              32        12 month            30.01.2013
Bank of China International        PATRICK PONG                                     buy                  5       M              29        12 month            29.01.2013
UOB Kay Hian                       EDMOND LAW                                       buy                  5       M              31     Not Provided           29.01.2013
CCB International Securities Ltd   ADAM CHAN                                outperform                   5       M              31     Not Provided           28.01.2013
BNP Paribas Equity Research        DOMINIC CHAN                                     buy                  5       M              33        12 month            25.01.2013
ABC International                  JOHANNES AU                                      buy                  5       N              34        12 month            23.01.2013
DBS Vickers                        ALEXANDER LEE                                    buy                  5       M              29        12 month            21.01.2013
EVA Dimensions                     AUSTIN BURKETT                          underweight                   1       M        #N/A N/A     Not Provided           17.01.2013
Core Pacific                       TIMOTHY LI                                       buy                  5       U              30        12 month            15.01.2013
Nomura                             DAVID CHUNG                                      buy                  5       M              28     Not Provided           10.01.2013
Credit Suisse                      SANJAY JAIN                              outperform                   5       M              28     Not Provided           09.01.2013
Daiwa Securities Co. Ltd.          GRACE WU                                         buy                  5       M              30     Not Provided           20.12.2012
Mizuho Securities                  JIM ANTOS                                        buy                  5       M              29        12 month            14.12.2012
Standard Chartered                 JOHN CAPARUSSO                                in-line                 3       M              24        12 month            06.12.2012
Morgan Stanley                     ANIL AGARWAL                        Equalwt/Cautious                  3       M              24        12 month            04.12.2012
Kim Eng Securities                 IVAN LI                                          buy                  5       M              28        12 month            26.10.2012
Goldman Sachs                      GURPREET SINGH SAHI                      Buy/Neutral                  5       M              29        12 month            25.10.2012
Sanford C. Bernstein & Co          MICHAEL WERNER                       market perform                   3       D              24        12 month            17.09.2012
President Securities HK Ltd        HUNG YIN CHEN                                neutral                  3       N              27     Not Provided           12.09.2012
AMTD Financial Planning Limited    KENNY TANG SING HING                             buy                  5       N              27     Not Provided           24.08.2012
HSBC                               TODD DUNIVANT                             overweight                  5       M              29     Not Provided           23.08.2012
Guotai Junan                       WILSON LI                                    neutral                  3       M              20     Not Provided           09.07.2012
Macquarie                          ISMAEL PILI                            underperform                   1       M              18        12 month            27.06.2012




                                                    Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components

More Related Content

What's hot

Fundamental Analysis & Analysts Recommendations - Q.M.S Advisors Farming Index
Fundamental Analysis & Analysts Recommendations - Q.M.S Advisors Farming IndexFundamental Analysis & Analysts Recommendations - Q.M.S Advisors Farming Index
Fundamental Analysis & Analysts Recommendations - Q.M.S Advisors Farming IndexBCV
 
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…BCV
 
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...BCV
 
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)BCV
 
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...BCV
 
Fundamental Analysis & Analysts Recommendations - Eurostoxx 50 Index - SX5E I...
Fundamental Analysis & Analysts Recommendations - Eurostoxx 50 Index - SX5E I...Fundamental Analysis & Analysts Recommendations - Eurostoxx 50 Index - SX5E I...
Fundamental Analysis & Analysts Recommendations - Eurostoxx 50 Index - SX5E I...BCV
 
Fundamental Analysis & Analyst Recommendations - Smart Power Grid Players
Fundamental Analysis & Analyst Recommendations - Smart Power Grid PlayersFundamental Analysis & Analyst Recommendations - Smart Power Grid Players
Fundamental Analysis & Analyst Recommendations - Smart Power Grid PlayersBCV
 
Fundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
Fundamental Analysis & Analyst Recommendations - DAXglobal® China UrbanizationFundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
Fundamental Analysis & Analyst Recommendations - DAXglobal® China UrbanizationBCV
 
Fundamental Analysis - SX5E Index (Eurostoxx50) Members
 Fundamental Analysis - SX5E Index (Eurostoxx50) Members Fundamental Analysis - SX5E Index (Eurostoxx50) Members
Fundamental Analysis - SX5E Index (Eurostoxx50) MembersBCV
 
Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...
 Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach... Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...
Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...BCV
 
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…BCV
 
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)BCV
 
Fundamental Analysis & Financial Analyst Recommandations - China Railw…
Fundamental Analysis & Financial Analyst Recommandations - China Railw…Fundamental Analysis & Financial Analyst Recommandations - China Railw…
Fundamental Analysis & Financial Analyst Recommandations - China Railw…BCV
 
Fundamental Analysis & Analyst Recommendations - China Railway
Fundamental Analysis & Analyst Recommendations - China RailwayFundamental Analysis & Analyst Recommendations - China Railway
Fundamental Analysis & Analyst Recommendations - China RailwayBCV
 
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25BCV
 
Fundamental Equity Analysis - BSE 100 Index Members (BSE100 Index)
Fundamental Equity Analysis - BSE 100 Index Members (BSE100 Index)Fundamental Equity Analysis - BSE 100 Index Members (BSE100 Index)
Fundamental Equity Analysis - BSE 100 Index Members (BSE100 Index)BCV
 
Fundamental Equity Analysis - ISE National 100 Index Members (XU100 Index)
Fundamental Equity Analysis - ISE National 100 Index Members (XU100 Index)Fundamental Equity Analysis - ISE National 100 Index Members (XU100 Index)
Fundamental Equity Analysis - ISE National 100 Index Members (XU100 Index)BCV
 
Fundamental Equity Analysis - Top 100 Gold Mining Companies Worldwide
Fundamental Equity Analysis - Top 100 Gold Mining Companies WorldwideFundamental Equity Analysis - Top 100 Gold Mining Companies Worldwide
Fundamental Equity Analysis - Top 100 Gold Mining Companies WorldwideBCV
 
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...BCV
 
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketFundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketBCV
 

What's hot (20)

Fundamental Analysis & Analysts Recommendations - Q.M.S Advisors Farming Index
Fundamental Analysis & Analysts Recommendations - Q.M.S Advisors Farming IndexFundamental Analysis & Analysts Recommendations - Q.M.S Advisors Farming Index
Fundamental Analysis & Analysts Recommendations - Q.M.S Advisors Farming Index
 
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
 
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
 
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
 
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
 
Fundamental Analysis & Analysts Recommendations - Eurostoxx 50 Index - SX5E I...
Fundamental Analysis & Analysts Recommendations - Eurostoxx 50 Index - SX5E I...Fundamental Analysis & Analysts Recommendations - Eurostoxx 50 Index - SX5E I...
Fundamental Analysis & Analysts Recommendations - Eurostoxx 50 Index - SX5E I...
 
Fundamental Analysis & Analyst Recommendations - Smart Power Grid Players
Fundamental Analysis & Analyst Recommendations - Smart Power Grid PlayersFundamental Analysis & Analyst Recommendations - Smart Power Grid Players
Fundamental Analysis & Analyst Recommendations - Smart Power Grid Players
 
Fundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
Fundamental Analysis & Analyst Recommendations - DAXglobal® China UrbanizationFundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
Fundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
 
Fundamental Analysis - SX5E Index (Eurostoxx50) Members
 Fundamental Analysis - SX5E Index (Eurostoxx50) Members Fundamental Analysis - SX5E Index (Eurostoxx50) Members
Fundamental Analysis - SX5E Index (Eurostoxx50) Members
 
Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...
 Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach... Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...
Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...
 
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
 
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
 
Fundamental Analysis & Financial Analyst Recommandations - China Railw…
Fundamental Analysis & Financial Analyst Recommandations - China Railw…Fundamental Analysis & Financial Analyst Recommandations - China Railw…
Fundamental Analysis & Financial Analyst Recommandations - China Railw…
 
Fundamental Analysis & Analyst Recommendations - China Railway
Fundamental Analysis & Analyst Recommendations - China RailwayFundamental Analysis & Analyst Recommendations - China Railway
Fundamental Analysis & Analyst Recommendations - China Railway
 
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
 
Fundamental Equity Analysis - BSE 100 Index Members (BSE100 Index)
Fundamental Equity Analysis - BSE 100 Index Members (BSE100 Index)Fundamental Equity Analysis - BSE 100 Index Members (BSE100 Index)
Fundamental Equity Analysis - BSE 100 Index Members (BSE100 Index)
 
Fundamental Equity Analysis - ISE National 100 Index Members (XU100 Index)
Fundamental Equity Analysis - ISE National 100 Index Members (XU100 Index)Fundamental Equity Analysis - ISE National 100 Index Members (XU100 Index)
Fundamental Equity Analysis - ISE National 100 Index Members (XU100 Index)
 
Fundamental Equity Analysis - Top 100 Gold Mining Companies Worldwide
Fundamental Equity Analysis - Top 100 Gold Mining Companies WorldwideFundamental Equity Analysis - Top 100 Gold Mining Companies Worldwide
Fundamental Equity Analysis - Top 100 Gold Mining Companies Worldwide
 
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
 
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketFundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
 

Similar to Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components

Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...
Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...
Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...BCV
 
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketFundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketBCV
 
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)BCV
 
Fundamental Equity Analysis - RTSI$ Index Members (russia)
Fundamental Equity Analysis - RTSI$ Index Members (russia)Fundamental Equity Analysis - RTSI$ Index Members (russia)
Fundamental Equity Analysis - RTSI$ Index Members (russia)BCV
 
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.BCV
 
Q.M.S Advisors Proprietary Farming Index
Q.M.S Advisors Proprietary Farming IndexQ.M.S Advisors Proprietary Farming Index
Q.M.S Advisors Proprietary Farming IndexBCV
 
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012Epic Research
 
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012Epic Research Limited
 
Daily forex-report by epic research 7 march 2013
Daily forex-report by epic research 7 march 2013Daily forex-report by epic research 7 march 2013
Daily forex-report by epic research 7 march 2013Epic Daily Report
 

Similar to Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components (11)

Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...
Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...
Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...
 
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketFundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
 
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
 
Fundamental Equity Analysis - RTSI$ Index Members (russia)
Fundamental Equity Analysis - RTSI$ Index Members (russia)Fundamental Equity Analysis - RTSI$ Index Members (russia)
Fundamental Equity Analysis - RTSI$ Index Members (russia)
 
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
 
Q.M.S Advisors Proprietary Farming Index
Q.M.S Advisors Proprietary Farming IndexQ.M.S Advisors Proprietary Farming Index
Q.M.S Advisors Proprietary Farming Index
 
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
 
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
 
Daily forex-report
Daily forex-reportDaily forex-report
Daily forex-report
 
Market Analysis On 08 Jan
Market Analysis On 08 JanMarket Analysis On 08 Jan
Market Analysis On 08 Jan
 
Daily forex-report by epic research 7 march 2013
Daily forex-report by epic research 7 march 2013Daily forex-report by epic research 7 march 2013
Daily forex-report by epic research 7 march 2013
 

More from BCV

Vers la couverture des risques systémiques
Vers la couverture des risques systémiquesVers la couverture des risques systémiques
Vers la couverture des risques systémiquesBCV
 
Le plus convexe des investissements linéaires
Le plus convexe des investissements linéairesLe plus convexe des investissements linéaires
Le plus convexe des investissements linéairesBCV
 
Keine angst vor zinsanstieg
Keine angst vor zinsanstiegKeine angst vor zinsanstieg
Keine angst vor zinsanstiegBCV
 
Des performances stables avec les certificats de primes de risque
Des performances stables avec les certificats de primes de risqueDes performances stables avec les certificats de primes de risque
Des performances stables avec les certificats de primes de risqueBCV
 
Evaluation de l'incidence des produits structurés sur les marchés actions
Evaluation de l'incidence des produits structurés sur les marchés actionsEvaluation de l'incidence des produits structurés sur les marchés actions
Evaluation de l'incidence des produits structurés sur les marchés actionsBCV
 
Erfolg ohne Absturzrisiko - Derivate machen es möglich
Erfolg ohne Absturzrisiko - Derivate machen es möglichErfolg ohne Absturzrisiko - Derivate machen es möglich
Erfolg ohne Absturzrisiko - Derivate machen es möglichBCV
 
Vers la couverture des risques systémiques?
Vers la couverture des risques systémiques?Vers la couverture des risques systémiques?
Vers la couverture des risques systémiques?BCV
 
qCIO Global Macro Hedge Fund Strategy - March 2015
qCIO Global Macro Hedge Fund Strategy - March 2015qCIO Global Macro Hedge Fund Strategy - March 2015
qCIO Global Macro Hedge Fund Strategy - March 2015BCV
 
qCIO Global Macro Hedge Fund Strategy - November 2014
qCIO Global Macro Hedge Fund Strategy - November 2014qCIO Global Macro Hedge Fund Strategy - November 2014
qCIO Global Macro Hedge Fund Strategy - November 2014BCV
 
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnelLe Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnelBCV
 
Le Temps - 21 octobre 2013 - Benchmarker un produit structuré
Le Temps - 21 octobre 2013 - Benchmarker un produit structuréLe Temps - 21 octobre 2013 - Benchmarker un produit structuré
Le Temps - 21 octobre 2013 - Benchmarker un produit structuréBCV
 
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataireLe temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataireBCV
 
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...BCV
 
Fundamental analysis & recommendations qms advisors flex index spi index - ...
Fundamental analysis & recommendations   qms advisors flex index spi index - ...Fundamental analysis & recommendations   qms advisors flex index spi index - ...
Fundamental analysis & recommendations qms advisors flex index spi index - ...BCV
 
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100 Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100 BCV
 
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110BCV
 
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...BCV
 
Fundamental analysis & recommendations spi index - the swiss performance in...
Fundamental analysis & recommendations   spi index - the swiss performance in...Fundamental analysis & recommendations   spi index - the swiss performance in...
Fundamental analysis & recommendations spi index - the swiss performance in...BCV
 
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...BCV
 
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...BCV
 

More from BCV (20)

Vers la couverture des risques systémiques
Vers la couverture des risques systémiquesVers la couverture des risques systémiques
Vers la couverture des risques systémiques
 
Le plus convexe des investissements linéaires
Le plus convexe des investissements linéairesLe plus convexe des investissements linéaires
Le plus convexe des investissements linéaires
 
Keine angst vor zinsanstieg
Keine angst vor zinsanstiegKeine angst vor zinsanstieg
Keine angst vor zinsanstieg
 
Des performances stables avec les certificats de primes de risque
Des performances stables avec les certificats de primes de risqueDes performances stables avec les certificats de primes de risque
Des performances stables avec les certificats de primes de risque
 
Evaluation de l'incidence des produits structurés sur les marchés actions
Evaluation de l'incidence des produits structurés sur les marchés actionsEvaluation de l'incidence des produits structurés sur les marchés actions
Evaluation de l'incidence des produits structurés sur les marchés actions
 
Erfolg ohne Absturzrisiko - Derivate machen es möglich
Erfolg ohne Absturzrisiko - Derivate machen es möglichErfolg ohne Absturzrisiko - Derivate machen es möglich
Erfolg ohne Absturzrisiko - Derivate machen es möglich
 
Vers la couverture des risques systémiques?
Vers la couverture des risques systémiques?Vers la couverture des risques systémiques?
Vers la couverture des risques systémiques?
 
qCIO Global Macro Hedge Fund Strategy - March 2015
qCIO Global Macro Hedge Fund Strategy - March 2015qCIO Global Macro Hedge Fund Strategy - March 2015
qCIO Global Macro Hedge Fund Strategy - March 2015
 
qCIO Global Macro Hedge Fund Strategy - November 2014
qCIO Global Macro Hedge Fund Strategy - November 2014qCIO Global Macro Hedge Fund Strategy - November 2014
qCIO Global Macro Hedge Fund Strategy - November 2014
 
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnelLe Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
 
Le Temps - 21 octobre 2013 - Benchmarker un produit structuré
Le Temps - 21 octobre 2013 - Benchmarker un produit structuréLe Temps - 21 octobre 2013 - Benchmarker un produit structuré
Le Temps - 21 octobre 2013 - Benchmarker un produit structuré
 
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataireLe temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
 
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
 
Fundamental analysis & recommendations qms advisors flex index spi index - ...
Fundamental analysis & recommendations   qms advisors flex index spi index - ...Fundamental analysis & recommendations   qms advisors flex index spi index - ...
Fundamental analysis & recommendations qms advisors flex index spi index - ...
 
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100 Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
 
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
 
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
 
Fundamental analysis & recommendations spi index - the swiss performance in...
Fundamental analysis & recommendations   spi index - the swiss performance in...Fundamental analysis & recommendations   spi index - the swiss performance in...
Fundamental analysis & recommendations spi index - the swiss performance in...
 
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
 
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
 

Recently uploaded

原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证jdkhjh
 
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance Company
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance CompanyInterimreport1 January–31 March2024 Elo Mutual Pension Insurance Company
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance CompanyTyöeläkeyhtiö Elo
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfHenry Tapper
 
government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfshaunmashale756
 
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)ECTIJ
 
chapter_2.ppt The labour market definitions and trends
chapter_2.ppt The labour market definitions and trendschapter_2.ppt The labour market definitions and trends
chapter_2.ppt The labour market definitions and trendslemlemtesfaye192
 
212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technology212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technologyz xss
 
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfMichael Silva
 
Bladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results PresentationBladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results PresentationBladex
 
Stock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfStock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfMichael Silva
 
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111Sapana Sha
 
Quantitative Analysis of Retail Sector Companies
Quantitative Analysis of Retail Sector CompaniesQuantitative Analysis of Retail Sector Companies
Quantitative Analysis of Retail Sector Companiesprashantbhati354
 
Monthly Market Risk Update: April 2024 [SlideShare]
Monthly Market Risk Update: April 2024 [SlideShare]Monthly Market Risk Update: April 2024 [SlideShare]
Monthly Market Risk Update: April 2024 [SlideShare]Commonwealth
 
NO1 WorldWide online istikhara for love marriage vashikaran specialist love p...
NO1 WorldWide online istikhara for love marriage vashikaran specialist love p...NO1 WorldWide online istikhara for love marriage vashikaran specialist love p...
NO1 WorldWide online istikhara for love marriage vashikaran specialist love p...Amil Baba Dawood bangali
 
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...Henry Tapper
 
Ch 4 investment Intermediate financial Accounting
Ch 4 investment Intermediate financial AccountingCh 4 investment Intermediate financial Accounting
Ch 4 investment Intermediate financial AccountingAbdi118682
 
The Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarThe Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarHarsh Kumar
 
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...Amil baba
 
Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]Commonwealth
 

Recently uploaded (20)

原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
 
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance Company
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance CompanyInterimreport1 January–31 March2024 Elo Mutual Pension Insurance Company
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance Company
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
 
Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024
 
government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdf
 
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
 
chapter_2.ppt The labour market definitions and trends
chapter_2.ppt The labour market definitions and trendschapter_2.ppt The labour market definitions and trends
chapter_2.ppt The labour market definitions and trends
 
212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technology212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technology
 
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdf
 
Bladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results PresentationBladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results Presentation
 
Stock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfStock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdf
 
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
 
Quantitative Analysis of Retail Sector Companies
Quantitative Analysis of Retail Sector CompaniesQuantitative Analysis of Retail Sector Companies
Quantitative Analysis of Retail Sector Companies
 
Monthly Market Risk Update: April 2024 [SlideShare]
Monthly Market Risk Update: April 2024 [SlideShare]Monthly Market Risk Update: April 2024 [SlideShare]
Monthly Market Risk Update: April 2024 [SlideShare]
 
NO1 WorldWide online istikhara for love marriage vashikaran specialist love p...
NO1 WorldWide online istikhara for love marriage vashikaran specialist love p...NO1 WorldWide online istikhara for love marriage vashikaran specialist love p...
NO1 WorldWide online istikhara for love marriage vashikaran specialist love p...
 
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
 
Ch 4 investment Intermediate financial Accounting
Ch 4 investment Intermediate financial AccountingCh 4 investment Intermediate financial Accounting
Ch 4 investment Intermediate financial Accounting
 
The Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarThe Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh Kumar
 
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
 
Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]
 

Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Components

  • 1. This material does not constitute investment advice and should not be viewed as a current or past recommendation or a solicitation of an offer to buy or sell any securities or to adopt any investment strategy. Fundamental Analysis & Analyst Recommendations S&P ASIA 50 Index Components February 2013 Q M S Advisors . . Q.M.S Advisors | Avenue de la Gare, 1 1003 Lausanne | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 2. Valuation Measures I/II Market Capitalization & Asset Liability data Total Revenue EBITDA Earnings Per Share Price/Earnings ratio Rev. Growth EBITDA Growth Market Daily Total Preferred Minority Cash and Enterprise Est. Tot. Est. P/E Est. Est. Est. Est. S&P LT Moody's LT Capitalization (in Volume Common Total Debt Stock Interest Equivalents Value Tot. Rev. - Rev. - Tr. Est. Tot. Est. Tot. Est. EBITDA - Est. EBITDA - Est. EBITDA - Est. EPS - Est. EPS - Est. EPS - P/E Ratio - Ratio - Tr. Est. P/E Est. P/E Revenue Revenue Est. EBITDA EBITDA Est. EBITDA Credit S&P LT Credit Credit Moody's LT Credit Currency mio USD) (M) Shares (M) (USD) (USD) (USD) (USD) (USD) LFY 12M Rev. - 2013 Rev. - 2014 EBITDA - LFY Tr. 12M 2013 2014 EPS - LFY Tr. 12M 2013 2014 LFY 12M Ratio - 2013 Ratio - 2014 Growth - 1Y Growth - 5Y Growth - 1Y Growth - 5Y Margin - Rating - Rating Date Rating Rating Date S&P 500 INDEX USD 14121364 1907.672 1115 1115 203 220 220 101.35 110.66 110.66 15.03 15.03 13.77 13.77 18.69 Euro Stoxx 50 Pr EUR 2622635 5772.872 4825 4825 811 833 833 186.71 323.03 323.03 25.21 16.93 14.57 14.57 21.45 NIKKEI 225 JPY 2425374 177.225 189 189 19 20 20 5.16 5.60 5.60 0.25 0.24 0.23 0.23 0.12 FTSE 100 INDEX GBP 2721403 11808.59 9311 9311 1486 1673 1673 550.80 825.62 825.62 27.18 22.43 18.13 18.13 24.24 SWISS MARKET INDEX CHF 1037093 11052.65 4174 4174 885 859 859 390.09 563.39 563.39 22.92 19.43 15.87 15.87 23.24 S&P/TSX COMPOSITE INDEX CAD 1708660 17087.54 7873 7873 1881 2141 2141 808.30 897.53 897.53 15.25 15.25 13.74 13.74 24.97 S&P/ASX 200 INDEX AUD 1418991 6771.435 2869 2869 582 700 700 249.20 340.41 340.41 21.64 16.73 15.84 15.84 21.87 HANG SENG INDEX HKD 1753660 3458.521 1607 1607 359 408 408 250.93 265.84 265.84 1.54 1.63 1.46 1.46 3.13 MSCI EM USD 7972857 1461.715 1037 1037 197 200 200 86.36 101.05 101.05 12.32 13.43 10.53 10.53 19.89 AIA GROUP LTD HKD 49855 43064 12044 0 0 0 1 6.20 1855 1855 2354 2651 - - - - 0.02 0.02 0.03 0.03 3.71 - 2.46 2.22 -2.81 - - - - - - - - BOC HONG KONG HOLDINGS LTD HKD 35448 15112 10573 35 0 0 54 #VALUE! 6535 6900 4604 5049 - - - - 0.23 0.24 0.25 0.26 1.80 1.96 1.74 1.64 2.34 0.51 - - - - - - - CATHAY FINANCIAL HOLDING CO TWD 13379 43979 10300 1 0 0 1 13.58 1042 1042 2319 2565 - - - - 0.10 0.10 0.05 0.05 0.41 - 0.88 0.76 - - - - - BBB+ 29.04.2009 - - CHEUNG KONG HOLDINGS LTD HKD 35632 8473 2316 6 0 1 3 39.33 4252 2954 4099 5039 1434 1164 1870 1870 - 1.57 1.34 1.51 1.26 - 1.48 1.32 4.83 6.14 4.30 1.94 5.08 NR 28.12.2011 - - CHINA CONSTRUCTION BANK-H HKD 203738 324150 250011 156 0 1 357 #VALUE! 74218 88030 58767 63904 - - - - 0.09 0.10 0.10 0.10 0.86 - 0.86 0.82 3.60 2.10 - - - A 29.11.2011 - - CHINA LIFE INSURANCE CO-H HKD 84715 46396 28265 6 0 0 7 #VALUE! 47758 45368 47018 52629 - - - - 0.08 0.07 0.07 0.13 4.55 4.55 4.76 2.32 -0.50 2.64 - - - AA- 16.12.2010 - - CHINA MOBILE LTD HKD 222656 22612 20072 4 0 0 43 132.45 68088 70209 72403 76969 33167 33025 8172 8172 0.83 0.81 0.80 0.80 1.41 - 1.43 1.43 1.14 1.28 0.82 1.23 6.07 AA- 16.12.2010 WR 03.11.2005 CHINA PETROLEUM & CHEMICAL-H HKD 101740 110902 86703 31 0 5 3 121.44 317713 331965 329171 344924 22046 20236 - - 0.11 0.08 0.09 0.11 1.40 - 1.32 1.08 4.03 3.11 -0.52 1.20 0.79 A+ 16.12.2010 - - CHINA STEEL CORP TWD 14355 25769 14972 3 0 0 0 17.91 8113 7397 7062 7058 1036 567 199 199 0.04 0.00 0.01 0.03 7.61 - 2.41 1.20 0.02 0.22 -1.33 -0.28 0.26 - - - - CHUNGHWA TELECOM CO LTD TWD 24322 8760 7757 0 0 0 2 23.04 6496 6395 6909 7285 2806 2656 - - 0.20 0.17 0.17 0.18 0.61 - 0.60 0.60 - 0.00 - -0.11 1.40 AA 30.12.2010 - - CLP HOLDINGS LTD HKD 21714 3547 2406 13 0 0 0 32.82 11817 12579 12353 13312 2722 2824 1532 1532 0.60 0.37 0.51 0.59 3.03 2.35 2.17 1.88 7.33 1.94 2.59 0.51 2.89 A- 02.03.2011 - - CNOOC LTD HKD 89469 51694 44659 5 0 0 13 64.20 31071 30258 30525 31450 15351 14699 - - 0.20 0.18 0.19 0.18 1.15 - 1.11 1.14 4.36 4.46 2.77 2.43 6.26 AA- 16.12.2010 - - DBS GROUP HOLDINGS LTD SGD 29783 6063 2437 40 0 3 38 #VALUE! 9K 9K 7K 8K - - - - 1.26 1.27 1.14 1.19 7.75 7.78 8.64 8.29 11.08 2.70 - - - - - - - FORMOSA CHEMICALS & FIBRE TWD 14865 6615 5673 3 0 0 2 16.49 9477 9278 9628 9728 1077 322 163 163 - 0.01 0.04 0.13 10.53 - 2.17 0.70 -0.03 -0.01 -0.48 0.25 0.12 BBB+ 30.12.2010 - - FORMOSA PLASTICS CORP TWD 16154 7918 6121 2 0 0 2 16.58 6332 5797 5831 6099 1109 531 96 96 - 0.07 0.08 0.14 1.28 - 1.08 0.63 -0.12 -0.07 -0.36 0.39 0.31 BBB+ 30.12.2010 - - HANG SENG BANK LTD HKD 31015 1388 1912 7 0 0 20 #VALUE! 5081 5347 3148 3454 - - - - - 1.21 1.18 1.33 1.73 - 1.77 1.57 0.61 -0.30 - - - AA- 29.11.2011 - - HON HAI PRECISION INDUSTRY TWD 33235 33446 11757 5 0 0 3 36.87 93598 106341 104052 117788 1388 1696 - - 0.23 0.27 0.27 0.31 0.35 - 0.36 0.31 0.67 0.72 -0.29 0.09 0.05 A- 09.11.2007 - - HONG KONG & CHINA GAS HKD 24151 8790 8691 4 0 1 2 27.29 2892 3158 3359 3791 914 963 521 521 0.09 0.10 0.11 0.11 3.43 3.46 3.40 3.18 2.03 2.47 2.72 0.74 3.93 A+ 23.07.2008 A1 23.07.2008 HONG KONG EXCHANGES & CLEAR HKD 21129 6321 1078 0 0 0 6 15.18 886 840 929 1122 722 663 - - 0.58 0.57 0.50 0.60 4.19 4.44 4.72 3.95 0.45 0.74 1.20 2.34 10.18 - - - - HUTCHISON WHAMPOA LTD HKD 46896 6330 4263 29 0 5 9 72.63 30137 30574 31324 33559 4462 4664 - - 0.61 0.60 0.69 0.80 2.36 2.00 2.05 1.76 1.51 0.53 -0.37 0.00 1.97 A- 09.11.2010 A3 29.10.2010 HYUNDAI HEAVY INDUSTRIES KRW 15567 272 61 4 0 0 1 19.95 23094 23094 22838 24651 2869 2869 - - 25.46 29.23 #VALUE! 29.03 0.01 0.01 #VALUE! 0.01 0.00 0.01 - 0.02 0.01 - - - - HYUNDAI MOBIS CO LTD KRW 27557 182 96 2 0 0 2 25.90 15527 15527 20562 #VALUE! 2133 2133 - - 16.79 16.81 32.67 29.93 0.02 0.02 0.01 0.01 0.01 0.01 - 0.02 0.01 BBB+ 20.03.2012 - - HYUNDAI MOTOR CO KRW 43802 411 209 4 0 0 9 35.22 39378 39378 54178 45629 5747 5747 - - - 16.07 33.86 36.37 0.01 - 0.01 0.01 0.02 0.01 0.03 0.02 0.01 BBB+ 20.03.2012 NR 11.08.2010 IND & COMM BK OF CHINA-H HKD 238178 316927 349084 248 0 0 463 #VALUE! 90833 101793 68581 74938 - - - - 0.08 0.08 0.08 0.09 0.91 - 0.87 0.84 3.80 2.45 - - - A 28.08.2012 - - JARDINE MATHESON HLDGS LTD USD 41977 346 362 10 0 23 4 72.61 37967 40001 40863 46048 4690 9080 5138 5138 9.77 5.60 4.26 4.78 11.18 - 14.71 13.09 26.33 18.89 5.87 24.58 22.70 - - - - KB FINANCIAL GROUP INC KRW 13694 1601 386 0 0 #VALUE! #VALUE! 13.60 25 25 #VALUE! #VALUE! -18 -18 - - - -0.16 #VALUE! #VALUE! - - #VALUE! #VALUE! - - - - -0.07 - - - - KEPPEL CORP LTD SGD 16894 5602 1798 6 0 3 4 22.59 11251 11251 10730 11255 2035 2035 - - 0.87 1.01 0.71 0.74 7.53 8.12 10.60 10.17 31.48 0.42 18.02 12.98 14.57 - - - - KIA MOTORS CORPORATION KRW 20562 1976 404 3 0 0 2 20.04 25784 25784 34058 30376 2392 2392 - - 4.23 4.17 9.64 10.49 0.01 0.01 0.00 0.00 0.00 0.01 - 0.03 0.01 BBB+ 20.03.2012 WR 17.01.2008 KT&G CORP KRW 9644 370 126 0 0 0 1 8.83 2428 2428 2499 2540 1003 1003 - - - 5.62 5.34 5.77 0.01 - 0.01 0.01 0.01 0.00 0.01 0.00 0.04 NR 03.12.2004 - - LG ELECTRONICS INC KRW 11661 1684 163 5 0 0 1 15.24 23408 23403 #VALUE! #VALUE! 422 837 - - -1.43 1.11 #VALUE! #VALUE! 0.06 - #VALUE! #VALUE! -0.01 0.00 - -0.02 0.00 BBB- 14.10.2011 Baa2 21.01.2010 LI & FUNG LTD HKD 11212 22711 8104 0 0 0 0 1.67 2583 2625 2693 2943 136 136 62 62 0.01 0.01 0.01 0.01 1.86 - 2.79 2.11 3.27 1.83 2.73 3.53 0.67 A- *- 15.01.2013 A3 10.05.2007 MEDIATEK INC TWD 14846 4829 1140 0 0 0 1 13.77 1817 1999 #VALUE! 4443 224 234 - - 0.41 0.43 0.41 0.59 0.86 - 0.90 0.63 -0.85 -0.09 -2.22 -0.79 0.40 - - - - NAN YA PLASTICS CORP TWD 15874 8262 7852 3 0 0 1 18.93 6548 6138 6190 6427 989 557 132 132 - 0.00 0.02 0.08 22.02 - 4.30 0.85 -0.29 -0.15 -0.55 0.10 0.31 BBB+ 30.12.2010 - - OVERSEA-CHINESE BANKING CORP SGD 27649 5365 3431 30 0 2 37 #VALUE! 7142 7201 5452 5894 - - - - 0.95 0.91 0.63 0.67 7.12 10.06 10.38 9.64 14.31 3.72 - - - AA- 01.12.2011 Aa1 04.05.2007 PETROCHINA CO LTD-H HKD 263843 94654 183021 41 0 10 8 266.17 258404 270579 266867 284450 41700 41828 11010 11010 0.10 0.09 0.09 0.10 1.56 1.53 1.68 1.45 4.74 3.34 0.84 0.57 1.99 - - - - PING AN INSURANCE GROUP CO-H HKD 62065 19308 7916 42 0 5 12 84.00 35164 41200 41446 49095 - - - - 0.32 0.34 0.37 0.48 2.58 - 2.35 1.82 5.13 2.86 - - - - - - - POSCO KRW 29257 197 77 11 0 0 2 37.00 32833 32833 31142 31767 5619 5619 1163 1163 - 38.00 31.33 30.43 0.01 - 0.01 0.01 -0.01 0.01 - 0.00 0.01 BBB+ 22.10.2012 Baa1 24.10.2012 POWER ASSETS HOLDINGS LTD HKD 19238 2330 2134 3 0 0 1 21.64 1315 1344 1365 1396 855 860 502 502 0.55 0.56 0.58 0.61 2.06 2.05 2.00 1.91 -0.21 -0.39 -1.42 -0.82 8.25 A+ 09.11.2010 - - QUANTA COMPUTER INC TWD 8618 7157 3833 3 0 0 2 8.67 35792 33790 35004 37420 522 563 172 172 0.19 0.21 0.21 0.22 0.36 - 0.37 0.35 -0.01 0.18 0.87 0.39 0.06 NR 28.07.2005 - - SAMSUNG C&T CORP KRW 9521 378 147 3 0 0 1 12.31 15872 15872 26235 #VALUE! 337 337 - - 0.57 1.85 #VALUE! 4.62 0.03 0.10 #VALUE! 0.01 0.01 0.01 - 0.00 0.00 - - - - SAMSUNG ELECTRONICS CO LTD KRW 210187 262 130 4 0 0 13 201.33 129996 129991 202820 219082 17480 22705 - - 61.43 94.82 193.35 204.83 0.01 0.01 0.01 0.01 0.02 0.02 - 0.01 0.02 A 25.01.2006 A1 14.07.2005 SANDS CHINA LTD HKD 36669 11677 8055 0 0 0 0 4.90 840 840 1085 1244 229 229 78 78 0.02 0.02 0.03 0.04 3.83 - 2.49 1.96 4.31 - 2.05 4.74 3.51 - - - - SHINHAN FINANCIAL GROUP LTD KRW 18379 1501 474 6 0 0 2 24.99 914 914 #VALUE! #VALUE! 1890 1890 - - 2.68 2.71 #VALUE! #VALUE! 0.01 0.01 #VALUE! #VALUE! -0.05 -0.01 - 0.00 0.09 - - - - SINGAPORE TELECOM LTD SGD 45344 11470 15929 7 0 0 1 51.11 15167 14890 14885 15082 4178 4210 1122 1122 0.20 0.20 0.18 0.20 11.53 11.47 12.53 11.70 3.36 3.31 1.68 3.18 22.78 A+ 05.08.2003 Aa3 15.08.2012 SK INNOVATION CO LTD KRW 15024 377 92 1 #VALUE! 0 1 14.66 2163 2163 1341 #VALUE! 574 574 - - - 16.83 16.99 #VALUE! 0.01 - 0.01 #VALUE! 0.05 0.03 - - 0.04 BBB 12.03.2008 Baa3 12.03.2009 SUN HUNG KAI PROPERTIES HKD 41320 5648 2616 9 0 1 2 49.14 8820 8820 8147 8865 3397 3397 3446 3446 2.15 2.14 1.07 1.12 0.94 - 1.87 1.79 1.21 2.39 2.28 2.19 4.97 A+ 15.06.2012 - - SWIRE PACIFIC LTD-A HKD 19026 1407 1505 5 0 1 1 29.68 4679 4977 5444 5762 1303 1337 1736 1736 2.77 1.43 0.82 0.82 1.16 1.13 2.03 2.03 3.13 1.79 1.50 1.70 3.46 A- 16.08.2005 A3 19.07.2000 TAIWAN SEMICONDUCTOR MANUFAC TWD 93605 30552 25924 4 0 0 4 93.71 16870 15978 #VALUE! #VALUE! 10165 9483 - - 0.22 0.22 0.24 0.27 0.56 - 0.52 0.45 0.66 0.37 0.83 0.35 2.00 A+ 20.04.2010 - - UNITED OVERSEAS BANK LTD SGD 24690 2385 1574 27 2 0 35 #VALUE! 6106 6917 5173 5423 - - - - 1.14 1.31 1.35 1.36 9.63 9.66 9.37 9.30 5.83 1.43 - - - AA- 01.12.2011 Aa1 09.06.2010 WANT WANT CHINA HOLDINGS LTD HKD 17297 18217 13220 0 0 0 0 2.20 380 412 455 555 77 95 - - 0.00 0.00 0.01 0.01 4.61 - 4.11 3.31 4.04 3.20 2.42 3.27 2.98 - - - - Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 3. Valuation Measures II/II Price to Book Ratio Price to Sales Ratio Price to Cash Flow Ratio Enterprise Value to EBITDA Ratio Price to Earnings Ratio Estimated Dividend Yield Target 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 %D to Spot S&P 500 INDEX 2.11 2.11 1.94 1.73 2.11 1.37 1.37 1.30 1.25 1.37 9.72 9.72 9.44 8.65 9.72 8.66 8.66 7.98 7.45 8.66 13.77 13.77 12.33 11.15 13.77 2.26 2.26 2.41 2.59 2.26 1655.3 8.7% Euro Stoxx 50 Pr 1.12 1.12 1.06 0.99 1.12 0.73 0.73 0.71 0.68 0.73 5.33 5.33 4.93 4.73 5.33 6.93 6.93 6.53 6.20 6.93 10.91 10.91 9.75 9.02 10.91 4.34 4.34 4.69 4.98 4.34 2872.5 8.8% NIKKEI 225 1.39 1.39 1.31 1.22 1.39 0.65 0.65 0.61 0.61 0.65 8.61 8.61 7.51 7.01 8.61 8.93 8.93 7.87 7.39 8.93 21.89 21.89 17.85 13.63 21.89 1.80 1.80 1.79 2.09 1.80 11180.5 -2.5% FTSE 100 INDEX 1.68 1.68 1.56 1.46 1.68 1.05 1.05 1.00 1.01 1.05 7.89 7.89 7.27 5.99 7.89 7.06 7.06 6.59 6.22 7.06 11.85 11.85 10.77 9.86 11.85 3.86 3.86 4.15 4.73 3.86 6644.4 3.9% SWISS MARKET INDEX 2.35 2.35 2.18 2.00 2.35 1.98 1.98 1.88 1.80 1.98 12.06 12.06 11.03 9.99 12.06 12.86 12.86 11.93 11.16 12.86 14.66 14.66 13.15 11.97 14.66 3.29 3.29 3.65 4.13 3.29 7866.0 3.1% S&P/TSX COMPOSITE INDEX 1.68 1.68 1.55 1.46 1.68 1.59 1.59 1.49 1.43 1.59 8.31 8.31 7.51 7.07 8.31 7.98 7.98 7.08 6.79 7.98 13.97 13.97 12.33 11.47 13.97 3.07 3.07 3.22 3.42 3.07 14382.7 12.8% S&P/ASX 200 INDEX 1.92 1.92 1.82 1.71 1.92 1.83 1.83 1.72 1.63 1.83 11.24 11.24 10.17 9.25 11.24 9.67 9.67 8.53 7.89 9.67 15.40 15.40 13.75 12.62 15.40 4.29 4.29 4.61 4.97 4.29 5042.4 -1.1% HANG SENG INDEX 1.40 1.40 1.29 1.22 1.40 1.87 1.87 1.73 1.56 1.87 7.53 7.53 6.96 6.69 7.53 8.47 8.47 7.70 7.23 8.47 11.31 11.31 10.26 9.46 11.31 3.38 3.38 3.69 4.54 3.38 24953.9 7.1% MSCI EM 1.41 1.41 1.28 1.18 1.41 1.03 1.03 0.95 0.91 1.03 6.60 6.60 6.00 5.64 6.60 7.32 7.32 6.69 6.30 7.32 10.53 10.53 9.36 8.71 10.53 2.92 2.92 3.24 3.55 2.92 1196.7 12.5% AIA GROUP LTD 2.38 2.11 1.91 1.74 1.46 3.14 2.73 2.42 2.16 31.35 19.07 17.24 15.39 12.93 0.94 1.26 1.38 1.57 1.21 35.62 11.0% BOC HONG KONG HOLDINGS LTD 2.16 1.95 1.83 1.73 1.66 8.52 7.70 7.02 6.42 6.17 11.82 13.00 12.81 12.04 14.37 13.46 12.74 11.81 11.28 4.47 4.64 4.91 5.35 5.99 29.00 11.5% CATHAY FINANCIAL HOLDING CO 1.63 1.55 1.51 5.77 5.22 4.84 26.19 22.53 21.12 24.06 1.25 1.51 1.53 2.32 33.58 -7.9% CHEUNG KONG HOLDINGS LTD 0.92 0.84 0.79 0.74 7.40 8.69 7.07 6.26 19.70 16.08 13.23 17.66 21.03 17.47 16.52 12.52 11.45 10.21 9.43 2.62 2.70 2.82 2.99 139.20 16.7% CHINA CONSTRUCTION BANK-H 1.58 1.36 1.19 1.05 3.17 2.79 2.57 2.30 1.99 4.95 4.48 4.18 4.05 7.58 6.68 6.38 5.93 5.55 4.86 5.16 5.33 5.68 9.01 7.28 14.9% CHINA LIFE INSURANCE CO-H 2.66 2.46 2.19 1.94 1.51 1.46 1.45 1.30 1.18 24.55 36.90 17.97 15.26 8.17 1.29 1.06 1.77 2.04 4.11 27.40 17.9% CHINA MOBILE LTD 2.15 1.93 1.76 1.61 1.46 2.65 2.48 2.33 2.19 2.01 6.08 6.13 6.04 5.72 5.28 4.08 4.07 4.00 3.85 3.71 11.11 11.11 11.09 10.79 10.82 3.88 3.90 3.91 4.12 4.64 92.62 7.8% CHINA PETROLEUM & CHEMICAL-H 1.30 1.18 1.09 0.99 0.91 0.27 0.25 0.24 0.23 0.19 4.27 4.21 3.84 3.62 3.11 5.38 5.67 4.91 4.55 4.12 8.17 10.25 8.41 7.76 7.40 3.15 3.35 3.84 4.12 4.38 9.18 4.3% CHINA STEEL CORP 1.49 1.51 1.47 1.45 1.35 1.78 2.03 2.03 1.91 1.75 11.90 12.76 14.01 12.67 10.59 16.17 25.42 18.96 17.62 14.45 21.23 71.41 35.61 26.03 26.78 4.48 1.52 2.10 2.80 2.41 22.51 -19.2% CHUNGHWA TELECOM CO LTD 1.96 1.95 1.93 3.57 3.52 3.34 8.45 8.51 8.14 17.61 17.92 17.70 18.40 5.33 5.26 5.37 5.78 86.63 -6.7% CLP HOLDINGS LTD 1.96 1.88 1.79 1.69 1.56 2.20 1.76 1.63 1.53 1.57 10.32 8.86 8.72 8.33 10.72 12.94 12.35 11.08 10.60 9.76 16.55 16.84 14.57 13.78 13.49 3.74 3.83 3.91 4.05 3.78 64.34 -3.5% CNOOC LTD 2.12 1.79 1.56 1.38 1.29 2.42 2.36 2.29 2.05 2.18 5.56 5.77 5.67 5.30 5.61 4.08 4.03 3.91 3.66 3.62 8.09 8.58 8.83 8.52 9.10 4.07 2.54 2.77 2.86 2.91 17.99 15.8% DBS GROUP HOLDINGS LTD 1.19 1.11 1.04 0.99 4.48 4.23 3.84 3.39 10.31 10.59 9.90 9.02 11.04 10.72 10.29 9.16 3.80 3.89 3.99 4.03 16.65 9.9% FORMOSA CHEMICALS & FIBRE 1.64 1.96 1.84 1.74 1.54 1.55 1.54 1.53 1.47 9.46 24.04 19.13 15.39 12.83 37.37 22.39 22.09 12.23 64.34 20.78 18.89 7.34 1.96 2.96 3.89 79.34 2.5% FORMOSA PLASTICS CORP 1.84 2.17 2.02 1.89 1.69 2.50 2.77 2.65 2.49 9.52 16.86 16.54 15.87 12.70 27.86 21.20 20.20 12.66 32.01 18.75 16.36 7.07 2.73 3.40 4.44 82.86 6.0% HANG SENG BANK LTD 3.15 2.75 2.48 2.33 2.09 9.60 9.85 8.98 8.29 7.83 12.93 26.26 30.95 28.27 15.17 13.71 12.18 13.95 12.44 4.12 4.16 4.21 4.37 19.62 117.59 -6.5% HON HAI PRECISION INDUSTRY 1.80 1.34 1.18 1.12 0.29 0.32 0.28 17.32 8.96 6.86 5.70 4.67 13.49 10.56 9.05 8.05 6.36 1.36 1.84 2.17 2.14 1.08 105.90 27.3% HONG KONG & CHINA GAS 4.47 4.12 3.82 3.59 3.13 8.52 7.19 6.37 5.70 5.12 30.44 25.65 24.08 21.77 32.12 24.80 22.59 20.80 22.13 32.02 26.38 24.63 23.17 21.19 1.53 1.80 1.93 2.10 2.74 20.14 -6.6% HONG KONG EXCHANGES & CLEAR 17.35 11.07 9.74 9.26 21.00 22.74 18.84 16.78 26.91 31.84 25.68 22.35 19.44 23.16 18.31 16.36 30.25 36.58 30.66 28.22 2.98 2.49 2.93 3.24 127.55 -10.5% HUTCHISON WHAMPOA LTD 1.03 0.98 0.94 0.89 1.62 1.50 1.40 1.31 8.84 9.97 9.16 8.16 14.12 12.87 11.52 9.93 18.92 15.90 13.69 11.98 2.44 2.59 2.81 3.02 95.23 11.6% HYUNDAI HEAVY INDUSTRIES 0.68 0.68 0.63 0.57 9.62 7.06 1.86 1.68 1.71 1.80 1.91 277809.53 24.9% HYUNDAI MOBIS CO LTD 1.76 1.39 1.59 1.34 9.94 8.40 10.00 8.66 9.46 0.59 0.63 0.64 0.57 0.57 368251.72 19.8% HYUNDAI MOTOR CO 1.44 1.18 0.99 1.07 0.81 0.96 5.50 5.53 5.18 6.06 5.87 5.47 0.87 0.90 0.94 1.01 0.93 276250.00 27.9% IND & COMM BK OF CHINA-H 1.63 1.40 1.22 1.07 3.16 2.79 2.56 2.32 2.06 5.19 4.65 4.30 4.17 7.56 6.78 6.48 5.98 5.88 4.81 4.97 5.22 5.60 8.51 6.48 16.8% JARDINE MATHESON HLDGS LTD 1.67 1.50 1.42 1.33 1.21 1.03 0.91 0.81 6.54 6.32 5.96 5.62 13.15 14.13 12.59 11.54 16.00 14.71 13.09 11.76 1.96 2.08 2.26 2.45 69.14 10.4% KB FINANCIAL GROUP INC 2.08 2.08 46596.30 21.0% KEPPEL CORP LTD 2.40 2.14 2.00 1.81 1.52 1.57 1.50 1.37 14.58 10.81 10.47 10.57 10.61 12.70 12.08 11.08 10.81 13.16 12.62 11.79 4.11 3.90 3.98 4.21 12.78 9.6% KIA MOTORS CORPORATION 1.30 1.04 0.85 0.74 0.60 0.68 7.54 7.25 7.25 5.43 5.26 4.83 1.18 1.24 1.34 1.32 1.41 67435.48 22.4% KT&G CORP 3.94 3.86 3.80 11.25 9.68 9.11 13.56 13.15 12.18 4.29 4.40 4.57 4.88 4.69 89600.00 17.4% LG ELECTRONICS INC 0.44 0.50 0.58 0.31 0.27 88313.34 14.1% LI & FUNG LTD 2.57 2.32 2.18 2.03 1.94 0.55 0.54 0.49 0.45 0.33 16.16 14.27 11.17 9.79 13.08 16.11 11.19 9.52 6.72 17.41 21.63 16.35 13.41 8.65 4.77 3.06 4.55 5.44 11.94 14.8% MEDIATEK INC 3.61 3.43 3.40 3.34 2.53 21.25 13.82 9.99 25.99 26.54 18.55 15.13 15.29 4.28 2.82 3.47 4.26 3.95 363.05 11.4% NAN YA PLASTICS CORP 1.70 1.89 1.79 1.71 1.58 2.37 2.56 2.47 2.42 10.93 20.46 21.15 14.95 17.26 35.69 27.42 25.92 17.07 127.45 25.12 20.29 5.57 1.22 2.40 3.46 57.80 -3.5% OVERSEA-CHINESE BANKING CORP 1.45 1.37 1.30 1.21 4.68 5.07 4.69 4.28 18.62 20.28 17.95 9.52 12.63 12.89 11.96 10.72 3.39 3.38 3.60 3.91 10.34 3.4% PETROCHINA CO LTD-H 1.55 1.47 1.37 1.27 1.15 0.88 0.80 0.75 0.71 0.72 5.19 5.52 4.81 4.59 4.60 6.20 6.24 5.58 5.18 4.96 11.42 13.00 11.24 10.26 10.40 3.89 3.51 3.95 4.30 4.31 12.10 13.5% PING AN INSURANCE GROUP CO-H 3.13 2.71 2.33 2.07 2.53 1.78 1.21 1.02 0.91 20.76 18.20 14.14 12.07 9.49 0.90 0.89 1.15 1.28 1.74 76.26 17.4% POSCO 0.79 0.72 0.70 0.88 0.94 0.92 7.53 6.28 6.15 8.94 8.06 7.35 12.15 10.71 11.03 2.55 2.58 2.63 2.69 2.74 421000.00 15.5% POWER ASSETS HOLDINGS LTD 2.48 2.39 2.22 2.08 1.98 14.02 14.09 13.78 13.48 13.61 16.42 16.91 16.40 16.04 25.89 19.62 19.92 19.38 18.70 20.08 16.66 15.54 14.85 14.21 15.33 3.27 3.60 3.78 3.87 3.85 66.69 -4.6% QUANTA COMPUTER INC 2.10 1.98 1.79 1.67 0.23 0.25 0.23 0.22 4.72 6.82 16.57 7.77 12.51 10.95 8.75 7.73 11.75 10.82 10.34 9.55 9.03 5.66 6.03 6.19 6.46 65.77 -0.9% SAMSUNG C&T CORP 0.36 13.21 0.82 0.81 0.84 0.91 0.87 79552.17 20.2% SAMSUNG ELECTRONICS CO LTD 1.52 1.26 1.04 0.96 3.90 3.69 7.38 6.97 0.49 0.57 0.62 0.64 0.70 1900052.63 22.6% SANDS CHINA LTD 6.59 6.00 5.32 4.79 5.66 4.36 3.80 3.43 18.43 13.75 10.84 20.17 14.84 12.45 10.92 28.99 19.29 15.22 12.75 3.60 4.22 4.79 4.06 41.73 18.2% SHINHAN FINANCIAL GROUP LTD 2.01 2.12 2.56 2.75 3.09 47785.18 13.5% SINGAPORE TELECOM LTD 2.31 2.28 2.17 2.07 3.00 3.05 3.01 2.95 11.54 11.57 11.14 10.86 11.06 11.24 10.99 10.94 15.09 15.55 14.53 13.37 4.39 4.50 4.79 5.04 3.54 0.2% SK INNOVATION CO LTD 11.20 13.55 9.56 1.49 1.56 1.61 1.51 1.51 199695.66 13.1% SUN HUNG KAI PROPERTIES 0.96 0.88 0.84 0.80 5.15 5.07 4.66 4.13 4.17 11.08 15.16 20.40 14.64 15.11 14.26 13.32 12.64 14.93 14.49 13.87 12.78 13.44 2.84 2.84 2.94 3.06 134.95 11.9% SWIRE PACIFIC LTD-A 0.68 0.70 0.68 0.67 4.48 3.50 3.30 3.06 13.75 13.13 13.94 12.51 23.50 17.10 17.89 16.31 15.53 15.76 15.78 13.86 5.12 2.97 3.27 3.68 100.62 0.9% TAIWAN SEMICONDUCTOR MANUFAC 16.72 15.27 13.21 11.32 2.80 2.81 2.78 2.88 114.68 7.2% UNITED OVERSEAS BANK LTD 1.44 1.35 1.26 1.18 1.15 5.39 4.77 4.55 4.23 4.19 9.63 12.09 12.32 11.31 13.19 11.62 11.54 10.75 10.72 3.40 3.39 3.51 3.74 3.44 20.95 7.6% WANT WANT CHINA HOLDINGS LTD 14.37 10.80 9.14 7.74 6.88 6.01 4.90 4.02 3.39 2.82 36.32 25.64 21.79 18.16 13.91 30.98 21.36 17.09 14.31 10.69 43.58 31.89 25.64 21.43 16.98 1.53 1.91 2.37 2.91 3.52 10.90 7.5% Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 4. 21.02.2013 AIA Group Ltd AIA Group Ltd. offers insurance and financial services. The Company writes Price/Volume life insurance for individuals and businesses, accident and health insurance, 35 2500.0 M retirement planning, and wealth management services. 30 2000.0 M 25 20 1500.0 M Valuation Analysis 15 1000.0 M Latest Fiscal Year: 11/2011 10 LTM as of: 01/yy 500.0 M 5 52-Week High (21.02.2013) 32.50 0 .0 M 52-Week Low (04.06.2012) 24.05 f-12 m-12 a-12 m-12 j-12 j-12 a-12 s-12 o-12 n-12 d-12 j-13 f-13 Daily Volume 43'064'252.00 Current Price (2/dd/yy) 32.1 Market Data 52-Week High % Change -1.23% Dividend Yield 1.07 52-Week Low % Change 33.47% Beta 0.85 % 52 Week Price Range High/Low 100.00% Equity Float 12'039.65 Shares Out 30.11.2012 12'044.0 Short Int - Market Capitalization 386'612.38 1 Yr Total Return 19.97% Total Debt 1'229.00 YTD Return 6.12% Preferred Stock 0.0 Adjusted BETA 0.847 Minority Interest 102.0 Analyst Recs 23 Cash and Equivalents 4'303.00 Consensus Rating 4.304 Enterprise Value 48'107.84 Average Daily Trading Volume Relative Stock Price Performance Average Volume 5 Day 35'651'890 1299 HK EQUITY YTD Change - Average Volume 30 Day 39'619'360 1299 HK EQUITY YTD % CHANGE - Average Volume 3 Month 67'483'780 Fiscal Year Ended LTM-4Q LTM FY+1 FY+2 FQ+1 FQ+2 30.11.2007 30.11.2008 30.11.2009 30.11.2010 30.11.2011 01/yy 01/yy 11/12 Y 11/13 Y - - Total Revenue 15'226.0 3'810.0 19'016.0 18'394.0 14'385.0 - - 18'251.3 20'560.8 - - TEV/Revenue - - - 1.85x 2.33x - - 2.64x 2.46x - - EBITDA - - - - - - - - - - - TEV/EBITDA - - - - - - - - - - - Net Income 1'914.0 408.0 1'754.0 2'701.0 1'600.0 - - 2'659.0 2'842.2 - - P/E - - - 13.14x 23.31x - - 19.07x 17.24x - - Profitability S&P Issuer Ratings EBITDA - Long-Term Rating Date - EBIT - Long-Term Rating - Operating Margin 15.24% Long-Term Outlook - Pretax Margin 15.07% Short-Term Rating Date - Return on Assets 1.47% Short-Term Rating - Return on Common Equity 7.84% Credit Ratios Return on Capital 7.34% EBITDA/Interest Exp. - Asset Turnover 0.12% (EBITDA-Capex)/Interest Exp. - Margin Analysis Net Debt/EBITDA - Gross Margin - Total Debt/EBITDA - EBITDA Margin - Reference EBIT Margin - Total Debt/Equity 5.8% Net Income Margin 11.1% Total Debt/Capital 5.4% Structure Asset Turnover 0.12 Current Ratio - Net Fixed Asset Turnover - Quick Ratio - Accounts receivable turnover-days - Debt to Assets 1.07% Inventory Days - Tot Debt to Common Equity 5.77% Accounts Payable Turnover Day - Accounts Receivable Turnover - Cash Conversion Cycle - Inventory Turnover - Price/ Cash Flow Sales/Revenue/Turnover 140.00 20'000.0 18'000.0 120.00 16'000.0 100.00 14'000.0 12'000.0 80.00 10'000.0 60.00 8'000.0 6'000.0 40.00 4'000.0 20.00 2'000.0 0.00 0.0 05.12.2008 05.06.2009 05.12.2009 05.06.2010 05.12.2010 05.06.2011 05.12.2011 05.06.2012 05.12.2012 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 5. 21.02.2013 AIA Group Ltd Holdings By: All Holder Name Portfolio Name Source Amt Held % Out Latest Chg File Dt Inst Type CAPITAL GROUP COMPAN n/a ULT-AGG 1'431'991'813 11.89 75'997'000 10.01.2013 Investment Advisor JP MORGAN n/a ULT-AGG 947'131'193 7.86 (27'400) 17.12.2012 Unclassified BLACKROCK n/a ULT-AGG 872'440'983 7.24 2'199'200 19.02.2013 Investment Advisor ABERDEEN n/a ULT-AGG 607'474'500 5.04 - 23.01.2013 Unclassified FMR LLC n/a ULT-AGG 306'826'224 2.55 52'083'324 31.12.2012 Investment Advisor VANGUARD GROUP INC Multiple Portfolios MF-AGG 298'181'135 2.48 41'460'521 31.12.2012 Investment Advisor WADDELL & REED FINAN Multiple Portfolios MF-AGG 279'263'500 2.32 33'684'200 31.12.2012 Investment Advisor CARMIGNAC GESTION Multiple Portfolios MF-AGG 219'402'776 1.82 67'540'336 31.12.2012 Investment Advisor T ROWE PRICE ASSOCIA Multiple Portfolios MF-AGG 132'900'800 1.1 8'571'000 31.12.2012 Investment Advisor LEXINGTON INSURANCE LEXINGTON INSURANCE Sch-D 119'148'250 0.99 119'148'250 30.09.2012 Insurance Company COMMONWEALTH BANK OF Multiple Portfolios MF-AGG 107'408'000 0.89 852'800 31.10.2012 Bank THORNBURG INVESTMENT Multiple Portfolios MF-AGG 104'143'762 0.86 50'914'552 31.12.2012 Investment Advisor JANUS CAPITAL MANAGE n/a ULT-AGG 104'087'200 0.86 3'339'200 31.12.2012 Investment Advisor WILLIAM BLAIR & COMP WILLIAM BLAIR & COMP 13F 86'696'300 0.72 1'568'200 31.12.2012 Investment Advisor STATE STREET GLOBAL Multiple Portfolios MF-AGG 85'271'979 0.71 11'139'725 30.06.2012 Investment Advisor ARTISAN PARTNERS HOL Multiple Portfolios MF-AGG 84'229'621 0.7 1'779'400 31.12.2012 Investment Advisor OPPENHEIMERFUNDS INC Multiple Portfolios MF-AGG 79'225'000 0.66 - 30.12.2012 Investment Advisor SCHRODER INVESTMENT Multiple Portfolios MF-AGG 77'373'800 0.64 50'369'000 31.12.2012 Investment Advisor MASSACHUSETTS FINANC Multiple Portfolios MF-AGG 50'209'800 0.42 (2'170'000) 31.12.2012 Investment Advisor ALLIANCE BERNSTEIN n/a ULT-AGG 44'959'365 0.37 (1'172'032) 31.12.2012 Investment Advisor Firm Name Analyst Recommendation Weighting Change Target Price Date Date Jefferies BARON NIE buy 5 M 35 12 month 20.02.2013 HSBC MICHAEL P CHANG overweight 5 M 40 Not Provided 20.02.2013 ICBC International Securities PIUS CHENG buy 5 M 37 Not Provided 20.02.2013 Morgan Stanley BEN LIN Overwt/Attractive 5 M 38 12 month 19.02.2013 BNP Paribas Equity Research DOMINIC CHAN buy 5 M 40 12 month 18.02.2013 CCB International Securities Ltd KENNETH YUE outperform 5 M 36 Not Provided 07.02.2013 Nomura DAVID CHUNG buy 5 M 36 Not Provided 06.02.2013 China International Capital Corp SALLY NG hold 3 M 33 12 month 01.02.2013 Deutsche Bank ESTHER CHWEI buy 5 M 38 12 month 31.01.2013 Standard Chartered PETER O'BRIEN outperform 5 M 38 12 month 30.01.2013 CIMB BERTRAM LAI outperform 5 M 34 12 month 18.01.2013 EVA Dimensions AUSTIN BURKETT sell 1 M #N/A N/A Not Provided 17.01.2013 JPMorgan CHAN BAO LING overweight 5 M 34 9 month 16.01.2013 Macquarie SCOTT G RUSSELL neutral 3 M 29 12 month 16.01.2013 BOCOM International Holdings LI WENBING long-term buy 5 M 38 12 month 19.12.2012 Credit Suisse ARJAN VAN VEEN outperform 5 M 34 Not Provided 13.12.2012 ABC International FRANCIS CHAN buy 5 M 35 12 month 11.12.2012 Fortune CLSA Securities Limited YANG YAN sell 1 M 29 12 month 24.10.2012 Goldman Sachs MANCY SUN Buy/Neutral 5 M 38 12 month 18.10.2012 AMTD Financial Planning Limited KENNY TANG SING HING buy 5 M 32 Not Provided 11.10.2012 Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 6. 21.02.2013 BOC Hong Kong Holdings Ltd BOC Hong Kong (Holdings) Limited provides a comprehensive range of financial Price/Volume products and services to retail and corporate customers. Its products include 30 45.0 M retail banking, corporate banking, and treasury services. The Company operates 40.0 M its branches in Hong Kong and China. 25 35.0 M 20 30.0 M 25.0 M 15 Valuation Analysis 20.0 M Latest Fiscal Year: 12/2011 10 15.0 M 10.0 M LTM as of: 01/yy 5 5.0 M 52-Week High (04.02.2013) 27.10 0 .0 M 52-Week Low (07.03.2012) 20.80 f-12 m-12 a-12 m-12 j-12 j-12 a-12 s-12 o-12 n-12 d-12 j-13 f-13 Daily Volume 15'112'052.00 Current Price (2/dd/yy) 26 Market Data 52-Week High % Change -4.06% Dividend Yield 4.24 52-Week Low % Change 25.00% Beta 0.97 % 52 Week Price Range High/Low 89.68% Equity Float 3'588.38 Shares Out 30.09.2012 10'572.8 Short Int - Market Capitalization 274'892.28 1 Yr Total Return 24.38% Total Debt 274'572.00 YTD Return 7.88% Preferred Stock 0.0 Adjusted BETA 0.969 Minority Interest 3'418.0 Analyst Recs 32 Cash and Equivalents 419'465.00 Consensus Rating 4.219 Enterprise Value - Average Daily Trading Volume Relative Stock Price Performance Average Volume 5 Day 7'227'710 2388 HK EQUITY YTD Change - Average Volume 30 Day 14'173'730 2388 HK EQUITY YTD % CHANGE - Average Volume 3 Month 12'552'750 Fiscal Year Ended LTM-4Q LTM FY+1 FY+2 FQ+1 FQ+2 31.12.2007 31.12.2008 31.12.2009 31.12.2010 31.12.2011 01/yy 01/yy 12/12 Y 12/13 Y - - Total Revenue 65'258.0 50'394.0 40'414.0 42'891.0 50'675.0 - - 35'700.1 39'151.7 - - TEV/Revenue - - - - - - - - - - - EBITDA - - - - - - - - - - - TEV/EBITDA - - - - - - - - - - - Net Income 15'446.0 3'343.0 13'930.0 16'196.0 20'430.0 - - 20'251.3 21'525.9 - - P/E 14.96x 27.77x 13.36x 17.27x 9.52x - - 13.46x 12.74x - - Profitability S&P Issuer Ratings EBITDA - Long-Term Rating Date - EBIT - Long-Term Rating - Operating Margin 55.20% Long-Term Outlook - Pretax Margin 60.60% Short-Term Rating Date - Return on Assets 1.12% Short-Term Rating - Return on Common Equity 14.75% Credit Ratios Return on Capital 4.72% EBITDA/Interest Exp. - Asset Turnover 0.03% (EBITDA-Capex)/Interest Exp. - Margin Analysis Net Debt/EBITDA - Gross Margin - Total Debt/EBITDA - EBITDA Margin - Reference EBIT Margin - Total Debt/Equity 211.6% Net Income Margin 50.2% Total Debt/Capital 67.3% Structure Asset Turnover 0.03 Current Ratio - Net Fixed Asset Turnover 1.34 Quick Ratio - Accounts receivable turnover-days - Debt to Assets 15.79% Inventory Days - Tot Debt to Common Equity 211.59% Accounts Payable Turnover Day - Accounts Receivable Turnover - Cash Conversion Cycle - Inventory Turnover - Price/ Cash Flow Sales/Revenue/Turnover 60.00 70'000.0 50.00 60'000.0 50'000.0 40.00 40'000.0 30.00 30'000.0 20.00 20'000.0 10.00 10'000.0 0.00 0.0 02.01.2009 02.07.2009 02.01.2010 02.07.2010 02.01.2011 02.07.2011 02.01.2012 02.07.2012 02.01.2013 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 7. 21.02.2013 BOC Hong Kong Holdings Ltd Holdings By: All Holder Name Portfolio Name Source Amt Held % Out Latest Chg File Dt Inst Type BOC HONG KONG BVI LT n/a Co File 6'984'274'213 66.06 - 31.12.2011 Government FMR LLC n/a ULT-AGG 122'013'446 1.15 8'458'812 31.12.2012 Investment Advisor BLACKROCK n/a ULT-AGG 73'023'052 0.69 (1'919'500) 19.02.2013 Investment Advisor VANGUARD GROUP INC Multiple Portfolios MF-AGG 65'111'630 0.62 744'022 31.12.2012 Investment Advisor PRUDENTIAL FINANCIAL n/a ULT-AGG 37'849'000 0.36 (1'227'500) 31.12.2012 Investment Advisor STATE STREET GLOBAL Multiple Portfolios MF-AGG 30'823'067 0.29 (1'715'438) 30.06.2012 Investment Advisor SCHRODER INVESTMENT Multiple Portfolios MF-AGG 30'708'000 0.29 3'581'000 31.10.2012 Investment Advisor FRANKLIN RESOURCES n/a ULT-AGG 24'178'500 0.23 (1'861'500) 30.11.2012 Investment Advisor DEUTSCHE BANK AG Multiple Portfolios MF-AGG 21'989'321 0.21 (568'700) 31.12.2012 Investment Advisor FIDELITY INVESTMENTS Multiple Portfolios MF-AGG 18'105'500 0.17 - 31.12.2010 Mutual Fund Manager GAM INTERNATIONAL MA Multiple Portfolios MF-AGG 16'483'500 0.16 (13'000) 31.12.2012 Investment Advisor ALLIANZ ASSET MANAGE n/a ULT-AGG 15'627'000 0.15 5'500 31.12.2012 Investment Advisor EASTSPRING INVESTMEN Multiple Portfolios MF-AGG 15'494'500 0.15 - 14.09.2012 Investment Advisor MATTHEWS INTERNATION Multiple Portfolios MF-AGG 11'636'000 0.11 (1'152'500) 28.09.2012 Investment Advisor CHINA SOUTHERN FUND Multiple Portfolios MF-AGG 11'200'000 0.11 - 30.06.2012 Investment Advisor SUMITOMO MITSUI ASSE Multiple Portfolios MF-AGG 10'444'500 0.1 (387'000) 25.09.2012 Investment Advisor MASSACHUSETTS FINANC Multiple Portfolios MF-AGG 10'327'000 0.1 2'034'500 31.12.2012 Investment Advisor BARING ASSET MANAGEM Multiple Portfolios MF-AGG 9'455'000 0.09 (16'000) 31.10.2012 Unclassified ROYAL BANK OF CANADA n/a ULT-AGG 6'932'500 0.07 73'000 28.09.2012 Bank NOMURA n/a ULT-AGG 6'721'500 0.06 - 15.10.2012 Unclassified Firm Name Analyst Recommendation Weighting Change Target Price Date Date Barclays SHARNIE WONG overweight 5 M 29 Not Provided 21.02.2013 Citic Securities Co., Ltd STEVEN CHAN hold 3 M 26 6 month 18.02.2013 BOCOM International Holdings LI SHANSHAN neutral 3 M 24 12 month 06.02.2013 China International Capital Corp SALLY NG accumulate 4 M 29 12 month 01.02.2013 JPMorgan JOSHUA KLACZEK overweight 5 M 27 Not Provided 31.01.2013 Deutsche Bank SOPHIA LEE buy 5 M 32 12 month 30.01.2013 Bank of China International PATRICK PONG buy 5 M 29 12 month 29.01.2013 UOB Kay Hian EDMOND LAW buy 5 M 31 Not Provided 29.01.2013 CCB International Securities Ltd ADAM CHAN outperform 5 M 31 Not Provided 28.01.2013 BNP Paribas Equity Research DOMINIC CHAN buy 5 M 33 12 month 25.01.2013 ABC International JOHANNES AU buy 5 N 34 12 month 23.01.2013 DBS Vickers ALEXANDER LEE buy 5 M 29 12 month 21.01.2013 EVA Dimensions AUSTIN BURKETT underweight 1 M #N/A N/A Not Provided 17.01.2013 Core Pacific TIMOTHY LI buy 5 U 30 12 month 15.01.2013 Nomura DAVID CHUNG buy 5 M 28 Not Provided 10.01.2013 Credit Suisse SANJAY JAIN outperform 5 M 28 Not Provided 09.01.2013 Daiwa Securities Co. Ltd. GRACE WU buy 5 M 30 Not Provided 20.12.2012 Mizuho Securities JIM ANTOS buy 5 M 29 12 month 14.12.2012 Standard Chartered JOHN CAPARUSSO in-line 3 M 24 12 month 06.12.2012 Morgan Stanley ANIL AGARWAL Equalwt/Cautious 3 M 24 12 month 04.12.2012 Kim Eng Securities IVAN LI buy 5 M 28 12 month 26.10.2012 Goldman Sachs GURPREET SINGH SAHI Buy/Neutral 5 M 29 12 month 25.10.2012 Sanford C. Bernstein & Co MICHAEL WERNER market perform 3 D 24 12 month 17.09.2012 President Securities HK Ltd HUNG YIN CHEN neutral 3 N 27 Not Provided 12.09.2012 AMTD Financial Planning Limited KENNY TANG SING HING buy 5 N 27 Not Provided 24.08.2012 HSBC TODD DUNIVANT overweight 5 M 29 Not Provided 23.08.2012 Guotai Junan WILSON LI neutral 3 M 20 Not Provided 09.07.2012 Macquarie ISMAEL PILI underperform 1 M 18 12 month 27.06.2012 Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |