SlideShare a Scribd company logo
1 of 25
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 1 -
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 2 -
Year 1 Year 2 Year 3 Year 4 Year 5
Revenues 131,250 TL 500,679 TL 625,848 TL 719,725 TL 791,697 TL
Expenses 92,685 TL 263,943 TL 329,928 TL 379,417 TL 417,358 TL
Net Profit 38,565 TL 236,736 TL 295,920 TL 340,308 TL 374,339 TL
Head Count 3 3 3 3 3
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 3 -
1 MISSION STATEMENT..............................................................................................................................4
2 MOBILE APPLICATION MARKET OVERVIEW ........................................................................................4
2.1 UNDERSTANDING THE MOBILE APPLICATION MARKET..........................................................................................4
2.2 FITNESS MARKET HIGHLIGHTS........................................................................................................................................4
2.3 MOBILE FITNESS APPLICATION STRUCTURE&COMPETITION .................................................................................5
3 THE OPPORTUNITY..................................................................................................................................6
4 COMPANY AND PRODUCT DESCRIPTION.............................................................................................7
4.1 THE FITNSHARE CONCEPT.................................................................................................................................................7
4.2 COMPETATIVE ADVANTAGE ..........................................................................................................................................13
4.3 OUR STRATEGY ..................................................................................................................................................................13
5 MARKETING PLAN..................................................................................................................................15
5.1 UNDERSTANDING THE CUSTOMER:..............................................................................................................................16
5.2 TARGET CUSTOMER PROFILE.........................................................................................................................................16
5.3 PRICING STRATEGY...........................................................................................................................................................17
5.4 DISTRIBUTION STRATEGY...............................................................................................................................................17
5.5 COMMUNICATION STRATEGY - YEAR 1 .......................................................................................................................17
6 THE TEAM................................................................................................................................................19
7 OPERATION'S STARTEGY.....................................................................................................................20
8 CRITICAL RISKS .....................................................................................................................................21
9 FINANCIAL PLAN ...................................................................................................................................22
9.1 BASELINE PROFORMA FINANCIALS..............................................................................................................................22
9.2 MORE USERS........................................................................................................................................................................23
9.3 BETTER CASH CONVERSION CYCLE .............................................................................................................................24
10 BUSINESS MODEL CANVAS..................................................................................................................25
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 4 -
“Mobile Application
market is one of the
fastest growing markets
in the world with a $20.4
billion value.”
1 Mission Statement
“FitNShare is a fitness-based social networking mobile application.
Our goal is to introduce a new way of fitness experience. Our
application will strengthen the bonds between individuals of fitness
community.”
2 Mobile Application Market Overview
2.1 Understanding the Mobile Application Market
Mobile Application market is one of the fastest growing markets.
There are currently 2.9 million users in market. Its expected growth is
55~ %.
Global mobile application market has a size of 20.4 billion USD.
There are currently 1.2 billion of users in the market worldwide and in
addition to that expected growth is 29.8% per year.
2.2 Fitness Market Highlights
In Turkey there are 600.000~ of people who are interested in fitness.
There are 1340 fitness centers and 420.000 members. Its expected
growth is 5~% per year.
Globally there are 150~ millions of people who are interested in
fitness. There are 50.000~ fitness centers and 120 million~ members.
Its expected growth is 10%~ per year.
“FitNShare will introduce a
new way of fitness
experience.”
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 5 -
“In 2018 Mobile Fitness
Application market size
will be $246 million.”
2.3 Mobile Fitness Application Structure & Competition
Mobile fitness application is a $151 million market. In 5 years with a
growth of 63% in 2018 the market size will be $246 million. There
isn’t any mobile application, which is developed in Turkey.
However there are some competitors globally. They are;
Lose it!: It helps user to set a daily calorie budget, track your food
and exercise, and to make smarter choices in order to lose weight.
Currently there are 18 million users.
Calorie Counter: It is a calorie counter and with a large food
database that has over 3,000,000 foods. Also gives nutritional facts
and it suggest exercises according to what user eats. Currently there
are 35 million users.
Nike Training Club: It provides approximately 100 custom-built
workouts and exclusive user content; workouts of famous fitness
trainers like Rihanna’s personal trainer Ary Nuñez and professional
athletes like Hope Solo, Serena Williams and Paula Radcliffe. Also it
has interaction with NikeFuel band and calorie data. Currently it has
3.6 million users.
Fitocracy: It is a fitness community that the user tracks workouts,
earns points, unlock achievements, beats quests. It is an mobile
application that motivates user to achieve his/her goals. Currently it
has 2.3 million users.
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 6 -
“In Turkish market there
isn’t any mobile fitness
application similar to
FitNShare.”
Nexercise: It is a mobile interactive game that user can play with
friends, earn rewards, get support, lose weight by using custom built
exercise. Currently it has 1.9 million users.
Runtastic: It is a mobile application that tracks user’s cardio workout
progress. It offers GPS tracking and voice coaching to users.
Currently it has 3.5 million users.
3 The Opportunity
As seen above there are some few similar mobile fitness applications
comparing to FitNShare. However they are not the same, FitNShare is a
fitness-based social networking mobile application.
Furthermore in Turkish market there isn’t any mobile fitness application
similar to FitNShare. In our opinion it can fill that gap.
In addition to those in high segment fitness centers provide specialized
individual workout plans. But on the other hand mid and low-segmented
fitness centers are not sufficient for building specialized individual
workouts. Our plan is to fill that gap, and introduce fitness community a
new way of working out experience.
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 7 -
Prototypes designed for FitNShare
4 Company and Product Description
4.1 The FitNShare Concept
First Scene Login Scene
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 8 -
Splash Scene Menu-Left
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 9 -
Figure below shows the home scene. In other words, it is the User Feed page. Users are able to see
what people that they follow shared. They can comment, like, or download (premium) these workouts.
Note: the following are pictures are from prototype of FitNShare.
Comment Page User Feed
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 10 -
Profile Page News Page
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 11 -
Selecting Workout
Name
Preparing Workout Page
Adding a new workout: Creating and sharing a workout is user’s duty in FitNShare, users not only
create the workout routines for themselves, but they also share, or even send their workouts directly to
other users.
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 12 -
Determining Set Counts
Determining Workout
Exercises
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 13 -
4.4 Competitive Advantage
FitNShare application features can be summed up as follows:
• Follower/Following between users
• Like/Comment/Download/Explore workouts
• GymBuddy
• Workout Messaging
• Supplements/Nutrition Charts
4.5 Our Strategy
Our strategy is designed to accomplish four key objectives:
1. Acquire as many users possible
2. Offer precise, individualized workout programs
3. Creating a new fitness community
4. Create revenue stream by premium memberships
“Our key value propositions
are offering users a precise
workout information while
creating a new fitness
community.”
“FitNShare targets
people who would like to
experience a new way of
working out.”
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 14 -
“Mid and low-segmented
fitness center customers,
need individualized
workout routine &
trustable modern
knowledge.”
Overview:
To penetrate the mobile fitness application market we will need to
target influential customers and develop a strong community. From
this position we will expand our application by acquiring new users.
We will maintain long relationships with our customers by offering
them efficient and quality service. In addition to those advertisements
and premium memberships will provide us revenue.
Market Entry:
FitNShare will first target the mid and low-segmented fitness center
customers because:
•They need an individualized workout routine
• Trustable modern knowledge
We will enter the market with an aggressive marketing plan and aim
to position FitNShare at the top of its segment. There are some
similar applications in current market so our aggressive marketing
would be a precise choice.
Growth Strategy:
FitNShare’s growth strategy is word-of-mouth because it is a
powerful medium in this market. In addition to that aggressive
advertising, customer reviews, social media shares (Facebook &
Twitter) and experiences & feedbacks of known fitness coaches will
be our growth strategy.
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 15 -
5 Marketing Plan
Overview: We will bring this product to the market by targeting
every-segment customer who is interested in bodybuilding, or
health&fitness. We will reach the customers via social media, viral
marketing, and direct marketing.
5.1 Understanding the Customer
Our primary customers will be the people who are willing to get
helpful information about fitness, health, and bodybuilding, and want
to share it with other people.
According to our research, out initial customers will be the people
interested in technology and mobile apps, and interested in fitness.
We also see the followings as influencers in our product:
• Famous bodybuilders,
• Personal Trainers,
• Fitness Magazines
• Gym Centers
“Our primary customers
will be the people who
are willing to get helpful
information about fitness,
health, and bodybuilding,
and want to share it with
other people.”
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 16 -
“There are more than
4000 Sports Centers in
Turkey.”
In addition to being influencers, Gym Centers (middle and low
segment) are also secondary customers. The gym centers that cannot
provide high-technology services like smart workout routines,
nutrition charts, or information systems generate almost 90% of the
gym market.
There are nearly more than 600 Sports Centers registered to Ministry
of Youth and Sports in only Istanbul, and more than 4000 in Turkey.
When thinking in terms of their customers, our social networking
application can turn into a service for gym centers because of the
features that our product has.
5.2 Target Customer Profile
The demographics of our primary target customer are:
• Using smartphones.
• Interested in fitness and mobile apps.
• Male and female
• No education constraints
• Firstly the Turkish market, than quickly global.
Additionally these consumers are:
• Willing to share what they create.
• Wanting to learn stuff about fitness.
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 17 -
5.3 Pricing Strategy
There will be a charge for just premium users. Normal users will be
able to use all features except messaging and download.
• Premium user price: $2.99
5.4 Distribution Strategy
Our product is an online-reachable service, which can be owned from
Apple Store or Google Market.
5.5 Communication Strategy – Year 1
Overview: In the first year our communications strategy will focus
on mostly viral marketing, Word-of-Mouth, public relations, online
and advertising.
Public Relations
Public Relations (PR) will be at the center of our communications
plan. The first phase of this plan is to reach the famous bodybuilders
and personal trainers for our marketing.
Word-of-Mouth
As noted, word-of-mouth is a powerful tool is this market. We will
encourage word-of-mouth by social media.
“Premium users will have
access to GymBuddy &
Direct Messaging”
“Aggressive entry into the
market and top level
positioning aimed for the
first year.”
“Word-of-mouth is a
powerful medium in
this market.”
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 18 -
“Increasing
awareness by
aggressive
marketing.”
Email and Web
We will use web (http://www.fitandshare.co) to introduce our product
and maybe serve another services about fitness, and use email to
create customer relationships.
Advertising
Our advertising goal will be to increase awareness of FitAndShare in
all customer segments.
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 19 -
6 The Team
Hakan Balaban: Co-founder and Finance Manager. Senior
Computer Engineering student at Koç University. Has worked as a
treasurer at ACM Student Chapter and mobile developer in projects
like Dealicious, Battleship and Trivial Quiz.
Berk Baydur: Co-founder and IT Manager. Senior Computer
Engineering student at Koç University, Ios and back-end developer.
Previous and current projects are, DOKTR Mobile Application,
Mahalle Futbolu Mobile Game. Completed internships at VeriPark,
and Special Minds 7/24 as software developer.
Ceren Terci: Co-founder and Product Manager. Senior EL&ELC
Engineering student at Koç University. Completed internships at Türk
Telekom & NETAŞ.
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 20 -
“Cloud hosting,
Server service,
Will be outsourced.”
7.1 Operations Strategy
FitNShare core functions (Precise workout programs & Social
networking) will be the main operational activities performed. All
other operational activities like *cloud hosting, *server service and
*advertisment will be outsourced.
FitNShare is mainly a user-generated application, and its fuel is the
amount of users. The more users it gets, the handier it becomes due to
its features such as GymBuddyTM
. Hence our goal is to spread the
word of FitNShare, and enter the market with an aggressive style of
advertising.
In order to keep the revenue stream flowing, FitNShare offers
Premium Membership giving access to downloadable famous work-
out programs and direct messaging*.
As FitNShare takes its place in the current market, new features will
be introduced such as GymBuddyTM
allowing users to see nearby
users in-app. Patches and improvements will be applied in order to
maximize the efficiency of the application, and user satisfaction.
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 21 -
8 Critical Risks
• The competitive market – Although our product touches the problem in a
whole different approach, there are numerous fitness applications in the
application market to compete with.
• Copycats – We should create a brand of our product immediately because
an iPhone application can be easily copied. So we should be smart and
have good customer relationships.
• Lawsuits – We should clearly state that we are not responsible for the
data that users generate and the consequences of these.
• Sales lower than expected – In case this happens FitNShare has the
backup plan and have additional features for future of the product.
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 22 -
1 Beginning Months1-2 Months3-4 Months5-6 Months7-8 Months9-10 Months11-12 Months13-14 Months15-16 Months17-18 Months19-20 Months21-22 Months23-24
2
3 Sales Forecast 2000 5500 15000 30000 37500 46875 58594 73242 91553 114441 143051 178814
4
5 Income Statement
6 Sales Revenue 0 0 0 87000 150000 187500 234375 292968,75 366210,9375 457763,7 572204,5898 715255,7373
7 less: Cost of Goods Sold 0 3250 6500 11000 15000 18750 23437,5 29296,875 36621,09375 45776,37 57220,45898 71525,57373
8 GROSS PROFIT 0 -3250 -6500 76000 135000 168750 210937,5 263671,875 329589,8438 411987,3 514984,1309 643730,1636
9 less: Selling Expenses 15000 17500 20000 34800 60000 75000 93750 117187,5 146484,375 183105,5 228881,8359 286102,2949
10 General and Administrative Expenses 3500 5000 6250 7000 15000 15000 15000 15000 15000 15000 15000 15000 15000
CEO Salary
Staff Salary
SalaryTax & Indurance Burden
Travel
Insurance
Professional Services
Telephones & Utility Bills
Office Equipment
Postage
Office Supplies
11 Depreciation Expense 0 0 0 0 0 0 0 0 0 0 0 0
12 Other Operating Expenses (R&D) 3500 12000 13800 15780 18250 20988 25185 30220 33224 36568 40225 44248 48672
13 Total Operating Expenses 7000 32000 37550 42780 68050 95988 115185 138970 165411,5 198052,375 238330,5 288129,8359 349774,2949
14 OPERATING PROFIT -7000 -32000 -40800 -49280 7950 39012 53565 71967,5 98260,375 131537,4688 173656,8 226854,2949 293955,8687
15 less: Interest and Other Expenses
16 plus: Interest and Other Revenues
17 PRE-TAX INCOME -7000 -32000 -40800 -49280 7950 39012 53565 71967,5 98260,375 131537,4688 173656,8 226854,2949 293955,8687
18 Income Tax 0 0 0 6360 31209,6 42852 57574 78608,3 105229,975 138925,5 181483,4359 235164,6949
19 NET INCOME -7000 -32000 -40800 -49280 1590 7802,4 10713 14393,5 19652,075 26307,49375 34731,37 45370,85898 58791,17373
20
21 Cash Flow Statement
22 Net Income -7000 -32000 -40800 -49280 1590 7802,4 10713 14393,5 19652,075 26307,49375 34731,37 45370,85898 58791,17373
23 Depreciation Expense 0 0 0 0 0 0 0 0 0 0 0 0 0
24 Net Income plus Depreciation Expense -7000 -32000 -40800 -49280 1590 7802,4 10713 14393,5 19652,075 26307,49375 34731,37 45370,85898 58791,17373
25 plus: Increase in Accounts Payable 0 0 0 26100 18900 11250 14062,5 17578,125 21972,65625 27465,82 34332,27539 42915,34424
26 Increase in Other Payables 0 0 0 0 0 0 0 0 0 0 0 0
27 less: Increases in Accounts Receivable 0 0 0 870 630 375 468,75 585,9375 732,421875 915,5273 1144,40918 1430,511475
28 Increase in Inventory 0 0 0 0 0 0 0 0 0 0 0 0
29 OPERATING CASH FLOW -7000 -32000 -40800 -49280 26820 26072,4 21588 27987,25 36644,2625 47547,72813 61281,66 78558,7252 100276,0065
30 plus: Net Cash from Financing Activities
31 less: Net Investment Outlays
32 NET CASH FLOW -7000 -32000 -40800 -49280 26820 26072,4 21588 27987,25 36644,2625 47547,72813 61281,66 78558,7252 100276,0065
33 plus: Beginning Cash 200000 193000 161000 120200 70920 97740 123812,4 145400,4 173387,65 210031,9125 257579,6 318861,3008 397420,026
34 ENDING CASH BALANCE 193000 161000 120200 70920 97740 123812,4 145400,4 173387,65 210031,9125 257579,6406 318861,3 397420,026 497696,0325
35
36 Balance Sheet
37 ASSETS
38 Cash and Equivalents 193000 161000 120200 70920 97740 123812,4 145400,4 173387,65 210031,9125 257579,6406 318861,3 397420,026 497696,0325
39 Accounts Receivable 0 0 0 870 1500 1875 2343,75 2929,6875 3662,109375 4577,637 5722,045898 7152,557373
40 Inventory 0 0 0 0 0 0 0 0 0 0 0 0
41 CURRENT ASSETS 193000 161000 120200 70920 98610 125312,4 147275,4 175731,4 212961,6 261241,75 323438,9 403142,0719 504848,5898
42 Net Fixed Assets 0 0 0 0 0 0 0 0 0 0 0 0 0
43 TOTAL ASSETS 193000 161000 120200 70920 98610 125312,4 147275,4 175731,4 212961,6 261241,75 323438,9 403142,0719 504848,5898
44 LIABILITIES AND EQUITY
45 Accounts Payable 0 0 0 26100 45000 56250 70312,5 87890,625 109863,2813 137329,1 171661,377 214576,7212
46 Notes Payable 0 0 0 0 0 0 0 0 0 0 0 0
47 Wages Payable
48 Taxes Payable
49 Current Portion of Long-Term Debt
50 CURRENT LIABILITIES 0 0 0 0 26100 45000 56250 70312,5 87890,625 109863,2813 137329,1 171661,377 214576,7212
51 Long-Term Debt
52 TOTAL LIABILITIES 0 0 0 0 26100 45000 56250 70312,5 87890,625 109863,2813 137329,1 171661,377 214576,7212
53 Common Stock 93000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000
54 Retained Earnings (Accumulated Deficit) 0 -32000 -72800 -122080 -120490 -112687,6 -101974,6 -87581,1 -67929,025 -41621,53125 -6890,16 38480,69492 97271,86865
55 TOTAL EQUITY 93000 168000 127200 77920 79510 87312,4 98025,4 112418,9 132070,975 158378,4688 193109,8 238480,6949 297271,8687
56 TOTAL LIABILITIES AND EQUITY 93000 168000 127200 77920 105610 132312,4 154275,4 182731,4 219961,6 268241,75 330438,9 410142,0719 511848,5898
Integrated Financial Statement Template
Pro Forma Financial Statements
9 Financial Plan
9.1 Baseline Proforma Financial
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 23 -
9.2 More Users
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 24 -
9.2 Better Cash Conversion Cycle
Confidential Information
Business Plan - Dated December-2013
Koc Universitesi, Istanbul – TURKEY
For more information please contact us at info@fitnshare.com
-Page 25 -
10 Business Model Canvas

More Related Content

Similar to Fit N Share Business Plan

Running head YouCanDoItYouCanDoItYouCanDoItTeam Creative .docx
Running head YouCanDoItYouCanDoItYouCanDoItTeam Creative .docxRunning head YouCanDoItYouCanDoItYouCanDoItTeam Creative .docx
Running head YouCanDoItYouCanDoItYouCanDoItTeam Creative .docxtoltonkendal
 
Conceptualizing a New Product – Agri-business Mobile Application.docx
Conceptualizing a New Product – Agri-business Mobile Application.docxConceptualizing a New Product – Agri-business Mobile Application.docx
Conceptualizing a New Product – Agri-business Mobile Application.docxrobert345678
 
NextGen Module 2 Presentation: Workout Buddy
NextGen Module 2 Presentation: Workout BuddyNextGen Module 2 Presentation: Workout Buddy
NextGen Module 2 Presentation: Workout BuddyDylan Silverman
 
Coaching business plan 25.12.2020
Coaching business plan 25.12.2020Coaching business plan 25.12.2020
Coaching business plan 25.12.2020kulzinder kaur
 
Inspiring Innovations - People's Insights (Jan and Feb 2015)
Inspiring Innovations - People's Insights (Jan and Feb 2015)Inspiring Innovations - People's Insights (Jan and Feb 2015)
Inspiring Innovations - People's Insights (Jan and Feb 2015)MSL
 
A PROJECT REPORT ON Quot COMPARATIVE ANALYSIS ON CUSTOMER SATISFACTION TOWAR...
A PROJECT REPORT ON  Quot COMPARATIVE ANALYSIS ON CUSTOMER SATISFACTION TOWAR...A PROJECT REPORT ON  Quot COMPARATIVE ANALYSIS ON CUSTOMER SATISFACTION TOWAR...
A PROJECT REPORT ON Quot COMPARATIVE ANALYSIS ON CUSTOMER SATISFACTION TOWAR...Deja Lewis
 
Analogue to Digital: Organisation wide adoption of Digital
Analogue to Digital: Organisation wide adoption of DigitalAnalogue to Digital: Organisation wide adoption of Digital
Analogue to Digital: Organisation wide adoption of DigitalColin Yeung
 
abillionofus.org - Initial Business Plan
abillionofus.org - Initial Business Planabillionofus.org - Initial Business Plan
abillionofus.org - Initial Business PlanDouglas Maske
 
Business Model VASTsport Hub
Business Model VASTsport HubBusiness Model VASTsport Hub
Business Model VASTsport HubMuhammad Shoaib
 
Gatorade #SweatMore campaign
Gatorade #SweatMore campaignGatorade #SweatMore campaign
Gatorade #SweatMore campaignKishore Choudhury
 
MiiCycle.BusinessPlan
MiiCycle.BusinessPlanMiiCycle.BusinessPlan
MiiCycle.BusinessPlanIan Mowbray
 
Marketing Booster - June_July Sample
Marketing Booster - June_July SampleMarketing Booster - June_July Sample
Marketing Booster - June_July SamplePaul Writer
 
Launching a new product
Launching a new productLaunching a new product
Launching a new productFaria Rahman
 
Consumer trends in India - Future Watch Signal Series 2018
Consumer trends in India - Future Watch Signal Series 2018Consumer trends in India - Future Watch Signal Series 2018
Consumer trends in India - Future Watch Signal Series 2018Team Finland Future Watch
 
DubLi “Inside Magazine” 05/2015
DubLi “Inside Magazine” 05/2015DubLi “Inside Magazine” 05/2015
DubLi “Inside Magazine” 05/2015cashflow500
 

Similar to Fit N Share Business Plan (20)

Future Foundation insights
Future Foundation insightsFuture Foundation insights
Future Foundation insights
 
THE HEALTH CLUB OF 2020
THE HEALTH CLUB OF 2020THE HEALTH CLUB OF 2020
THE HEALTH CLUB OF 2020
 
Running head YouCanDoItYouCanDoItYouCanDoItTeam Creative .docx
Running head YouCanDoItYouCanDoItYouCanDoItTeam Creative .docxRunning head YouCanDoItYouCanDoItYouCanDoItTeam Creative .docx
Running head YouCanDoItYouCanDoItYouCanDoItTeam Creative .docx
 
Conceptualizing a New Product – Agri-business Mobile Application.docx
Conceptualizing a New Product – Agri-business Mobile Application.docxConceptualizing a New Product – Agri-business Mobile Application.docx
Conceptualizing a New Product – Agri-business Mobile Application.docx
 
NextGen Module 2 Presentation: Workout Buddy
NextGen Module 2 Presentation: Workout BuddyNextGen Module 2 Presentation: Workout Buddy
NextGen Module 2 Presentation: Workout Buddy
 
Coaching business plan 25.12.2020
Coaching business plan 25.12.2020Coaching business plan 25.12.2020
Coaching business plan 25.12.2020
 
Inspiring Innovations - People's Insights (Jan and Feb 2015)
Inspiring Innovations - People's Insights (Jan and Feb 2015)Inspiring Innovations - People's Insights (Jan and Feb 2015)
Inspiring Innovations - People's Insights (Jan and Feb 2015)
 
A PROJECT REPORT ON Quot COMPARATIVE ANALYSIS ON CUSTOMER SATISFACTION TOWAR...
A PROJECT REPORT ON  Quot COMPARATIVE ANALYSIS ON CUSTOMER SATISFACTION TOWAR...A PROJECT REPORT ON  Quot COMPARATIVE ANALYSIS ON CUSTOMER SATISFACTION TOWAR...
A PROJECT REPORT ON Quot COMPARATIVE ANALYSIS ON CUSTOMER SATISFACTION TOWAR...
 
Analogue to Digital: Organisation wide adoption of Digital
Analogue to Digital: Organisation wide adoption of DigitalAnalogue to Digital: Organisation wide adoption of Digital
Analogue to Digital: Organisation wide adoption of Digital
 
Nike project
Nike projectNike project
Nike project
 
abillionofus.org - Initial Business Plan
abillionofus.org - Initial Business Planabillionofus.org - Initial Business Plan
abillionofus.org - Initial Business Plan
 
SmartLife1.0.docx
SmartLife1.0.docxSmartLife1.0.docx
SmartLife1.0.docx
 
Business Model VASTsport Hub
Business Model VASTsport HubBusiness Model VASTsport Hub
Business Model VASTsport Hub
 
Gatorade #SweatMore campaign
Gatorade #SweatMore campaignGatorade #SweatMore campaign
Gatorade #SweatMore campaign
 
MiiCycle.BusinessPlan
MiiCycle.BusinessPlanMiiCycle.BusinessPlan
MiiCycle.BusinessPlan
 
Digicel 1
Digicel 1Digicel 1
Digicel 1
 
Marketing Booster - June_July Sample
Marketing Booster - June_July SampleMarketing Booster - June_July Sample
Marketing Booster - June_July Sample
 
Launching a new product
Launching a new productLaunching a new product
Launching a new product
 
Consumer trends in India - Future Watch Signal Series 2018
Consumer trends in India - Future Watch Signal Series 2018Consumer trends in India - Future Watch Signal Series 2018
Consumer trends in India - Future Watch Signal Series 2018
 
DubLi “Inside Magazine” 05/2015
DubLi “Inside Magazine” 05/2015DubLi “Inside Magazine” 05/2015
DubLi “Inside Magazine” 05/2015
 

Recently uploaded

Call US Pooja 9892124323 ✓Call Girls In Mira Road ( Mumbai ) secure service,
Call US Pooja 9892124323 ✓Call Girls In Mira Road ( Mumbai ) secure service,Call US Pooja 9892124323 ✓Call Girls In Mira Road ( Mumbai ) secure service,
Call US Pooja 9892124323 ✓Call Girls In Mira Road ( Mumbai ) secure service,Pooja Nehwal
 
9892124323 | Book Call Girls in Juhu and escort services 24x7
9892124323 | Book Call Girls in Juhu and escort services 24x79892124323 | Book Call Girls in Juhu and escort services 24x7
9892124323 | Book Call Girls in Juhu and escort services 24x7Pooja Nehwal
 
Powerful Love Spells in Arkansas, AR (310) 882-6330 Bring Back Lost Lover
Powerful Love Spells in Arkansas, AR (310) 882-6330 Bring Back Lost LoverPowerful Love Spells in Arkansas, AR (310) 882-6330 Bring Back Lost Lover
Powerful Love Spells in Arkansas, AR (310) 882-6330 Bring Back Lost LoverPsychicRuben LoveSpells
 
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best Night Fun service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best Night Fun serviceCALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best Night Fun service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best Night Fun serviceanilsa9823
 
FULL ENJOY - 9999218229 Call Girls in {Mahipalpur}| Delhi NCR
FULL ENJOY - 9999218229 Call Girls in {Mahipalpur}| Delhi NCRFULL ENJOY - 9999218229 Call Girls in {Mahipalpur}| Delhi NCR
FULL ENJOY - 9999218229 Call Girls in {Mahipalpur}| Delhi NCRnishacall1
 
CALL ON ➥8923113531 🔝Call Girls Saharaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Saharaganj Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Saharaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Saharaganj Lucknow best sexual serviceanilsa9823
 
BDSM⚡Call Girls in Sector 71 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 71 Noida Escorts >༒8448380779 Escort ServiceBDSM⚡Call Girls in Sector 71 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 71 Noida Escorts >༒8448380779 Escort ServiceDelhi Call girls
 

Recently uploaded (7)

Call US Pooja 9892124323 ✓Call Girls In Mira Road ( Mumbai ) secure service,
Call US Pooja 9892124323 ✓Call Girls In Mira Road ( Mumbai ) secure service,Call US Pooja 9892124323 ✓Call Girls In Mira Road ( Mumbai ) secure service,
Call US Pooja 9892124323 ✓Call Girls In Mira Road ( Mumbai ) secure service,
 
9892124323 | Book Call Girls in Juhu and escort services 24x7
9892124323 | Book Call Girls in Juhu and escort services 24x79892124323 | Book Call Girls in Juhu and escort services 24x7
9892124323 | Book Call Girls in Juhu and escort services 24x7
 
Powerful Love Spells in Arkansas, AR (310) 882-6330 Bring Back Lost Lover
Powerful Love Spells in Arkansas, AR (310) 882-6330 Bring Back Lost LoverPowerful Love Spells in Arkansas, AR (310) 882-6330 Bring Back Lost Lover
Powerful Love Spells in Arkansas, AR (310) 882-6330 Bring Back Lost Lover
 
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best Night Fun service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best Night Fun serviceCALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best Night Fun service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best Night Fun service
 
FULL ENJOY - 9999218229 Call Girls in {Mahipalpur}| Delhi NCR
FULL ENJOY - 9999218229 Call Girls in {Mahipalpur}| Delhi NCRFULL ENJOY - 9999218229 Call Girls in {Mahipalpur}| Delhi NCR
FULL ENJOY - 9999218229 Call Girls in {Mahipalpur}| Delhi NCR
 
CALL ON ➥8923113531 🔝Call Girls Saharaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Saharaganj Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Saharaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Saharaganj Lucknow best sexual service
 
BDSM⚡Call Girls in Sector 71 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 71 Noida Escorts >༒8448380779 Escort ServiceBDSM⚡Call Girls in Sector 71 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 71 Noida Escorts >༒8448380779 Escort Service
 

Fit N Share Business Plan

  • 1. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 1 -
  • 2. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 2 - Year 1 Year 2 Year 3 Year 4 Year 5 Revenues 131,250 TL 500,679 TL 625,848 TL 719,725 TL 791,697 TL Expenses 92,685 TL 263,943 TL 329,928 TL 379,417 TL 417,358 TL Net Profit 38,565 TL 236,736 TL 295,920 TL 340,308 TL 374,339 TL Head Count 3 3 3 3 3
  • 3. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 3 - 1 MISSION STATEMENT..............................................................................................................................4 2 MOBILE APPLICATION MARKET OVERVIEW ........................................................................................4 2.1 UNDERSTANDING THE MOBILE APPLICATION MARKET..........................................................................................4 2.2 FITNESS MARKET HIGHLIGHTS........................................................................................................................................4 2.3 MOBILE FITNESS APPLICATION STRUCTURE&COMPETITION .................................................................................5 3 THE OPPORTUNITY..................................................................................................................................6 4 COMPANY AND PRODUCT DESCRIPTION.............................................................................................7 4.1 THE FITNSHARE CONCEPT.................................................................................................................................................7 4.2 COMPETATIVE ADVANTAGE ..........................................................................................................................................13 4.3 OUR STRATEGY ..................................................................................................................................................................13 5 MARKETING PLAN..................................................................................................................................15 5.1 UNDERSTANDING THE CUSTOMER:..............................................................................................................................16 5.2 TARGET CUSTOMER PROFILE.........................................................................................................................................16 5.3 PRICING STRATEGY...........................................................................................................................................................17 5.4 DISTRIBUTION STRATEGY...............................................................................................................................................17 5.5 COMMUNICATION STRATEGY - YEAR 1 .......................................................................................................................17 6 THE TEAM................................................................................................................................................19 7 OPERATION'S STARTEGY.....................................................................................................................20 8 CRITICAL RISKS .....................................................................................................................................21 9 FINANCIAL PLAN ...................................................................................................................................22 9.1 BASELINE PROFORMA FINANCIALS..............................................................................................................................22 9.2 MORE USERS........................................................................................................................................................................23 9.3 BETTER CASH CONVERSION CYCLE .............................................................................................................................24 10 BUSINESS MODEL CANVAS..................................................................................................................25
  • 4. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 4 - “Mobile Application market is one of the fastest growing markets in the world with a $20.4 billion value.” 1 Mission Statement “FitNShare is a fitness-based social networking mobile application. Our goal is to introduce a new way of fitness experience. Our application will strengthen the bonds between individuals of fitness community.” 2 Mobile Application Market Overview 2.1 Understanding the Mobile Application Market Mobile Application market is one of the fastest growing markets. There are currently 2.9 million users in market. Its expected growth is 55~ %. Global mobile application market has a size of 20.4 billion USD. There are currently 1.2 billion of users in the market worldwide and in addition to that expected growth is 29.8% per year. 2.2 Fitness Market Highlights In Turkey there are 600.000~ of people who are interested in fitness. There are 1340 fitness centers and 420.000 members. Its expected growth is 5~% per year. Globally there are 150~ millions of people who are interested in fitness. There are 50.000~ fitness centers and 120 million~ members. Its expected growth is 10%~ per year. “FitNShare will introduce a new way of fitness experience.”
  • 5. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 5 - “In 2018 Mobile Fitness Application market size will be $246 million.” 2.3 Mobile Fitness Application Structure & Competition Mobile fitness application is a $151 million market. In 5 years with a growth of 63% in 2018 the market size will be $246 million. There isn’t any mobile application, which is developed in Turkey. However there are some competitors globally. They are; Lose it!: It helps user to set a daily calorie budget, track your food and exercise, and to make smarter choices in order to lose weight. Currently there are 18 million users. Calorie Counter: It is a calorie counter and with a large food database that has over 3,000,000 foods. Also gives nutritional facts and it suggest exercises according to what user eats. Currently there are 35 million users. Nike Training Club: It provides approximately 100 custom-built workouts and exclusive user content; workouts of famous fitness trainers like Rihanna’s personal trainer Ary Nuñez and professional athletes like Hope Solo, Serena Williams and Paula Radcliffe. Also it has interaction with NikeFuel band and calorie data. Currently it has 3.6 million users. Fitocracy: It is a fitness community that the user tracks workouts, earns points, unlock achievements, beats quests. It is an mobile application that motivates user to achieve his/her goals. Currently it has 2.3 million users.
  • 6. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 6 - “In Turkish market there isn’t any mobile fitness application similar to FitNShare.” Nexercise: It is a mobile interactive game that user can play with friends, earn rewards, get support, lose weight by using custom built exercise. Currently it has 1.9 million users. Runtastic: It is a mobile application that tracks user’s cardio workout progress. It offers GPS tracking and voice coaching to users. Currently it has 3.5 million users. 3 The Opportunity As seen above there are some few similar mobile fitness applications comparing to FitNShare. However they are not the same, FitNShare is a fitness-based social networking mobile application. Furthermore in Turkish market there isn’t any mobile fitness application similar to FitNShare. In our opinion it can fill that gap. In addition to those in high segment fitness centers provide specialized individual workout plans. But on the other hand mid and low-segmented fitness centers are not sufficient for building specialized individual workouts. Our plan is to fill that gap, and introduce fitness community a new way of working out experience.
  • 7. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 7 - Prototypes designed for FitNShare 4 Company and Product Description 4.1 The FitNShare Concept First Scene Login Scene
  • 8. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 8 - Splash Scene Menu-Left
  • 9. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 9 - Figure below shows the home scene. In other words, it is the User Feed page. Users are able to see what people that they follow shared. They can comment, like, or download (premium) these workouts. Note: the following are pictures are from prototype of FitNShare. Comment Page User Feed
  • 10. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 10 - Profile Page News Page
  • 11. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 11 - Selecting Workout Name Preparing Workout Page Adding a new workout: Creating and sharing a workout is user’s duty in FitNShare, users not only create the workout routines for themselves, but they also share, or even send their workouts directly to other users.
  • 12. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 12 - Determining Set Counts Determining Workout Exercises
  • 13. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 13 - 4.4 Competitive Advantage FitNShare application features can be summed up as follows: • Follower/Following between users • Like/Comment/Download/Explore workouts • GymBuddy • Workout Messaging • Supplements/Nutrition Charts 4.5 Our Strategy Our strategy is designed to accomplish four key objectives: 1. Acquire as many users possible 2. Offer precise, individualized workout programs 3. Creating a new fitness community 4. Create revenue stream by premium memberships “Our key value propositions are offering users a precise workout information while creating a new fitness community.” “FitNShare targets people who would like to experience a new way of working out.”
  • 14. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 14 - “Mid and low-segmented fitness center customers, need individualized workout routine & trustable modern knowledge.” Overview: To penetrate the mobile fitness application market we will need to target influential customers and develop a strong community. From this position we will expand our application by acquiring new users. We will maintain long relationships with our customers by offering them efficient and quality service. In addition to those advertisements and premium memberships will provide us revenue. Market Entry: FitNShare will first target the mid and low-segmented fitness center customers because: •They need an individualized workout routine • Trustable modern knowledge We will enter the market with an aggressive marketing plan and aim to position FitNShare at the top of its segment. There are some similar applications in current market so our aggressive marketing would be a precise choice. Growth Strategy: FitNShare’s growth strategy is word-of-mouth because it is a powerful medium in this market. In addition to that aggressive advertising, customer reviews, social media shares (Facebook & Twitter) and experiences & feedbacks of known fitness coaches will be our growth strategy.
  • 15. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 15 - 5 Marketing Plan Overview: We will bring this product to the market by targeting every-segment customer who is interested in bodybuilding, or health&fitness. We will reach the customers via social media, viral marketing, and direct marketing. 5.1 Understanding the Customer Our primary customers will be the people who are willing to get helpful information about fitness, health, and bodybuilding, and want to share it with other people. According to our research, out initial customers will be the people interested in technology and mobile apps, and interested in fitness. We also see the followings as influencers in our product: • Famous bodybuilders, • Personal Trainers, • Fitness Magazines • Gym Centers “Our primary customers will be the people who are willing to get helpful information about fitness, health, and bodybuilding, and want to share it with other people.”
  • 16. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 16 - “There are more than 4000 Sports Centers in Turkey.” In addition to being influencers, Gym Centers (middle and low segment) are also secondary customers. The gym centers that cannot provide high-technology services like smart workout routines, nutrition charts, or information systems generate almost 90% of the gym market. There are nearly more than 600 Sports Centers registered to Ministry of Youth and Sports in only Istanbul, and more than 4000 in Turkey. When thinking in terms of their customers, our social networking application can turn into a service for gym centers because of the features that our product has. 5.2 Target Customer Profile The demographics of our primary target customer are: • Using smartphones. • Interested in fitness and mobile apps. • Male and female • No education constraints • Firstly the Turkish market, than quickly global. Additionally these consumers are: • Willing to share what they create. • Wanting to learn stuff about fitness.
  • 17. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 17 - 5.3 Pricing Strategy There will be a charge for just premium users. Normal users will be able to use all features except messaging and download. • Premium user price: $2.99 5.4 Distribution Strategy Our product is an online-reachable service, which can be owned from Apple Store or Google Market. 5.5 Communication Strategy – Year 1 Overview: In the first year our communications strategy will focus on mostly viral marketing, Word-of-Mouth, public relations, online and advertising. Public Relations Public Relations (PR) will be at the center of our communications plan. The first phase of this plan is to reach the famous bodybuilders and personal trainers for our marketing. Word-of-Mouth As noted, word-of-mouth is a powerful tool is this market. We will encourage word-of-mouth by social media. “Premium users will have access to GymBuddy & Direct Messaging” “Aggressive entry into the market and top level positioning aimed for the first year.” “Word-of-mouth is a powerful medium in this market.”
  • 18. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 18 - “Increasing awareness by aggressive marketing.” Email and Web We will use web (http://www.fitandshare.co) to introduce our product and maybe serve another services about fitness, and use email to create customer relationships. Advertising Our advertising goal will be to increase awareness of FitAndShare in all customer segments.
  • 19. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 19 - 6 The Team Hakan Balaban: Co-founder and Finance Manager. Senior Computer Engineering student at Koç University. Has worked as a treasurer at ACM Student Chapter and mobile developer in projects like Dealicious, Battleship and Trivial Quiz. Berk Baydur: Co-founder and IT Manager. Senior Computer Engineering student at Koç University, Ios and back-end developer. Previous and current projects are, DOKTR Mobile Application, Mahalle Futbolu Mobile Game. Completed internships at VeriPark, and Special Minds 7/24 as software developer. Ceren Terci: Co-founder and Product Manager. Senior EL&ELC Engineering student at Koç University. Completed internships at Türk Telekom & NETAŞ.
  • 20. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 20 - “Cloud hosting, Server service, Will be outsourced.” 7.1 Operations Strategy FitNShare core functions (Precise workout programs & Social networking) will be the main operational activities performed. All other operational activities like *cloud hosting, *server service and *advertisment will be outsourced. FitNShare is mainly a user-generated application, and its fuel is the amount of users. The more users it gets, the handier it becomes due to its features such as GymBuddyTM . Hence our goal is to spread the word of FitNShare, and enter the market with an aggressive style of advertising. In order to keep the revenue stream flowing, FitNShare offers Premium Membership giving access to downloadable famous work- out programs and direct messaging*. As FitNShare takes its place in the current market, new features will be introduced such as GymBuddyTM allowing users to see nearby users in-app. Patches and improvements will be applied in order to maximize the efficiency of the application, and user satisfaction.
  • 21. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 21 - 8 Critical Risks • The competitive market – Although our product touches the problem in a whole different approach, there are numerous fitness applications in the application market to compete with. • Copycats – We should create a brand of our product immediately because an iPhone application can be easily copied. So we should be smart and have good customer relationships. • Lawsuits – We should clearly state that we are not responsible for the data that users generate and the consequences of these. • Sales lower than expected – In case this happens FitNShare has the backup plan and have additional features for future of the product.
  • 22. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 22 - 1 Beginning Months1-2 Months3-4 Months5-6 Months7-8 Months9-10 Months11-12 Months13-14 Months15-16 Months17-18 Months19-20 Months21-22 Months23-24 2 3 Sales Forecast 2000 5500 15000 30000 37500 46875 58594 73242 91553 114441 143051 178814 4 5 Income Statement 6 Sales Revenue 0 0 0 87000 150000 187500 234375 292968,75 366210,9375 457763,7 572204,5898 715255,7373 7 less: Cost of Goods Sold 0 3250 6500 11000 15000 18750 23437,5 29296,875 36621,09375 45776,37 57220,45898 71525,57373 8 GROSS PROFIT 0 -3250 -6500 76000 135000 168750 210937,5 263671,875 329589,8438 411987,3 514984,1309 643730,1636 9 less: Selling Expenses 15000 17500 20000 34800 60000 75000 93750 117187,5 146484,375 183105,5 228881,8359 286102,2949 10 General and Administrative Expenses 3500 5000 6250 7000 15000 15000 15000 15000 15000 15000 15000 15000 15000 CEO Salary Staff Salary SalaryTax & Indurance Burden Travel Insurance Professional Services Telephones & Utility Bills Office Equipment Postage Office Supplies 11 Depreciation Expense 0 0 0 0 0 0 0 0 0 0 0 0 12 Other Operating Expenses (R&D) 3500 12000 13800 15780 18250 20988 25185 30220 33224 36568 40225 44248 48672 13 Total Operating Expenses 7000 32000 37550 42780 68050 95988 115185 138970 165411,5 198052,375 238330,5 288129,8359 349774,2949 14 OPERATING PROFIT -7000 -32000 -40800 -49280 7950 39012 53565 71967,5 98260,375 131537,4688 173656,8 226854,2949 293955,8687 15 less: Interest and Other Expenses 16 plus: Interest and Other Revenues 17 PRE-TAX INCOME -7000 -32000 -40800 -49280 7950 39012 53565 71967,5 98260,375 131537,4688 173656,8 226854,2949 293955,8687 18 Income Tax 0 0 0 6360 31209,6 42852 57574 78608,3 105229,975 138925,5 181483,4359 235164,6949 19 NET INCOME -7000 -32000 -40800 -49280 1590 7802,4 10713 14393,5 19652,075 26307,49375 34731,37 45370,85898 58791,17373 20 21 Cash Flow Statement 22 Net Income -7000 -32000 -40800 -49280 1590 7802,4 10713 14393,5 19652,075 26307,49375 34731,37 45370,85898 58791,17373 23 Depreciation Expense 0 0 0 0 0 0 0 0 0 0 0 0 0 24 Net Income plus Depreciation Expense -7000 -32000 -40800 -49280 1590 7802,4 10713 14393,5 19652,075 26307,49375 34731,37 45370,85898 58791,17373 25 plus: Increase in Accounts Payable 0 0 0 26100 18900 11250 14062,5 17578,125 21972,65625 27465,82 34332,27539 42915,34424 26 Increase in Other Payables 0 0 0 0 0 0 0 0 0 0 0 0 27 less: Increases in Accounts Receivable 0 0 0 870 630 375 468,75 585,9375 732,421875 915,5273 1144,40918 1430,511475 28 Increase in Inventory 0 0 0 0 0 0 0 0 0 0 0 0 29 OPERATING CASH FLOW -7000 -32000 -40800 -49280 26820 26072,4 21588 27987,25 36644,2625 47547,72813 61281,66 78558,7252 100276,0065 30 plus: Net Cash from Financing Activities 31 less: Net Investment Outlays 32 NET CASH FLOW -7000 -32000 -40800 -49280 26820 26072,4 21588 27987,25 36644,2625 47547,72813 61281,66 78558,7252 100276,0065 33 plus: Beginning Cash 200000 193000 161000 120200 70920 97740 123812,4 145400,4 173387,65 210031,9125 257579,6 318861,3008 397420,026 34 ENDING CASH BALANCE 193000 161000 120200 70920 97740 123812,4 145400,4 173387,65 210031,9125 257579,6406 318861,3 397420,026 497696,0325 35 36 Balance Sheet 37 ASSETS 38 Cash and Equivalents 193000 161000 120200 70920 97740 123812,4 145400,4 173387,65 210031,9125 257579,6406 318861,3 397420,026 497696,0325 39 Accounts Receivable 0 0 0 870 1500 1875 2343,75 2929,6875 3662,109375 4577,637 5722,045898 7152,557373 40 Inventory 0 0 0 0 0 0 0 0 0 0 0 0 41 CURRENT ASSETS 193000 161000 120200 70920 98610 125312,4 147275,4 175731,4 212961,6 261241,75 323438,9 403142,0719 504848,5898 42 Net Fixed Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 43 TOTAL ASSETS 193000 161000 120200 70920 98610 125312,4 147275,4 175731,4 212961,6 261241,75 323438,9 403142,0719 504848,5898 44 LIABILITIES AND EQUITY 45 Accounts Payable 0 0 0 26100 45000 56250 70312,5 87890,625 109863,2813 137329,1 171661,377 214576,7212 46 Notes Payable 0 0 0 0 0 0 0 0 0 0 0 0 47 Wages Payable 48 Taxes Payable 49 Current Portion of Long-Term Debt 50 CURRENT LIABILITIES 0 0 0 0 26100 45000 56250 70312,5 87890,625 109863,2813 137329,1 171661,377 214576,7212 51 Long-Term Debt 52 TOTAL LIABILITIES 0 0 0 0 26100 45000 56250 70312,5 87890,625 109863,2813 137329,1 171661,377 214576,7212 53 Common Stock 93000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 54 Retained Earnings (Accumulated Deficit) 0 -32000 -72800 -122080 -120490 -112687,6 -101974,6 -87581,1 -67929,025 -41621,53125 -6890,16 38480,69492 97271,86865 55 TOTAL EQUITY 93000 168000 127200 77920 79510 87312,4 98025,4 112418,9 132070,975 158378,4688 193109,8 238480,6949 297271,8687 56 TOTAL LIABILITIES AND EQUITY 93000 168000 127200 77920 105610 132312,4 154275,4 182731,4 219961,6 268241,75 330438,9 410142,0719 511848,5898 Integrated Financial Statement Template Pro Forma Financial Statements 9 Financial Plan 9.1 Baseline Proforma Financial
  • 23. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 23 - 9.2 More Users
  • 24. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 24 - 9.2 Better Cash Conversion Cycle
  • 25. Confidential Information Business Plan - Dated December-2013 Koc Universitesi, Istanbul – TURKEY For more information please contact us at info@fitnshare.com -Page 25 - 10 Business Model Canvas