SlideShare a Scribd company logo
FINANCIAL PLAN A'COSTA RICA'C
FINANCIAL NEEDS 2015 2016 2017
Investments 5 000 000 0 0
Borrowing refunds 195 736 0 0
Reduction of capital
Distribution of dividends 0
Increased in working capital #REF! #REF! #REF!
Others needs
Total needs #REF! #REF! #REF!
Financial resources
Self financing capicity 2 939 532 0 0
Bank borrowings 3 000 000
Increased of capital 0
Dimunition working capital #REF! #REF! #REF!
Others resources 1 000 000
Total resources #REF! #REF! #REF!
Cash beginning exercise #REF! #REF!
Annual cash flow #REF! #REF! #REF!
Cash ending exercise #REF! #REF! #REF!
Need in working capital
Term stock rotation by day 14 14 14
Customer credit duration in days 1 1 1
Lenght of supplier credit by day 7 7 7
Average tax rate on sales
Average tax rate on buyings
Stock of contents 44992 0 0
Guests 22455 0 0
Suppliers 22496 0 0
Tax and social security debts #REF! #REF! #REF!
Need in working capital #REF! #REF! #REF!
Variation in need working capital #REF! #REF!
TO BE ANALYSED

More Related Content

What's hot

Financial plan FHC CHINA ASIA
Financial plan FHC CHINA ASIAFinancial plan FHC CHINA ASIA
Financial plan FHC CHINA ASIA
Fabrice CLAMAGIRAND
 
Rye PM Documents - Portrait_p2
Rye PM Documents - Portrait_p2Rye PM Documents - Portrait_p2
Rye PM Documents - Portrait_p2Diane & Phil Key
 
five marketing keys realty inc.
five marketing keys realty inc.five marketing keys realty inc.
five marketing keys realty inc.Rham Lasay
 
Flores wedding planning
Flores wedding planningFlores wedding planning
Flores wedding planningjeanette_
 
EFC Shark Tank 06.19.11
EFC Shark Tank 06.19.11EFC Shark Tank 06.19.11
EFC Shark Tank 06.19.11SKYLINEEFC
 
The Journey of a Portfolio - Privatisation and beyond in Royal Mail, APM Port...
The Journey of a Portfolio - Privatisation and beyond in Royal Mail, APM Port...The Journey of a Portfolio - Privatisation and beyond in Royal Mail, APM Port...
The Journey of a Portfolio - Privatisation and beyond in Royal Mail, APM Port...
Association for Project Management
 

What's hot (8)

Financial plan FHC CHINA ASIA
Financial plan FHC CHINA ASIAFinancial plan FHC CHINA ASIA
Financial plan FHC CHINA ASIA
 
infographic
infographicinfographic
infographic
 
Rye PM Documents - Portrait_p2
Rye PM Documents - Portrait_p2Rye PM Documents - Portrait_p2
Rye PM Documents - Portrait_p2
 
five marketing keys realty inc.
five marketing keys realty inc.five marketing keys realty inc.
five marketing keys realty inc.
 
Flores wedding planning
Flores wedding planningFlores wedding planning
Flores wedding planning
 
feasib
feasibfeasib
feasib
 
EFC Shark Tank 06.19.11
EFC Shark Tank 06.19.11EFC Shark Tank 06.19.11
EFC Shark Tank 06.19.11
 
The Journey of a Portfolio - Privatisation and beyond in Royal Mail, APM Port...
The Journey of a Portfolio - Privatisation and beyond in Royal Mail, APM Port...The Journey of a Portfolio - Privatisation and beyond in Royal Mail, APM Port...
The Journey of a Portfolio - Privatisation and beyond in Royal Mail, APM Port...
 

Viewers also liked

Projected budget 2015 FHC L'BRASIL'A
Projected budget 2015 FHC L'BRASIL'AProjected budget 2015 FHC L'BRASIL'A
Projected budget 2015 FHC L'BRASIL'A
Fabrice CLAMAGIRAND
 
Triannual budgeting FHC SEYCHELLES AFRICA
Triannual budgeting FHC SEYCHELLES AFRICATriannual budgeting FHC SEYCHELLES AFRICA
Triannual budgeting FHC SEYCHELLES AFRICA
Fabrice CLAMAGIRAND
 
Projected results FHC I'USA'I
Projected results FHC I'USA'IProjected results FHC I'USA'I
Projected results FHC I'USA'I
Fabrice CLAMAGIRAND
 
Projected results FHC SEYCHELLES AFRICA
Projected results FHC SEYCHELLES AFRICAProjected results FHC SEYCHELLES AFRICA
Projected results FHC SEYCHELLES AFRICA
Fabrice CLAMAGIRAND
 
Triannual financial scheme FHC L'BRASIL'A
Triannual financial scheme FHC L'BRASIL'ATriannual financial scheme FHC L'BRASIL'A
Triannual financial scheme FHC L'BRASIL'A
Fabrice CLAMAGIRAND
 
Triannual accounts results FHC HONEYMOON POLYNESIA
Triannual accounts results FHC HONEYMOON POLYNESIATriannual accounts results FHC HONEYMOON POLYNESIA
Triannual accounts results FHC HONEYMOON POLYNESIA
Fabrice CLAMAGIRAND
 
Projected budgeting 2015 FHC AUSTRALIA OCEANIA
Projected budgeting 2015 FHC AUSTRALIA OCEANIAProjected budgeting 2015 FHC AUSTRALIA OCEANIA
Projected budgeting 2015 FHC AUSTRALIA OCEANIA
Fabrice CLAMAGIRAND
 
Projected results FHC E'UNITED STATES'E
Projected results FHC E'UNITED STATES'EProjected results FHC E'UNITED STATES'E
Projected results FHC E'UNITED STATES'E
Fabrice CLAMAGIRAND
 
Projected budgeting 2015 FHC A'COSTA RICA'C
Projected budgeting 2015 FHC A'COSTA RICA'CProjected budgeting 2015 FHC A'COSTA RICA'C
Projected budgeting 2015 FHC A'COSTA RICA'C
Fabrice CLAMAGIRAND
 
Ended budgeting FHC AUSTRALIA OCEANIA
Ended budgeting FHC AUSTRALIA OCEANIAEnded budgeting FHC AUSTRALIA OCEANIA
Ended budgeting FHC AUSTRALIA OCEANIA
Fabrice CLAMAGIRAND
 
Financial scheme FHC SEYCHELLES AFRICA
Financial scheme  FHC SEYCHELLES AFRICAFinancial scheme  FHC SEYCHELLES AFRICA
Financial scheme FHC SEYCHELLES AFRICA
Fabrice CLAMAGIRAND
 
Triannual financial evolution FHC E'UNITED STATES'E
Triannual financial evolution FHC E'UNITED STATES'ETriannual financial evolution FHC E'UNITED STATES'E
Triannual financial evolution FHC E'UNITED STATES'E
Fabrice CLAMAGIRAND
 
Projected results FHC HONEYMOON POLYNESIA
Projected results FHC HONEYMOON POLYNESIAProjected results FHC HONEYMOON POLYNESIA
Projected results FHC HONEYMOON POLYNESIA
Fabrice CLAMAGIRAND
 
Ended budget 2015 FHC L'BRASIL'A
Ended budget 2015 FHC L'BRASIL'AEnded budget 2015 FHC L'BRASIL'A
Ended budget 2015 FHC L'BRASIL'A
Fabrice CLAMAGIRAND
 
Financial scheme FHC L'BRASIL'A
Financial scheme FHC L'BRASIL'AFinancial scheme FHC L'BRASIL'A
Financial scheme FHC L'BRASIL'A
Fabrice CLAMAGIRAND
 
Financial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIAFinancial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIA
Fabrice CLAMAGIRAND
 
Projected budgeting 2015 FHC K'CANADA'K
Projected budgeting 2015 FHC K'CANADA'KProjected budgeting 2015 FHC K'CANADA'K
Projected budgeting 2015 FHC K'CANADA'K
Fabrice CLAMAGIRAND
 
Financial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIAFinancial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIA
Fabrice CLAMAGIRAND
 
Financial scheme FHC I'USA'I
Financial scheme FHC I'USA'IFinancial scheme FHC I'USA'I
Financial scheme FHC I'USA'I
Fabrice CLAMAGIRAND
 
Projected results FHC L'BRASIL'A
Projected results FHC L'BRASIL'AProjected results FHC L'BRASIL'A
Projected results FHC L'BRASIL'A
Fabrice CLAMAGIRAND
 

Viewers also liked (20)

Projected budget 2015 FHC L'BRASIL'A
Projected budget 2015 FHC L'BRASIL'AProjected budget 2015 FHC L'BRASIL'A
Projected budget 2015 FHC L'BRASIL'A
 
Triannual budgeting FHC SEYCHELLES AFRICA
Triannual budgeting FHC SEYCHELLES AFRICATriannual budgeting FHC SEYCHELLES AFRICA
Triannual budgeting FHC SEYCHELLES AFRICA
 
Projected results FHC I'USA'I
Projected results FHC I'USA'IProjected results FHC I'USA'I
Projected results FHC I'USA'I
 
Projected results FHC SEYCHELLES AFRICA
Projected results FHC SEYCHELLES AFRICAProjected results FHC SEYCHELLES AFRICA
Projected results FHC SEYCHELLES AFRICA
 
Triannual financial scheme FHC L'BRASIL'A
Triannual financial scheme FHC L'BRASIL'ATriannual financial scheme FHC L'BRASIL'A
Triannual financial scheme FHC L'BRASIL'A
 
Triannual accounts results FHC HONEYMOON POLYNESIA
Triannual accounts results FHC HONEYMOON POLYNESIATriannual accounts results FHC HONEYMOON POLYNESIA
Triannual accounts results FHC HONEYMOON POLYNESIA
 
Projected budgeting 2015 FHC AUSTRALIA OCEANIA
Projected budgeting 2015 FHC AUSTRALIA OCEANIAProjected budgeting 2015 FHC AUSTRALIA OCEANIA
Projected budgeting 2015 FHC AUSTRALIA OCEANIA
 
Projected results FHC E'UNITED STATES'E
Projected results FHC E'UNITED STATES'EProjected results FHC E'UNITED STATES'E
Projected results FHC E'UNITED STATES'E
 
Projected budgeting 2015 FHC A'COSTA RICA'C
Projected budgeting 2015 FHC A'COSTA RICA'CProjected budgeting 2015 FHC A'COSTA RICA'C
Projected budgeting 2015 FHC A'COSTA RICA'C
 
Ended budgeting FHC AUSTRALIA OCEANIA
Ended budgeting FHC AUSTRALIA OCEANIAEnded budgeting FHC AUSTRALIA OCEANIA
Ended budgeting FHC AUSTRALIA OCEANIA
 
Financial scheme FHC SEYCHELLES AFRICA
Financial scheme  FHC SEYCHELLES AFRICAFinancial scheme  FHC SEYCHELLES AFRICA
Financial scheme FHC SEYCHELLES AFRICA
 
Triannual financial evolution FHC E'UNITED STATES'E
Triannual financial evolution FHC E'UNITED STATES'ETriannual financial evolution FHC E'UNITED STATES'E
Triannual financial evolution FHC E'UNITED STATES'E
 
Projected results FHC HONEYMOON POLYNESIA
Projected results FHC HONEYMOON POLYNESIAProjected results FHC HONEYMOON POLYNESIA
Projected results FHC HONEYMOON POLYNESIA
 
Ended budget 2015 FHC L'BRASIL'A
Ended budget 2015 FHC L'BRASIL'AEnded budget 2015 FHC L'BRASIL'A
Ended budget 2015 FHC L'BRASIL'A
 
Financial scheme FHC L'BRASIL'A
Financial scheme FHC L'BRASIL'AFinancial scheme FHC L'BRASIL'A
Financial scheme FHC L'BRASIL'A
 
Financial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIAFinancial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIA
 
Projected budgeting 2015 FHC K'CANADA'K
Projected budgeting 2015 FHC K'CANADA'KProjected budgeting 2015 FHC K'CANADA'K
Projected budgeting 2015 FHC K'CANADA'K
 
Financial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIAFinancial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIA
 
Financial scheme FHC I'USA'I
Financial scheme FHC I'USA'IFinancial scheme FHC I'USA'I
Financial scheme FHC I'USA'I
 
Projected results FHC L'BRASIL'A
Projected results FHC L'BRASIL'AProjected results FHC L'BRASIL'A
Projected results FHC L'BRASIL'A
 

Similar to Financial scheme FHC A'COSTA RICA'C

FHC ACOSTARICAC 2017
FHC ACOSTARICAC 2017FHC ACOSTARICAC 2017
FHC ACOSTARICAC 2017
Fabrice CLAMAGIRAND
 
FHC K CANADA K 2017
FHC K CANADA K 2017FHC K CANADA K 2017
FHC K CANADA K 2017
Fabrice CLAMAGIRAND
 
FHC K CANADA K 2017
FHC K CANADA K 2017FHC K CANADA K 2017
FHC K CANADA K 2017
Fabrice CLAMAGIRAND
 
FHC L BRASIL A 2017
FHC L BRASIL A 2017FHC L BRASIL A 2017
FHC L BRASIL A 2017
Fabrice CLAMAGIRAND
 
FHC L BRASIL A 2017
FHC L BRASIL A 2017FHC L BRASIL A 2017
FHC L BRASIL A 2017
Fabrice CLAMAGIRAND
 
FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017
Fabrice CLAMAGIRAND
 
FHC W AMERICA W 2017
FHC W AMERICA W 2017FHC W AMERICA W 2017
FHC W AMERICA W 2017
Fabrice CLAMAGIRAND
 
FHC CHINA ASIA 2017
FHC CHINA ASIA 2017FHC CHINA ASIA 2017
FHC CHINA ASIA 2017
Fabrice CLAMAGIRAND
 
FHC G SEYCHELLES AFRICA O 2017
FHC G SEYCHELLES AFRICA O 2017FHC G SEYCHELLES AFRICA O 2017
FHC G SEYCHELLES AFRICA O 2017
Fabrice CLAMAGIRAND
 
FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017
Fabrice CLAMAGIRAND
 
(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2
MoseStaton39
 
(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2
SilvaGraf83
 
(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2
SilvaGraf83
 
93d8ffd3 7333-4d45-a0d7-56fcc2bb3b0a-151119141411-lva1-app6891
93d8ffd3 7333-4d45-a0d7-56fcc2bb3b0a-151119141411-lva1-app689193d8ffd3 7333-4d45-a0d7-56fcc2bb3b0a-151119141411-lva1-app6891
93d8ffd3 7333-4d45-a0d7-56fcc2bb3b0a-151119141411-lva1-app6891
Parasdeep Singh
 
What Your Accountant Is Not Telling You by Tom Shay and Profits Plus
What Your Accountant Is Not Telling You by Tom Shay and Profits PlusWhat Your Accountant Is Not Telling You by Tom Shay and Profits Plus
What Your Accountant Is Not Telling You by Tom Shay and Profits Plus
Tom Shay
 
Business plan sample
Business plan sampleBusiness plan sample
Business plan sample
Knightnight1978
 
A brief about HBFC, Pakistan (April 2014)
A brief about HBFC, Pakistan (April 2014)A brief about HBFC, Pakistan (April 2014)
A brief about HBFC, Pakistan (April 2014)
SayefHussain
 

Similar to Financial scheme FHC A'COSTA RICA'C (20)

FHC ACOSTARICAC 2017
FHC ACOSTARICAC 2017FHC ACOSTARICAC 2017
FHC ACOSTARICAC 2017
 
FHC K CANADA K 2017
FHC K CANADA K 2017FHC K CANADA K 2017
FHC K CANADA K 2017
 
FHC K CANADA K 2017
FHC K CANADA K 2017FHC K CANADA K 2017
FHC K CANADA K 2017
 
FHC L BRASIL A 2017
FHC L BRASIL A 2017FHC L BRASIL A 2017
FHC L BRASIL A 2017
 
FHC L BRASIL A 2017
FHC L BRASIL A 2017FHC L BRASIL A 2017
FHC L BRASIL A 2017
 
FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017
 
FHC W AMERICA W 2017
FHC W AMERICA W 2017FHC W AMERICA W 2017
FHC W AMERICA W 2017
 
FHC CHINA ASIA 2017
FHC CHINA ASIA 2017FHC CHINA ASIA 2017
FHC CHINA ASIA 2017
 
FHC G SEYCHELLES AFRICA O 2017
FHC G SEYCHELLES AFRICA O 2017FHC G SEYCHELLES AFRICA O 2017
FHC G SEYCHELLES AFRICA O 2017
 
FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017
 
present
presentpresent
present
 
(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2
 
(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2
 
(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2
 
93d8ffd3 7333-4d45-a0d7-56fcc2bb3b0a-151119141411-lva1-app6891
93d8ffd3 7333-4d45-a0d7-56fcc2bb3b0a-151119141411-lva1-app689193d8ffd3 7333-4d45-a0d7-56fcc2bb3b0a-151119141411-lva1-app6891
93d8ffd3 7333-4d45-a0d7-56fcc2bb3b0a-151119141411-lva1-app6891
 
What Your Accountant Is Not Telling You by Tom Shay and Profits Plus
What Your Accountant Is Not Telling You by Tom Shay and Profits PlusWhat Your Accountant Is Not Telling You by Tom Shay and Profits Plus
What Your Accountant Is Not Telling You by Tom Shay and Profits Plus
 
Sandeep Bhandari_Resume_
Sandeep Bhandari_Resume_Sandeep Bhandari_Resume_
Sandeep Bhandari_Resume_
 
Sw3 7
Sw3 7Sw3 7
Sw3 7
 
Business plan sample
Business plan sampleBusiness plan sample
Business plan sample
 
A brief about HBFC, Pakistan (April 2014)
A brief about HBFC, Pakistan (April 2014)A brief about HBFC, Pakistan (April 2014)
A brief about HBFC, Pakistan (April 2014)
 

More from Fabrice CLAMAGIRAND

CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNESCAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
Fabrice CLAMAGIRAND
 
LES PALPITATIONS GOURMANDES DE DECEMBRE
LES PALPITATIONS GOURMANDES DE DECEMBRELES PALPITATIONS GOURMANDES DE DECEMBRE
LES PALPITATIONS GOURMANDES DE DECEMBRE
Fabrice CLAMAGIRAND
 
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRELES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
Fabrice CLAMAGIRAND
 
LES ALIMENTS OCTOBRIENS D'EOLE
LES ALIMENTS OCTOBRIENS D'EOLELES ALIMENTS OCTOBRIENS D'EOLE
LES ALIMENTS OCTOBRIENS D'EOLE
Fabrice CLAMAGIRAND
 
LES PAPILLES AUTOMNALES DE SEPTEMBRE
LES PAPILLES AUTOMNALES DE SEPTEMBRELES PAPILLES AUTOMNALES DE SEPTEMBRE
LES PAPILLES AUTOMNALES DE SEPTEMBRE
Fabrice CLAMAGIRAND
 
LES DOUCEURS GOURMANDES AOUTIENNES
LES DOUCEURS GOURMANDES AOUTIENNESLES DOUCEURS GOURMANDES AOUTIENNES
LES DOUCEURS GOURMANDES AOUTIENNES
Fabrice CLAMAGIRAND
 
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIFLES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
Fabrice CLAMAGIRAND
 
LES PREMICES DU PALAIS DU ROI JUIN
LES PREMICES DU PALAIS DU ROI JUINLES PREMICES DU PALAIS DU ROI JUIN
LES PREMICES DU PALAIS DU ROI JUIN
Fabrice CLAMAGIRAND
 
LES CLOCHETTES DE MAI
LES CLOCHETTES DE MAILES CLOCHETTES DE MAI
LES CLOCHETTES DE MAI
Fabrice CLAMAGIRAND
 
LE FIL GUSTATIF AVRIL ET SES DECOUVERTES
LE FIL GUSTATIF AVRIL ET SES DECOUVERTESLE FIL GUSTATIF AVRIL ET SES DECOUVERTES
LE FIL GUSTATIF AVRIL ET SES DECOUVERTES
Fabrice CLAMAGIRAND
 
LA GIBOULERIE EN PALACE DE MARIS
LA GIBOULERIE EN PALACE DE MARISLA GIBOULERIE EN PALACE DE MARIS
LA GIBOULERIE EN PALACE DE MARIS
Fabrice CLAMAGIRAND
 
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERELA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
Fabrice CLAMAGIRAND
 
LA PARTENAIRE CULINAIRE DE VALENTIN
LA PARTENAIRE CULINAIRE DE VALENTIN LA PARTENAIRE CULINAIRE DE VALENTIN
LA PARTENAIRE CULINAIRE DE VALENTIN
Fabrice CLAMAGIRAND
 
LA PALETTE GUSTATIVE DE SYLVESTRE
LA PALETTE GUSTATIVE DE SYLVESTRELA PALETTE GUSTATIVE DE SYLVESTRE
LA PALETTE GUSTATIVE DE SYLVESTRE
Fabrice CLAMAGIRAND
 
NOEL EN METS
NOEL EN METSNOEL EN METS
NOEL EN METS
Fabrice CLAMAGIRAND
 
L'EUROPE AVEC LES EUROPEENS : PARTAGE
L'EUROPE AVEC LES EUROPEENS : PARTAGEL'EUROPE AVEC LES EUROPEENS : PARTAGE
L'EUROPE AVEC LES EUROPEENS : PARTAGE
Fabrice CLAMAGIRAND
 
MAKE THE WORLD GREAT AGAIN WITH EUROPA
MAKE THE WORLD GREAT AGAIN WITH EUROPAMAKE THE WORLD GREAT AGAIN WITH EUROPA
MAKE THE WORLD GREAT AGAIN WITH EUROPA
Fabrice CLAMAGIRAND
 
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREELE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
Fabrice CLAMAGIRAND
 
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITELA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
Fabrice CLAMAGIRAND
 
LES USA DANS LE MONDE ET AVEC LE MONDE
LES USA DANS LE MONDE ET AVEC LE MONDELES USA DANS LE MONDE ET AVEC LE MONDE
LES USA DANS LE MONDE ET AVEC LE MONDE
Fabrice CLAMAGIRAND
 

More from Fabrice CLAMAGIRAND (20)

CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNESCAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
 
LES PALPITATIONS GOURMANDES DE DECEMBRE
LES PALPITATIONS GOURMANDES DE DECEMBRELES PALPITATIONS GOURMANDES DE DECEMBRE
LES PALPITATIONS GOURMANDES DE DECEMBRE
 
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRELES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
 
LES ALIMENTS OCTOBRIENS D'EOLE
LES ALIMENTS OCTOBRIENS D'EOLELES ALIMENTS OCTOBRIENS D'EOLE
LES ALIMENTS OCTOBRIENS D'EOLE
 
LES PAPILLES AUTOMNALES DE SEPTEMBRE
LES PAPILLES AUTOMNALES DE SEPTEMBRELES PAPILLES AUTOMNALES DE SEPTEMBRE
LES PAPILLES AUTOMNALES DE SEPTEMBRE
 
LES DOUCEURS GOURMANDES AOUTIENNES
LES DOUCEURS GOURMANDES AOUTIENNESLES DOUCEURS GOURMANDES AOUTIENNES
LES DOUCEURS GOURMANDES AOUTIENNES
 
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIFLES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
 
LES PREMICES DU PALAIS DU ROI JUIN
LES PREMICES DU PALAIS DU ROI JUINLES PREMICES DU PALAIS DU ROI JUIN
LES PREMICES DU PALAIS DU ROI JUIN
 
LES CLOCHETTES DE MAI
LES CLOCHETTES DE MAILES CLOCHETTES DE MAI
LES CLOCHETTES DE MAI
 
LE FIL GUSTATIF AVRIL ET SES DECOUVERTES
LE FIL GUSTATIF AVRIL ET SES DECOUVERTESLE FIL GUSTATIF AVRIL ET SES DECOUVERTES
LE FIL GUSTATIF AVRIL ET SES DECOUVERTES
 
LA GIBOULERIE EN PALACE DE MARIS
LA GIBOULERIE EN PALACE DE MARISLA GIBOULERIE EN PALACE DE MARIS
LA GIBOULERIE EN PALACE DE MARIS
 
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERELA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
 
LA PARTENAIRE CULINAIRE DE VALENTIN
LA PARTENAIRE CULINAIRE DE VALENTIN LA PARTENAIRE CULINAIRE DE VALENTIN
LA PARTENAIRE CULINAIRE DE VALENTIN
 
LA PALETTE GUSTATIVE DE SYLVESTRE
LA PALETTE GUSTATIVE DE SYLVESTRELA PALETTE GUSTATIVE DE SYLVESTRE
LA PALETTE GUSTATIVE DE SYLVESTRE
 
NOEL EN METS
NOEL EN METSNOEL EN METS
NOEL EN METS
 
L'EUROPE AVEC LES EUROPEENS : PARTAGE
L'EUROPE AVEC LES EUROPEENS : PARTAGEL'EUROPE AVEC LES EUROPEENS : PARTAGE
L'EUROPE AVEC LES EUROPEENS : PARTAGE
 
MAKE THE WORLD GREAT AGAIN WITH EUROPA
MAKE THE WORLD GREAT AGAIN WITH EUROPAMAKE THE WORLD GREAT AGAIN WITH EUROPA
MAKE THE WORLD GREAT AGAIN WITH EUROPA
 
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREELE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
 
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITELA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
 
LES USA DANS LE MONDE ET AVEC LE MONDE
LES USA DANS LE MONDE ET AVEC LE MONDELES USA DANS LE MONDE ET AVEC LE MONDE
LES USA DANS LE MONDE ET AVEC LE MONDE
 

Recently uploaded

Get To Know About Salma Karina Hayat.pdf
Get To Know About Salma Karina Hayat.pdfGet To Know About Salma Karina Hayat.pdf
Get To Know About Salma Karina Hayat.pdf
Salma Karina Hayat
 
Create a spend money transaction during bank reconciliation.pdf
Create a spend money transaction during bank reconciliation.pdfCreate a spend money transaction during bank reconciliation.pdf
Create a spend money transaction during bank reconciliation.pdf
andreakaterasco
 
Michael Economou - Don't build a marketplace.pdf
Michael Economou - Don't build a marketplace.pdfMichael Economou - Don't build a marketplace.pdf
Michael Economou - Don't build a marketplace.pdf
Michael Oikonomou
 
Best Crypto Marketing Ideas to Lead Your Project to Success
Best Crypto Marketing Ideas to Lead Your Project to SuccessBest Crypto Marketing Ideas to Lead Your Project to Success
Best Crypto Marketing Ideas to Lead Your Project to Success
Intelisync
 
Web Technology LAB MANUAL for Undergraduate Programs
Web Technology  LAB MANUAL for Undergraduate ProgramsWeb Technology  LAB MANUAL for Undergraduate Programs
Web Technology LAB MANUAL for Undergraduate Programs
Chandrakant Divate
 
Textile Chemical Brochure - Tradeasia (1).pdf
Textile Chemical Brochure - Tradeasia (1).pdfTextile Chemical Brochure - Tradeasia (1).pdf
Textile Chemical Brochure - Tradeasia (1).pdf
jeffmilton96
 
Dining Tables and Chairs | Furniture Store in Sarasota, Florida
Dining Tables and Chairs | Furniture Store in Sarasota, FloridaDining Tables and Chairs | Furniture Store in Sarasota, Florida
Dining Tables and Chairs | Furniture Store in Sarasota, Florida
The Sarasota Collection Home Store
 
Showcase Portfolio- Marian Andrea Tana.pdf
Showcase Portfolio- Marian Andrea Tana.pdfShowcase Portfolio- Marian Andrea Tana.pdf
Showcase Portfolio- Marian Andrea Tana.pdf
MarianAndreaSTana
 
Office Furniture | Furniture Store in Sarasota, Florida | Sarasota Collection
Office Furniture | Furniture Store in Sarasota, Florida | Sarasota CollectionOffice Furniture | Furniture Store in Sarasota, Florida | Sarasota Collection
Office Furniture | Furniture Store in Sarasota, Florida | Sarasota Collection
The Sarasota Collection Home Store
 
How to Build a Diversified Investment Portfolio.pdf
How to Build a Diversified Investment Portfolio.pdfHow to Build a Diversified Investment Portfolio.pdf
How to Build a Diversified Investment Portfolio.pdf
Trims Creators
 
How To Leak-Proof Your Magazine Business
How To Leak-Proof Your Magazine BusinessHow To Leak-Proof Your Magazine Business
How To Leak-Proof Your Magazine Business
Charlie McDermott
 

Recently uploaded (11)

Get To Know About Salma Karina Hayat.pdf
Get To Know About Salma Karina Hayat.pdfGet To Know About Salma Karina Hayat.pdf
Get To Know About Salma Karina Hayat.pdf
 
Create a spend money transaction during bank reconciliation.pdf
Create a spend money transaction during bank reconciliation.pdfCreate a spend money transaction during bank reconciliation.pdf
Create a spend money transaction during bank reconciliation.pdf
 
Michael Economou - Don't build a marketplace.pdf
Michael Economou - Don't build a marketplace.pdfMichael Economou - Don't build a marketplace.pdf
Michael Economou - Don't build a marketplace.pdf
 
Best Crypto Marketing Ideas to Lead Your Project to Success
Best Crypto Marketing Ideas to Lead Your Project to SuccessBest Crypto Marketing Ideas to Lead Your Project to Success
Best Crypto Marketing Ideas to Lead Your Project to Success
 
Web Technology LAB MANUAL for Undergraduate Programs
Web Technology  LAB MANUAL for Undergraduate ProgramsWeb Technology  LAB MANUAL for Undergraduate Programs
Web Technology LAB MANUAL for Undergraduate Programs
 
Textile Chemical Brochure - Tradeasia (1).pdf
Textile Chemical Brochure - Tradeasia (1).pdfTextile Chemical Brochure - Tradeasia (1).pdf
Textile Chemical Brochure - Tradeasia (1).pdf
 
Dining Tables and Chairs | Furniture Store in Sarasota, Florida
Dining Tables and Chairs | Furniture Store in Sarasota, FloridaDining Tables and Chairs | Furniture Store in Sarasota, Florida
Dining Tables and Chairs | Furniture Store in Sarasota, Florida
 
Showcase Portfolio- Marian Andrea Tana.pdf
Showcase Portfolio- Marian Andrea Tana.pdfShowcase Portfolio- Marian Andrea Tana.pdf
Showcase Portfolio- Marian Andrea Tana.pdf
 
Office Furniture | Furniture Store in Sarasota, Florida | Sarasota Collection
Office Furniture | Furniture Store in Sarasota, Florida | Sarasota CollectionOffice Furniture | Furniture Store in Sarasota, Florida | Sarasota Collection
Office Furniture | Furniture Store in Sarasota, Florida | Sarasota Collection
 
How to Build a Diversified Investment Portfolio.pdf
How to Build a Diversified Investment Portfolio.pdfHow to Build a Diversified Investment Portfolio.pdf
How to Build a Diversified Investment Portfolio.pdf
 
How To Leak-Proof Your Magazine Business
How To Leak-Proof Your Magazine BusinessHow To Leak-Proof Your Magazine Business
How To Leak-Proof Your Magazine Business
 

Financial scheme FHC A'COSTA RICA'C

  • 1. FINANCIAL PLAN A'COSTA RICA'C FINANCIAL NEEDS 2015 2016 2017 Investments 5 000 000 0 0 Borrowing refunds 195 736 0 0 Reduction of capital Distribution of dividends 0 Increased in working capital #REF! #REF! #REF! Others needs Total needs #REF! #REF! #REF! Financial resources Self financing capicity 2 939 532 0 0 Bank borrowings 3 000 000 Increased of capital 0 Dimunition working capital #REF! #REF! #REF! Others resources 1 000 000 Total resources #REF! #REF! #REF! Cash beginning exercise #REF! #REF! Annual cash flow #REF! #REF! #REF! Cash ending exercise #REF! #REF! #REF! Need in working capital Term stock rotation by day 14 14 14 Customer credit duration in days 1 1 1 Lenght of supplier credit by day 7 7 7 Average tax rate on sales Average tax rate on buyings Stock of contents 44992 0 0 Guests 22455 0 0 Suppliers 22496 0 0 Tax and social security debts #REF! #REF! #REF! Need in working capital #REF! #REF! #REF! Variation in need working capital #REF! #REF! TO BE ANALYSED