SlideShare a Scribd company logo

Financial plan FHC CHINA ASIA

•
•
Fabrice CLAMAGIRAND
Fabrice CLAMAGIRAND

FHC

Small Business & Entrepreneurship
1 of 1
Download to read offline
FINANCIAL PLAN CHINA ASIA FINANCIAL NEEDS 2015 2016 2017 Investments 5 000 000 0 0 Borrowing refunds 195 736 0 0 Reduction of capital Distribution of dividends 0 Increased in working capital #REF! #REF! #REF! Others needs Total needs #REF! #REF! #REF! Financial resources Self financing capicity 2 939 532 0 0 Bank borrowings 1 500 000 Increased of capital 0 Dimunition working capital #REF! #REF! #REF! Others resources Total resources #REF! #REF! #REF! Cash beginning exercise #REF! #REF! Annual cash flow #REF! #REF! #REF! Cash ending exercise #REF! #REF! #REF! Need in working capital Term stock rotation by day 14 14 14 Customer credit duration in days 1 1 1 Lenght of supplier credit by day 7 7 7 Average tax rate on sales Average tax rate on buyings Stock of contents 44992 0 0 Guests 22455 0 0 Suppliers 22496 0 0 Tax and social security debts #REF! #REF! #REF! Need in working capital #REF! #REF! #REF! Variation in need working capital #REF! #REF! TO BE ANALYSED

Recommended

Financial plan FHC E'UNITED STATES'E
Financial plan FHC E'UNITED STATES'EFinancial plan FHC E'UNITED STATES'E
Financial plan FHC E'UNITED STATES'E
Fabrice CLAMAGIRAND
 
Financial plan FHC W'AMERICA'W
Financial plan FHC W'AMERICA'WFinancial plan FHC W'AMERICA'W
Financial plan FHC W'AMERICA'W
Fabrice CLAMAGIRAND
 
Financial plan FHC SEYCHELLES AFRICA
Financial plan FHC SEYCHELLES AFRICAFinancial plan FHC SEYCHELLES AFRICA
Financial plan FHC SEYCHELLES AFRICA
Fabrice CLAMAGIRAND
 
Financial plan FHC K'CANADA'K
Financial plan FHC K'CANADA'KFinancial plan FHC K'CANADA'K
Financial plan FHC K'CANADA'K
Fabrice CLAMAGIRAND
 
Financial scheme FHC K'CANADA'K
Financial scheme FHC K'CANADA'KFinancial scheme FHC K'CANADA'K
Financial scheme FHC K'CANADA'K
Fabrice CLAMAGIRAND
 
Financial plan FHC L'BRASIL'A
Financial plan FHC L'BRASIL'AFinancial plan FHC L'BRASIL'A
Financial plan FHC L'BRASIL'A
Fabrice CLAMAGIRAND
 
Financial plan FHC A'COSTA RICA'C
Financial plan FHC A'COSTA RICA'CFinancial plan FHC A'COSTA RICA'C
Financial plan FHC A'COSTA RICA'C
Fabrice CLAMAGIRAND
 
Financial plan FHC AUSTRALIA OCEANIA
Financial plan FHC AUSTRALIA OCEANIAFinancial plan FHC AUSTRALIA OCEANIA
Financial plan FHC AUSTRALIA OCEANIA
Fabrice CLAMAGIRAND
 

Recommended

Financial plan FHC E'UNITED STATES'E
Financial plan FHC E'UNITED STATES'EFinancial plan FHC E'UNITED STATES'E
Financial plan FHC E'UNITED STATES'E
Fabrice CLAMAGIRAND
 
Financial plan FHC W'AMERICA'W
Financial plan FHC W'AMERICA'WFinancial plan FHC W'AMERICA'W
Financial plan FHC W'AMERICA'W
Fabrice CLAMAGIRAND
 
Financial plan FHC SEYCHELLES AFRICA
Financial plan FHC SEYCHELLES AFRICAFinancial plan FHC SEYCHELLES AFRICA
Financial plan FHC SEYCHELLES AFRICA
Fabrice CLAMAGIRAND
 
Financial plan FHC K'CANADA'K
Financial plan FHC K'CANADA'KFinancial plan FHC K'CANADA'K
Financial plan FHC K'CANADA'K
Fabrice CLAMAGIRAND
 
Financial scheme FHC K'CANADA'K
Financial scheme FHC K'CANADA'KFinancial scheme FHC K'CANADA'K
Financial scheme FHC K'CANADA'K
Fabrice CLAMAGIRAND
 
Financial plan FHC L'BRASIL'A
Financial plan FHC L'BRASIL'AFinancial plan FHC L'BRASIL'A
Financial plan FHC L'BRASIL'A
Fabrice CLAMAGIRAND
 
Financial plan FHC A'COSTA RICA'C
Financial plan FHC A'COSTA RICA'CFinancial plan FHC A'COSTA RICA'C
Financial plan FHC A'COSTA RICA'C
Fabrice CLAMAGIRAND
 
Financial plan FHC AUSTRALIA OCEANIA
Financial plan FHC AUSTRALIA OCEANIAFinancial plan FHC AUSTRALIA OCEANIA
Financial plan FHC AUSTRALIA OCEANIA
Fabrice CLAMAGIRAND
 
Assignment (chapter 1 8) maths
Assignment (chapter 1 8) mathsAssignment (chapter 1 8) maths
Assignment (chapter 1 8) maths
nitishguptamaps
 
Un mec vous raconte toute son intimite
Un mec vous raconte toute son intimiteUn mec vous raconte toute son intimite
Un mec vous raconte toute son intimite
sulkyvacation9108
 
SEKO SYNERGY in action
SEKO SYNERGY in actionSEKO SYNERGY in action
SEKO SYNERGY in action
GaryRees
 
APRIL REEVES - Resume 2015
APRIL REEVES - Resume 2015APRIL REEVES - Resume 2015
APRIL REEVES - Resume 2015
April Reeves
 
Le site d'un obsede de la baise
Le site d'un obsede de la baiseLe site d'un obsede de la baise
Le site d'un obsede de la baise
obtainablequant28
 
HvA the next level 2013
HvA the next level 2013HvA the next level 2013
HvA the next level 2013
Gordon Lokenberg
 
Assignment (chapter 1 8) maths
Assignment (chapter 1 8) mathsAssignment (chapter 1 8) maths
Assignment (chapter 1 8) maths
nitishguptamaps
 
Manual Single Cartridge Holder Flyer
Manual Single Cartridge Holder FlyerManual Single Cartridge Holder Flyer
Manual Single Cartridge Holder Flyer
Rick Youngblood
 
제주효도관광 강남웨딩홀
제주효도관광 강남웨딩홀제주효도관광 강남웨딩홀
제주효도관광 강남웨딩홀
hydkfuig
 
Monohybrids
MonohybridsMonohybrids
Monohybrids
Group35hour
 
Relatorio detalhecandidato 4
Relatorio detalhecandidato 4Relatorio detalhecandidato 4
Relatorio detalhecandidato 4
Josinaldo Almeida Figueiredo Figueiredo
 
work1 M3/1 3-4
work1 M3/1 3-4work1 M3/1 3-4
work1 M3/1 3-4
Petong Sujjaritrat
 
Gasto energetico diario intef 2
Gasto energetico diario intef 2Gasto energetico diario intef 2
Gasto energetico diario intef 2
mariavictoriaite ite
 
some important questions for practice clas 12
some important questions for practice clas 12 some important questions for practice clas 12
some important questions for practice clas 12
nitishguptamaps
 
final poster
final posterfinal poster
final poster
Angjela Keci
 
Método de distribución forzada y metodo de comparacion por pares (1)
Método de distribución forzada y metodo de comparacion por pares (1)Método de distribución forzada y metodo de comparacion por pares (1)
Método de distribución forzada y metodo de comparacion por pares (1)
Milena Ospina
 
Radio Conformance Test
Radio Conformance TestRadio Conformance Test
Radio Conformance Test
Sukhvinder Singh Malik
 
FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017
Fabrice CLAMAGIRAND
 
FHC W AMERICA W 2017
FHC W AMERICA W 2017FHC W AMERICA W 2017
FHC W AMERICA W 2017
Fabrice CLAMAGIRAND
 
FHC G SEYCHELLES AFRICA O 2017
FHC G SEYCHELLES AFRICA O 2017FHC G SEYCHELLES AFRICA O 2017
FHC G SEYCHELLES AFRICA O 2017
Fabrice CLAMAGIRAND
 
FHC K CANADA K 2017
FHC K CANADA K 2017FHC K CANADA K 2017
FHC K CANADA K 2017
Fabrice CLAMAGIRAND
 
FHC ACOSTARICAC 2017
FHC ACOSTARICAC 2017FHC ACOSTARICAC 2017
FHC ACOSTARICAC 2017
Fabrice CLAMAGIRAND
 

More Related Content

Viewers also liked

SEKO SYNERGY in action
SEKO SYNERGY in actionSEKO SYNERGY in action
SEKO SYNERGY in action
GaryRees
 
APRIL REEVES - Resume 2015
APRIL REEVES - Resume 2015APRIL REEVES - Resume 2015
APRIL REEVES - Resume 2015
April Reeves
 
Manual Single Cartridge Holder Flyer
Manual Single Cartridge Holder FlyerManual Single Cartridge Holder Flyer
Manual Single Cartridge Holder Flyer
Rick Youngblood
 
제주효도관광 강남웨딩홀
제주효도관광 강남웨딩홀제주효도관광 강남웨딩홀
제주효도관광 강남웨딩홀
hydkfuig
 

Viewers also liked (17)

Assignment (chapter 1 8) maths
Assignment (chapter 1 8) mathsAssignment (chapter 1 8) maths
Assignment (chapter 1 8) maths
 
Un mec vous raconte toute son intimite
Un mec vous raconte toute son intimiteUn mec vous raconte toute son intimite
Un mec vous raconte toute son intimite
 
SEKO SYNERGY in action
SEKO SYNERGY in actionSEKO SYNERGY in action
SEKO SYNERGY in action
 
APRIL REEVES - Resume 2015
APRIL REEVES - Resume 2015APRIL REEVES - Resume 2015
APRIL REEVES - Resume 2015
 
Le site d'un obsede de la baise
Le site d'un obsede de la baiseLe site d'un obsede de la baise
Le site d'un obsede de la baise
 
HvA the next level 2013
HvA the next level 2013HvA the next level 2013
HvA the next level 2013
 
Assignment (chapter 1 8) maths
Assignment (chapter 1 8) mathsAssignment (chapter 1 8) maths
Assignment (chapter 1 8) maths
 
Manual Single Cartridge Holder Flyer
Manual Single Cartridge Holder FlyerManual Single Cartridge Holder Flyer
Manual Single Cartridge Holder Flyer
 
제주효도관광 강남웨딩홀
제주효도관광 강남웨딩홀제주효도관광 강남웨딩홀
제주효도관광 강남웨딩홀
 
Monohybrids
MonohybridsMonohybrids
Monohybrids
 
Relatorio detalhecandidato 4
Relatorio detalhecandidato 4Relatorio detalhecandidato 4
Relatorio detalhecandidato 4
 
work1 M3/1 3-4
work1 M3/1 3-4work1 M3/1 3-4
work1 M3/1 3-4
 
Gasto energetico diario intef 2
Gasto energetico diario intef 2Gasto energetico diario intef 2
Gasto energetico diario intef 2
 
some important questions for practice clas 12
some important questions for practice clas 12 some important questions for practice clas 12
some important questions for practice clas 12
 
final poster
final posterfinal poster
final poster
 
Método de distribución forzada y metodo de comparacion por pares (1)
Método de distribución forzada y metodo de comparacion por pares (1)Método de distribución forzada y metodo de comparacion por pares (1)
Método de distribución forzada y metodo de comparacion por pares (1)
 
Radio Conformance Test
Radio Conformance TestRadio Conformance Test
Radio Conformance Test
 

Similar to Financial plan FHC CHINA ASIA

(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2
MoseStaton39
 
(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2
SilvaGraf83
 
(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2
SilvaGraf83
 
Working capital management
Working capital managementWorking capital management
Working capital management
Shah Hussain
 

Similar to Financial plan FHC CHINA ASIA (20)

FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017
 
FHC W AMERICA W 2017
FHC W AMERICA W 2017FHC W AMERICA W 2017
FHC W AMERICA W 2017
 
FHC G SEYCHELLES AFRICA O 2017
FHC G SEYCHELLES AFRICA O 2017FHC G SEYCHELLES AFRICA O 2017
FHC G SEYCHELLES AFRICA O 2017
 
FHC K CANADA K 2017
FHC K CANADA K 2017FHC K CANADA K 2017
FHC K CANADA K 2017
 
FHC ACOSTARICAC 2017
FHC ACOSTARICAC 2017FHC ACOSTARICAC 2017
FHC ACOSTARICAC 2017
 
FHC K CANADA K 2017
FHC K CANADA K 2017FHC K CANADA K 2017
FHC K CANADA K 2017
 
FHC L BRASIL A 2017
FHC L BRASIL A 2017FHC L BRASIL A 2017
FHC L BRASIL A 2017
 
FHC L BRASIL A 2017
FHC L BRASIL A 2017FHC L BRASIL A 2017
FHC L BRASIL A 2017
 
Financial scheme FHC A'COSTA RICA'C
Financial scheme FHC A'COSTA RICA'CFinancial scheme FHC A'COSTA RICA'C
Financial scheme FHC A'COSTA RICA'C
 
FHC ACOSTARICAC 2017
FHC ACOSTARICAC 2017FHC ACOSTARICAC 2017
FHC ACOSTARICAC 2017
 
FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017
 
present
presentpresent
present
 
A brief about HBFC, Pakistan (April 2014)
A brief about HBFC, Pakistan (April 2014)A brief about HBFC, Pakistan (April 2014)
A brief about HBFC, Pakistan (April 2014)
 
Sandeep Bhandari_Resume_
Sandeep Bhandari_Resume_Sandeep Bhandari_Resume_
Sandeep Bhandari_Resume_
 
(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2
 
(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2
 
(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2(1) See page 20 for a discussion of non-IFRS measures.(2
(1) See page 20 for a discussion of non-IFRS measures.(2
 
Working capital management
Working capital managementWorking capital management
Working capital management
 
Portfolio
PortfolioPortfolio
Portfolio
 
Statement of cash flows
Statement of cash flows Statement of cash flows
Statement of cash flows
 

More from Fabrice CLAMAGIRAND

More from Fabrice CLAMAGIRAND (20)

CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNESCAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
 
LES PALPITATIONS GOURMANDES DE DECEMBRE
LES PALPITATIONS GOURMANDES DE DECEMBRELES PALPITATIONS GOURMANDES DE DECEMBRE
LES PALPITATIONS GOURMANDES DE DECEMBRE
 
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRELES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
 
LES ALIMENTS OCTOBRIENS D'EOLE
LES ALIMENTS OCTOBRIENS D'EOLELES ALIMENTS OCTOBRIENS D'EOLE
LES ALIMENTS OCTOBRIENS D'EOLE
 
LES PAPILLES AUTOMNALES DE SEPTEMBRE
LES PAPILLES AUTOMNALES DE SEPTEMBRELES PAPILLES AUTOMNALES DE SEPTEMBRE
LES PAPILLES AUTOMNALES DE SEPTEMBRE
 
LES DOUCEURS GOURMANDES AOUTIENNES
LES DOUCEURS GOURMANDES AOUTIENNESLES DOUCEURS GOURMANDES AOUTIENNES
LES DOUCEURS GOURMANDES AOUTIENNES
 
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIFLES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
 
LES PREMICES DU PALAIS DU ROI JUIN
LES PREMICES DU PALAIS DU ROI JUINLES PREMICES DU PALAIS DU ROI JUIN
LES PREMICES DU PALAIS DU ROI JUIN
 
LES CLOCHETTES DE MAI
LES CLOCHETTES DE MAILES CLOCHETTES DE MAI
LES CLOCHETTES DE MAI
 
LE FIL GUSTATIF AVRIL ET SES DECOUVERTES
LE FIL GUSTATIF AVRIL ET SES DECOUVERTESLE FIL GUSTATIF AVRIL ET SES DECOUVERTES
LE FIL GUSTATIF AVRIL ET SES DECOUVERTES
 
LA GIBOULERIE EN PALACE DE MARIS
LA GIBOULERIE EN PALACE DE MARISLA GIBOULERIE EN PALACE DE MARIS
LA GIBOULERIE EN PALACE DE MARIS
 
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERELA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
 
LA PARTENAIRE CULINAIRE DE VALENTIN
LA PARTENAIRE CULINAIRE DE VALENTIN LA PARTENAIRE CULINAIRE DE VALENTIN
LA PARTENAIRE CULINAIRE DE VALENTIN
 
LA PALETTE GUSTATIVE DE SYLVESTRE
LA PALETTE GUSTATIVE DE SYLVESTRELA PALETTE GUSTATIVE DE SYLVESTRE
LA PALETTE GUSTATIVE DE SYLVESTRE
 
NOEL EN METS
NOEL EN METSNOEL EN METS
NOEL EN METS
 
L'EUROPE AVEC LES EUROPEENS : PARTAGE
L'EUROPE AVEC LES EUROPEENS : PARTAGEL'EUROPE AVEC LES EUROPEENS : PARTAGE
L'EUROPE AVEC LES EUROPEENS : PARTAGE
 
MAKE THE WORLD GREAT AGAIN WITH EUROPA
MAKE THE WORLD GREAT AGAIN WITH EUROPAMAKE THE WORLD GREAT AGAIN WITH EUROPA
MAKE THE WORLD GREAT AGAIN WITH EUROPA
 
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREELE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
 
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITELA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
 
LES USA DANS LE MONDE ET AVEC LE MONDE
LES USA DANS LE MONDE ET AVEC LE MONDELES USA DANS LE MONDE ET AVEC LE MONDE
LES USA DANS LE MONDE ET AVEC LE MONDE
 

Recently uploaded

Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
ZurliaSoop
 
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
Health
 
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdfEnabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Smartinfologiks
 
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
StartupSprouts.in
 
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
Escorts service
 
Indian Call girl in Dubai 0508644382 Dubai Call girls
Indian Call girl in Dubai 0508644382 Dubai Call girlsIndian Call girl in Dubai 0508644382 Dubai Call girls
Indian Call girl in Dubai 0508644382 Dubai Call girls
Monica Sydney
 
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.inEV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
StartupSprouts.in
 

Recently uploaded (12)

Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
 
Dàni Velvet Personal Brand Exploration (1).pptx
Dàni Velvet Personal Brand Exploration (1).pptxDàni Velvet Personal Brand Exploration (1).pptx
Dàni Velvet Personal Brand Exploration (1).pptx
 
NEON LIGHT CITY pitch deck for the new PC game
NEON LIGHT CITY pitch deck for the new PC gameNEON LIGHT CITY pitch deck for the new PC game
NEON LIGHT CITY pitch deck for the new PC game
 
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
 
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdfEnabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
 
How Multicultural Toys Helps in Child Development.pptx
How Multicultural Toys Helps in Child Development.pptxHow Multicultural Toys Helps in Child Development.pptx
How Multicultural Toys Helps in Child Development.pptx
 
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
 
Famedesired Project portfolio1 . Fullsail
Famedesired Project portfolio1 . FullsailFamedesired Project portfolio1 . Fullsail
Famedesired Project portfolio1 . Fullsail
 
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
 
Indian Call girl in Dubai 0508644382 Dubai Call girls
Indian Call girl in Dubai 0508644382 Dubai Call girlsIndian Call girl in Dubai 0508644382 Dubai Call girls
Indian Call girl in Dubai 0508644382 Dubai Call girls
 
How to structure your pitch - B4i template
How to structure your pitch - B4i templateHow to structure your pitch - B4i template
How to structure your pitch - B4i template
 
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.inEV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
 

Financial plan FHC CHINA ASIA

  • 1. FINANCIAL PLAN CHINA ASIA FINANCIAL NEEDS 2015 2016 2017 Investments 5 000 000 0 0 Borrowing refunds 195 736 0 0 Reduction of capital Distribution of dividends 0 Increased in working capital #REF! #REF! #REF! Others needs Total needs #REF! #REF! #REF! Financial resources Self financing capicity 2 939 532 0 0 Bank borrowings 1 500 000 Increased of capital 0 Dimunition working capital #REF! #REF! #REF! Others resources Total resources #REF! #REF! #REF! Cash beginning exercise #REF! #REF! Annual cash flow #REF! #REF! #REF! Cash ending exercise #REF! #REF! #REF! Need in working capital Term stock rotation by day 14 14 14 Customer credit duration in days 1 1 1 Lenght of supplier credit by day 7 7 7 Average tax rate on sales Average tax rate on buyings Stock of contents 44992 0 0 Guests 22455 0 0 Suppliers 22496 0 0 Tax and social security debts #REF! #REF! #REF! Need in working capital #REF! #REF! #REF! Variation in need working capital #REF! #REF! TO BE ANALYSED