An updated copy of a PowerPoint presentation used by Eclipse to summarize and convey important information about the company's shale drilling operations in the Marcellus/Utica region.
2. 2
January2016Corporate
2
Cautionary Statements
Forward-Looking Statements
This presentation contains forward-looking statements within the meaning of the federal securities laws. All statements, other than statements of historical facts, included in this presentation that address
activities, events or developments that Eclipse Resources Corporation and its subsidiaries (collectively, the “Company” or “Eclipse”) expects, believes or anticipates will or may occur in the future are
forward-looking statements. The words “believe,” “may,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “project,” “foresee,” “should,” “would,” “could,” or other similar expressions are intended to
identify forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. Without limiting the generality of the foregoing, forward-looking
statements contained in this presentation specifically include estimates of the Company’s reserves, expectations of plans, strategies and objectives and anticipated financial and operating results of the
Company, including as to the Company’s drilling program, production, hedging activities, capital expenditure levels and other guidance included in this presentation. These statements are based on certain
assumptions made by the Company based on management’s experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be
appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially
from those implied or expressed by the forward-looking statements. These include the factors discussed in the Company’s Annual Report on Form 10-K, filed on March 9, 2015 with the U.S. Securities and
Exchange Commission (the “SEC”).
The Company cautions you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident
to the exploration for and development, production, gathering and sale of natural gas and oil. These risks include, but are not limited to, commodity price volatility, inflation, lack of availability of drilling,
production and processing equipment and services, legal and environmental risks, drilling and other operating risks, regulatory changes, counterparty credit risk, the uncertainty inherent in estimating
natural gas, natural gas liquids (“NGLs”) and oil reserves and in projecting future rates of production, cash flow and access to capital, risks associated with our level of indebtedness, the timing of
development expenditures, and the other risks described under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K.
Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a
result of new information, future events or otherwise, except as required by applicable law.
This presentation has been prepared by Eclipse and includes market data and other statistical information from sources believed by Eclipse to be reliable, including independent industry publications,
government publications, filings, press releases and presentations by other oil and gas companies, and other published independent sources. Some data is also based on the Company’s good faith
estimates, which are derived from its review of internal sources as well as the independent sources described above. Although the Company believes these sources are reliable, it has not independently
verified the information and cannot guarantee its accuracy and completeness.
Cautionary Note Regarding Hydrocarbon Quantities
The SEC permits oil and gas companies to disclose in their filings with the SEC only proved, probable and possible reserve estimates. Eclipse has provided proved reserve estimates that were
independently engineered by Netherland Sewell & Associates, Inc. Unless otherwise noted, proved reserves are as of December 31, 2014. Actual quantities that may be ultimately recovered from Eclipse’s
interests may differ substantially from the estimates in this presentation. The Company may use the terms “resource potential,” “EUR” and “upside potential” to describe estimates of potentially
recoverable hydrocarbons that the SEC rules prohibit from being included in filings with the SEC. These are based on analogy to the Company’s existing models applied to additional acres, additional zones
and tighter spacing and are the Company’s internal estimates of hydrocarbon quantities that may be potentially discovered through exploratory drilling or recovered with additional drilling or recovery
techniques. These quantities may not constitute “reserves” within the meaning of the Society of Petroleum Engineer’s Petroleum Resource Management System or SEC rules. EUR estimates, resource
potential and identified drilling locations have not been fully risked by Company management and are inherently more speculative than proved reserves estimates. Actual locations drilled and quantities
that may be ultimately recovered from the Company’s interests could differ substantially. There is no commitment by the Company to drill all of the drilling locations, which have been attributed to these
quantities.
Factors affecting ultimate recovery include the scope of the Company’s ongoing drilling program, which will be directly affected by the availability of capital, drilling and production costs, availability of
drilling services and equipment, drilling results, lease expirations, transportation constraints, regulatory approvals, actual drilling results, including geological and mechanical factors affecting recovery
rates, and other factors. Resource potential and EUR may change significantly as development of the Company’s oil and natural gas assets provide additional data. The Company’s production forecasts and
expectations for future periods are dependent upon many assumptions, including estimates of production decline rates from existing wells and the undertaking and outcome of future drilling activity,
which may be affected by significant commodity price declines or drilling cost increases.
The type curve areas included in this presentation are based upon our analysis of available Utica Shale well data, including information regarding initial production rates, Btu content, natural gas yields and
condensate yields, all of which may change over time. As a result, the well data with respect to the type curve areas presented herein may not be indicative of the actual hydrocarbon composition for the
type curve areas, and the performance, Btu content and natural gas and/or condensate yields of our wells may be substantially less than we anticipate or substantially less than performance and yields of
other operators in our area of operation.
3. 3
January2016Corporate
3
Company Overview
Key Statistics
Market Capitalization(1) $405 Million
Enterprise Value(1) $771 Million
Liquidity(2) $281 Million
Average Daily Production (MMcfe/d) and % Liquids
2014 73 (26%)
1Q-15 160 (31%)
2Q-15 199 (43%)
3Q-15 225 (35%)
4Q-15 Guidance ~225-235 (29%)
2015 Guidance ~202-205 (~35%)
1Q-16 Guidance* ~200 (~25%)
Proved Reserves(3) 355.8 Bcfe
Total Resource Potential(4) 6.5 Tcfe
Est. 2015 Capital Expenditures $330 Million
Net Core Acreage(5) 129,000
Utica Liquids Rich (% HBP’d) 53,000 (47%)
Utica Dry (% HBP’d) 49,000 (37%)
Marcellus Liquids Rich(5) (% HBP’d) 27,000 (24%)
1. As of December 31, 2015
2. Cash and cash equivalents estimate for December 31, 2015 of $184MM and an effective borrowing base of $97MM ($125MM borrowing base less $28MM for letters of credit
outstanding)
3. As of December 31, 2014; proved reserves based on estimates provided by Eclipse's independent engineering firm. PV-10 is based on SEC pricing
4. Resource potential is based on internal estimates and includes, but does not represent, total proved reserves
5. As of December 31, 2015; acreage in Marcellus also included in Utica Dry
Eclipse Utica Shale Core Asset Area
Eclipse Resources is an independent exploration and production company engaged in the
acquisition and development of oil and natural gas properties in the Appalachian Basin with
over 100,000 acres in the “Core” of the Utica Shale Play in Southeast Ohio
*1Q 2016 production is planned to be voluntarily curtailed until
commodity prices recover
OH
4. 4
January2016Corporate
4
Leading edge drilling performance averages
less than 20 days per well spud to rig
release
Continuing to push the boundaries on
lateral length in the Utica Shale
Drilled the Company’s longest lateral to
date with total measured depth of ~21,000’
in 17 days
Peer leading total cost per foot of lateral of
$1,165(2) on last 7 wells
Unparalleled
Operational
Performance
Key Investment Highlights
Premier Assets
Prudent Business Plan
with sufficient
Liquidity
~101,000 “Core” Utica Shale Acres
~27,000 Liquids Rich Marcellus Shale Acres
4Q15 estimated net production of ~236
MMcfe/d
2015 exit rate production of ~270
MMcfe/d(1) from 179 gross (67.2 net)
producing wells
Long term Firm Interstate Gas
transportation portfolio of ~355 MMcfe/d
~$184 MM cash on hand at YE 2015
Until commodity prices recover, Eclipse
plans to size 2016 capital expenditures to
avoid additional debt and end 2016 with
cash on hand and no incremental debt
Approximately 90% of guided 1Q 2016 gas
hedged at $3.11/Mcf
1Q 2016E production voluntarily curtailed
until commodity prices recover
$125 MM revolving credit facility
borrowing base with $0 drawn(3)
1. As of December 31, 2015
2. Normalized to a 10,000 foot lateral
3. Effective borrowing base of $97Million ($125 MM borrowing base less $28MM for letters of credit outstanding)
ECR 10 Wells
IP Rate 4.6
MMcfe/d
60% Liquids
Avg. 6,044’
Lateral
*
*
*
*
*
*
*
*
ECR 1 Well
IP Rate 13.8
MMcfe/d
23% Liquids
Avg. 8,853’
Lateral
ECR 2 Wells
IP Rate 23.5
MMcfe/d
0% Liquids
Avg. 7,422’
Lateral
ECR 1 Well
IP Rate 18.6
MMcfe/d
0% Liquids
Avg. 5,850’
Lateral
ECR 3 Wells
IP Rate 12.9
MMcfe/d
0% Liquids
Avg. 6,124’
Lateral
ECR 3 Wells
IP Rate 4.5
MMcfe/d
63% Liquids
Avg. 7,397’
Lateral
ECR 4 Wells*
IP Rate 3.7
MMcfe/d
61% Liquids
Avg. 6,298’
Lateral
ECR 4 Wells
IP Rate 4.2
MMcfe/d
59% Liquids
Avg. 7,797’
Lateral
*
*
*
ECR 6 Wells
IP Rate 7.1
MMcfe/d
61% Liquids
Avg. 6,637’
Lateral
ECR 3 Wells
IP Rate 5.2
MMcfe/d
62% Liquids
Avg. 6,724’
Lateral
ECR 2 Wells
IP Rate 7.6
MMcfe/d
64% Liquids
Avg. 7,901’
Lateral
*
ECR 3 Wells*
IP Rate 13.0
MMcfe/d
0% Liquids
Avg. 6,460’
Lateral
*
ECR 4 Wells
IP Rate 5.4
MMcfe/d
54% Liquids
Avg. 6,947’
Lateral
*
ECR 7 Wells*
IP Rate 14.8
MMcfe/d
0% Liquids
Avg. 8,808’
Lateral
*Aggressively Pressure Managed
5. 5
January2016Corporate
5
$1,718
$1,165
$-
$250
$500
$750
$1,000
$1,250
$1,500
$1,750
$2,000
1Q 2015 3Q/4Q 2015
6,239
6,836
8,693
13,492
-
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
2013 2014 2015 4Q15
861
1,011
-
200
400
600
800
1,000
1,200
1Q 2015 3Q/4Q 2015
1. Normalized to 15,600’ TMD; as of July 31, 2015
2. Normalized to a 10,000 foot lateral
Total Cost per Lateral Foot Lateral Feet Drilled per Day
Operated Lateral Length (Ft) Operated vs. Non-Op Drilling Days(1)
Strong Operational Performance
30
25
25
17
- 5 10 15 20 25 30 35 40
Non Op
Eclipse
Non Op
Eclipse
AllWells
SinceInception
Last20Wells
Drilled
19%
Faster
34%
Faster
861
980
-
200
400
600
800
1,000
1,200
1Q 2015 3Q/4Q 2015
(2)
6. 6
January2016Corporate
6
Reserve Growth
Average Daily Production (MMcfe/d)
Production Outlook
1. As of December 31, 2015
Net Turn-to-Sales (Wells)
• Eclipse exited 2015 with an approximately 270
MMcfe/d net production rate(1)
• 1Q16 forward Henry Hub gas price is $1.99/Mcf
with 4Q16 forward Henry Hub gas price of
$2.48/Mcf
• In 1Q16 Eclipse plans to voluntarily curtail its
production to 200 MMcfe/d until commodity
prices recover to more sustainable levels
12.3
6.3 6.4
8.0
1.3-
2.0
4.0
6.0
8.0
10.0
12.0
14.0
1Q15 2Q15 3Q15 4Q15 1Q16E
236
200
38.3 41.9
85.8
123.8
159.6
198.6
225.2
-
45
90
135
180
225
270
1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15E 1Q16E
Operated Non-Operated Current Estimates 2015 Full Year Guidance
2015 Full Year Guidance Midpoint: 203 MMcfe/d
7. 7
January2016Corporate
7
Eclipse 2015 & 1Q16 Guidance
1. Excludes impact of hedges
2. Excludes firm transportation, DD&A, exploration, and general and administrative expenses
3. Excludes costs associated with rig terminations, which will be booked as expenses in general and administrative
4. Includes routine lease acquisition, land related expenses, and net of projected midstream reimbursements; excludes land and producing asset acquisitions
Q3 2015
Actual Low High Low High Low High
Forecasted Production
Average Daily (MMcfe/d) 225.2 225 235 202 205
% Natural Gas 65% 68% 74% 64% 66% 73% 80%
% NGL 19% 16% 18% 18% 20% 15% 17%
% Oil 16% 10% 14% 15% 17% 6% 10%
Forecasted Realizations(1)
Natural Gas ($/Mcf)
Differential to NYMEX 0.10$ (0.12)$ (0.22)$ (0.12)$ (0.15)$ (0.10)$ (0.20)$
Firm Transportation Expense (0.30)$ (0.38)$ (0.49)$ (0.30)$ (0.34)$ (0.40)$ (0.50)$
Total Differential (0.20)$ (0.50)$ (0.71)$ (0.42)$ (0.49)$ (0.50)$ (0.70)$
NGL
Price as % of WTI 9% 15% 25% 20% 24% 20% 30%
Oil ($/Bbl)
Differential to NYMEX (9.29)$ (11.00)$ (13.00)$ (11.25)$ (12.25)$ (11.25)$ (12.25)$
Projected Operating Costs
Operating Cost per Unit(2)
($/Mcfe) 1.22$ 1.32$ 1.37$ 1.28$ 1.33$ 1.35$ 1.45$
Cash G&A(3)
($ MM) 12$ 10$ 12$ 45$ 47$ 11$ 12$
Capital Expenditures(4)
($ MM) 51.7$
Drilling and Completion
Land & Other
Q4 2015E Full Year 2015E
330$
290$
40$
Q1 2016E
~200
$33
8. 8
January2016Corporate
8
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Natural Gas Oil Propane
%ofQ12016Guidance@mid-point
$3.11 $58.50
$0.46
Per Mcf Per Bbl
Per Gal
Average Floor(2)
Liquidity, Capitalization & Hedging
Year-end liquidity of $281 million(1)
Approximately 135,000 MMBtu/d of natural gas hedged at
average price of $3.11/MMbtu for 2016
– ~90% of expected 1st quarter gas production
Approximately 1,300 Bbls/d of oil hedged at average floor
price of $58.50/Bbls in 2016
– ~90% of expected 1st quarter oil production
Approximately 55,000 Gals/d of propane hedged at average
price of $0.455 in 2016
– ~65% of expected 1st quarter propane production
Liquidity ($ MM)(1)Highlights
1. Estimate for YE cash balance and an effective borrowing base of $97MM ($125MM borrowing base less $28MM for letters of credit outstanding)
2. See Appendix for slide detailing hedges
$184
$281$125
$28
-
75
150
225
300
375
Cash
12.31.15
Borrowing
Base
Outstanding
Letters of Credit
Liquidity
12.31.15
9. 9
January2016Corporate
9
Dom South
App Basin
6%
Gulf Coast 65%
M3 App Basin
8%
Mid West 21%
Diversified Midstream Strategy
Firm gathering, processing and fractionation with
Blue Racer Midstream for its operated Utica Shale
Liquids Area acreage in place
Firm gathering with Eureka Hunter for its operated
Utica Shale Dry Gas acreage in place
Firm condensate gathering and stabilization with
EnLink Midstream in place
~355,000 MMbtu/d in non-recallable long term firm
interstate gas transportation contracts to price
advantaged markets
Firm NGL (propane and butane) contract in Mariner
East II pipeline for transport and sale at East Asia
Index Prices (4Q16)
Eclipse’s acreage is centered across a confluence of major pipelines in the country
providing significant in- and out-of-basin optionality
Highlights
Q4-15 Sales Markets
Blue Racer Processing and Fractionation (Berne and Natrium)
ET Rover
100,000 Dth/d – Gulf
50,000 Dth/d - Dawn
Rockies
Express/ANR South
50,000 Dth/d
ANR SE
Columbia
205,000 Dth/d
TCO Pool
ET Rover
Expected In-service in 4Q16
Term: 15 years
100,000 Dth/d – Gulf
50,000 Dth/d – Dawn
Columbia
Expected In-service in
4Q16
Term: 15 years
205,000 Dth/d
TCO Pool
Texas Eastern
In-service
Term: 9.5 years
75,000 Dth/d
Gulf, M3, Lebanon
Rockies Express / ANR South
In-service
Term: 17 months
50,000 Dth/d
ANR SE
Mariner East II
Expected In-service in 4Q16
Significant portion of
expected propane and
butane production
10. 10
January2016Corporate
10
Operated Wells in Progress
Eclipse has elected to defer completions on 21 Utica wells (17.6 net) and 2 Utica wells (2.0
net) in the company’s Condensate and Dry Gas Type Curve windows, respectively
Operated Wells as of December 31, 2015Operated Net Well Summary
32.1
36.7
41.6
48.2
2.9
6.4
19.7
16.8
20.6 19.6
3.0
3.0
5.7
3.2
-
10
20
30
40
50
60
70
80
March 31, 2015 June 30, 2015 October 31, 2015 December 31, 2015
Producing Wait-on-Pipe Deferred Compl Awaiting Compl Drilling
11. 11
January2016Corporate
11
Fuchs/Dietrich Pads Dry Gas East
The Fuchs A unit and Dietrich A and C units consist of
seven wells drilled off of two pads in the Dry Gas East
Type Curve Area
Eclipse drilled the wells at horizontal lateral lengths
ranging from 7,459’ to 10,529’ in an average of 18 days
per well
The wells were completed at an average of 226’ stage
spacing using nearly 100% Slickwater and 1400 lbs/ft
sand
Total well cost at an average of $1,165(1)/per foot of
lateral
The wells were brought on production in late
November and early December 2015 to Type Curve
rates using an aggressive pressure management
production strategy
1. Normalized to a 10,000 foot lateral
12. 12
January2016Corporate
12
Fuchs/Dietrich “Optimized” Well Pad vs.
Shroyer Wells – Dry Gas East
Started bringing Fuchs and Dietrich wells on
line at Type Curve IP rates in late November
2015. Target IP rates were normalized to the
Dry Gas East Type Curve IP of 16.8 MMcfd for a
10,000’ lateral, using an aggressive pressure
management strategy.
By 12/7/2015, all seven Fuchs A, Dietrich A and
Dietrich C unit wells were producing into sales
at Target IP Rates
Shroyer #2H and #4H wells (first wells drilled in
Dry Gas East) were put into sales in August
2014 at initial rates of 21 to 24 MMcfd (~30
MMcfd normalized), and saw significant
pressure drawdowns
Initial casing pressures at Fuchs/Dietrich pads
between 7,500 and 8,000 psi, similar to those
seen at the Shroyer pad. Pressure drawdown
significantly shallower on Fuchs/Dietrich wells
due to aggressive pressure management.
Completed
Lateral Length (ft)
Target IP rate
(MMcf/d)
Stage
Length (ft)
%
Slickwater #/ft Sand
Fuchs A 2H 8,955 15.0 225 98% 1425
Fuchs A 4H 10,529 17.7 223 99% 1415
Dietrich A 2H 7,459 12.5 226 99% 1422
Dietrich A 4H 8,386 14.1 227 98% 1414
Dietrich A 6H 8,732 14.7 225 98% 1364
Dietrich C 4H 9,160 15.4 230 99% 1448
Dietrich C 6H 8,439 14.2 230 99% 1472
Shroyer 2H 8,277 21.5 286 59% 1788
Shroyer 4H 6,649 22.0 202 45% 1828
Fuchs-Dietrich
Normalized
Rates
Shroyer
Normalized
Rates
Fuchs-Dietrich
Casing Pressure
Shroyer Casing
Pressure
Fuchs/Dietrich initial pressure and production data exceeds performance seen from ECR’s
Shroyer wells
13. 13
January2016Corporate
13
Utica Type Well Economics Update
Eclipse has updated Type Well Economics in each Type Curve Area to
reflect current expectations for an “optimized” well design:
– The previous Dry Gas West Type Curve Area was broken out into separate Dry Gas Central
and Dry Gas West Type Curve Areas due to large areal extent and wide range of OGIP
values
– Utilized available microseismic data and well spacing test data to recommend decreased
inter-lateral spacing in Dry Gas East, Dry Gas Central, Dry Gas West and Rich Gas Type
Curve Areas from 1000’ to 850’
Current “Optimized” Well Design includes:
– Lateral lengths of at least 10,000’
– 200’ to 225’ frac stage spacing
– Greater than 90% Slickwater frac fluid
– Aggressively Pressure Managed production rates – target 150 psi/week pressure
drawdown in Dry Gas Areas and 100 psi/week pressure drawdown in Liquids Rich Areas
Capital expenditures for 2016 Type Well Economics based on current
operations and services costs
14. 14
January2016Corporate
14
Aggressive Pressure Management
𝐾𝐾
𝐾𝐾𝑖𝑖 𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖
= 𝑒𝑒−𝛾𝛾(𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃−𝑃𝑃)
In Liquids Rich Areas, once reservoir pressure in
the near-wellbore region falls below the dew
point, condensate will drop out of the gas
phase. This decreases gas relative permeability
and can cause a near wellbore blockage effect.
It is advantageous to delay the time to reach
dew point for as long as possible through
aggressive pressure management.
In over-pressured Shale reservoirs, as a result of
pore volume reduction caused by fluid withdrawal,
the available flow area is reduced, and thus the
permeability decreases with pressure decline. This
phenomenon is known as “pressure dependent
permeability”.
In Shale reservoirs, as reservoir pressure decreases,
the closure stress across the propped fractures
increases, resulting in reduced fracture
conductivity.
Aggressive pressure management enhances fracture conductivity, reservoir permeability in
both Dry Gas and Liquids Rich Areas
15. 15
January2016Corporate
15
2.5
2.7
3.7 3.8 3.8
4.3
3.2
3.6
3.4
3.8
3.2
3.7
4.4
3.9 3.9
4.3
4.8
5.2
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
Well 1 Well 2 Well 3 Well 4 Well 5 Well 6 Well 7 Well 8 Well 9 Well
10
Well
11
Well
12
Well
13
Well
14
Well
15
Well
16
Well
17
Well
18
NormalizedGasRatePriortoDecline(MMcfd)
NormalizedCumulativeProduction@decline(Bcf)
Cumulative Production and Rates Prior to Decline
Average Moderate Cum at Decline Normalized Rate @ Decline
Aggressive Pressure Management - Dry Gas Areas
Wells 17 & 18 (red)
were aggressively
pressure managed.
Their average cum
production prior to
decline was 5 Bcf, with
an average production
rate of 11 MMcfd.
Well 18 has not
started to decline yet.
Dry Gas area wells can
be divided in three
pressure management
categories: None,
Moderate and
Aggressive pressure
management
In Moderate pressure
managed category
(blue), average wells’
cum production prior
to decline was 3.6 Bcf
with an 18.4 MMcfd
normalized production
rate.
Wells 1 & 2 (green)
which were not
pressure managed,
produced 2.6 Bcf with
average normalized IP
rate of 30 MMcfd.
1. Production rates normalized to 10,000’ lateral
1
Eclipse believes that aggressively pressure managed wells in the Dry Gas Areas produce 35%
more gas prior to initial decline as compared with moderately pressure managed wells
16. 16
January2016Corporate
16
Aggressive Pressure Management - Lean Condensate Area
The average of
moderately
pressure managed
wells’ (blue) cum
production prior to
starting their
decline was 1.1
Bcfe at a 4.5
MMcfd normalized
production rate.
In Lean Condensate
area, Eclipse wells can
be divided in two
pressure management
categories as:
Moderate or
Aggressive pressure
managed
Aggressively
pressure managed
wells’ (red) average
cum production
was 1.72 Bcfe with
a production rate
of 2.8 MMcfd for
wells 4, 5 & 6.
Wells 17, 18 & 19
changed to
aggressively
pressure managed
in August 2015
1. Production rates normalized to 10,000’ lateral
1.0
0.9
0.9
1.9
1.7
1.8
1.0
1.0
1.1
1.6
1.2
0.9
1.0
1.3
0.7
0.6
1.8
1.4
1.7
0
1
2
3
4
5
6
0.00
0.20
0.40
0.60
0.80
1.00
1.20
1.40
1.60
1.80
2.00
Well 1 Well 2 Well 3 Well 4 Well 5 Well 6 Well 7 Well 8 Well 9 Well
10
Well
11
Well
12
Well
13
Well
14
Well
15
Well
16
Well
17
Well
18
Well
19
NormalizedGasRatePriortodecline(MMcfd)
NormalizedCumulativeProduction@decline(Bcfe)
Cumulative Production and Rates Prior to Decline
Normalized Cum Prod @ Decline Average Cum Prod @ Decline Normalized Rate @ Decline
1
Eclipse believes that aggressively pressure managed wells in the Lean Condensate Area
produce 50% more gas equivalent prior to initial decline as compared with moderately
pressure managed wells
17. 17
January2016Corporate
17
Enhanced Returns of Extended Reach Laterals
Eclipse’s operated wells have trended from 6,000’ laterals in
2013 and 2014 to 8,000’ laterals in 2015 and 10,000’ laterals
currently
Significant economic enhancement is achieved through longer
laterals
– Lowest cost per foot
– Fewer pads constructed
– Less midstream infrastructure
Eclipse is designing all future wells with the goal of maximizing
extended reach laterals
Shallower depth and decreased drilling complexity in Liquids
Rich and Condensate Areas allow for longer laterals than in
deeper, more challenging Dry Gas Areas
NYMEX Strip and Consensus Pricing shown are as of 12/21/2015
Type Well Cost per Foot -Dry Gas East/Condensate(M$)
BT IRR by Lateral Length (Dry Gas East) BT IRR by Lateral Length (Condensate)
0%
20%
40%
60%
80%
100%
120%
140%
Gas: $2.50
Oil: $42.50
NYMEX
Strip
Gas: $3.00
Oil: $60.00
Consensus Gas: $3.50
Oil: $70.00
Gas: $4.00
Oil: $80.00
Condensate - 6K Condensate - 8K
Condensate - 10K Condensate - 13K
Condensate - 15K
0%
20%
40%
60%
80%
100%
120%
140%
Gas: $2.50
Oil: $42.50
NYMEX
Strip
Gas: $3.00
Oil: $60.00
Consensus Gas: $3.50
Oil: $70.00
Gas: $4.00
Oil: $80.00
Dry Gas East - 6K Dry Gas East - 8K
Dry Gas East - 10K Dry Gas East - 13K
$0
$500
$1,000
$1,500
$2,000
6,000'
Lateral
8,000'
Lateral
10,000'
Lateral
13,000'
Lateral
15,000'
Lateral
Dry Gas East Condensate
18. 18
January2016Corporate
18
Utica Type Curve Areas w/Pt. Pleasant OGIPs
Marcellus Type Curve Areas
Eclipse has continued to refine its Gas In Place estimates in the Utica Shale core area
(map depicts OGIP of Point Pleasant corridor only)
20. 20
January2016Corporate
20
-
5,000
10,000
15,000
20,000
25,000
0 100 200 300 400 500 600 700 800 900 1000
Gas(Mcf/day)
Days
NewTypeCurve OldTypeCurve
-
5,000
10,000
15,000
20,000
0 100 200 300 400 500 600 700 800 900 1000
Gas(Mcf/day)
Days
NewTypeCurve_DGW NewTypeCurve_DGC OldTypeCurve
Dry Gas Area Comparison Plots
Dry Gas East
Dry Gas West and Central
Dry Gas Area Type Curve
initial production rates were
decreased to achieve an
aggressively managed
pressure drawdown and to
maintain pressure
dependent permeability
Reducing inter-lateral
spacing from 1000’ to 850’
reduced average well
drainage area by
approximately 16%
Long term decline rates and
ultimate recoveries with
aggressive pressure
management and
“optimized” frack designs
are still being determined
21. 21
January2016Corporate
21
-
5,000
10,000
0 100 200 300 400 500 600 700 800 900 1000
Gas(Mcf/day)
Days
NewTypeCurve OldTypeCurve
-
5,000
10,000
15,000
0 100 200 300 400 500 600 700 800 900 1000
Gas(Mcf/day)
Days
NewTypeCurve OldTypeCurve
Rich Gas Area Comparison Plots
Rich Gas
Condensate/Rich Gas
1
10
100
0 200 400 600 800 1000
CondensateYield(Bbl/Mmcf)
Days
New Type Curve
Old Type Curve
1
10
100
0 200 400 600 800 1000
CondensateYield(Bbl/Mmcf)
Days
New Type Curve
Old Type Curve
Rich Gas Area Type Curve
initial production rates were
decreased to achieve an
aggressively managed
pressure drawdown and to
maintain pressure
dependent permeability
Condensate yield decline
increased to better match
historical production, has
negligible EUR effect due to
low condensate yields in
Rich Gas Areas
Long term decline rates and
ultimate recoveries with
aggressive pressure
management and
“optimized” frack designs
are still being determined
22. 22
January2016Corporate
22
-
2,000
4,000
6,000
8,000
0 200 400 600 800 1000 1200 1400
Gas(Mcf/day)
Days
NewTypeCurve OldTypeCurve
-
1,000
2,000
3,000
4,000
0 200 400 600 800 1000 1200 1400
Gas(Mcf/day)
Days
NewTypeCurve OldTypeCurve
-
1,000
2,000
3,000
4,000
0 200 400 600 800 1000 1200 1400
Gas(Mcf/day)
Days
NewTypeCurve OldTypeCurve
10
100
1,000
0 200 400 600 800 1000
CondensateYield
(Bbl/Mmcf)
Days
New Type Curve
Old Type Curve
Condensate Area Comparison Plots
5
100
0 200 400 600 800 1000
CondensateYield
(Bbl/Mmcf)
Days
New Type Curve
Old Type Curve
Lean Condensate
Rich Condensate
10
100
1,000
0 200 400 600 800 1000
CondensateYield
(Bbl/Mmcf)
Days
New Type Curve
Old Type Curve
Very Rich Condensate
Condensate Area Type Curve
initial production rates were
decreased to achieve an
aggressively managed
pressure drawdown and to
maintain pressure
dependent permeability
Condensate yields increased
and declines flattened to
reflect effects of aggressive
pressure management
Long term decline rates and
ultimate recoveries with
aggressive pressure
management and
“optimized” frack designs
are still being determined
23. 23
January2016Corporate
23
-
1,000
2,000
3,000
4,000
0 100 200 300 400 500 600 700 800 900 1000
Gas(Mcf/day)
Days
NewTypeCurve OldTypeCurve
-
2,000
4,000
6,000
8,000
0 100 200 300 400 500 600 700 800 900 1000
Gas(Mcf/day)
Days
NewTypeCurve OldTypeCurve
Marcellus Area Comparison Plots
10
100
0 200 400 600 800 1000
CondensateYield(Bbl/Mmcf)
Days
New Type Curve
Old Type Curve
Marcellus East
10
100
1,000
0 200 400 600 800 1000
CondensateYield(Bbl/Mmcf)
Days
New Type Curve
Old Type Curve
Marcellus West
Marcellus Area Type Curve
initial production rates were
decreased to achieve an
aggressively managed
pressure drawdown
Condensate yield declines
extended to reflect effects of
aggressive pressure
management
Marcellus Area Type Curves
modified to reflect results of
limited production data from
2 wells producing to date in
the project area
25. 25
January2016Corporate
25
Name Position Prior Experience
Years in
Industry
Benjamin Hulburt President & CEO 14
Thomas Liberatore Chief Operating Officer 34
Matthew DeNezza Chief Financial Officer 13
Christopher Hulburt General Counsel 14
Roy Steward SVP, Chief Accounting Officer 15
Oleg Tolmachev VP, Drilling & Completions 16
Marty Byrd VP, Land 35
Dr. Brian Panetta VP, Geology 18
Bruce King VP, Operations 26
Melissa Hamsher VP, Health, Safety, Environmental & Regulatory 14
Lawrence Gorski VP, Administration 17
Todd Bart VP, Controller 18
Dana Bryant VP, Marketing and Midstream 16
Daniel Sweeney VP, Assistant General Counsel 7
Timothy Loos VP, Financial Planning & Analysis 10
Douglas Kris VP, Investor Relations 22
Mark Spears VP, Reservoir Engineering 34
Highly Experienced Management Team
26. 26
January2016Corporate
26
78.5
109.6
186.4
245.5
355.8
$155.3
$253.8
$337.9
$401.2
$509.4
$-
$100
$200
$300
$400
$500
$600
-
100
200
300
400
500
600
Q4-13 Q1-14 Q2-14 Q3-14 Q4-14
PV-10($MM)
Reserves(Bcfe)
PDP PNP/PBP PUD Net PV-10 ($ MM)
Net Oil
(Mbbls)
Net NGL
(Mbbls)
Net Gas
(MMcf)
Net Total
(MMcfe)
Net PV-10
($M)
PDP 2,967 4,269 93,561 136,978 321,184
PNP/PBP 914 2,489 39,398 59,818 113,180
PUD 1,816 4,120 123,350 158,972 75,025
Total Proved 5,697 10,879 256,310 355,768 509,389
Growing Proved Reserves(1)
1. Q4-13, Q1-14, Q3-14 and Q4-14 reserves prepared by Eclipse’s independent engineering firm. Q2-14 reserve estimates prepared internally. Based on SEC pricing from Q4
2013 to Q4 2014 for WTI: $96.91, $98.43, $100.27, $99.08, $94.99 and for Henry Hub: $3.67, $3.99, $4.10, $4.24, $4.35. These prices are above NYMEX strip pricing
Total Proved Reserves(1)
Eclipse has been able to achieve significant growth in proved reserves and proved developed
reserves since the commencement of its active drilling program in late 2013
85% of
Proved
Value
27. 27
January2016Corporate
27
Texas Eastern - M3
Texas Eastern - Lebanon Hub
Columbia - TCO Pool
Texas Eastern - ELA/WLA
Rex - ANR - SE
Rover - Trunkline Z1A
Rover - Dawn
Firm Sales
0
100,000
200,000
300,000
400,000
500,000
2015 2016 2017 2018 2019
MMBtu/d
0.54 0.50 0.55
0.05
0.05
0.06
$-
$0.10
$0.20
$0.30
$0.40
$0.50
$0.60
$0.70
2015 2016 2017
Demand Variable
*TETCO capacity is recallable on specified terms
Firm Transportation and Sales Outlets
Firm Transportation Costs ($ / MMBtu) Annual Average Firm Transportation
Firm Commitments per MMBtu per day
MMBtu/d 2015 2016 2017 2018+
North East
Texas Eastern - M3 35,417 37,500 37,500 37,500
Columbia - TCO Pool 34,167 205,000 205,000
Canada
Rover - Dawn 29,167 50,000
Mid-West
Texas Eastern - Lebanon Hub 11,807 12,501 12,501 12,501
Gulf
Rover - Trunkline Z1A 100,000 100,000
Rex - ANR-SE 25,000 41,667
Texas Eastern - ELA/WLA 23,417 24,999 24,999 24,999
Total 95,641 150,833 409,167 430,000
28. 28
January2016Corporate
28
NGL Infrastructure
Edmonton
Markets
Midwest
Markets
Ontario
Markets
Northeast
Markets
South
MarketsGulf
Markets
Natrium
Plant
Marcus
HookStephen
City, VA
Rail Transport
2015 Marketing by Region
4Q15 average realized price of $13.50 per barrel and represents
15% of total production for the quarter
Mariner East II contract to begin in fourth quarter 2016
– Contract to market propane and butane using East Asia
Index benchmark
– Global propane prices have not weakened with the same
magnitude as US prices
NGL prices should firm with growing number of outlets for NGL
demand, export capacity increasing through the second half of
2015, and with the migration through the shoulder season
EclipseMount Belvieu
33%
38%
9%
12%
8%
37%
38%
6%
7%
12%
Mariner East I
Mariner East II (4Q16)
29. 29
January2016Corporate
29
Non-GAAP Reconciliations
Adjusted Revenue
1. As of December 31, 2014; proved reserves based on estimates provided by Eclipse's independent engineering firm. PV-10 based on SEC pricing
PV-10(1)
Adjusted EBITDAX
Year ended December 31,
($ in millions) 2014 2013
Future net cash flows 792,091$ 286,855$
Present value of future net cash flows
Before income tax (pre-tax PV-10) 509,389$ 155,295$
Income taxes (178,732) -
After income tax (Standardized measure) 330,657$ 155,295$
Sept 30, June 30, December 31, September 30,
($ in thousands) 2015 2015 2014 2014
Net Loss (81,468)$ (41,970)$ (33,023)$ (19,054)$
Depreciation, depletion & amortization 67,172 60,641 37,251 29,983
Exploration expense 3,244 6,243 4,289 3,057
Rig Termination Expense - 366 3,283
Impairment of oil and gas properties - - 30,250 4,605
Incentive unit compensation 1,237 1,410 61 31
Accretion of asset retirement obligations - 399 216 198
Gain on reduction of pension liability - - - -
Gain/Loss on derivative instruments (23,679) 3,523 (19,693) (5,572)
Net cash receipts (payment) on derivative instruments 9,332 8,457 2,211 584
Net cash paid for option premium - - - (244)
Interest expense - 14,401 13,027 10,066
(Gain) Loss of sale of assets 290 (5,553) 272 -
Other Income - 2
Income tax expense (18,309) (16,412) (12,198) (10,544)
Adjusted EBITDAX 29,571$ 31,507$ 25,946$ 13,110$
Three Months Ended
Sept 30, Sept 30,
($ in thousands) 2015 2014
Total Revenues 71,172$ 35,702$
Net cash receipts (payments) on derivative instruments 9,332 340
Brokered natural gas and marketing (9,244) -
Adjusted revenue 71,260$ 36,042$
Three Months Ended
30. 30
January2016Corporate
30
Financial and Operational Summary
1. Represents the midpoint of company guidance
2. Operating Expense per unit excludes firm transportation, DD&A, exploration, brokered natural gas expenses, and general and administrative
(in thousands, except per share data)
1Q14 2Q14 3Q14 4Q14 FY 2014 1Q15 2Q15 3Q15 2015 Guidance
Production
Natural Gas (Mcf) 30,656 27,020 67,286 90,784 54,137 109,614 114,131 145,787
NGL (MBbls) 100 1,243 1,265 3,234 1,468 4,383 7,502 7,209
Oil (MBbls) 1,200 1,244 1,814 2,248 1,630 3,939 6,584 6,028
Total Daily Equivalent (MMcfe/d) 38.5 41.9 85.8 123.7 72.7 159.6 198.6 225.2 203.0
Total Equivalent (MMcfe) 3,461 3,817 7,890 11,378 26,546 14,360 18,077 20,719
% Gas 65%
Natural Gas Realized Price ($/Mcf)
Average NYMEX Henry Hub ($/MMBtu) 5.17$ 4.58$ 3.95$ 3.34$ 4.26$ 2.90$ 2.74$ 2.76$
Differential to Henry Hub (0.11) (0.49) (1.17) 0.04 (0.75) (0.51) (0.03) 0.10 (0.135)$
Realized Price before Firm Transportation 5.06$ 4.09$ 2.78$ 3.38$ 3.51$ 2.39$ 2.71$ 2.86$
Firm Transportation (0.07) (0.41) (0.30) (0.320)$
Realized Price after Firm Transportation 5.06$ 4.09$ 2.78$ 3.38$ 3.51$ 2.32$ 2.30$ 2.56$
Impact of Cash Settled Derivatives (0.52) (0.38) 0.05 0.26 0.01 0.61 0.75 0.64
Realized Price after Cash Settled Derivatives 4.54$ 3.71$ 2.83$ 3.64$ 3.52$ 3.00$ 3.46$ 3.50$
Realized Price after Hedging and Firm Transportation 4.54$ 3.71$ 2.83$ 3.64$ 3.52$ 2.92$ 3.05$ 3.20$
NGL Realized Price ($/Bbl)
Average NYMEX WTI ($/Bbl) 98.68$ 102.99$ 97.25$ 72.72$ 92.91$ 48.49$ 57.67$ 46.81$
% of WTI 65% 54% 45% 42% 42% 40% 24% 9% 22.0%
Realized Price 63.88$ 55.95$ 44.09$ 30.30$ 39.27$ 19.17$ 14.01$ 4.16$
Oil Realized Price ($/Bbl)
Average NYMEX WTI ($/Bbl) 98.68$ 102.99$ 97.25$ 72.72$ 92.91$ 48.49$ 57.67$ 46.81$
Differential to WTI (3.73) (9.69) (17.19) (9.18) (13.37) (12.83) (12.19) (9.29) (11.75)$
Realized Price before Hedging 94.95$ 93.30$ 80.06$ 63.54$ 79.54$ 35.66$ 45.48$ 37.52$
Impact of Cash Settled Derivatives - - - - - 0.00 1.16 1.46
Realized Price after Cash Settled Derivatives 94.95$ 93.30$ 80.06$ 63.54$ 79.54$ 35.66$ 46.64$ 38.98$
Operating expenses per Mcfe ($/Mcfe)
Lease operating 0.52 0.69 0.26 0.18 0.32 0.23 0.20 0.16
Transportation, gathering and compression 0.26 0.77 0.87 0.65 0.68 0.87 1.25 1.10
Production and ad valorem taxes 0.10 0.18 0.27 0.34 0.27 0.15 0.17 0.15
Unit Operating Costs 0.88 1.64 1.40 1.17 1.27 1.25 1.62 1.41
OpEx excluding Firm Transportation 0.88 1.65 1.40 1.17 1.27 1.20 1.38 1.22 1.305$
Depreciation, depletion and amortization 3.48 2.61 3.80 3.27 3.36 2.95 3.35 3.24
General and administrative 2.43 2.21 1.51 1.47 1.71 0.83 0.70 0.66
Revenues ($ thousands)
Natural gas sales 13,959 10,066 17,208 28,217 69,450 23,609 28,715 38,360
NGL sales 574 6,329 5,132 9,013 21,048 7,564 9,563 2,757
Oil sales 10,255 10,560 13,362 13,141 47,318 12,641 27,246 20,811
Oil and natural gas sales 24,788 26,955 35,702 50,371 137,816 43,814 64,984 61,928
Brokered natural gas and marketing revenue 9,469 9,244
Total revenues excluding Hedging 24,788 26,955 35,702 50,371 137,816 43,814 74,453 71,1720
Net of Cash Settled Derivatives (1,441) (931) 340 2,211 179 5,965 8,457 9,332
Total revenues after Hedging 23,347 26,024 36,042 52,582 137,995 49,779 82,910 80,504
Expenses ($ thousands)
Lease operating 1,791 2,643 2,077 2,007 8,518 3,346 3,589 3,212
Transportation, gathering and compression 904 2,949 6,857 7,404 18,114 12,451 22,634 22,810
Production and ad valorem taxes 353 702 2,132 3,897 7,084 2,100 3,078 3,175
Total Lifting Costs 3,048 6,294 11,066 13,308 33,716 17,897 29,301 29,1970
Cash general and administrative 8,365 8,402 11,866 16,503 45,136 11,197 11,307 12,498
Brokered natural gas and marketing expense 10,795 9,262
Adjusted EBITDAX 11,934 11,328 13,110 26,054 62,426 20,686 31,507 29,571
Rig termination - - - 3,283 3,283 7,056 366 174
Depreciation, depletion and amortization 12,027 9,957 29,983 37,251 89,218 42,432 60,641 67,172
Exploration 4,545 9,295 3,057 4,289 21,186 13,453 6,243 3,244
Impairment of oil and gas properties - - 4,605 30,250 34,855 - - -
Net Income (Loss) (18,451) (112,648) (19,054) (33,023) (183,176) (34,103) (41,970) (81,468)
Capital Expenditures ($ thousands)
Drilling and Completion 82,158 160,335 193,311 208,682 644,486 88,830 106,352 48,283
Midstream 1,109 6,625 20,087 5,439 33,260 12,393 (28,317) 197
Land 52,563 32,457 24,372 18,121 127,513 16,725 7,034 3,149
Other 1,628 1,239 550 678 4,095 2,119 435 36
Total 137,458 200,657 238,321 232,920 809,356 120,067 85,505 51,665 330,000
31. 31
January2016Corporate
31
Favorable Lease Expiration Schedule
Utica Core Area Leasehold Expiration(1)
1. As of December 31, 2015
5.0%
28.6%
11.0%
13.1%
42.3%
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
2016 2017 2018 2019+ Fee/HBP
~57% of leases have a 5-year extension option
Eclipse is aggressively amending leases whose primary term is set to expire in 2017 and 2018 to replace the
five year lump sum extension option to optional annual payments of 5-8 years. To date, Eclipse has executed
amendments representing approximately 6,000 net acres
32. 32
January2016Corporate
32
Hedging Summary
Natural Gas Hedges
Volume
(MMBtu/d)
Production Period
Weighted Average
Price ($/MMBtu)
Natural Gas Swaps
65,000 January 2016 – December 2016 $3.28
Natural Gas Collar
Floor purchased (put) 30,000 January 2016 – December 2017 $3.00
Ceiling sold (call) 30,000 January 2016 – December 2017 $3.50
Natural Gas – Three-Way Collars
Floor Purchased (Put) 40,000 January 2016 – December 2016 $2.90
Ceiling Sold (Call) 20,000 January 2016 – December 2016 $3.25
Ceiling Sold (Call) 20,000 January 2016 – December 2016 $3.22
Floor Sold (Put) 40,000 January 2016 – December 2016 $2.35
Natural Gas Call/Put Options
Put Sold 16,800 January 2016 – December 2016 $2.75
Call Sold 40,000 January 2018 – December 2018 ($3.75)
Natural Gas Basis Swaps
Dom South 10,000 Current to March 2016 ($0.90)
TETCO M3 25,000 November 2015 – March 2016 0.83
NGL Hedges
Volume
(Gal/d)
Production Period
Weighted Average
Price ($/gal)
Propane Swaps
42,000 January 2016 – December 2016 $0.460
21,000 January 2016 – June 2016 $0.433
10,500 July 2016 – September 2016 $0.455
Oil Hedges
Volume
(Bbl/d)
Production Period
Weighted Average
Price ($/Bbl)
Oil – Collar
Floor Purchased (Put) 3,000 Current – February 2016 $55.00
Ceiling Sold (Call) 3,000 Current – February 2016 $61.40
Oil – Three-Way Collar
Floor purchased (put) 1,000 March 2016 - December 2016 $60.00
Ceiling sold (call) 1,000 March 2016 - December 2016 $70.10
Floor sold (put) 1,000 March 2016 - December 2016 $45.00
33. 33
January2016Corporate
33
0%
10%
20%
30%
40%
50%
60%
70%
80%
-25% -20% -15% -10% -5% 0% 5% 10% 15% 20% 25%
BTIRR
Capex Change
0%
10%
20%
30%
40%
50%
60%
70%
6,000 8,000 10,000 12,000 14,000 16,000
BTIRR
Lateral Length (ft.)
Dry Gas East(1)
Type Curve Assumptions Map
Commodity Price BT IRR SensitivityCapEx BT IRR Sensitivity
Eclipse Acreage Area
Lateral Length IRR Sensitivity
1. Assumes 10,000’ lateral. Base Case for CapEx and Lateral Length IRR Sensitivities assume $3.00 Gas, $60.00Oil, 35% WTI NGL pricing
Base Case
Base Case
$2.00
$2.50
$3.00
$3.50
$4.00
$4.50
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
GasPrice($/Dth)
BT IRR
Well Characteristics
Bcfe / 1000' 2.1
Lateral Length 10,000
Gross EUR (Mmcfe, Post-Processing) 20,893
PPT Rf 69%
PPT + Utica Rf 47%
Type Curve
Exponential Phase
Gas IP Rate (MMcf/d) 16.8
Initial Decline (%) 0%
Months 8
Hyperbolic Phase
Initial Decline (%) 63%
B Factor 1.20
Terminal Decline (%) 6%
Liquids
Initial Cond. Yield (Bbl/Mmcf) N/A
NGL Yield (Bbl/Mmcf) N/A
Drilling And Completion
D&C Cost ($'000/well) 10,476
Net Acres 12,005
Estimated Remaining Net Locations 54
34. 34
January2016Corporate
34
0%
10%
20%
30%
40%
50%
60%
70%
-25% -20% -15% -10% -5% 0% 5% 10% 15% 20% 25%
BTIRR
Capex Change
0%
10%
20%
30%
40%
50%
60%
6,000 8,000 10,000 12,000 14,000 16,000
IRR
Lateral Length (ft.)
Dry Gas Central(1)
Type Curve Assumptions Map
Commodity Price IRR SensitivityCapex IRR Sensitivity
Eclipse Acreage Area
Lateral Length IRR Sensitivity
Base Case
Base Case
$2.00
$2.50
$3.00
$3.50
$4.00
$4.50
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
GasPrice($/Dth)
BT IRR
Well Characteristics
Bcfe / 1000' 1.9
Lateral Length 10,000
Gross EUR (Mmcfe, Post-Processing) 18,987
PPT Rf 74%
PPT + Utica Rf 48%
Type Curve
Exponential Phase
Gas IP Rate (MMcf/d) 15.0
Initial Decline (%) 0%
Months 9
Hyperbolic Phase
Initial Decline (%) 63%
B Factor 1.20
Terminal Decline (%) 6%
Liquids
Initial Cond. Yield (Bbl/Mmcf) N/A
NGL Yield (Bbl/Mmcf) N/A
Drilling And Completion
D&C Cost ($'000/well) 10,476
Net Acres 17,671
Estimated Remaining Net Locations 80
1. Assumes 10,000’ lateral. Base Case for CapEx and Lateral Length IRR Sensitivities assume $3.00 Gas, $60.00Oil, 35% WTI NGL pricing
35. 35
January2016Corporate
35
0%
10%
20%
30%
40%
50%
60%
-25% -20% -15% -10% -5% 0% 5% 10% 15% 20% 25%
BTIRR
Capex Change
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
55%
6,000 8,000 10,000 12,000 14,000 16,000
BTIRR
Laterla Length (ft.)
Dry Gas West(1)
Type Curve Assumptions Map
Commodity Price IRR SensitivityCapex IRR Sensitivity
Eclipse Acreage Area
Lateral Length IRR Sensitivity
Base Case
Base Case
$2.00
$2.50
$3.00
$3.50
$4.00
$4.50
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
GasPrice($/Dth)
BT IRR
Well Characteristics
Bcfe / 1000' 1.8
Lateral Length 10,000
Gross EUR (Mmcfe, Post-Processing) 17,672
PPT Rf 80%
PPT + Utica Rf 49%
Type Curve
Exponential Phase
Gas IP Rate (MMcf/d) 14.0
Initial Decline (%) 0%
Months 9
Hyperbolic Phase
Initial Decline (%) 63%
B Factor 1.20
Terminal Decline (%) 6%
Liquids
Initial Cond. Yield (Bbl/Mmcf) N/A
NGL Yield (Bbl/Mmcf) N/A
Drilling And Completion
D&C Cost ($'000/well) 10,476
Net Acres 17,153
Estimated Remaining Net Locations 82
1. Assumes 10,000’ lateral. Base Case for CapEx and Lateral Length IRR Sensitivities assume $3.00 Gas, $60.00Oil, 35% WTI NGL pricing
36. 36
January2016Corporate
36
0%
5%
10%
15%
20%
25%
30%
35%
-25% -20% -15% -10% -5% 0% 5% 10% 15% 20% 25%
BTIRR
Capex Change
0%
5%
10%
15%
20%
25%
30%
35%
6,000 8,000 10,000 12,000 14,000 16,000
BTIRR
Lateral Length (ft.)
Rich Gas(1)
Type Curve Assumptions Map
Commodity Price IRR SensitivityCapex IRR Sensitivity
Lateral Length IRR Sensitivity
Eclipse Acreage Area
1. Assumes 10,000’ lateral. Base Case for CapEx and Lateral Length IRR Sensitivities assume $3.00 Gas, $60.00 Oil, 35% WTI NGL pricing
Base Case
Base Case
$35
$45
$55
$65
$75
$85
$2.00
$2.50
$3.00
$3.50
$4.00
$4.50
0% 10% 20% 30% 40% 50% 60%
OilPrice($/Bbl)
GasPrice($/Dth)
BT IRR
Gas Sensitivity at Strip Oil Oil Sensitivity at Strip Gas
Well Characteristics
Bcfe / 1000' 1.8
Lateral Length 10,000
Gross EUR (Mmcfe, Post-Processing) 17,730
PPT Rf 85%
PPT + Utica Rf 51%
Type Curve
Exponential Phase
Gas IP Rate (MMcf/d) 11.0
Initial Decline (%) 0%
Months 9
Hyperbolic Phase
Initial Decline (%) 63%
B Factor 1.20
Terminal Decline (%) 6%
Liquids
Initial Cond. Yield (Bbl/Mmcf) 15
NGL Yield (Bbl/Mmcf) 60.0
Drilling And Completion
D&C Cost ($'000/well) 9,166
Net Acres 7,911
Estimated Remaining Net Locations 44
37. 37
January2016Corporate
37
0%
5%
10%
15%
20%
25%
30%
35%
40%
-25% -20% -15% -10% -5% 0% 5% 10% 15% 20% 25%
BTIRR
Capex Change
0%
5%
10%
15%
20%
25%
30%
35%
6,000 8,000 10,000 12,000 14,000 16,000
BTIRR
Lateral Length (ft.)
Condensate/Rich Gas(1)
Commodity Price IRR SensitivityCapex IRR Sensitivity
Eclipse Acreage Area
Type Curve Assumptions Map Lateral Length IRR Sensitivity
1. Assumes 10,000’ lateral. Base Case for CapEx and Lateral Length IRR Sensitivities assume $3.00 Gas, $60.00Oil, 35% WTI NGL pricing
Base Case
Base Case
$35
$45
$55
$65
$75
$85
2.00
2.50
3.00
3.50
4.00
4.50
0% 10% 20% 30% 40% 50%
GasPrice($/Dth)
BT IRR
Gas Sensitivity at Strip Oil Oil Sensitivity at Strip Gas
Well Characteristics
Bcfe / 1000' 1.4
Lateral Length 10,000
Gross EUR (Mmcfe, Post-Processing) 14,063
PPT Rf 85%
PPT + Utica Rf 49%
Type Curve
Exponential Phase
Gas IP Rate (MMcf/d) 7.0
Initial Decline (%) 0%
Months 9
Hyperbolic Phase
Initial Decline (%) 60%
B Factor 1.25
Terminal Decline (%) 6%
Liquids
Initial Cond. Yield (Bbl/Mmcf) 60
NGL Yield (Bbl/Mmcf) 80.4
Drilling And Completion
D&C Cost ($'000/well) 9,166
Net Acres 10,065
Estimated Remaining Net Locations 60
38. 38
January2016Corporate
38
0%
10%
20%
30%
40%
50%
60%
-25% -20% -15% -10% -5% 0% 5% 10% 15% 20% 25%
BTIRR
Capex Change
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
6,000 8,000 10,000 12,000 14,000 16,000
BTIRR
Lateral Length (ft.)
Lean Condensate(1)
Commodity Price IRR SensitivityCapex IRR Sensitivity
Eclipse Acreage Area
Type Curve Assumptions Map Lateral Length IRR Sensitivity
1. Assumes 10,000’ lateral. Base Case for CapEx and Lateral Length IRR Sensitivities assume $3.00 Gas, $60.00Oil, 35% WTI NGL pricing
Base Case
Base Case
$35
$45
$55
$65
$75
$85
$2.00
$2.50
$3.00
$3.50
$4.00
$4.50
0% 10% 20% 30% 40% 50% 60% 70%
OilPrice($/Bbl)
GasPrice($/Dth)
BT IRR
Gas Sensitivity at Strip Oil Oil Sensitivity at Strip Gas
Well Characteristics
Bcfe / 1000' 0.9
Lateral Length 10,000
Gross EUR (Mmcfe, Post-Processing) 9,060
PPT Rf 64%
PPT + Utica Rf 34%
Type Curve
Exponential Phase
Gas IP Rate (MMcf/d) 3.3
Initial Decline (%) 0%
Months 12
Hyperbolic Phase
Initial Decline (%) 60%
B Factor 1.25
Terminal Decline (%) 6%
Liquids
Initial Cond. Yield (Bbl/Mmcf) 150
NGL Yield (Bbl/Mmcf) 87.7
Drilling And Completion
D&C Cost ($'000/well) 9,166
Net Acres 16,099
Estimated Remaining Net Locations 83
39. 39
January2016Corporate
39
0%
10%
20%
30%
40%
50%
60%
-25% -20% -15% -10% -5% 0% 5% 10% 15% 20% 25%
BTIRR
Capex Change
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
6,000 8,000 10,000 12,000 14,000 16,000
BTIRR
Lateral Length (ft.)
Rich Condensate(1)
Commodity Price IRR SensitivityCapex IRR Sensitivity
Eclipse Acreage Area
Type Curve Assumptions Map Lateral Length IRR Sensitivity
1. Assumes 10,000’ lateral. Base Case for CapEx and Lateral Length IRR Sensitivities assume $3.00 Gas, $60.00 Oil, 35% WTI NGL pricing
Base Case
Base Case
$35
$45
$55
$65
$75
$85
$2.00
$2.50
$3.00
$3.50
$4.00
$4.50
0% 10% 20% 30% 40% 50% 60% 70% 80%
OilPrice($/Bbl)
GasPrice($/Dth)
BT IRR
Gas Sensitivity at Strip Oil Oil Sensitivity ar Strip Gas
Well Characteristics
Bcfe / 1000' 0.9
Lateral Length 10,000
Gross EUR (Mmcfe, Post-Processing) 8,607
PPT Rf 76%
PPT + Utica Rf 36%
Type Curve
Exponential Phase
Gas IP Rate (MMcf/d) 2.4
Initial Decline (%) 0%
Months 8
Hyperbolic Phase
Initial Decline (%) 50%
B Factor 1.25
Terminal Decline (%) 6%
Liquids
Initial Cond. Yield (Bbl/Mmcf) 200
NGL Yield (Bbl/Mmcf) 91.5
Drilling And Completion
D&C Cost ($'000/well) 9,166
Net Acres 3,910
Estimated Remaining Net Locations 20
40. 40
January2016Corporate
40
0%
10%
20%
30%
40%
50%
60%
-25% -20% -15% -10% -5% 0% 5% 10% 15% 20% 25%
BTIRR
Capex Change
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
55%
6,000 8,000 10,000 12,000 14,000 16,000
BTIRR
Lateral Length (ft.)
Very Rich Condensate(1)
Commodity Price IRR SensitivityCapex IRR Sensitivity
Eclipse Acreage Area
Type Curve Assumptions Map Lateral Length IRR Sensitivity
1. Assumes 10,000’ lateral. Base Case for CapEx and Lateral Length IRR Sensitivities assume $3.00 Gas, $60.00Oil, 35% WTI NGL pricing
Base Case
Base Case
$35
$45
$55
$65
$75
$85
$2.00
$2.50
$3.00
$3.50
$4.00
$4.50
0% 10% 20% 30% 40% 50% 60% 70% 80%
OilPrice($/Bbl)
GasPrice($/Dth)
BT IRR
Gas Sensitivity at Strip Oil Oil Sensitivity at Strip Gas
Well Characteristics
Bcfe / 1000' 0.7
Lateral Length 10,000
Gross EUR (Mmcfe, Post-Processing) 7,043
PPt Rf 62%
PPt + Utica Rf 30%
Type Curve
Exponential Phase
Gas IP Rate (MMcf/d) 1.5
Initial Decline (%) 0%
Months 24
Hyperbolic Phase
Initial Decline (%) 55%
B Factor 1.25
Terminal Decline (%) 6%
Liquids
Initial Cond. Yield (Bbl/Mmcf) 300
NGL Yield (Bbl/Mmcf) 93.0
Drilling And Completion
D&C Cost ($'000/well) 9,166
Net Acres 5,576
Estimated Remaining Net Locations 31
41. 41
January2016Corporate
41
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
-25% -20% -15% -10% -5% 0% 5% 10% 15% 20% 25%
BTIRR
Capex Change
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
6,000 8,000 10,000 12,000 14,000 16,000
BTIRR
Lateral Length (ft.)
Marcellus East(1)
Commodity Price IRR SensitivityCapex IRR Sensitivity
Eclipse Acreage Area
1. Assumes 10,000’ lateral, to be drilled off of an existing Utica well pad.
2. Base Case for CapEx and Lateral Length IRR Sensitivities assume $3.00 Gas, $60.00 Oil, 35% WTI NGL pricing
Type Curve Assumptions Map Lateral Length IRR Sensitivity
Base Case
Base Case
$35
$45
$55
$65
$75
$85
$2.00
$2.50
$3.00
$3.50
$4.00
$4.50
0% 20% 40% 60% 80% 100% 120% 140%
OilPrice($/Bbl)
GasPrice($/Dth)
BT IRR
Gas Sensitivity at Strip Oil Oil Sensitivity at Strip Gas
Well Characteristics
Bcfe / 1000' 1.6
Lateral Length 10,000
Gross EUR (Mmcfe, Post-Processing) 15,658
Marcellus and Geneseo Rf 62%
Type Curve
Exponential Phase
Gas IP Rate (MMcf/d) 5.5
Initial Decline (%) 0%
Months 4
Hyperbolic Phase
Initial Decline (%) 54%
B Factor 1.40
Terminal Decline (%) 6%
Liquids
Initial Cond. Yield (Bbl/Mmcf) 100
NGL Yield (Bbl/Mmcf) 125.0
Drilling And Completion
D&C Cost ($'000/well) 7,892
Net Acres 12,821
Estimated Remaining Net Locations 63
42. 42
January2016Corporate
42
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
-25% -20% -15% -10% -5% 0% 5% 10% 15% 20% 25%
BTIRR
Capex Change
0%
5%
10%
15%
20%
6,000 8,000 10,000 12,000 14,000 16,000
BTIRR
Lateral Length (ft.)
Marcellus West(1)
Commodity Price IRR SensitivityCapex IRR Sensitivity
Eclipse Acreage Area
Type Curve Assumptions Map Lateral Length IRR Sensitivity
Base Case
Base Case
1. Assumes 10,000’ lateral, to be drilled off of an existing Utica well pad.
2. Base Case for CapEx and Lateral Length IRR Sensitivities assume $3.00 Gas, $60.00 Oil, 35% WTI NGL pricing
$35
$45
$55
$65
$75
$85
$2.00
$2.50
$3.00
$3.50
$4.00
$4.50
0% 5% 10% 15% 20% 25% 30% 35% 40%
OilPrice($/Bbl)
GasPrice($/Dth)
BT IRR
Gas Sensitivity at Strip Oil Oil Sensitivity at Strip Gas
Well Characteristics
Bcfe / 1000' 0.6
Lateral Length 10,000
Gross EUR (Mmcfe, Post-Processing) 6,486
Marcellus and Geneseo Rf 62%
Type Curve
Exponential Phase
Gas IP Rate (MMcf/d) 2.0
Initial Decline (%) 0%
Months 4
Hyperbolic Phase
Initial Decline (%) 54%
B Factor 1.40
Terminal Decline (%) 6%
Liquids
Initial Cond. Yield (Bbl/Mmcf) 200
NGL Yield (Bbl/Mmcf) 125.0
Drilling And Completion
D&C Cost ($'000/well) 7,892
Net Acres 16,101
Estimated Remaining Net Locations 78