SlideShare a Scribd company logo
Limiting factor/key factor
(existence of shortage)
A limiting factor or key factor is 'anything which limits the activity
of an entity. An entity seeks to optimise the benefit it obtains
from the limiting factor. Examples are a shortage of supply of a
resource or a restriction on sales demand at a particular price'. -
CIMA Official Terminology
A limiting factor is any factor which is in scarce supply and which
stops the organisation from expanding its activities further, that
is, it limits the organisation’s activities. Example machine
capacity, skilled labour, material
Limiting factor
Contribution per unit of limiting factor (scarce resource) is
used
In a limiting factor situation, contribution will be maximised
by earning the biggest possible contribution per unit of
limiting factor (scarce resource).
The contribution per limiting factor should be maximised as
this will in turn maximise the contribution and hence the
profit of the business as a whole
Limiting factor
Points to bear in mind –
Fixed costs will remain the same irrespective of the
production plan
Units of output are divisible and optimal output may
include fractions of units
Limiting factor analysis is a method used for decision
making in the short term with one limiting factor. If there
are two or more scarce resources, then linear
programming should be used instead.
One qualitative factor may be the loss of customer
goodwill due to the company being unable to supply all of
its regular customers.
Limiting factor
The usual objective in questions is to maximise profit. Fixed costs
unchanged in the short run hence contribution maximised
Step 1: identify the scarce resource.
Step 2: calculate the contribution per unit for each product.
Step 3: calculate the contribution per unit of the scarce resource
for each product.
Step 4: rank the products in order of the contribution per unit of
the scarce resource.(highest = 1st)
Step 5: allocate resources using this ranking until scarce resource
is used up (optimal production plan)
Limiting factor- example
Data relates to a company manufacturing four products:
PRODUCT 1 2 3 4
Maximum demand (units) 1,000 1,550 1,250 1,375
£ £ £ £
Sales 30 54 20 25
VARIABLE COSTS:
Material 10 20 6 8
Labour 12 24 5 12
Contribution 8 10 9 5
The same material used for the production of all 4 products is in short supply and costs
£2/kg. Only 21,750kg available for the period in question.
Fixed costs = £12,000 for this period. Determine the optimal production plan to maximise
profits
Limiting factor– example solution
All 4 products have positive contribution
We need 29,750 kg (5x1000+10x1,550+3x1,250+4x1,375)
But material limited to 21,750kg
Therefore contribution per kg of material (limiting factor) for each product –
Ranking –
1st – Product 3
2nd – Product 1
3rd – Product 4
4th – Product 2
PRODUCT 1 2 3 4
Contribution 8 10 9 5
Material needed (kg) 5 10 3 4
Contribution per kg of material 1.6 (8/5) 1 (10/10) 3 (9/3) 1.25 (5/4)
Limiting factor– example solution
Allocating the scarce resource (material) using the ranking
Material limited to 21,750 kg
Optimal Production Plan of material consumption
Left
Product 3 – 1250 units x 3kg = 3,750 kg 18,000
Product 1 – 1000 units x 5kg = 5,000 kg 13,000
Product 4 – 1375 units x 4 kg = 5,500 kg 7,500
Product 2 – 750 units x 10 kg =7,500 kg -
21,750 kg
Limiting factor– example solution
PRODUCT 1 2 3 4 TOTAL
Production plan (units) 1,000 750 1,250 1,375
£ £ £ £ £
Contribution per unit 8 10 9 5
Contribution 8,000 7,500 11,250 6,875 33,625
Fixed costs (12,000)
PROFIT 21,625
Product 3 – 1250 units x 3kg = 3,750 kg
Product 1 – 1000 units x 5kg = 5,000 kg
Product 4 – 1375 units x 4 kg = 5,500 kg
Product 2 – 750 units x 10 kg =7,500 kg
21,750 kg
PROFIT generated using contribution per limiting factor -
Limiting factor– example solution
Production plan and Profit using ranking of contribution only rather than
contribution per limiting factor
Production plan
Product 2 – 1550 units x 10kg =15,500 kg
Product 3 – 1250 units x 3kg = 3,750 kg
Product 1 –
Product 4 –
500 units x 5 kg = 2,500 kg
0 units x 4 kg = 0 kg
21,750 kg
PRODUCT 1 2 3 4
Contribution (£) 8 10 9 5
PRODUCT 1 2 3 4 TOTAL
Production plan (units) 500 1,550 1,250 0
£ £ £ £ £
Contribution 4,000 15,500 11,250 - 30,750
Fixed costs (12,000)
PROFIT 18,750

More Related Content

Similar to decision making- Year 12 accounting cambridge

Extracting Additional EBITDA from your Petrochemical Supply Chain
Extracting Additional EBITDA from your Petrochemical Supply Chain Extracting Additional EBITDA from your Petrochemical Supply Chain
Extracting Additional EBITDA from your Petrochemical Supply Chain
James Kane
 
Managerial Accounting Garrison Noreen Brewer Chapter 07
Managerial Accounting Garrison Noreen Brewer Chapter 07Managerial Accounting Garrison Noreen Brewer Chapter 07
Managerial Accounting Garrison Noreen Brewer Chapter 07
Asif Hasan
 
Marginal and absorption costing zimsec zimbabwe cambridge
Marginal and absorption costing zimsec zimbabwe cambridgeMarginal and absorption costing zimsec zimbabwe cambridge
Marginal and absorption costing zimsec zimbabwe cambridge
alproelearning
 
F5 Revision D08
F5 Revision D08F5 Revision D08
F5 Revision D08
ingatigai
 
UV-Cured Powder Coating + Resource Productivity = Higher Profits
UV-Cured Powder Coating + Resource Productivity = Higher ProfitsUV-Cured Powder Coating + Resource Productivity = Higher Profits
UV-Cured Powder Coating + Resource Productivity = Higher Profits
Keyland Polymer Material Sciences, LLC
 
chap07notes.pdf
chap07notes.pdfchap07notes.pdf
chap07notes.pdf
Ellamae79
 
G7-Whyle-Ricoh-Managing-Supply-Chain-Risk
G7-Whyle-Ricoh-Managing-Supply-Chain-RiskG7-Whyle-Ricoh-Managing-Supply-Chain-Risk
G7-Whyle-Ricoh-Managing-Supply-Chain-RiskAndy Whyle
 
00 competitiveness stratategy & productivity
00 competitiveness stratategy & productivity00 competitiveness stratategy & productivity
00 competitiveness stratategy & productivity
Nivedita Sharma
 
Horngrenima14e ch13
Horngrenima14e ch13Horngrenima14e ch13
Horngrenima14e ch13Anchit Jain
 
Cost accounting
Cost accountingCost accounting
Chapter 12 Tactical Decision Making
Chapter 12 Tactical Decision MakingChapter 12 Tactical Decision Making
Chapter 12 Tactical Decision Making
Yesica Adicondro
 
Law of Variable Proportion
Law of Variable ProportionLaw of Variable Proportion
Law of Variable Proportion
RahiSamuelAlhat
 
Richard Ellis at the Asia Pacific Summit 2011
Richard Ellis at the Asia Pacific Summit 2011Richard Ellis at the Asia Pacific Summit 2011
Richard Ellis at the Asia Pacific Summit 2011
Telstra Global
 
Production & productivity
Production & productivityProduction & productivity
Production & productivity
Aravindh Muralidharan
 
Limiting factor 1
Limiting factor 1Limiting factor 1
Limiting factor 1sraban1234
 
productivity measures and analysis by gold's approach
productivity measures and analysis by gold's approachproductivity measures and analysis by gold's approach
productivity measures and analysis by gold's approach
deepaktyagi113
 
17a marginal costing & breakeven analysis
17a marginal costing & breakeven analysis17a marginal costing & breakeven analysis
17a marginal costing & breakeven analysisUmar Gul
 
Go green presentation jan 13
Go green presentation jan 13Go green presentation jan 13
Go green presentation jan 13Nina Skubala
 

Similar to decision making- Year 12 accounting cambridge (20)

Extracting Additional EBITDA from your Petrochemical Supply Chain
Extracting Additional EBITDA from your Petrochemical Supply Chain Extracting Additional EBITDA from your Petrochemical Supply Chain
Extracting Additional EBITDA from your Petrochemical Supply Chain
 
Managerial Accounting Garrison Noreen Brewer Chapter 07
Managerial Accounting Garrison Noreen Brewer Chapter 07Managerial Accounting Garrison Noreen Brewer Chapter 07
Managerial Accounting Garrison Noreen Brewer Chapter 07
 
Marginal and absorption costing zimsec zimbabwe cambridge
Marginal and absorption costing zimsec zimbabwe cambridgeMarginal and absorption costing zimsec zimbabwe cambridge
Marginal and absorption costing zimsec zimbabwe cambridge
 
F5 Revision D08
F5 Revision D08F5 Revision D08
F5 Revision D08
 
UV-Cured Powder Coating + Resource Productivity = Higher Profits
UV-Cured Powder Coating + Resource Productivity = Higher ProfitsUV-Cured Powder Coating + Resource Productivity = Higher Profits
UV-Cured Powder Coating + Resource Productivity = Higher Profits
 
chap07notes.pdf
chap07notes.pdfchap07notes.pdf
chap07notes.pdf
 
G7-Whyle-Ricoh-Managing-Supply-Chain-Risk
G7-Whyle-Ricoh-Managing-Supply-Chain-RiskG7-Whyle-Ricoh-Managing-Supply-Chain-Risk
G7-Whyle-Ricoh-Managing-Supply-Chain-Risk
 
00 competitiveness stratategy & productivity
00 competitiveness stratategy & productivity00 competitiveness stratategy & productivity
00 competitiveness stratategy & productivity
 
Horngrenima14e ch13
Horngrenima14e ch13Horngrenima14e ch13
Horngrenima14e ch13
 
Cost accounting
Cost accountingCost accounting
Cost accounting
 
Lesson 9--production[1]
Lesson 9--production[1]Lesson 9--production[1]
Lesson 9--production[1]
 
Chapter 12 Tactical Decision Making
Chapter 12 Tactical Decision MakingChapter 12 Tactical Decision Making
Chapter 12 Tactical Decision Making
 
Chapter 22 the costs of production
Chapter 22 the costs of productionChapter 22 the costs of production
Chapter 22 the costs of production
 
Law of Variable Proportion
Law of Variable ProportionLaw of Variable Proportion
Law of Variable Proportion
 
Richard Ellis at the Asia Pacific Summit 2011
Richard Ellis at the Asia Pacific Summit 2011Richard Ellis at the Asia Pacific Summit 2011
Richard Ellis at the Asia Pacific Summit 2011
 
Production & productivity
Production & productivityProduction & productivity
Production & productivity
 
Limiting factor 1
Limiting factor 1Limiting factor 1
Limiting factor 1
 
productivity measures and analysis by gold's approach
productivity measures and analysis by gold's approachproductivity measures and analysis by gold's approach
productivity measures and analysis by gold's approach
 
17a marginal costing & breakeven analysis
17a marginal costing & breakeven analysis17a marginal costing & breakeven analysis
17a marginal costing & breakeven analysis
 
Go green presentation jan 13
Go green presentation jan 13Go green presentation jan 13
Go green presentation jan 13
 

Recently uploaded

RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...
RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...
RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...
BBPMedia1
 
Enterprise Excellence is Inclusive Excellence.pdf
Enterprise Excellence is Inclusive Excellence.pdfEnterprise Excellence is Inclusive Excellence.pdf
Enterprise Excellence is Inclusive Excellence.pdf
KaiNexus
 
ModelingMarketingStrategiesMKS.CollumbiaUniversitypdf
ModelingMarketingStrategiesMKS.CollumbiaUniversitypdfModelingMarketingStrategiesMKS.CollumbiaUniversitypdf
ModelingMarketingStrategiesMKS.CollumbiaUniversitypdf
fisherameliaisabella
 
April 2024 Nostalgia Products Newsletter
April 2024 Nostalgia Products NewsletterApril 2024 Nostalgia Products Newsletter
April 2024 Nostalgia Products Newsletter
NathanBaughman3
 
Cracking the Workplace Discipline Code Main.pptx
Cracking the Workplace Discipline Code Main.pptxCracking the Workplace Discipline Code Main.pptx
Cracking the Workplace Discipline Code Main.pptx
Workforce Group
 
anas about venice for grade 6f about venice
anas about venice for grade 6f about veniceanas about venice for grade 6f about venice
anas about venice for grade 6f about venice
anasabutalha2013
 
FINAL PRESENTATION.pptx12143241324134134
FINAL PRESENTATION.pptx12143241324134134FINAL PRESENTATION.pptx12143241324134134
FINAL PRESENTATION.pptx12143241324134134
LR1709MUSIC
 
3.0 Project 2_ Developing My Brand Identity Kit.pptx
3.0 Project 2_ Developing My Brand Identity Kit.pptx3.0 Project 2_ Developing My Brand Identity Kit.pptx
3.0 Project 2_ Developing My Brand Identity Kit.pptx
tanyjahb
 
What are the main advantages of using HR recruiter services.pdf
What are the main advantages of using HR recruiter services.pdfWhat are the main advantages of using HR recruiter services.pdf
What are the main advantages of using HR recruiter services.pdf
HumanResourceDimensi1
 
BeMetals Presentation_May_22_2024 .pdf
BeMetals Presentation_May_22_2024   .pdfBeMetals Presentation_May_22_2024   .pdf
BeMetals Presentation_May_22_2024 .pdf
DerekIwanaka1
 
Kseniya Leshchenko: Shared development support service model as the way to ma...
Kseniya Leshchenko: Shared development support service model as the way to ma...Kseniya Leshchenko: Shared development support service model as the way to ma...
Kseniya Leshchenko: Shared development support service model as the way to ma...
Lviv Startup Club
 
Discover the innovative and creative projects that highlight my journey throu...
Discover the innovative and creative projects that highlight my journey throu...Discover the innovative and creative projects that highlight my journey throu...
Discover the innovative and creative projects that highlight my journey throu...
dylandmeas
 
amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05
marketing317746
 
Attending a job Interview for B1 and B2 Englsih learners
Attending a job Interview for B1 and B2 Englsih learnersAttending a job Interview for B1 and B2 Englsih learners
Attending a job Interview for B1 and B2 Englsih learners
Erika906060
 
Business Valuation Principles for Entrepreneurs
Business Valuation Principles for EntrepreneursBusiness Valuation Principles for Entrepreneurs
Business Valuation Principles for Entrepreneurs
Ben Wann
 
20240425_ TJ Communications Credentials_compressed.pdf
20240425_ TJ Communications Credentials_compressed.pdf20240425_ TJ Communications Credentials_compressed.pdf
20240425_ TJ Communications Credentials_compressed.pdf
tjcomstrang
 
Cree_Rey_BrandIdentityKit.PDF_PersonalBd
Cree_Rey_BrandIdentityKit.PDF_PersonalBdCree_Rey_BrandIdentityKit.PDF_PersonalBd
Cree_Rey_BrandIdentityKit.PDF_PersonalBd
creerey
 
Sustainability: Balancing the Environment, Equity & Economy
Sustainability: Balancing the Environment, Equity & EconomySustainability: Balancing the Environment, Equity & Economy
Sustainability: Balancing the Environment, Equity & Economy
Operational Excellence Consulting
 
The-McKinsey-7S-Framework. strategic management
The-McKinsey-7S-Framework. strategic managementThe-McKinsey-7S-Framework. strategic management
The-McKinsey-7S-Framework. strategic management
Bojamma2
 
Maksym Vyshnivetskyi: PMO Quality Management (UA)
Maksym Vyshnivetskyi: PMO Quality Management (UA)Maksym Vyshnivetskyi: PMO Quality Management (UA)
Maksym Vyshnivetskyi: PMO Quality Management (UA)
Lviv Startup Club
 

Recently uploaded (20)

RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...
RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...
RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...
 
Enterprise Excellence is Inclusive Excellence.pdf
Enterprise Excellence is Inclusive Excellence.pdfEnterprise Excellence is Inclusive Excellence.pdf
Enterprise Excellence is Inclusive Excellence.pdf
 
ModelingMarketingStrategiesMKS.CollumbiaUniversitypdf
ModelingMarketingStrategiesMKS.CollumbiaUniversitypdfModelingMarketingStrategiesMKS.CollumbiaUniversitypdf
ModelingMarketingStrategiesMKS.CollumbiaUniversitypdf
 
April 2024 Nostalgia Products Newsletter
April 2024 Nostalgia Products NewsletterApril 2024 Nostalgia Products Newsletter
April 2024 Nostalgia Products Newsletter
 
Cracking the Workplace Discipline Code Main.pptx
Cracking the Workplace Discipline Code Main.pptxCracking the Workplace Discipline Code Main.pptx
Cracking the Workplace Discipline Code Main.pptx
 
anas about venice for grade 6f about venice
anas about venice for grade 6f about veniceanas about venice for grade 6f about venice
anas about venice for grade 6f about venice
 
FINAL PRESENTATION.pptx12143241324134134
FINAL PRESENTATION.pptx12143241324134134FINAL PRESENTATION.pptx12143241324134134
FINAL PRESENTATION.pptx12143241324134134
 
3.0 Project 2_ Developing My Brand Identity Kit.pptx
3.0 Project 2_ Developing My Brand Identity Kit.pptx3.0 Project 2_ Developing My Brand Identity Kit.pptx
3.0 Project 2_ Developing My Brand Identity Kit.pptx
 
What are the main advantages of using HR recruiter services.pdf
What are the main advantages of using HR recruiter services.pdfWhat are the main advantages of using HR recruiter services.pdf
What are the main advantages of using HR recruiter services.pdf
 
BeMetals Presentation_May_22_2024 .pdf
BeMetals Presentation_May_22_2024   .pdfBeMetals Presentation_May_22_2024   .pdf
BeMetals Presentation_May_22_2024 .pdf
 
Kseniya Leshchenko: Shared development support service model as the way to ma...
Kseniya Leshchenko: Shared development support service model as the way to ma...Kseniya Leshchenko: Shared development support service model as the way to ma...
Kseniya Leshchenko: Shared development support service model as the way to ma...
 
Discover the innovative and creative projects that highlight my journey throu...
Discover the innovative and creative projects that highlight my journey throu...Discover the innovative and creative projects that highlight my journey throu...
Discover the innovative and creative projects that highlight my journey throu...
 
amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05
 
Attending a job Interview for B1 and B2 Englsih learners
Attending a job Interview for B1 and B2 Englsih learnersAttending a job Interview for B1 and B2 Englsih learners
Attending a job Interview for B1 and B2 Englsih learners
 
Business Valuation Principles for Entrepreneurs
Business Valuation Principles for EntrepreneursBusiness Valuation Principles for Entrepreneurs
Business Valuation Principles for Entrepreneurs
 
20240425_ TJ Communications Credentials_compressed.pdf
20240425_ TJ Communications Credentials_compressed.pdf20240425_ TJ Communications Credentials_compressed.pdf
20240425_ TJ Communications Credentials_compressed.pdf
 
Cree_Rey_BrandIdentityKit.PDF_PersonalBd
Cree_Rey_BrandIdentityKit.PDF_PersonalBdCree_Rey_BrandIdentityKit.PDF_PersonalBd
Cree_Rey_BrandIdentityKit.PDF_PersonalBd
 
Sustainability: Balancing the Environment, Equity & Economy
Sustainability: Balancing the Environment, Equity & EconomySustainability: Balancing the Environment, Equity & Economy
Sustainability: Balancing the Environment, Equity & Economy
 
The-McKinsey-7S-Framework. strategic management
The-McKinsey-7S-Framework. strategic managementThe-McKinsey-7S-Framework. strategic management
The-McKinsey-7S-Framework. strategic management
 
Maksym Vyshnivetskyi: PMO Quality Management (UA)
Maksym Vyshnivetskyi: PMO Quality Management (UA)Maksym Vyshnivetskyi: PMO Quality Management (UA)
Maksym Vyshnivetskyi: PMO Quality Management (UA)
 

decision making- Year 12 accounting cambridge

  • 1. Limiting factor/key factor (existence of shortage) A limiting factor or key factor is 'anything which limits the activity of an entity. An entity seeks to optimise the benefit it obtains from the limiting factor. Examples are a shortage of supply of a resource or a restriction on sales demand at a particular price'. - CIMA Official Terminology A limiting factor is any factor which is in scarce supply and which stops the organisation from expanding its activities further, that is, it limits the organisation’s activities. Example machine capacity, skilled labour, material
  • 2. Limiting factor Contribution per unit of limiting factor (scarce resource) is used In a limiting factor situation, contribution will be maximised by earning the biggest possible contribution per unit of limiting factor (scarce resource). The contribution per limiting factor should be maximised as this will in turn maximise the contribution and hence the profit of the business as a whole
  • 3. Limiting factor Points to bear in mind – Fixed costs will remain the same irrespective of the production plan Units of output are divisible and optimal output may include fractions of units Limiting factor analysis is a method used for decision making in the short term with one limiting factor. If there are two or more scarce resources, then linear programming should be used instead. One qualitative factor may be the loss of customer goodwill due to the company being unable to supply all of its regular customers.
  • 4. Limiting factor The usual objective in questions is to maximise profit. Fixed costs unchanged in the short run hence contribution maximised Step 1: identify the scarce resource. Step 2: calculate the contribution per unit for each product. Step 3: calculate the contribution per unit of the scarce resource for each product. Step 4: rank the products in order of the contribution per unit of the scarce resource.(highest = 1st) Step 5: allocate resources using this ranking until scarce resource is used up (optimal production plan)
  • 5. Limiting factor- example Data relates to a company manufacturing four products: PRODUCT 1 2 3 4 Maximum demand (units) 1,000 1,550 1,250 1,375 £ £ £ £ Sales 30 54 20 25 VARIABLE COSTS: Material 10 20 6 8 Labour 12 24 5 12 Contribution 8 10 9 5 The same material used for the production of all 4 products is in short supply and costs £2/kg. Only 21,750kg available for the period in question. Fixed costs = £12,000 for this period. Determine the optimal production plan to maximise profits
  • 6. Limiting factor– example solution All 4 products have positive contribution We need 29,750 kg (5x1000+10x1,550+3x1,250+4x1,375) But material limited to 21,750kg Therefore contribution per kg of material (limiting factor) for each product – Ranking – 1st – Product 3 2nd – Product 1 3rd – Product 4 4th – Product 2 PRODUCT 1 2 3 4 Contribution 8 10 9 5 Material needed (kg) 5 10 3 4 Contribution per kg of material 1.6 (8/5) 1 (10/10) 3 (9/3) 1.25 (5/4)
  • 7. Limiting factor– example solution Allocating the scarce resource (material) using the ranking Material limited to 21,750 kg Optimal Production Plan of material consumption Left Product 3 – 1250 units x 3kg = 3,750 kg 18,000 Product 1 – 1000 units x 5kg = 5,000 kg 13,000 Product 4 – 1375 units x 4 kg = 5,500 kg 7,500 Product 2 – 750 units x 10 kg =7,500 kg - 21,750 kg
  • 8. Limiting factor– example solution PRODUCT 1 2 3 4 TOTAL Production plan (units) 1,000 750 1,250 1,375 £ £ £ £ £ Contribution per unit 8 10 9 5 Contribution 8,000 7,500 11,250 6,875 33,625 Fixed costs (12,000) PROFIT 21,625 Product 3 – 1250 units x 3kg = 3,750 kg Product 1 – 1000 units x 5kg = 5,000 kg Product 4 – 1375 units x 4 kg = 5,500 kg Product 2 – 750 units x 10 kg =7,500 kg 21,750 kg PROFIT generated using contribution per limiting factor -
  • 9. Limiting factor– example solution Production plan and Profit using ranking of contribution only rather than contribution per limiting factor Production plan Product 2 – 1550 units x 10kg =15,500 kg Product 3 – 1250 units x 3kg = 3,750 kg Product 1 – Product 4 – 500 units x 5 kg = 2,500 kg 0 units x 4 kg = 0 kg 21,750 kg PRODUCT 1 2 3 4 Contribution (£) 8 10 9 5 PRODUCT 1 2 3 4 TOTAL Production plan (units) 500 1,550 1,250 0 £ £ £ £ £ Contribution 4,000 15,500 11,250 - 30,750 Fixed costs (12,000) PROFIT 18,750